Unaudited interim results for the 6 months ende...
For immediate release: 0700hrs 24 December 2009
Emerging Metals Limited
("EML", "Emerging Metals" or "the Company")
Unaudited interim financial statements for the six month period ended 30
September 2010
Emerging Metals Limited (AIM: EML), the investment company focused on
investment metals, today announces its interim results for the six month period
ended 30th September 2010.
Financial Highlights
* Holding in Kalahari Minerals Plc reduced to £nil (31 March 2010: £
16,497,647) following sale of remaining 8,917,647 shares at £1.85 on the 16
April 2010;
* Special Dividend of 7.13 pence per share - aggregate amount of £25,352,097
- declared on 16 April 2010 and paid on 18 May 2010;
* Holding in Extract Resources Limited reduced to £nil (31 March 2010: £
1,740,508) following sale of 368,721 shares at AUD7.00 on the 19 July 2010;
* Equity shareholder funds decreased in period to £9,975,844 (31 March 2010:
£35,867,184) following the May 2010 shareholder dividend;
* Current assets valuation decreased to £10,001,338 (31 March 2010: £
35,920,430) following sale of Kalahari and Extract holdings;
* Cash reserves at period end remain extremely healthy at £9,990,019 (31
March 2010: £17,676,956);
* Operating expenses for period below budget at £521,233 of which £329,953
related to a commission payment on the sale of Kalahari Shares (30
September 2009: operating expenses £347,952);
* Net asset value per share as of 30 September 2010: 2.81 pence (30 September
2009: 10.70 pence);
* Net loss for the six months ended 30 September 2010: £896,884 (30 September
2009: profit of £13,916,315 resulting from investment gains of £14,419
,739);
* As of the 30 November 2010, the Company's cash balances stand at £
9,640,544, representing 2.71 pence per share.
Co-chairman Stephen Dattels commented:
"The Board anticipates that the cash it has retained will provide sufficient
working capital for the Directors to continue to develop opportunities for
investment in situations which are, in their opinion, undervalued or capable of
producing a similar level of return as achieved with the realisation of the
Kalahari investment. The Board intends therefore to continue to implement its
Investing Policy."
--Ends--
Contact details
Emerging Metals Religare Capital Fox-Davies Capital GTH
Limited Markets Limited
Communications
Denham Eke Peter Daniel Fox-Davies Toby Hall
Trevelyan-Clark
Christian Pickel
Emily Staples
+44 (0) 1624 639396 +44 (0) 20 7444 +44 (0) 20 7936 +44 (0) 20 3103
0800 5200 3900
CHAIRMEN's STATEMENT
Dear Shareholders,
Investing Policy
Since last writing to you in the company's annual accounts published on 22nd
September, 2010, your Board has continued to seek investment opportunities as
approved by shareholders at the General Meeting of the Company on 10th April
2009. At this meeting, the Company was reclassified as an "investing company"
(as defined by the AIM Rules for Companies).
The Board anticipates that the cash it has retained will provide sufficient
working capital for the Directors to continue to develop opportunities for
investment in situations which are, in their opinion, undervalued or capable of
producing a similar level of return as achieved with the realisation of the
Kalahari investment. The Board intends therefore to continue to implement this
Investing Policy.
The Company plans to target exposure to Investment Metals which include all
metals other than base metals (such as copper and lead, but excluding for these
purposes zinc) and bulk commodities metals (such as iron, potassium and
aluminium) in addition to minor metals.
All of these opportunities may include interests in exploration permits and
licences, mining projects under development, operating mines, smelters, slag
stockpiles, refineries, and associated activities. These activities may be
undertaken in the ordinary course of business and as an alternative to holding
cash reserves on a day-to-day basis. The Directors continue to believe that
current market conditions will provide good opportunities for a positive
return. The Directors do not envisage that the Company's investment portfolio
will be leveraged initially; however, this position may be reviewed should the
Board become aware of available and commercially prudent financing
arrangements. The Company will consider cross holdings of shares in
circumstances that would benefit its broader investment strategy.
