Final Results
Embargoed until 07:00hrs on Wednesday 11 May 2011
FIRSTGROUP PLC
PRELIMINARY RESULTS
FOR THE 12 MONTHS TO 31 MARCH 2011
OVERALL RESULTS IN LINE WITH OUR EXPECTATIONS - ADJUSTED EARNINGS UP 6% AND
STRONG CASH GENERATED BY OPERATIONS UP 23% TO £744m
Cash generated by operations increased by £139.4m to £744.1m - supporting 7%
dividend growth, net debt reduction of £332.1m, from net cash inflow of £209.8m
and forex/other of £122.3m, and disciplined capital investment
Achieved our target ratio of 2.5x net debt:EBITDA at 31 March 2011, targeting
further improvement
Robust performance - four out of five of our businesses performed in line with
or significantly better than expectations, offset by First Student performing
below our expectations
Taking one-off charges to address specific issues and strengthen the business:
Intend to bid for new long-term Greater Western franchise reflecting
significant Government investment in region. £59.9m contract provision for
First Great Western - commercial decision not to take up option to extend
franchise for a further 3 years from March 2013
£39.5m charge to address First Student underperformance and strengthen business
model - detailed recovery plan in place
£16.6m goodwill impairment and contract provision for First Support Services
contract in Diego Garcia - reducing exposure to less attractive business within
First Transit
Focused on retaining leadership position in UK Rail - discussions with DfT on
proposal to extend First TransPennine Express and pre-qualification for
InterCity West Coast
Growth strategies for UK Bus, First Transit and Greyhound
Fundamentally strong businesses - clear focus on improving operations and
developing opportunities for growth
FINANCIAL SUMMARY 12 MONTHS ENDED 31 MARCH 2011
2011 2010 Change
Continuing operations: restated4
Revenue £6,429.2m £6,261.9m +2.7%
Adjusted EBITDA1 £778.2m £763.9m +1.9%
Operating profit £309.3m £364.2m (15.1)%
Adjusted operating profit2 £457.4m £449.6m +1.7%
Profit before tax £127.2m £175.3m (27.4)%
Adjusted profit before tax2 £275.0m £259.7m +5.9%
Basic EPS 21.4p 26.9p (20.4)%
Adjusted basic EPS2 41.2p 38.9p +5.9%
Proposed final dividend per share 15.0p 14.0p +7.1%
Net debt3 £1,949.4m £2,281.5m (14.6)%
1Adjusted operating profit plus depreciation.
2Before amortisation charges, ineffectiveness on financial derivatives,
non-recurring items, loss on disposal of properties and discontinued operations
as shown in the consolidated income statement on p.26. All references to
"adjusted" figures throughout this document are defined in this way.
3 Net debt is stated excluding accrued bond interest.
4Restated to exclude discontinued operations as explained in note 1 to the
preliminary results.
Commenting, FirstGroup's Chief Executive, Tim O'Toole said:
"During my first six months as Chief Executive I have taken confidence from the
breadth and strength of our diverse portfolio of operations. We are reporting a
solid performance from four of our five divisions which, against an economic
backdrop that remains challenging, enabled us to deliver our overall targets
with a strong cash performance. Cash generated by operations increased to £
744.1m and net cash inflow increased to £209.8m, ahead of our target,
supporting a dividend increase of 7%, a reduction of £332.1m in net debt and
disciplined capital investment.
"We are taking action to address specific issues. Firstly, we have made the
commercial decision not to take up the option to extend the First Great Western
franchise for a further three years beyond the initial franchise term to 2013.
The Government has announced franchise reform and major investment in the
region including the redevelopment of Reading station, resignalling and
electrification of the Great Western Main Line, the Intercity Express Programme
and Crossrail. With our unique knowledge of the franchise we believe we are
best placed to manage these projects and capture the benefits through a
longer-term franchise. We will continue to operate First Great Western until
March 2013 and will meet all of our obligations under the Franchise Agreement.
"We are focused on retaining our leadership position in UK Rail and will
continue to leverage our unrivalled expertise and experience. We were pleased
to pre-qualify for the InterCity West Coast franchise and we are discussing a
proposal to extend our First TransPennine Express franchise with the DfT.
"Secondly, we have taken action to address First Student which has
significantly underperformed compared with our expectations this year. Our
detailed plan will recover performance and create a stronger business model
that will deliver a sustainable competitive advantage in the longer-term.
"Thirdly, we have provided for a loss making First Support Services contract in
Diego Garcia. We remain focused on increasing our share of the fast growing
paratransit and shuttle businesses within First Transit's portfolio.
"Looking ahead the economic outlook remains uncertain. We are encouraged by
improving trends in UK Rail and Greyhound and a continued steady performance in
our UK Bus and First Transit operations. We expect that our North American
First Student business will continue to see pressure on margins during 2011/12.
Across the Group we will continue to focus our efforts on improving our
operations to drive further efficiencies to maintain and develop margins.
"Building on our strong cash performance this year, we will continue to
progress the opportunities to increase cash generation within the Group and we
are targeting a net cash inflow of £150m in 2011/12. The Board is committed to
its key priorities of increased cash generation to support capital investment,
debt reduction and dividend growth of at least 7% per annum.
"The Group is well placed with market leading positions in a sector that is a
key enabler of economic growth. With diverse operations that are fundamentally
robust and a team with a clear focus on creating a stronger business, the Group
has good prospects in all of its key markets to continue to deliver long-term
value for shareholders."
Enquiries FirstGroup plc:
Tim O'Toole, Chief Executive
Jeff Carr, Finance Director
Tel: +44 207 291 0512
Rachael Borthwick, Group Corporate Communications Director
Tel: +44 207 291 0508 / +44 7771 945432
A PRESENTATION TO INVESTORS AND ANALYSTS WILL TAKE PLACE AT 9:00AM TODAY
ATTENDANCE IS BY INVITATION ONLY
A LIVE TELEPHONE 'LISTEN IN' FACILITY IS AVAILABLE
FOR DETAILS PLEASE CONTACT +44 (0) 207 291 0507
A PLAYBACK FACILITY WILL BE AVAILABLE AT WWW.FIRSTGROUP.COM
A WEBCAST INTERVIEW WITH TIM O'TOOLE, CHIEF EXECUTIVE AND JEFF CARR, FINANCE
DIRECTOR WILL BE AVAILABLE FROM 10:00AM TODAY AT WWW.FIRSTGROUP.COM
PHOTOS FOR THE MEDIA ARE AVAILABLE. PLEASE CALL +44 (0) 207 291 0512
Chairman's statement
The inherent strength of the Group comes from the scope and diversity of its
portfolio of operations which enabled us to achieve our overall targets for the
year with increased net cash supporting dividend growth, a reduction in net
debt and increased capital investment in the business.
Against the backdrop of continued economic uncertainty we remained firmly
focused on our key priorities including the dynamic management of our networks,
continued cost control and further efficiencies to develop and improve margins.
A strong performance from our UK Rail operations offset a disappointing result
from our First Student business which continues to face pressure on operating
margin as a result of constraints on school board budgets. We are taking
decisive action to address First Student with a detailed plan to recover
performance and create a stronger business model that will deliver a
sustainable advantage in the longer-term.
I am pleased by the further advances we made in reducing net debt. We delivered
our target ratio of 2.5x net debt:EBITDA at 31 March 2011 demonstrating good
progress over the year. We also strengthened our financial foundation in
December 2010 with the signing of $1.4bn of 5-year committed bank facilities to
replace existing revolving bank facilities that were due to mature in February
2012. This proactive management supports the maturity of our debt portfolio and
prudent levels of liquidity over the medium-term. We are delighted by the
continued strong support from our relationship banks demonstrating the
confidence in the Group's underlying strength and resilience.
The Board has proposed a final dividend per share, subject to approval by
shareholders, of 15.0p, an increase of 7% making a full year payment of 22.12p.
The final dividend will be paid on 19 August 2011 to shareholders on the
register at 15 July 2011. We recognise that dividend growth is a key component
of the investment decision for many shareholders. We remain committed to
delivering sustained real growth in dividends, despite challenges as a result
of the current economic environment. This is a priority for the Group and is
adequately supported by continued strong cash flows.
This was a year of significant change within the Group. Tim O'Toole became
Chief Executive on 1 November 2010, as Sir Moir Lockhead handed over his
executive responsibilities ahead of his retirement on 31 March 2011. During his
long and successful career Sir Moir made an outstanding contribution to the
Group and to the transport industry as a whole. On behalf of the Board I would
like to recognise the pivotal role he played in transforming the Group into one
of the world's leading transport operators.
Tim joins the Group at a significant stage in its development. I am delighted
to have attracted a leader of his calibre who has the experience, track record
and vision to lead the Group on to further successful development. His
extensive knowledge of transport markets in the UK and North America will be
invaluable, not only in steering the immediate course ahead but also in
ensuring that the Group is well placed to maximise future growth opportunities
and extend its leadership position.
