Net Asset Value(s)

 The Edinburgh Investment Trust Plc (EDIN)                                              
                                                                                       
As at close of business on 28-January-2020                                             
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Par                                    
                                                                                       
EXCLUDING undistributed current year revenue                            689.36p        
                                                                                       
INCLUDING current year revenue                                          708.14p        
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Fair Value                             
                                                                                       
EXCLUDING undistributed current year revenue                            680.08p        
                                                                                       
INCLUDING current year revenue                                          698.86p        
                                                                                       
LEI: 549300HV0VXCRONER808                                                              
                                                                                       
---                                                                                    
                                                                                       
                                                                                   
UK 100