Net Asset Value(s)

                                                                                        
The Edinburgh Investment Trust Plc (EDIN)                                              
                                                                                       
As at close of business on 03-February-2020                                            
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Par                                    
                                                                                       
EXCLUDING undistributed current year revenue                       676.99p             
                                                                                       
INCLUDING current year revenue                                     695.74p             
                                                                                       
NAV per Ordinary share (unaudited) with Debt at Fair Value                             
                                                                                       
EXCLUDING undistributed current year revenue                       667.80p             
                                                                                       
INCLUDING current year revenue                                     686.55p             
                                                                                       
LEI: 549300HV0VXCRONER808                                                              
                                                                                       
---                                                                                    
UK 100