I would like to offer my sincere thanks and gratitude to all of our employees
for their hard work and continued commitment during the year. In particular I
would like to acknowledge the extraordinary efforts made by our employees to
assist passengers during the widespread disruption caused by the severe winter
weather conditions. We recognise that, as the face of our business, their
ongoing dedication to providing safe and high quality services to customers is
vital to our continued success.
With operations that are fundamentally strong and new leadership with a clear
focus on creating a stronger business and developing opportunities for growth,
the Board is confident that the Group has good prospects in all of its core
markets and will continue to deliver long-term value for shareholders.
Martin Gilbert
Chairman
10 May 2011
* Operating profit referred to throughout this document refers to operating
profit before amortisation charges, ineffectiveness on financial derivatives,
non-recurring items, loss on disposal of properties and discontinued
operations. EBITDA is adjusted operating profit plus depreciation.
Chief Executive's operating review
OVERVIEW
During my first six months as Chief Executive I have taken confidence from the
breadth and strength of our diverse portfolio of operations which, against an
economic backdrop that remains challenging, has enabled us to achieve our
overall targets with increased net cash supporting a dividend increase of 7%, a
reduction of £332.1m in net debt and targeted capital investment. The Group's
operations are fundamentally robust and, during the year, four out of five of
our operating divisions performed in line or significantly better than our
expectations.
As a result of decisive action to address specific issues and strengthen the
business we have taken the following one-off charges:
£59.9m contract provision principally related to accelerated depreciation for
First Great Western following our commercial decision not to take up option to
extend franchise for a further three years. We intend to bid for the new
long-term Greater Western franchise reflecting the changed environment
including significant Government investment in the region.
£39.5m charge to address First Student's underperformance with a recovery plan
to strengthen the business model and create a sustainable competitive advantage
for the future.
£16.6m goodwill impairment and contract provision for future losses in relation
to a First Support Services contract in Diego Garcia.
In the UK, we have decided not to take up the option to extend First Great
Western beyond the original franchise term which expires at the end of March
2013. The Government has committed significant investment to transform rail
services in the region and we believe that through our unrivalled expertise and
experience we are best placed to manage these projects and we intend to bid for
the new Greater Western franchise.
We remain focused on retaining our leadership position in rail and are in
discussion with the Department for Transport (DfT) on a proposal to extend the
First TransPennine Express franchise. We were pleased to pre-qualify for the
InterCity West Coast franchise and intend to offer compelling and innovative
proposals to deliver high quality and attractive services for customers and
improved value for taxpayers.
Our First Student business in North America performed significantly below our
expectations during the year as we were not able to flex our costs sufficiently
to offset the pressure on margins driven by the impact of constraints on school
board budgets. Our detailed plan will recover performance and create a stronger
business model to deliver a sustainable competitive advantage in the longer
term.
We have provided for the loss making First Services contract at Diego Garcia.
We remain focused on increasing our share of the fast growing paratransit and
shuttle businesses within First Transit's portfolio and will reduce our
exposure to less attractive markets.
Looking ahead, I am very clear about our priorities. We will improve the
performance of our First Student business, retain our leadership position in UK
Rail and develop the growth potential of our UK Bus, First Transit and
Greyhound businesses.
Since I joined the Group I've visited locations across the UK and North America
and have been privileged to meet many of our employees who are working very
hard to deliver a safe, high quality service every day.
I am proud to join a business with safety at the heart of its operations. The
safety of our customers and staff is our highest priority. We remain resolutely
focused on eradicating unsafe acts and practices and continue to develop ways
to actively engage employees. Injury Prevention, our industry leading
programme, promotes increased awareness and encourages open and constructive
dialogue about safety. Our ultimate ambition is to achieve zero injuries and
during the year we made further progress with a reduction in Lost Time Injuries
of 11%.
Group results
Group revenue increased by 2.7% to £6,429.2m (2010: £6,261.9m) and included £
98.0m of favourable foreign exchange movements. At constant exchange rates the
increase was 1.1%. Adjusted operating profit increased to £457.4m (2010: £
449.6m). Statutory operating profit was £309.3m (2010: £364.2m) reflecting
higher net non-recurring charges in the year including the recovery programme
to create a stronger business model in First Student. Adjusted basic EPS was
41.2p (2010: 38.9p) representing an increase of 5.9%. EBITDA increased to £
778.2m (2010: £763.9m).
NORTH AMERICA
First Student
US Dollar revenue reduced by 2.5% to $2,480.2m or £1,594.5m (2010: $2,544.7m or
£1,605.9m).Operating profit was $200.2m or £128.3m (2010: $281.1m or £180.9m)
representing a significantly lower operating margin of 8.1% (2010: 11.0%).
The environment for our First Student business remained challenging throughout
the year with a particularly disappointing trading performance during the
fourth quarter of our financial year, which was exacerbated by severe weather
conditions across the US in February. As school boards reduced their overall
transportation costs as a result of budgetary constraints, we were not able to
flex our costs and achieve sufficient operating efficiencies to offset the
pressure on operating margin.
Against the backdrop of significant pricing pressure and a particularly high
percentage of contract churn within our business our retention rate fell below
90% during the year. We strengthened our commercial development team ahead of
the current bid season and focused on delivering our contract retention
strategy in respect of the new school year commencing autumn 2011.
While we anticipate the pressure on margins will continue into 2011/12 we are
taking action with the implementation of a business recovery plan that will
create a more flexible and robust business.
As part of our clear plan to address First Student we are restructuring the
business to create a more agile, sustainable operating model and stabilise the
operating margin. This will create a business model better placed to withstand
changing economic conditions and will also allow for the full potential of the
business to be realised. The streamlined organisation structure will reduce
overhead costs and simplify reporting layers to provide greater visibility and
accountability. We are also right sizing our fleet with respect to a number of
vehicles held for sale or as surplus fleet, addressing underperforming
contracts within the portfolio and maximising the contract portfolio value.
We delivered a good operating performance in respect of the start-up of the new
school year in September 2010, including commencement of a number of large
contracts together with several conversion contracts from the public sector
following the decision by their school boards to outsource the provision of
school transportation.
During the year FOCUS, our industry leading GPS-based technology system, which
provides enhanced operational data by linking on-board with back office
information and systems, was rolled out to a further 117 locations. By the
start of the 2011/12 school year we expect to have installed FOCUS into the
vast majority of our US school bus fleet providing the platform for greater
efficiencies through enhanced data and processes.
We were pleased to show improved performance in the results of our annual
customer survey. We achieved higher scores across all categories demonstrating
that our customers recognise and value the strong commitment to excellent
service at every level throughout the business.
First Student is a fundamentally strong business which, as the market leader,
is uniquely placed to leverage its scale. We believe that the business is not
currently harnessing its full potential and therefore are implementing actions
that will create a more efficient business model with significantly increased
operational leverage which, as the market stabilises, will enable us to extend
our leadership position and ensure that First Student continues to provide
long-term, sustainable growth.
First Transit
Our First Transit business has developed in line with our expectations. During
the period US Dollar revenue increased by 3.4% to $1,199.0m or £771.5m (2010:
$1,160.1m or £727.8m). Operating profit was $89.5m or £57.2m (2010: $84.4m or £
53.0m).
First Transit delivered an operating margin of 7.5%. We remain encouraged by
the good returns from low or no capital investment and continue to develop
opportunities for further growth in this fragmented and diverse market. Our
strategy remains to focus on the faster growing paratransit and shuttle bus
contracting segments with new contracts won during the year, including a 5 year
contract for paratransit services in Reno, Nevada, with annualised revenues of
more than $40m.
We are reducing our exposure to less attractive markets and have taken a charge
of £16.6m in relation to a First Support Services contract in Diego Garcia,
including a goodwill impairment charge of £5.0m and provision for projected
losses of £11.6m until this contract ends in 2017.
Despite the current environment of reduced transit authority budgets and
subsequent increased competition we were pleased that contract retention was
90%, a good result, albeit slightly lower than in prior years. We were pleased
to retain a number of significant contracts including paratransit business in
Hartford, Connecticut, San Bernardino and San Diego, California and a long-term
university shuttle contract in Atlanta, Georgia. We also retained fixed route
contracts in Denver, Colorado and Austin, Texas and commenced a major
conversion contract, previously operated in the public sector, on behalf of
North County Transit District in San Diego, California.
During the year First Vehicle Services won significant new business including
contracts to start in March and April 2011. Our new contract in Summit County,
Colorado is a conversion with fleet maintenance previously performed in house.
Our new contracts with transit authorities in Williamsburg, Virginia and
Brownsville, Texas are based on our Transit contracting experience and, in
particular, on our experience in maintaining vehicles for the authorities. As
the market leader, we continue to leverage our reputation and good
relationships with our customers in one segment of
First Transit's portfolio to win new business for another.
