Net Asset Value(s)

                                                                                      
The Edinburgh Investment Trust Plc (EDIN)                                             
                                                                                      
As at close of business on 02-January-2020                                            
                                                                                      
NAV per Ordinary share (unaudited) with Debt at Par                                   
                                                                                      
EXCLUDING undistributed current year revenue                   704.38p                
                                                                                      
INCLUDING current year revenue                                 723.16p                
                                                                                      
NAV per Ordinary share (unaudited) with Debt at Fair Value                            
                                                                                      
EXCLUDING undistributed current year revenue                   695.14p                
                                                                                      
INCLUDING current year revenue                                 713.93p                
                                                                                      
LEI: 549300HV0VXCRONER808                                                             
                                                                                      
---                                                                                   
UK 100