In evaluating possible additional opportunities in Investment Metals, the
Directors take into account the goal of achieving a diversified exposure to
different Investment Metals as well as the market outlook for individual
elements, although there will be no maximum exposure limits. The Directors
estimate that investments will be held for periods of up to five years.
The Directors believe that their collective experience in the areas of mining,
acquisitions, accounting and corporate and financial management, together with
the opinion of expert consultants in the evaluation and exploitation of
Investment Metals opportunities, will enable the Company to achieve its
objectives. Furthermore, the Directors continue to take an active role in the
management and development of any future projects.
Investments
On the 26th April 2010, following shareholder approval, the Company's remaining
shareholding of Kalahari Shares was sold to Nippon Uranium Resources
(Australia) Proprietary Limited, a wholly owned subsidiary of Itochu
Corporation of Japan. The number of shares sold was 8,917,647 at a price 185
pence per share, and the Company received gross proceeds of £16,497,647
resulting in an investment gain of £11,612,665.
In the same accounting period, the Company subsequently also disposed of its
holding in Extract Resources Limited generating additional investment gains of
£1,499,735.
Dividend payment
The Board declared a Special Dividend of 7.13 pence per share on 16th April
2010 which was paid on 18th May 2010, being an aggregate amount of £25,352,097.
Half Year Results
As expected, our half year results to 30th September 2010 show a comprehensive
loss for the period of £896,884 (30th September 2009: profit £13,916,315 -
including an investment gain of £14,427,398). This figure reflects the sale of
our remaining investments and the subsequent shareholder dividend payment.
Following the implementation of operating efficiencies and on a like-for-like
basis, the Company's running expenses are below budget at £191,280 (30th
September 2009: £347,952). The Other Costs figure in the accounts of £521,233
includes a commission payment on the sale of Kalahari Shares of £329,953.
Following the payment of a dividend of £25,352,097 on 18th May 2010, equity
shareholder funds have decreased to £9,975,844 (31st March 2010: £35,867,184)
and our cash reserves have decreased to £9,990,019 (31st March 2010: £
17,676,956). Investments stand at £nil (31st March 2010: £ 18,238,155).
Subsequent Events - Acquisition and Option over Uranium Concentrates
On the 12th November 2010, the Company announced that it had contracted for the
physical delivery of 25,000 lbs triuranium octocide ("U3O8") and had entered
into an option agreement for the physical delivery of a further 200,000 lbs
U3O8.
The physical delivery contract is priced at US$58.00 for each pound of U3O8
delivered and is in respect of 25,000 lbs of U3O8. Delivery to a conversion
facility in Canada is due on 17th January 2011 with cash payment (equivalent to
£898,723 at £/US$1.6134) by no later than 18th January 2011.
The option contract is in respect of 200,000 lbs U3O8 for physical delivery by
book transfer at a designated facility and expires on 31st January 2011. An
option premium of US$500,000 (equivalent to £309,905 at £/US$ 1.6134) was paid
on the 17th November 2010 and the additional option strike price is US$59.00
per pound U3O8, or a total US$11,800,000 (equivalent to £7,313,747 at £/US$
1.6134).
The Director's made the decision to sell the option in respect of 200,000 lbs
of U3O8 on the 30th November 2010 at a bid price of US$3.00 for settlement on
the 15th December 2010, generating a net US$100,000 profit on the sale.
Finally, we would like to express our appreciation to the shareholders for
their continued support.