Our customer survey showed improved results, with significant increases in the
key areas of continuous efficiency and cost savings, as we continue to work
closely with our customers to deliver a cost effective and high quality
service. First Transit's reputation has undoubtedly enhanced our ability to
leverage existing business relationships to win new contracts. During the year
we extended our relationships in Fort McMurray, Alberta, the City of Durham,
North Carolina and Jacksonville, Florida to either win new contracts in
complementary services or add significant service under our existing contracts.
We are working with our customers across both sides of the Atlantic to deliver
initiatives to reduce carbon emissions from transport. We are building on our
reputation for innovation and leadership in new technologies. Through our
partnerships with the State of Connecticut and with Transport for London we are
building unique experience as an operator at the cutting edge of new
technologies. We also operate and maintain a fleet of state of the art zero
emission, battery powered vehicles in southern California.
Greyhound
We continue to make good progress in transforming Greyhound. During the year
passenger revenue, on a like-for-like basis, increased by 0.8% with growth
accelerating in the fourth quarter of our financial year. This was particularly
encouraging against the ongoing difficult trading backdrop, as high
unemployment and a slow economic recovery continued to impact consumer
confidence and discretionary spending.
US Dollar revenue increased by 2.2% to $985.0m or £634.6m (2010: $963.4m or £
603.3m) and operating profit increased to $62.3m or £40.2m (2010: $39.6m or £
23.9m), an increase of 57.3% and 68.2% respectively. The margin improvement
represents the progress made by the team at Greyhound to substantially improve
the operational leverage in the business. We are encouraged by recent trends in
passenger volumes, reflecting increased fuel prices which has led to higher
costs for car drivers and airline passengers.
Our Greyhound management team remains focused on rigorous management of the
network and cost base. Greyhound's highly flexible operating model has enabled
targeted mileage reductions of 2.5% and ensured that revenue per mile is ahead
of last year. In addition, we continue to take action to make the fundamental
changes to the business model necessary to achieve further sustainable growth.
As we continue to modernise Greyhound we maintain a measured and highly
disciplined approach to capital investment. During the year we focused our
investment on a cost-effective refurbishment programme of our mid life coaches
that will significantly enhance the customer experience, improve operational
performance and extend the life of the vehicles. We have refurbished over 100
coaches this year and plan to refurbish a further 200 next year. This
programme, together with targeted investment in new coaches, is delivering a
step change in service quality. By April 2012 over 50% of Greyhound's fleet
will be new or like new.
In the first half of the year we re-launched greyhound.com. The redesigned site
has an expanded Print at Home ticketing capacity and, together with our
discounted online fares strategy, is helping to reduce the cost of sales.
Internet sales continue to increase with some 25% of all sales now made through
greyhound.com.
We continue to progress our Network Transformation Project with over 20% of
Greyhound's properties now 'right sized' or 'right located' to more accessible
and convenient sites. We are upgrading the customer experience at the point of
sale at each location, during boarding and onboard. In February we introduced
new and enhanced ticket kiosks into the northeast market and we are working
with 7-Eleven, a major convenience store chain, to establish a ticket selling
joint venture. We are also installing WiFi and arrival/departure screens in
major terminals to improve our offering and to provide our customers with
better, timely information.
Operational performance is also a key focus. We are utilising new technology to
enable real time monitoring and enhanced tracking by location and by route to
improve On Time Performance. This information has enabled Greyhound to
re-evaluate turnaround times at each location and identify the root cause of
delays so that action plans can be implemented to address specific issues.
BoltBuscontinues to grow in the highly competitive markets in the north east of
the US with strong increases in both passenger volumes and revenue. Passenger
loadings per bus continue to improve and during the fourth quarter we created a
new hub in New Jersey providing services between Newark and Baltimore,
Washington DC, Boston and Philadelphia.
In December we successfully launched Greyhound Express, a new service combining
features of BoltBus with the strength of the Greyhound brand, with non-stop
services from Chicago to several cities in the Midwest. In April 2011 we
expanded Greyhound Express further with the launch of new services between
Boston and New York.
In Canada, we continue to work through our ongoing plans to match service
provision to customer demand or receive a subsidy to operate certain routes. We
have reached agreement with the government of Manitoba to continue a subsidy
for rural bus services until 31 March 2012. In Alberta and British Columbia we
continue to work towards a modernised regulatory framework and expect the
results to be realised in 2011/12.
UK Bus
Our UK Bus division delivered a steady performance this year, despite the
challenging economic environment. Total revenue reduced by 2.8% to £1,137.5m
(2010: £1,170.6m) as a result of targeted mileage reductions in response to
trading conditions. However, we are encouraged that like-for-like passenger
revenues increased by 1.4%.
Operating profit increased by 19.4% to £148.8m (2010: £124.6m) due to lower
hedged fuel costs, operating efficiencies and the actions we took to manage our
network where we saw lower levels of customer demand due to higher unemployment
and lower levels of retail activity in many of the towns and cities where we
operate.
We have a market leading position with established networks in high density,
urban areas which provide opportunities for growth. We are responding to signs
of increased economic activity and are focused on achieving the optimum
combination of frequency, price and cost discipline.
Giles Fearnley joined the Group as Managing Director UK Bus in February. His
track record of achievement together with considerable experience in the
industry will bring a strong focus on delivering improved service quality and
growth.
Developing best in class operational standards
We continue to focus on improving our punctuality and reliability. We
continually review our performance and monitor the effects of congestion and
other factors and, where necessary, amend our services. This delivers a
'punctuality dividend' with customers responding favourably to the
improvements, leading to an increase in passenger numbers and a significant
reduction in customer complaints. We are encouraged by our operational
performance in London and we are better than network average and near the top
of the Transport for London league tables on most measures.
DriveGreen, our industry leading programme, has given our drivers the
technology to make adjustments to reduce heavy braking and acceleration in real
time. Ever higher driving standards improve our customers' journey experiences
and, as a consequence, complaints across our operating companies are at an all
time low. DriveGreen has also helped to deliver a like-for-like fuel
consumption improvement of 4.9% across the division.
Revenue growth through network developments, simplified fares and marketing
We are focusing on developing our networks through a range of initiatives. For
example, in Greater Manchester we consolidated two routes into our high
frequency Overground network to increase the number of peak services between
Middleton and Manchester with coordinated links now providing a bus every five
minutes. We believe that on corridors linking the key towns in the region with
Manchester City Centre, our investment in quality vehicles and focus on
operational performance will deliver passenger growth.
In June we launched "Simple Fares" in Leeds. This city wide initiative
consolidated a complex range of single fares to just four prices to make it
easier for customers and potential customers to understand and to remove an
obstacle to using our services. The initiative has been backed by a significant
marketing campaign and we believe fares simplification will be an important
building block for passenger growth, not only in Leeds but across our networks
generally.
In Glasgow we launched a 'Price BUSter' campaign in January to promote reduced
price FirstWeek tickets. In Bristol we reduced the price of our FirstDay
tickets in February, which has increased passenger volumes and revenue. At the
beginning of April we reduced the price of five our most popular season tickets
across Bristol, Somerset and Avon.
We support the concept of multi-operator tickets in urban areas and were
pleased to be able to participate in the launch of Fusion, a day ticket
offering unlimited travel on buses in the Norwich area, in January.
The university market is an important one and during the year we improved our
offer to students in the towns and cities where we operate. For example, in
Norwich we launched a new, direct service between the city centre and the
University of East Anglia and in Bath we launched dedicated services for the
two universities. We also relaunched the Unilink service between the University
of Stirling and the city centre with new vehicles to increase capacity. In
Sheffield we introduced a 50p student ticket which has helped increase
passenger numbers and we continue to promote the successful UniCard for
students and staff at the University of Essex.
Effective long-term partnerships
We continue to be at the forefront of partnerships with local authorities and
Passenger Transport Executives (PTEs). We have been working closely with the
West of England Partnership to deliver the Greater Bristol Bus Network (GBBN).
The GBBN programme will improve ten route corridors and benefit some 60 bus
routes. We were delighted that the first completed route corridor, between
Weston-super-Mare and Bristol, was launched in March. A number of
infrastructure improvements will make bus services more accessible and easier
to use. In addition, changes to the road network have reduced off peak journey
times. We have supported the GBBN programme with an investment of £20m in new
buses, fare promotions and increased marketing. On one of the other route
corridors, Bath to Midsomer Norton, we negotiated a Quality Partnership Scheme
which sets out service standards including maximum fares and minimum
frequencies.
We continue to make progress with the three PTEs in Yorkshire and Greater
Manchester on partnership and investment proposals which focus on passenger
growth and modal shift. With local authorities facing a range of challenges in
the year ahead we believe that closer partnership working will ensure these
challenges are met. In West Yorkshire, all operators have formed the West
Yorkshire Bus Operators Association to progress partnership plans. A similar
arrangement already exists in Greater Manchester which has delivered a number
of benefits including a new Code of Conduct launched in October.
In Chester we signed a Voluntary Partnership Agreement with Cheshire West and
Chester Council to cover Blacon area. Our investment in upgraded vehicles has
helped deliver a strong passenger growth. We are also working with Merseytravel
on its upcoming Quality Partnership Scheme.
