Net Asset Value(s)

                                                                                      
The Edinburgh Investment Trust Plc (EDIN)                                              
                                                                                       
As at close of business on 29-January-2020                                             
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Par                                    
                                                                                       
EXCLUDING undistributed current year revenue                             691.74p       
                                                                                       
INCLUDING current year revenue                                           710.51p       
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Fair Value                             
                                                                                       
EXCLUDING undistributed current year revenue                             682.45p       
                                                                                       
INCLUDING current year revenue                                           701.23p       
                                                                                       
LEI: 549300HV0VXCRONER808 
UK 100