Stephen Dattels James Mellon
Co-chairman Co-chairman
Statement of comprehensive income
For the six months ended 30 Notes For the For the For the
September 2010 period from period from year ended
1 April 1 April 31 March
2010 to 30 2009 to 30 2010
September September
2010 2009 (Audited)
(Unaudited) (Unaudited)
£ £ £
Income
Exchange losses (20,011) - (61,521)
Unrealised gains on - 14,419,739 2,814,733
investments
Realised (losses) / gains on (296,434) - 11,612,665
investments
────── ────── ──────
(316,445) 14,419,739 14,365,877
Operating expenses
Directors' fees 8 (99,191) (156,007) (241,005)
Other costs 3 (521,233) (347,952) (396,888)
Impairment losses 5 - - (5,319,860)
────── ────── ──────
(620,424) (503,959) (5,957,753)
────── ────── ──────
(Loss) / profit before (936,869) 13,915,780 8,408,124
interest income
Interest income 1(e) 39,985 535 646
────── ────── ──────
(Loss) / profit before (896,884) 13,916,315 8,408,770
taxation
Taxation 9 - - -
────── ────── ──────
(Loss) / profit for the period (896,884) 13,916,315 8,408,770
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
Other comprehensive income - - -
────── ────── ──────
Total comprehensive (loss) / (896,884) 13,916,315 8,408,770
income for the period
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
Earnings per share 15 ( 0.0025) 0.0421 0.0254
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
Diluted earnings per share 15 (0.0025) 0.0393 0.0237
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
The Directors consider that the Company's results derive from continuing
activities.
The notes form part of these financial statements.
Statement of financial position
as at 30 September 2010 Notes Unaudited Unaudited at Audited at
at 30
September 30 September 31 March
2010 2009
2010
£ £ £
Assets
Non-current assets
Land options 1(f),4 - 4,818,455 -
Intangible fixed assets 1(c),5 - 501,405 -
────── ────── ──────
- 5,319,860 -
────── ────── ──────
Current assets
Investments 1(f) - 34,703,396 18,238,155
Trade and other receivables 1(f) 11,319 6,231 5,319
Cash and cash equivalents 1(f) 9,990,019 683,176 17,676,956
────── ────── ──────
10,001,338 35,392,803 35,920,430
────── ────── ──────
Total assets 10,001,338 40,712,663 35,920,430
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
Equity and liabilities
Capital and reserves
Share capital 6 - - -
Share premium 6 15,804,554 14,560,530 15,245,789
Share option reserve 7 - 3,504,144 1,201,674
Equity share based payment reserve 1(j) - 151,557 201,124
Accumulated (loss) / profit (5,828,710) 22,423,672 19,218,597
────── ────── ──────
Total equity 9,975,844 40,639,903 35,867,184
────── ────── ──────
Current liabilities
Trade and other payables 25,494 72,760 53,246
────── ────── ──────
Total liabilities 25,494 72,760 53,246
────── ────── ──────
────── ────── ──────
Total equity and liabilities 10,001,338 40,712,663 35,920,430
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
The notes form part of these financial statements.
Statement of changes in equity
for the six months ended 30 September 2010
Share Share Share Share Accumulated Total
Premium Option Based Capital Profits
Reserves Option
Payments
£ £ £ £ £ £
Balance at 31 March 14,560,530 3,504,144 80,240 - 8,507,357 26,652,271
2009
Total comprehensive ────── ─────── ─────── ────── ─────── ───────
income for the period
- - - - 13,916,315 13,916,315
Profit
- - - - - -
Other comprehensive
income for the period
Transactions with
owners, recorded
directly in equity
Contributions by and
distributions to owners
Shares issued - - - - - -
Share based payment - - 71,317 - - 71,317
reserve
Total contributions by ────── ─────── ─────── ────── ─────── ───────
and distributions to
owners - - 71,317 - 13,916,315 13,987,632
────── ─────── ─────── ────── ─────── ───────
────── ─────── ─────── ────── ─────── ───────
Balance at 30 September 14,560,530 3,504,144 151,557 - 22,423,672 40,639,903
2009
â•â•â•â•â•â• â•â•â•â•â•â•â• â•â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•â• â•â•â•â•â•â•â•
Share Share Share Share Accumulated Total
Premium Option Based Capital Profits
Reserves Option
Payments
£ £ £ £ £ £
Balance at 31 March 15,245,789 1,201,674 201,124 - 19,218,597 35,867,184
2010
Total comprehensive ────── ─────── ─────── ────── ─────── ───────
income for the period
- - - - (896,884) (896,884)
Loss
- - - - - -
Other comprehensive
income for the period
Transactions with
owners, recorded
directly in equity
Contributions by and
distributions to
owners
Exercise of share 357,641 (1,201,674) - - 1,201,674 357,641
options
Dividend payments - - - - (25,352,097) (25,352,097)
Share based payment 201,124 - (201,124) - - -
reserve
Total contributions ────── ─────── ─────── ────── ─────── ───────
by and distributions
to owners 558,765 (1,201,674) 201,124) - (25,047,307) (25,891,340)
────── ────── ─────── ────── ─────── ───────
────── ─────── ─────── ────── ─────── ───────
Balance at 30 15,804,554 - - - (5,828,710) 9,975,844
September 2010
â•â•â•â•â•â• â•â•â•â•â•â•â• â•â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•â• â•â•â•â•â•â•â•
The notes form part of these financial statements.