Active assessment and management of our portfolio
In April 2011 we sold our Kings Lynn network to a local bus operator. This
enables us to further develop our flagship interurban service operating across
the region. We continue to modernise and right size our facilities through
investment in new and redeveloped depots in Aberdeen, Braintree, London,
Norwich, Southampton and Wigan and the closure of one of our depots in Bristol.
Investing for growth
On 30 March we announced our plans to order £160m of new vehicles over the next
two years from UK bus manufacturers. The order for 955 vehicles is one of the
largest the British bus industry has ever seen. Our new bus order includes 40
hybrid buses, part funded by the DfT's Green Bus Fund, as we continue to invest
in low carbon vehicles which will significantly lower emissions. In partnership
with Bath and North East Somerset Council as part of the EU Civitas project, we
launched a hybrid vehicle on Park & Ride services in Bath during the year.
In March we started to introduce hybrid vehicles into Leeds for services
operating on the Scott Hall Road guided busway. We worked in partnership with
Metro and Leeds City Council a generation ago to pioneer guided busways
delivering significant improvements to journey times and reliability on the
route. This delivered substantial passenger growth and we believe there are
further growth opportunities through strong marketing and investment, supported
by funding from Metro, to upgrade passenger facilities on the route.
In January we started operating hydrogen fuel cell buses on route RV1 in
London. The vehicles run from a purpose built facility at Lea Interchange
Depot. This project is in partnership with Transport for London. We are the
only company in the world operating hydrogen fuel cell buses in both the UK and
the US. Our engineering and operations teams are at the forefront of the
industry and the institutional expertise we are developing will stand us in
good stead for the future.
We are actively examining new technologies to improve our ticketing and fares
offerings which will support our plans for growth. We have a wide ranging
experience with smartcards, in particular in Scotland and Wales. During the
year First Cymru completed the introduction of new smartcard enabled ticket
machines, supported with funding from the Welsh Assembly Government. We are
also working with Strathclyde Partnership for Transport on a smartcard,
multi-operator ticket for the Greater Glasgow bus network.
Contracts
Contracted services continue to complement our passenger revenue business.
During the year we were awarded a number of important contracts by London
Buses, part of Transport for London, including the route between Ilford and
Oxford Circus requiring a fleet of 65 vehicles. The tender market in London is
however increasingly competitive, particularly in the east with operators
seeking to utilise spare capacity at depots in the area. We are increasingly
successful in winning contracts from Transport for London for both Underground
and Overground rail replacement services utilising buses that would otherwise
be idle outside peak operating hours. We are well advanced in our preparations
to deliver our commitments to transport spectators by bus and coach during the
London 2012 Olympic Games.
We were delighted to retain the high profile Metroshuttle contract in
Manchester during the year. Originally introduced in 2002, Metroshuttle now
operates three routes, which together provide passengers with a free bus
service to all the main city centre areas. The service was successfully
relaunched in November with a new fleet of 20 hybrid vehicles funded by
Transport for Greater Manchester, again with support from the DfT's Green Bus
Fund.
We launched our new 'Glasgow Shuttle' route between Glasgow Airport and the
city centre on 1 January 2011. We invested £1.5m in ten new high specification
buses with leather seats, on bus screens and WiFi. The route is performing
ahead of expectations.
The Comprehensive Spending Review (CSR) and the Competition Commission
The CSR in October announced significant reductions in grant funding for local
authorities and a 20% reduction in Bus Service Operators Grant (BSOG) from
April 2012. With adequate time to plan and prepare, we expect to manage the
impact of the reduction in BSOG through mitigating actions including increased
efficiencies. Pressure on local authority budgets, together with the impact of
the DfT's revised guidance on concessionary fares reimbursement, has reduced
the funding available in some areas. We continue to progress negotiations with
local authorities on reimbursement and have successfully secured agreements for
up to three years with some authorities. Funding for tendered services has also
reduced in a number of areas and authorities are reviewing the criteria for
funding routes and journeys not operated commercially.
The provisional findings of the Competition Commission's local bus services
market inquiry were published in May 2011. We are pleased that the Competition
Commission recognises that the tools exist within the current legislative
framework to improve bus services for passengers and therefore its possible
remedies do not propose any major policy or regulatory changes. We remain
actively engaged in the inquiry and will continue to work with the Competition
Commission ahead of its final report later in the year.
UK Rail
Revenue increased by 6.5% to £2,269.8m (2010: £2,131.0m). Passenger revenue, on
a like-for-like basis, increased by 5.3% reflecting strong volume growth across
all of our Train Operating Companies (TOCs). Operating profit increased by
23.1% to £108.7m (2010: £88.3m), despite a reduction in net subsidy/premium,
and was supported by management actions to reduce the addressable cost base and
lower hedged fuel costs.
We have decided that we will not take up the option to extend First Great
Western for a further three years beyond the initial franchise term to 2013.
The Government has announced a new franchising policy and major investment in
the region including electrification of the Great Western Main Line and the
Intercity Express Programme. We intend to bid for the new Greater Western
franchise reflecting the changed environment. We will continue to operate First
Great Western until March 2013 and will meet all of our obligations under the
Franchise Agreement. We remain committed to delivering further improvements for
customers in the region.
As the UK's largest rail operator we have unrivalled experience of every type
of passenger rail operation including intercity long distance, commuter,
regional and open access. We also have a strong track record of innovation,
investment and of working in partnership to deliver improved services and
increased capacity for customers.
We remain focused on retaining our leadership position in UK Rail and will
continue to leverage our unrivalled expertise and experience. We were pleased
to be shortlisted for the InterCity West Coast franchise and we are in
discussion with the DfT on a proposal to extend our First TransPennine Express
franchise.
During the first half of the year we completed the sale of GBRf to Eurotunnel
for a gross consideration of £31.0m. This disposal is consistent with our
strategy to focus on the Group's core businesses in the UK and North America.
First Great Western
The reliability of infrastructure, particularly in the Thames Valley area, has
had a significant impact on operational performance during the year. As a
result the Public Performance Measure (PPM) on a Moving Annual Average (MAA)
basis has reduced to 90.3%. We have been working closely with Network Rail (NR)
and the new Route Director to address the infrastructure issues and improve
performance. Whilst we are pleased to report increased punctuality and
reliability trends in February and March there remains more to do.
We are continuing discussions with the DfT about how to increase capacity on
our services to address issues of overcrowding, particularly in the London and
Thames Valley and Greater Bristol areas. Overall satisfaction remained stable
at 82% in the National Passenger Survey Autumn 2010.
We continue to see strong growth on branch lines in Devon and Cornwall as a
result of improved services and local marketing campaigns. Our successful 'Club
55' promotion, delivered in partnership with other FirstGroup TOCs for the
first time this year, continues to deliver growth with a 22% increase in sales
compared to the previous promotion in autumn/winter 2009. We continue to
promote internet sales and are pleased with the continued growth, an increase
of nearly a third year on year.
In December 2010 we successfully launched a new early morning service from
London Paddington to Exeter and Torbay. The new train has been welcomed by
local business leaders and stakeholders.
Over Christmas and the New Year, NR successfully completed the first stage of
its major improvement programme in and around Reading station. This long-term
project will ultimately include the construction of a new track layout and four
new platforms at the station, allowing more trains to pass through the area,
improve punctuality and provide a bigger and more easily accessible station.
During the major engineering works, which significantly affected all First
Great Western routes, we demonstrated our expertise in operational management
working in partnership with NR to effectively manage longer journey times and
bus and rail interchanges at key stations.
We are investing £8m to improve our Turbo Class 16x fleet, which operates in
London and the Thames Valley and carries more than 36 million passengers every
year. The improvement programme includes a GPS-linked public address and
Customer Information System to improve the accuracy and clarity of journey
information for customers, as well as upgrading toilets and air conditioning
systems.
First Capital Connect
We are focused on improving operational performance at First Capital Connect.
Our driver recruitment and training programme is progressing well and we
continue to work closely with NR to address infrastructure issues on the
network, which remain challenging. Despite our efforts, the PPM, on a MAA
basis, has remained at around 89% throughout the year, partly as a result of
significant disruption due to a poor autumn and severe winter weather in
November and December. Performance on our Thameslink route has improved
significantly year on year.
We invested over £1m in a package of measures to improve information to
customers and to staff on the front line, principally through an upgrade to our
Customer Information System, issuing BlackBerry devices to our revenue
protection and station staff teams and the installation of gateline computers
for our station based revenue protection teams. We also redeveloped our website
to focus on real-time information to customers.
In December 2010, we introduced our new 'More Seats for You' timetable on our
Great Northern route to deliver a significant capacity improvement and created
over 6,500 extra seats on peak time services connecting Moorgate and King's
Cross.
We continue to work with the DfT, NR and other TOCs to deliver the Thameslink
Programme. Scheduled to complete in December 2018, the programme will deliver a
service with new, longer trains operating at up to 24 services per hour across
London in the morning and evening peaks. During the year ahead we will see the
introduction of the first 12 car services in December 2011, with an additional
2,000 seats on services on the Thameslink route and the completion of major
station upgrades at Blackfriars, Farringdon and West Hampstead.
We continue to invest in our First Capital Connect franchise to deliver a range
of improvements. In addition to capacity increases on the Great Northern route
and better customer information, we also introduced gateline schemes at
Finsbury Park, Harpenden and Leagrave stations, completed refresh and
reliability improvements on our Class 319 and made improvements to stations,
including cycle facilities, accessibility works and security.
First ScotRail
Despite a record PPM of 95% in August and a strong operational performance over
the summer months, First ScotRail's PPM MAA reduced to 90%, due to the
prolonged impact of severe weather affecting transport networks in Scotland
during November and December, which had a significant impact on our performance
and targets.
For the second consecutive year First ScotRail was named UK Rail Operator of
the Year at the National Transport Awards. This is a great achievement. However
we must continue to improve our service quality. We are taking action to
address the issues raised, particularly customer information, through the
National Passenger Survey which contributed to our overall satisfaction score
of 86% in autumn 2010. We are delivering a significant programme of investment
to refresh the interiors of our fleet. Work on the Class 314s is underway and
enhancements to our Class 334 and Class 170 trains will begin later in the
year.
We are also introducing our new fleet of Class 380 electric trains into service
with the roll out to continue through 2011. This investment by the Scottish
Government will offer more seats and improved comfort to passengers including
accessible toilets, air-conditioning, CCTV, power sockets and enhanced
provision for cycles, luggage and wheelchair users. Our Shields Depot, expanded
to accommodate the new trains, opened in February 2011.
The Glasgow-Edinburgh via Airdrie and Bathgate line opened in December 2010.
Funded by Transport Scotland and built by Network Rail, the £300m link includes
three new stations serving the communities of Armadale, Blackridge and
Caldercruix. In addition, Bathgate station was relocated, Drumgelloch station
rebuilt, and Livingston North and Uphall stations upgraded.
First ScotRail continues to focus on leisure advertising, sales promotion and
improved digital and online activity. Our 'Summer Leisure' campaign and 'Kids
Go Free' ticket both performed very well. Our autumn 'Club 55' promotion and
our offer with Sainsbury's again proved successful in attracting new passengers
to the railways, with combined revenue increasing by over 13% on the equivalent
promotions last year.
We successfully completed the trial of smartcard ticketing on the
Glasgow-Edinburgh route via Falkirk High. The technology has been proven and we
now have more than 500 registered users.
First TransPennine Express
We were delighted to win the Passenger Operator of the Year title at the
National Rail Awards in September. Since the start of the franchise in February
2004 punctuality and reliability has increased from 85% to over 91%, customer
satisfaction has increased from 74% to 87% and passenger numbers have increased
by 85% to some 24 million a year. In addition, First TransPennine Express has
introduced a £260m fleet of new trains, invested £12m in station improvements
and expanded its network with the transfer of routes from Manchester Airport to
Scotland. We are in discussions with the DfT to extend the franchise.
First TransPennine Express scored 87% overall satisfaction in the National
Passenger Survey Autumn 2010 with improvements in 12 of the 13 station
categories. Customers were particularly pleased with both the upkeep and
cleanliness of the station environments and the attitude and helpfulness of
staff.
There was also a significant improvement in the score for managing delays and
disruption to train services. Investment in information technology and
providing better quality information to staff on trains and stations has helped
them to provide better information and assistance to customers. First
TransPennine Express also launched its mobile website allowing customers to
check real time arrival and departure information from their station as they
travel.
In February 2011 we achieved Investors in People accreditation with learning
and development marked as a particular strength, including the provision of
NVQs in Customer Service and other professional qualifications. A recent staff
survey highlighted that more than four out of five employees enjoyed their job
and more than three quarters of employees who started with the business in 2004
are still with First TransPennine Express.
First TransPennine Express continues to promote its 'Great Value Fares'
campaign and at the start of the year launched a January sale with 25% off the
price of one million Advance tickets. Last year, we ran a major marketing
campaign using TV, press, radio and online media. During the period the TV
adverts were being shown visits to www.tpexpress.co.uk increased by 43%. The
campaign led to a significant boost in sales of Advance purchase tickets.
First Hull Trains
An increasing number of passengers are choosing to use our services and this
year we carried over 750,000 passengers, the highest in our ten year history.
We were pleased to achieve a score of 93% in the National Passenger Survey
Autumn 2010. We completed the refresh programme of our Class 180 fleet and
feedback from passengers has been encouraging. We are launching a new timetable
in May 2011 offering faster journey times and a more regular service pattern.
Outlook
Looking ahead the economic outlook remains uncertain. We are encouraged by
improving trends in UK Rail and Greyhound and a continued steady performance in
our UK Bus and First Transit operations. We expect that our North American
First Student business will continue to see pressure on margins during 2011/12.
Across the Group we will continue to focus our efforts on improving our
operations to drive further efficiencies to maintain and develop margins.
Building on our strong cash performance this year, we will continue to progress
the opportunities to increase cash generation within the Group and we are
targeting a net cash inflow of £150m in 2011/12. The Board is committed to its
key priorities of increased cash generation to support capital investment, debt
reduction and dividend growth of at least 7% per annum.
The Group is well placed with market leading positions in a sector that is a
key enabler of economic growth. With diverse operations that are fundamentally
robust and a team with a clear focus on creating a stronger business, the Group
has good prospects in all of its key markets to continue to deliver long-term
value for shareholders.
Tim O'Toole
Chief Executive
10 May 2011
Finance Director's review
OVERVIEW
The Group results were in line with expectations however our business portfolio
had a mixed performance. Margins and adjusted operating profits improved in
all of the businesses except for First Student. Strong results in the UK,
particularly in the Rail division and steady and improving performance in UK
Bus, First Transit and Greyhound offset a disappointing performance by First
Student which was impacted by unprecedented spending cuts by School Boards and
Districts.
The results also contain a number of significant non-recurring items which
reflect the decisive actions we have taken to address specific issues and to
strengthen the business. In particular we have implemented a recovery programme
in First Student to strengthen and right size the business model, streamline
the cost base, improve margins and reposition the business for future growth
opportunities. In addition we have taken a charge, principally related to
accelerated depreciation, for projected losses on the First Great Western
franchise following our decision not to exercise our option to extend the
franchise for the 3 years beyond March 2013. We have also taken a charge for
goodwill impairment and future losses relating to the provision of US military
base services in Diego Garcia in First Transit.
The Group continues to improve cash generation and as a result cash generated
from operations grew 23% to £744.1m (2010: £604.7m) and the net cash inflow was
£209.8m (2010: £136.3m), significantly ahead of target. As expected, the net
debt to EBITDA ratio was 2.5 times (2010: 3.0 times) showing good progress from
last year. Strong cash generation underpins the Group's commitment to deliver
sustained real growth in the dividend while also reducing leverage. For 2011/
12 we are targeting a net cash inflow of £150m.
Further progress was made with debt financing. We implemented a new committed
5 year $1.25 billion bank revolver and a $150m term loan bilateral which
replaced two revolver facilities due to expire in February 2012. The average
debt duration at 31 March 2011 was 6.1 years, broadly in line with last year.
Headroom under committed revolver facilities at 31 March 2011 was £526.7m.
Shortly after the year end, the Group issued private placement notes for
$150m, with an average duration of 6 years and a coupon rate of 4.26%. The
proceeds were used to reduce bank debt, improve liquidity headroom and further
reduce refinancing risk.
RESULTS
Group revenue was £6,429.2m (2010: £6,261.9m), an increase of 2.7% and includes
£98.0m of favourable foreign exchange movements, representing an increase of
1.1% at constant currencies. Adjusted operating profit was £457.4m (2010: £
449.6m). Operating margins are broadly in line with last year reflecting
improvements in all of the businesses with the exception of First Student.
Statutory operating profit was £309.3m (2010: £364.2m) with the reduction
principally due to the higher level of non-recurring items and amortisation
charges.
Year to 31 Year to 31
March 2011 March 2010
Operating Operating Operating Operating
Revenue profit1 margin1 Revenue profit1 margin1
Divisional £m £m % £m £m %
results
First 1,594.4 8.0 1,605.9 180.9 11.3
Student 128.3
First 7.4 53.0 7.3
Transit 771.5 57.2 727.8
Greyhound 6.3 23.9 4.0
634.6 40.2 603.3
UK Bus 1,137.5 13.1 1,170.6 124.6 10.6
148.8
UK Rail 2,269.8 4.8 2,131.0 88.3 4.1
108.7
Group2 21.4 (25.8) - (21.1) -
23.3
Total Group 6,429.2 457.4 7.1 6,261.9 449.6 7.2
1Adjusted.
2Tram operations, German Bus, central management and other items.