Statement of cash flows
for the six months ended 30 September Notes For the For the For the
2010 period from period from year ended
1 April 2010 1 April 31 March
to 30 2009 to 30 2010
September September
2010 2009 (Audited)
(Unaudited) (Unaudited)
£ £ £
Net cash outflow from operating 10 (835,326) (418,901) (583,280)
activities
Cash flows from investing
activities
Amount paid in cash for intangible - - -
fixed assets
Amount paid in cash for investments - (2,655,883) (2,655,882)
Proceeds on sale of investments 17,941,721 - 16,472,899
Net cash inflow / (outflow) from ────── ────── ──────
investing activities
17,941,721 (2,655,883) 13,817,017
────── ────── ──────
Cash flows from financing
activities
Increase in share premium 558,765 - 685,259
Dividends paid to equity holders (25,352,097) - -
Net cash (outflow) / inflow from ────── ────── ──────
financing activities
(24,793,332) - 685,259
────── ────── ──────
(Decrease)/ increase in cash and (7,686,937) (3,074,784) 13,918,996
cash equivalents
Cash and cash equivalents at 17,676,956 3,757,960 3,757,960
beginning of period
────── ────── ──────
Cash and cash equivalents at the 9,990,019 683,176 17,676,956
end of period
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
The notes form part of these financial statements.Notes
(forming part of the interim financial statements for the six monthsended 30
September2010)
1 Accounting policies
Emerging Metals Limited is a Company domiciled in the British Virgin Islands.
The interim financial statements incorporate the principal accounting policies
set out below.
a. Statement of compliance
The interim financial statements are prepared in accordance with International
Financial Reporting Standards (IFRS) and the interpretations adopted by the
International Accounting Standards Board (IASB).
b. Basis of preparation
The preparation of interim financial statements in conformity with IFRS
requires management to make judgements, estimates and assumptions that affect
the application of policies and reported amounts of assets and liabilities,
income and expenses. The estimates and associated assumptions are based on
historical experience and various other factors that are believed to be
reasonable under the circumstances, the results of which form the basis of
making the judgements about carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these
estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised in the period in which the
estimate is revised if the revision only affects that period or in the period
of the revision and future periods if the revision affects both current and
future periods. The key estimate and judgement made by the Directors is the
fair value of the land option.
A number of new standards, amendments to standards and interpretations are not
yet effective for the period, and have not been applied in preparing these
interim financial statements:
New/Revised International Accounting Standards / Effective date
International Financial Reporting Standards (IAS/
IFRS) (accounting
periods
commencing
after)
IAS 24 Related Party Disclosures - Revised definition 1 January 2011
of related parties
IFRS 9 Financial Instruments 1 January 2013
IFRIC Interpretation
IFRIC 19 Extinguishing Financial Liabilities with 1 July 2010
Equity Instruments
The Directors do not expect the adoption of the other standards and
interpretations to have a material impact on the Company's interim financial
statements in the period of initial application.
c. Intangible assets
Exploration rights and associated survey costs are capitalised as incurred and
reviewed annually for impairment and are carried at cost less accumulated
impairment losses.
d. Impairment
The carrying amounts of the Company's assets not carried at fair value through
profit and loss are reviewed at least at each statement of financial position
date to determine whether there is any indication of impairment. If there is
any indication that an asset may be impaired, its recoverable amount is
estimated. The recoverable amount is the higher of its net selling price and
its value in use.