First Student revenue was $2,480.2m or £1,594.4m (2010: $2,544.7m or £
1,605.9m), a reduction of 2.5% in US Dollars and a reduction of 0.7% in
Sterling terms. Operating profit was $200.2m or £128.3m (2010: $281.1m or £
180.9m). The reduction in revenue and operating profit is largely a result of
the difficult trading conditions with pressure on School Board budgets. During
the year the number of buses in the fleet reduced to approximately 57,000 as a
result of competitive bidding and organic losses as we saw an overall
contraction in the size of the student bus market. The margin decline was
exacerbated by an inability to recover cost inflation through price increases,
and flex costs and achieve operating efficiencies in light of the reduction in
business. As a result the margin fell to 8.0% from 11.3% last year. We
anticipate that the recovery plan which was initiated towards the end of the
year will address the structural issues and will lead to an improvement in
margin in the medium term.
First Transit revenue was $1,199.0m or £771.5m (2010: $1,160.1m or £727.8m), an
increase of 3.4% and 6.0% in US Dollar and Sterling terms respectively.
Operating profit was $89.5m or £57.2m (2010: $84.4m or £53.0m). The revenue
improvement was principally in shuttle bus and paratransit operations. The
margin has improved to 7.4% (2010: 7.3%) which represents an excellent return
given the low levels of capital expenditure required in this business.
Greyhound revenue was $985.0m or £634.6m (2010: $963.4m or £603.3m) and
operating profit was $62.3m or £40.2m (2010: $39.6m or £23.9m). Passenger
revenues were up 0.8% on last year at constant exchange rates with encouraging
growth of 1.6% in the final quarter of the year. The business had an excellent
performance on costs with reduced variable wheel costs, including a reduction
in fuel costs, and further management actions and Greyhound Canada is making
good progress in delivering its profit recovery plan.
UK Bus revenue was £1,137.5m (2010: £1,170.6m), a reduction of 2.8%. Operating
profit was £148.8m (2010: £124.6m), an increase of 19.4% principally due to
lower fuel costs and further cost efficiencies partly offset by the impact of
bad weather in the second half of the year (£4.0m). As a result margin improved
to 13.1% from 10.6% last year. Passenger revenues did not recover at the rates
we anticipated but like-for-like passenger revenues still grew by 1.4%. We
have continued to take advantage of the flexible operating model in UK Bus
which we can adjust to match supply with demand and during the year we reduced
mileage year on year by 6.4%.
UK Rail revenue was £2,269.8m (2010: £2,131.0m), an increase of 6.5%. Operating
profit was £108.7m (2010: £88.3m), an increase of 23.1%. Like-for-like
passenger revenue growth across all TOCs was 5.3%. We are still receiving
revenue support at the highest level of 80% for both First Great Western and
First Capital Connect. The reduction in the net franchise subsidy/premium
position and the impact of bad weather in the second half of the year (£5.2m)
were more than offset by higher performance regime receipts, lower fuel costs
and further management cost savings in the addressable cost base. During the
year we disposed of the non-core GB Railfreight business for gross proceeds of
£31.0m and settled several disputes with NR for a total receipt of £30.0m, the
largest of which related to the previous Great Western Trains franchise. We
also recorded a one-off provision for projected future losses on the First
Great Western franchise as explained below.
Net Group costs were £25.8m (2010: £21.1m) with the increase mainly due to a
higher share-based payment charge as last year's charge was lower due to the
true-up of certain executive options where the required performance conditions
were not expected to be met.
Non-recurring items and 2011 2010
amortisation charges
£m £m
UK Rail First Great Western (59.9) -
contract provision
First Student recovery plan (39.5) -
UK Rail claim 22.5 -
First Transit goodwill (16.6) -
impairment and contract
provision
UK Rail bid costs (2.7) -
UK Rail joint venture provision (1.8) -
Competition Commission costs (1.4) (3.8)
UK Bus restructuring costs (1.0) (6.8)
North American restructuring - (15.9)
costs
North American integration - (15.5)
costs
Fuel hedge ineffectiveness - (4.8)
UK Rail restructuring costs - (2.5)
Other non-recurring items (0.4) (0.3)
Total non-recurring items (100.8) (49.6)
Amortisation charges (42.9) (34.7)
Loss on disposal of properties (4.4) (1.1)
Operating profit charge (148.1) (85.4)
Ineffectiveness on financial
derivatives 0.3 1.0
Profit before tax charge (147.8) (84.4)
Tax credit 26.6
43.0
Profit on disposal of
discontinued operations 6.7 -
Non-recurring items for the (98.1) (57.8)
year
UKRail First Great Western contract provision
During the year a charge of £59.9m (2010: £nil) was made in respect of the
First Great Western franchise. Previously we had considered that certain
changes to this franchise in relation to the option period could be negotiated
with the DfT. However as a result of the change in Government and subsequent
statements on franchise contractual terms this now appears unlikely to happen.
We have decided that the best commercial strategy is to put ourselves in a
position to rebid for this franchise under new economic conditions including
the electrification and new rolling stock projects for a start date of 1 April
2013. We will therefore not exercise our option to extend this franchise for
the three years to March 2016 and it will now end in March 2013. The provision
reflects our best estimate of the likely losses on the franchise over the two
years to 31 March 2013 which arise largely due to the accelerated write off of
assets dedicated to this contract due to the earlier than expected end date.
We expect that the overall cash flow of First Great Western will be broadly
neutral over the remaining two years of the franchise.
First Student recovery plan
A charge of £39.5m (2010: £nil) has been made in respect of the First Student
business relating to a restructuring and right sizing project which was
initiated as a result of the disappointing performance during the year. We
anticipate that this will strengthen the business model, streamline the cost
base, improve margins in the medium term and maximise the future growth
opportunities. These costs include a provision for surplus fleet, a provision
for loss making contracts, redundancy and associated costs.
UKRail claim
Agreement was reached with Network Rail during the year in settlement of
several disputes, the largest of which related to a long running claim from the
previous Great Western Trains franchise. The Group recognised £22.5m net in
relation to this matter as compensation as a result of certain changes to the
previously agreed rail network.
First Transit goodwill impairment and contract provision
During the year a charge of £16.6m (2010: £nil) was made in relation to a loss
making contract related to the provision of US military base services in Diego
Garcia. Included within this charge is a goodwill impairment charge of £5.0m
and provision for projected losses of £11.6m until this contract ends in 2017.
UKRail bid costs
Costs of £2.7m (2010: £nil) were incurred during the year on our bid for the
Intercity West Coast franchise.
UKRail joint venture provision
A provision of £1.8m (2010: £nil) has been made for the investment in DSBFirst
due to operational and financial uncertainties with this joint venture which
have only recently come to light.
Competition Commission costs
Costs of £1.4m (2010: £3.8m) were incurred on the ongoing Competition
Commission investigation into the UK Bus market.
UKBus restructuring costs
Restructuring costs of £1.0m (2010: £6.8m) were incurred during the year and
principally represent redundancy and related costs in respect of closing and
consolidating certain depots.
Amortisation charges
The charge for the year was £42.9m (2010: £34.7m) with the increase mainly due
to the write off of the remaining balance of the First Great Western franchise
intangible asset (£7.6m) as a result of projected losses to the end of this
franchise in 31 March 2013.
Loss on disposal of properties
A loss on disposal of properties of £4.4m (2010: £1.1m) was recorded during the
year. Principally due to market conditions there were no significant disposals
of properties during the year either in the UK or North America.
Ineffectiveness on financial derivatives
Due to the ineffective element and undesignated fair value movements on
financial derivatives there was a £0.3m (2010: £1.0m) credit to the income
statement during the year.
Tax
The tax credit as a result of this non-recurring expenditure was £41.3m (2010:
£26.6m). In addition there was a one-off deferred tax credit of £1.7m as a
result of the reduction in the UK corporation tax rate from 28% to 26%.
FINANCE COSTS AND INVESTMENT INCOME
Net finance costs, before non-recurring items, were £182.4m (2010: £189.9m)
with the reduction principally due to lower interest rates.
PROFIT BEFORE TAX
Adjusted profit before tax was £275.0m (2010: £259.7m) with the increase due
principally to higher operating profit and lower net finance costs. An overall
charge of £147.8m (2010: £84.4m) for non-recurring items and amortisation
charges resulted in statutory profit before tax of £127.2m (2010: £175.3m).
TAX
The tax charge, on adjusted profit before tax, for the year was £60.0m (2010: £
57.8m) and results in an effective rate of 21.8% (2010: 22.4%). There was a tax
credit of £41.3m (2010: £26.6m) relating to amortisation charges and
non-recurring items and a one-off credit adjustment of £1.7m to the UK deferred
tax liability as a result of the reduction in the UK Corporation tax rate from
28% to 26% which will apply from April 2011. This resulted in a total tax
charge of £17.0m (2010: £31.2m) on continuing operations.