In assessing value in use, the expected future cash flows from the asset are
discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to
the asset.
An impairment loss would be recognised whenever evidence exists that the
carrying value is not recoverable. For purposes of assessing impairment, assets
are grouped at the lowest levels for which there are separately identifiable
cash flows.
An impairment loss is recognised and charged to earnings if the discounted
expected future cash flows are less than the carrying amount. Fair value is
estimated by discounting the expected future cash flows using a discount factor
that reflects the market rate for a term consistent with the period of expected
cash flows.
For an asset that does not generate cash inflows that are largely independent
of those from other assets, the recoverable amount is determined for the
cash-generating unit to which the asset belongs. An impairment loss is
recognised in the income statement whenever the carrying amount of the
cash-generating unit exceeds its recoverable amount.
A previously recognised impairment loss is reversed if the recoverable amount
increases as a result of a change in the estimates used to determine the
recoverable amount, but not to an amount higher than the carrying amount that
would have been determined (net of depreciation) had no impairment loss been
recognised in prior years.
e. Interest Income
Interest income is accrued on a time proportion basis, by reference to the
principal outstanding and the effective interest rate applicable.
f. Financial instruments
Measurement
Financial instruments are initially measured at cost, which includes
transaction costs. Subsequent to initial recognition these instruments are
measured as set out below.
Land options
Land options were stated at fair value, as estimated by the Directors. This is
estimated to be the current market value of the options. There will be no
amortisation of the premium paid.
Investments
Investments related to holdings in two entities which were acquired to realise
gains from fluctuations in the prices or margins of traders and are accounted
for on a trading basis. These assets were valued at fair value based on quoted
bid prices. Any realised and unrealised gains and losses are presented within
`Other Income'.
Trade and other receivables
Trade and other receivables originated by the Company are stated at amortised
cost less impairment losses.
Cash and cash equivalents
Cash and cash equivalents are measured at amortised cost and due on demand.
Financial liabilities
Non-derivative financial liabilities are recognised at amortised cost.
g) Provisions
Provisions are recognised when the Company has a present legal or constructive
obligation as a result of past events, for which it is probable that an outflow
of economic benefits will occur, and where a reliable estimate can be made of
the amount of the obligation.
Where the effect of discounting is material, provisions are discounted. The
discount rate used is a pre-tax rate that reflects current market assessments
of the time value of money and, where appropriate, the risks specific to the
liability.
h) Foreign currencies
Transactions in foreign currencies are recorded at the rate ruling at the date
of the transaction. Monetary assets and liabilities denominated in foreign
currencies are retranslated at the rate of exchange ruling at the statement of
financial position date. All differences are taken to the statement of
comprehensive income.
Non-monetary assets and liabilities that are measured in terms of historical
cost in a foreign currency are translated using the exchange rate at the date
of the transaction.
i) Share based payments
Under IFRS 2 `Share Based Payments', the Company determines the fair value of
options issued to Weatherly International plc as part consideration of the land
option (as per the Tsumeb Option Agreement (note 4)) share option reserves in
the statement of financial position.
The Company determines the fair value of options issued to Directors
remuneration and recognises the amount as an expense in the statement of
comprehensive income with a corresponding increase in equity.
j) Directors equity share based payments
The fair value of the incentive granted is recognised as an expense with a
corresponding increase in equity. The fair value is measured at the grant date
and spread over the period during which the directors become unconditionally
entitled to the incentives.
k) Dividends
Dividends are recognised as a liability in the year in which they are declared
and approved by the Company's shareholders in the annual general meeting.
2 Operating segments
It is the Directors' opinion that the Company operates within a single segment.