The actual tax paid during the year was £25.0m (2010: £1.3m). North American
cash tax remains low due to tax losses brought forward and tax depreciation in
excess of book depreciation. We expect the North American cash tax rate to
remain low for the medium term. The UK cash tax for the year was higher than
last year due to higher UK operating profits, the UK Rail claim receipt and
lower capital allowances.
DISCONTINUED OPERATIONS
A profit on disposal of £6.7m arose on the sale of GB Railfreight representing
the gross proceeds of £31.0m less the carrying value of net assets, including
goodwill, and transaction costs. This, as well as the operating profit after
tax to the date of disposal of £0.2m (2010: £3.0m), has been classified within
discontinued operations in the consolidated income statement.
DIVIDENDS
In line with our stated commitment the Board has proposed a final dividend per
share, subject to approval by shareholders, of 15.0p (2010:14.0p), an increase
of 7%, making a full year payment of 22.12p (2010: 20.65p). It will be paid on
19 August 2011 to shareholders on the register at 15 July 2011. The dividend is
covered 1.9 times (2010: 1.9 times) by adjusted basic EPS.
EPS
The adjusted basic EPS was 41.2p (2010: 38.9p), an increase of 5.9%. Basic EPS
was 21.4p (2010: 26.9p), a reduction of 20.4%.
EBITDA
EBITDA by division is set out below:
Year to 31 March Year to 31 March
2011 2010
Revenue EBITDA1 EBITDA1 Revenue EBITDA1 EBITDA1
£m £m % £m £m %
First 1,594.4 17.4 1,605.9 324.3 20.2
Student 278.1
First 8.6 62.1 8.5
Transit 771.5 66.3 727.8
Greyhound 10.8 52.6 8.7
634.6 68.7 603.3
UK Bus 1,137.5 19.4 1,170.6 200.2 17.1
220.5
UK Rail 2,269.8 7.3 2,131.0 141.9 6.7
166.1
Group (21.5) - (17.2) -
21.4 23.3
Total 6,429.2 12.1 6,261.9 763.9 12.2
Group 778.2
1Adjusted operating profit plus depreciation.
CASH FLOW
The net cash inflow was £209.8m (2010: £136.3m) during the year. This
contributed to a net debt reduction of £332.1m (2010: £222.0m) as detailed
below:
Year to Year to
31 March 2011 31 March 2010
£m £m
Operational cash flows before
working capital 708.8 726.3
Working capital 78.4 (45.4)
Movement in provisions 0.4 (34.1)
Pension payments in excess of (43.5) (42.1)
income statement charge
Cash generated by operations
744.1 604.7
Capex and acquisitions (261.8) (202.1)
Interest and tax (186.7) (150.8)
Dividends (113.2) (112.2)
Proceeds from sale of business
24.3 0.4
Other (3.7)
3.1
Net cash inflow 209.8 136.3
Foreign exchange movements
129.2 90.3
Other non-cash movements in (6.9) (4.6)
relation to financial
instruments
Movement in net debt in year
332.1 222.0
The improvement in net cash flow was primarily due to:
· Working capital inflow being £123.8m favourable due to better
collections of receivables, extended payment terms with suppliers, non-cash
exceptional items (excluding the projected FGW losses for the year to 31/03/13
which are included in provisions) and the timing of certain UK Rail payments to
government bodies.
· Lower cash settlements of provisions of £34.5m mainly
reflecting the FGW provision which was a non-cash item during the year.
· Net proceeds of the GBRf disposal of £24.3m.
partly offset by:
· Operating cash flows before working capital being £17.5m lower
principally due to a higher level of non-recurring charges
· Higher capital expenditure and acquisitions of £59.7m due to
additional investment principally in First Student and UK Bus.
· Higher tax, interest and dividend payments of £36.9m.
CAPITAL EXPENDITURE
Cash capital expenditure was £258.7m (2010: £201.7m) and comprised First
Student £107.7m (2010: £89.1m), First Transit £6.8m (2010: £10.7m), Greyhound £
33.8m (2010: £30.0m), UK Bus £64.6m (2010: £32.5m), UK Rail £45.1m (2010: £
36.3m) and Group items £0.7m (2010: £3.1m).
FUNDING AND RISK MANAGEMENT
At the year end, there was £526.7m of headroom under committed revolving bank
facilities. Largely due to seasonality in the North American school bus
business, committed headroom typically reduces during the financial year up to
October and increases thereafter. Treasury policy requires a minimum of £175m
of committed headroom at all times.
The Group's average debt maturity was 6.1 years (2010: 6.3 years). The Group's
main revolving bank facilities expire in December 2015.
As the Group is a net borrower, cash and bank deposits, which arise principally
in the UK Rail companies are minimised. The Group can only withdraw cash and
bank deposits from the UK Rail companies on a permanent basis to the lower of
retained profits or the amount determined by prescribed liquidity ratios.
The Group does not enter into speculative financial transactions and uses only
authorised financial instruments for certain risk management purposes only.
Interest rate risk
The Group reduces exposure by using a combination of fixed rate debt and
interest rate derivatives to achieve an overall fixed rate position over the
medium term of between 75% and 100% of net debt. At 31 March 2011 87% (2010:
100%) of net debt was fixed and in excess of 85% of net debt is fixed for the
next two years.
Fuel price risk
In the UK, 90% of crude oil costs were hedged at an average rate of $76 per
barrel during the year. At the end of the year we have hedged 82% of our "at
risk" UK crude requirements for the year to 31 March 2012 (2.6m barrels p.a.)
at $88 per barrel and 34% of our requirements for the year to 31 March 2013 at
$94 per barrel.
In North America 90% of crude oil costs were hedged at an average rate of $89
per barrel during the year. At the end of the year we have hedged 59% of the
"at risk" volume for the year to 31 March 2012 (1.7m barrels p.a.) at $95 per
barrel. In addition we have hedged 22% of "at risk" volumes for the year to 31
March 2013 at $92 per barrel.
Foreign currency risk
Group policies on foreign currency risk affecting cash flow, profits and net
assets are maintained to minimise exposures to the Group by using a combination
of natural hedge positions and derivative instruments where appropriate.
Translation risk relating to US Dollar earnings arising in the US is largely
offset by US Dollar denominated costs incurred in the UK, principally UK fuel
costs, US Dollar interest and tax costs so that exposure to EPS on a year to
year basis is not significant.
With regard to balance sheet translation risk, the Group hedges part of its
exposure to the impact of exchange rate movements on translation of foreign
currency net assets by holding currency swaps and net borrowings in foreign
currencies. At 31 March 2011 foreign currency net assets were 62% (2010: 63%)
hedged.
NET DEBT
The Group's net debt at 31 March 2011 was £1,949.4m (2010: £2,281.5m) and
comprised:
31 March 31 March
2011 2010
Fixed Variable Total Total
Analysis of net debt £m £m £m £m
Sterling bond (2013)1 298.0 298.0 297.5
-
Sterling bond (2018)2 325.9 325.9 350.7
-
Sterling bond (2019)2 273.4 273.4 294.2
-
Sterling bond (2021)3 331.1 331.1 341.3
-
Sterling bond (2024)1 199.0 199.0 198.9
-
Sterling bank loans 10.5
- - -
US Dollar bank loans 506.3 506.3 699.0
-
Canadian Dollar bank 113.1 113.1 156.3
loans -
Euro and other bank 29.0 29.0 30.2
loans -
HP contracts and finance 163.6 88.3 251.9 227.4
leases
Loan notes 8.7 1.0 10.5
9.7
Cash (89.4) (89.4) (76.0)
-
UK Rail ring-fenced cash (283.8) (283.8) (234.2)
and deposits -
Other ring-fenced cash (14.8) (14.8) (24.8)
and deposits -
Interest rate swaps 374.0 (374.0)
- -
Total 1,700.3 249.1 1,949.4 2,281.5
1 excludes accrued interest
2 stated excluding accrued interest, swapped to US Dollars and adjusted for
movements on associated derivatives
3 stated excluding accrued interest, partially swapped to US Dollars and
adjusted for movements on associated derivatives
Leverage reduction is a key priority. At 31 March 2011 the net debt to EBITDA
ratio was 2.5 times (March 2010: 3.0 times) and it is expected that this ratio
will continue to decrease in the year to 31 March 2012.
SHARES IN ISSUE
As at 31 March 2011 there were 480.8m shares in issue (2010: 480.2m), excluding
treasury shares and own shares held in trust for employees of 1.3m (2010:
1.9m). The weighted average number of shares in issue for the purpose of basic
EPS calculations (excluding treasury shares and own shares held in trust for
employees) was 480.4m (2010: 480.5m).
BALANCE SHEET
Net assets have increased by £40.4m since the start of the year. The principal
reasons for this are favourable hedging reserve movements of £149.4m, the
retained profit for the year of £117.1m and the RPI to CPI change on certain
defined benefit pension arrangements of £84.9m which were partly offset by
unfavourable foreign currency movements of £143.4m, dividend payments of £
113.2m and actuarial losses on defined benefit pension schemes of £55.5m.