3 Other costs
For the For the For the year
period from period from ended 31
1 April 2010 1 April 2009 March 2010
to 30 to 30
September September (Audited)
2010 2009
(Unaudited) (Unaudited)
£ £ £
Professional fees 137,285 213,714 305,560
Audit fee 10,901 11,825 19,025
Travel and transport expenses - 3,045 3,045
Commission on sale of 329,953 - -
investments
Office expenses 43,094 119,368 69,258
──────── ──────── ────────
521,233 347,952 396,888
â•â•â•â•â•â•â•â• â•â•â•â•â•â•â•â• â•â•â•â•â•â•â•â•
4 Land option
The land option comprised the Tsumeb Option as described below and is stated at
fair value. Fair value, as estimated by the Directors, as at 30 September 2010
is £nil (30 September 2009: £4,818,455). Please refer to note 5.
5 Impairment losses
The impairment losses recognised in the statement of comprehensive income, as a
separate line item within operating profit are as follows:
For the period For the For the year
from 1 April period from 1 ended 31 March
2010 to 30 April 2009 to 2010
September 30 September (Audited)
2010 2009
(Unaudited) (Unaudited)
£ £ £
Intangible fixed assets - 501,405 501,405
Cost of land options - 4,818,455 4,818,455
────── ────── ──────
- 5,319,860 5,319,860
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
On the 31 March 2010 the Directors' opinion was that the carrying value of
these assets were not deemed recoverable and exceeded their fair value and that
the carrying values be written off anticipating the expiry at the end of July
2010. The option has now expired.
6 Share capital and share premium
For the For the For the
period from 1 period from period from
April 2010 to 1 April 1 April 2009
30 September 2009 to 30 to 31 March
2010 September 2010
2009 (Audited)
(Unaudited) (Unaudited)
£ £ £
Authorised
The Company is authorised to issue - - -
an unlimited number of no par
value shares of a single class
Issued
355,569,386 (30 September 2009: - - -
330,759,300 ordinary shares of £
0.00 each) ordinary shares of £
0.00 each.
Share premium
1 share at incorporation - - -
71,528,234 shares at £0.0001 per 7,153 7,153 7,153
share
214,584,704 shares at £0.0500 per 10,729,235 10,729,235 10,729,235
share
21,899,698 shares at £0.0500 per 1,094,985 1,094,985 1,094,985
share
22,746,663 shares at £0.1200 per 2,729,157 2,729,157 2,729,157
share
685,259 - 685,259
13,705,179 shares at £0.0500 per
share 201,124 - -
3,952,084 shares at £0.05089 per 357,641 - -
share
7,152,823 shares at £0.0500 per
share
──────── ──────── ────────
Total 15,804,554 14,560,530 15,245,789
â•â•â•â•â•â•â•â• â•â•â•â•â•â•â•â• â•â•â•â•â•â•â•â•
The shares issued during the period with share premium of £558,765 relate to
the exercise of share options (please refer to note 7) and equity share-based
payments following a resolution passed for the Directors of the Company to
accept 50% of their remuneration in the form of new shares issued at mid-market
prices (please refer to note 8).
7 Share based payments
On the 6 April 2010 the Company issued 7,152,823 (30 September 2009: nil)
ordinary shares at no par value for a total consideration of £357,641 in
respect of an exercise of the outstanding founder share options.
In summary, as at 30 September 2010, the value of the share options in issue is
£nil (30 September 2009: £3,504,144)
8 Directors' Fees
Mitchell For the For the For the
Alland period from period from period
1 April 1 April from 1
2010 to 30 2009 to 30 April
September September 2009 to
2009 31 March
2010 2010
(Unaudited)
(Unaudited) (Audited)
£
£ £
71,582
12,507 70,676
Denham Eke 49,184 46,925 95,329
Stephen 12,500 12,500 25,000
Dattels
James Mellon 12,500 12,500 25,000
Patrick Weller 12,500 12,500 25,000
────── ────── ──────
Total 99,191 156,007 241,005
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
In November 2008 the Company granted equity share-based payments following a
resolution passed for the Directors of the Company to accept 50% of their
remuneration in the form of new shares issued at mid-market prices.
On the 20 April 2010 the Company allotted 3,952,084 (30 September 2009: nil)
new ordinary shares of nil par value in lieu of salary and fee payments to
directors in accordance with the announcement of final results made on 22
September 2010. The new shares were issued at month end mid-market prices/
exchange rates (USD/GBP) in respect of the period November 2008 to March 2010
inclusive. The volume weighted average issue price in respect of each director
was approximately 5.089p.
The Company has no employees other than the Directors.
9 Taxation
The Company is exempt from the provisions of the Income Tax Ordinance of the
British Virgin Islands.
10 Notes to the cash flow statement
Reconciliation of (loss) / profit for the period to net outflow from operating
activities
For the For the For the
period from period from period from
1 April 1 April 2009 1 April 2009
2010 to 30 to 30 to 31 March
September September 2010
2010 2009 (Audited)
(Unaudited) (Unaudited)
£ £ £
(Loss)/profit for (896,884) 13,916,315 8,408,770
the period
Adjustment for:
(Increase) / (6,000) 146 1,058
decrease in trade
and other
receivables
(Decrease) / (27,752) 13,060 (6,454)
increase in trade
and other payables
Share based (201,124) 71,317 120,884
payment charge
Unrealised gains - (14,419,739) (2,814,733)
on investments
Impairment losses - - 5,319,860
Realised losses / 296,434 - (11,612,665)
(gains) on
investments
─────── ─────── ───────
Net cash outflow (835,326) (418,901) (583,280)
from operating
activities â•â•â•â•â•â•â• â•â•â•â•â•â•â• â•â•â•â•â•â•â•
11 Financial risk management
The Company's financial instruments are exposed to a number of risks as
detailed below:
Credit risk
Credit risk is the risk of financial loss to the Company if a counter party to
a financial instrument fails to meet its contractual obligations.
The carrying amount of financial assets represents the maximum credit exposure.
The maximum exposure to credit risk at the reporting date was:
For the For the For the
period from period from period from
1 April 2010 1 April 1 April
to 30 2009 to 30 2009 to 31
September September March 2010
2010 2009 (Audited)
(Unaudited) Unaudited)
£ £ £
Cash and cash equivalents 9,990,019 683,176 17,676,956
â•â•â•â•â•â• â•â•â•â•â•â• â•â•â•â•â•â•
The Company invests available cash and cash equivalents with an Isle of Man
licensed bank, which has a strong history on the Island.
The Company has a nominal level of debtors, and as such the Company is able to
determine that credit risk is considered minimal in relation to debtors.
Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in
meeting the obligations associated with its financial liabilities that are
settled by delivering cash or another financial asset.
Liquidity risk is managed by the Company by means of cash flow planning to
ensure that future cash requirements are anticipated. All liabilities are due
within one month.
Market price risk
Market price risk is the risk that changes in market prices such as foreign
exchange rates, interest rates and equity price will affect the Company's
income or the value of its holdings of financial instruments.
All investments present a risk of loss of capital due to unexpected and
unforeseen events in the financial markets, and these can have a material and
unpredictable impact on the portfolio value. The maximum risk resulting from
the portfolio is equivalent to their fair value.
For the For the For the
period from period from year ended
1 April 2010 1 April 31 March
to 30 2009 to 30 2010
September September (Audited)
2010 2009
(Unaudited) naudited)
£ £ £
Land option - 4,818,455 -
Intangible fixed assets - 501,405 -
Investments - 34,703,396 18,238,155
â•â•â•â•â•â•â• â•â•â•â•â•â•â• â•â•â•â•â•â•â•
Interest rate risk
The Company holds current assets in the form of cash at bank. As a result, the
Company is subject to risk due to fluctuations in the prevailing level of
market interest rates. The weighted average interest rate at 30 September 2010
was 0.0152% (30 September 2009: 0.0152%) and all balances are held on demand.
The Directors do not regard that interest income is a core revenue stream of
the Company and therefore fluctuations in interest rates will not adversely
impact the continuing operations of the Company.
At 30 September 2010 the carrying amounts of cash resources, trade and other
receivables, and trade and other payables approximate their fair values due to
their short-term maturities.
12 Significant shareholdings
Except for the interests disclosed in this note, the Directors are not aware of
any holding of Ordinary Shares as at the date of these accounts representing 3%
or more of the issued share capital of the Company:
Number of ordinary shares
Number of Ordinary Shares Percentage of Issued Capital
Vidacos Nominees Limited 133,091,841 37.43%
Mr Ronald Bruce Rowan 25,000,000 7.03%
Chase Nominees Limited 21,324,263 6.00%
HSBC Global Custody Nominee (Uk) Limited 19,221,007 5.41%
Ambrian Nominees Limited 12,705,179 3.57%
Hargreaves Lansdown (Nominees) Limited 12,473,137 3.51%
Directors interests
Stephen Dettels 1 21,224,263 5.97%
James Mellon 2 31,537,443 8.87%
Notes to Directors' Interests:
1. Stephen Dattels' entire shareholding of 21,224,263 shares is held by Regent
Mercantile Holdings Limited, a company which is owned by the trustee of a
discretionary trust under which Stephen Dattels is a beneficiary.
2. James Mellon's shareholding consists of 29,537,443 shares which are held by
Galloway Limited, a company which is indirectly wholly owned by the trustee
of a settlement under which James Mellon has a life interest and a further
2,000,000 shares held in James Mellon's own name. Denham Eke is a Director
of Galloway Limited.
13 Related party transaction
The Company has entered into a service agreement with Burnbrae Limited for the
provision of administrative and general office services. Mr James Mellon and Mr
Denham Eke are both directors of Burnbrae Limited and the Company. During the
six month period ended 30 September 2010 the Company paid £27,760 (30 September
2009: £15,450) under this agreement and as at 30 September 2010 an amount of £
nil (30 September 2009: £227) was owed to Burnbrae Limited.
During the six month period ended 30 September 2010 the Company paid £61,684
(30 September 2009: £29,712) and issued nil options (30 September 2009:
497,035) to Mr James Mellon and Mr Denham Eke in respect of Directors fees.
* Subsequent events
On the 12 November 2010 the Company announced that it had contracted for the
physical delivery of 25,000lbs of triuranium octocide ("U3O8") and had entered
into an option agreement for the physical delivery of a further 200,000lbs
U3O8.
The physical delivery contract was priced at US$58.00 for each pound of U3O8
delivered and was in respect of 25,000lbs U3O8. Delivery to a conversion
facility in Canada is due on 17 January 2011 with cash payment (equivalent to £
898,723 at £/$ 1.6134) by no later than 18 January 2011.
The option contract is in respect of 200,000lbs U3O8 for physical delivery by
book transfer at a designated facility and expires on 31 January 2011. An
option premium of US$500,000 (equivalent to £309,905 at £/$ 1.6134) was paid on
17 November 2010 and the additional option strike price is US$59.00 per pound
U3O8, or a total US$11,800,000 (equivalent to £7,313,747 at £/$ 1.6134).
Due to the U308 market stalling faster than anticipated due to year end profit
taking the Director's made the decision to sell the above mentioned options on
the 30 November 2010 at a bid price of US$3.00 for settlement on the 15
December 2010 generating a net US$100,000 profit on the sale.
15 Basic and diluted earnings per share
The calculation of basic earnings per share of the Company is based on the net
loss attributable to shareholders for the period of £896,884 (30 September
2009: profit £13,916,315) and the weighted average number of shares of
344,306,441 (30 September 2009: 330,759,300) in issue during the period.
The calculation of diluted earnings per share of the Company includes the
weighted average number of share options and shares to be issued in respect of
share based payments (see note 1(j)) for the period.
Six month Six month
period ended 30 period ended 30
September September 2009
2010
£ £
Retained Earnings for basic and diluted (896,884) 13,916,315
earnings per share:
â•â•â•â•â•â•â• â•â•â•â•â•â•â•
2010 2009
Weighted average number of shares for 355,569,386 330,759,300
basic earnings per share
Effect of dilutive share options - 23,843,329
Weighted average number of shares for ──────── ────────
diluted earnings per share
355,569,386 354,602,629
â•â•â•â•â•â•â•â• â•â•â•â•â•â•â•â•