GOODWILL
The goodwill impairment charge of £5.0m during the year relates to the loss
making contract in First Transit described above. Goodwill was tested for
impairment in all cash generating units (CGUs) and there is more than
sufficient headroom in all of the CGUs. It should be noted that the headroom on
First Student has reduced to £243m (2010: £630m) reflecting the disappointing
results during the year and the length of time that it will take the recovery
plan to be fully delivered. The projections for this business assume the
incremental benefits of the recovery plan together with a moderate economic
recovery. As a result operating profits and margins are projected to recover
to historic levels by the end of 2013/14. The First Student margin would need
to fall in excess of 1.5% compared to future projections for there to be a
goodwill impairment on this business.
FOREIGN EXCHANGE
The most significant exchange rates to Sterling for the Group are as follows:
Year to 31 March Year to 31 March
2011 2010
Closing Effective Closing Effective
rate rate rate rate
US Dollar 1.56 1.57
1.60 1.49
Canadian 1.56 1.60
Dollar 1.57 1.53
PENSIONS
The Group has updated its pension assumptions as at 31 March 2011 for the
defined benefit schemes in the UK and North America. In addition during the
year the Government announced its intention to change the measure that it uses
for cost of living increases to public sector pensions and to change the basis
for the statutory revaluation and indexation of occupational pension schemes in
the private sector. Increases to pensions in payment and deferred pensions in
the Local Government Pension Schemes and the Railways Pension Scheme are
expected to be linked to the rise in the consumer price index (CPI) in future
rather than the rise in the retail price index (RPI), as are revaluations to
deferred pensions in the Group Scheme and the UK Bus Occupational Scheme.
The net pension deficit of £331m at the beginning of the year has decreased to
£243m at the end of the year principally due to the change to CPI instead of
RPI which has had the impact of reducing pension liabilities at 31 March 2011
by £85m.
The main factors that influence the balance sheet position for pensions and the
sensitivities to their movement at 31 March 2011 are set out below:
Movement Impact
Discount rate +0.1% Reduce deficit by £24m
Inflation +0.1% Increase deficit by £14m
SEASONALITY
The First Student business generates lower revenues and profits in the first
half of the year than in the second half of the year as the school summer
holidays fall into the first half. Greyhound operating profits are typically
higher in the first half of the year due to demand being strongest in the
summer months.
GOING CONCERN
The Group has established a strong balanced portfolio of businesses with
approximately 50% of Group revenues secured under medium term contracts with
government agencies and other large organisations in the UK and North America.
The Group has a diversified funding structure with an average life of 6.1 years
at March 2011, and which is largely represented by a medium term unsecured
syndicated committed bank facility and long term unsecured bond debt. The Group
has $1,250m of committed revolving banking facilities of which $845m was
undrawn at the year end. This facility expires in December 2015.
The Directors have carried out a detailed review of the Group's budget for the
year to 31 March 2012 and medium-term plans, with due regard for the risks and
uncertainties to which the Group is exposed, the uncertain economic climate and
the impact that this could have on trading performance.
Based on this review, the Directors believe that the Company and the Group have
adequate resources to continue in operational existence for the foreseeable
future. Accordingly, the financial statements have been prepared on a going
concern basis.
Jeff Carr
Finance Director
10 May 2011
Consolidated
income
statement
For the year
ended 31 March
2011 2010
Adjusted Adjusted Total
results1 Adjustments2 Total results1 Adjustments2 restated3
Notes £m £m £m £m £m £m
Continuing
operations
Revenue 6,429.2 - 6,429.2 6,261.9 - 6,261.9
Operating costs
before loss on
disposal of (5,971.8) (143.7) (6,115.5) (5,812.3) (84.3) (5,896.6)
properties
Operating
profit before
loss on 457.4 (143.7) 313.7 449.6 (84.3) 365.3
disposal of
properties
Amortisation (42.9) (42.9) (34.7) (34.7)
charges - -
Non-recurring (100.8) (100.8) (49.6) (49.6)
items - -
(143.7) (143.7) (84.3) (84.3)
- -
Loss on (4.4) (4.4) (1.1) (1.1)
disposal of - -
properties
Operating 457.4 (148.1) 309.3 449.6 (85.4) 364.2
profit
Investment 1.9 - 1.9 1.8 1.8
income -
Finance costs (184.3) 0.3 (184.0) (191.7) 1.0 (190.7)
Profit before 275.0 (147.8) 127.2 259.7 (84.4) 175.3
tax
Tax (60.0) 43.0 (17.0) (57.8) 26.6 (31.2)
Profit for the
period from
continuing 215.0 (104.8) 110.2 201.9 (57.8) 144.1
operations
Discontinued
operations
Profit for the
period from
discontinued 3 0.2 6.7 6.9 3.0 - 3.0
operations
Profit for the 215.2 (98.1) 117.1 204.9 (57.8) 147.1
year
Attributable
to:
Equity holders 198.0 (94.8) 103.2 189.7 (57.6) 132.1
of the parent
Non-controlling 17.2 (3.3) 13.9 15.2 (0.2) 15.0
interests
215.2 (98.1) 117.1 204.9 (57.8) 147.1
Earnings per
share
Continuing
operations
Basic 4 41.2p (19.8)p 21.4p 38.9p (12.0)p 26.9p
Diluted 4 40.8p (19.5)p 21.3p 38.6p (11.9)p 26.7p
Continuing and
discontinued
operations
Basic 4 41.2p (19.7)p 21.5p 39.5p (12.0)p 27.5p
Diluted 4 40.9p (19.6)p 21.3p 39.3p (12.0)p 27.3p
Dividends of £101.4m (2010: £93.1m) were paid during the year. Dividends of £
72.1m (2010: £67.2m) are proposed for approval in respect of the year.
1Adjusted trading results before items noted in 2 below.
2Amortisation charges, ineffectiveness on financial derivatives, non-recurring
items, loss on disposal of properties and profit on disposal of discontinued
operations and tax thereon.
3Restated to exclude discontinued operations as explained in note 1.
Consolidated statement of comprehensive
income
Year ended 31 March
2010
2011 restated1
£m £m
Profit for the year 117.1 147.1
Other comprehensive income
Derivative hedging instrument movements 193.4 339.2
Deferred tax on derivative hedging (44.0) (100.4)
instrument movements
Exchange differences on translation of (143.9) (14.0)
foreign operations
Unrealised losses on executive deferred (0.1) (0.5)
compensation plans
Actuarial losses on defined benefit (55.5) (211.9)
pension schemes
RPI to CPI change in defined benefit 84.9
pension arrangements -
Deferred tax on actuarial losses and RPI
to CPI change on defined benefit pension
schemes (5.9) 56.7
Other comprehensive income for the year 28.9 69.1
Total comprehensive income for the year 146.0 216.2
Attributable to:
Equity holders of the parent 132.6 200.9
Non-controlling interests 13.4 15.3
146.0 216.2
1 Restated for foreign exchange movements on foreign currency denominated
defined benefit pension schemes as explained in note 1.
Consolidated
balance sheet
Year ended 31
March
2010 2009
2011 restated1 restated1
Notes £m £m £m
Non-current
assets
Goodwill 5 1,608.0 1,754.9 1,820.0
Other 6 348.6 415.9 456.7
intangible
assets
Property, plant 7 2,082.9 2,284.1 2,398.1
and equipment
Deferred tax 15 30.0 30.4 50.2
assets
Retirement 30.7 3.1 111.5
benefit assets
Derivative 14 58.1 33.0 24.8
financial
instruments
Investments 3.2 4.8 5.1
4,161.5 4,526.2 4,866.4
Current assets
Inventories 8 91.4 92.7 110.0
Trade and other 9 555.5 602.5 610.3
receivables
Cash and cash 388.0 335.0 322.5
equivalents
Assets held for 4.6 3.9 4.2
sale
Derivative 14 65.1 32.1 3.1
financial
instruments
1,104.6 1,066.2 1,050.1
Total assets 5,266.1 5,592.4 5,916.5
Current
liabilities
Trade and other 10 1,129.9 1,120.0 1,124.7
payables
Tax liabilities 49.0 36.1 47.2
Financial - bank 11 93.5 210.7
liabilities loans -
- bonds 11 73.3 73.3 36.0
-
obligations
under HP
contracts
and finance 12 42.8 34.6 34.3
leases
- loan 13 0.8
notes - -
Derivative 14 38.5 85.2 304.5
financial
instruments
1,427.0 1,350.0 1,757.4
Net current 322.4 283.8 707.3
liabilities
Non-current
liabilities
Financial - bank 11 554.9 896.0 1,408.1
liabilities loans
- bonds 11 1,417.1 1,414.1 870.2
-
obligations
under HP
contracts
and finance 12 209.1 192.8 194.6
leases
- loan 13 9.7 9.7 10.5
notes
Derivative 14 29.7 121.1 243.6
financial
instruments
Retirement 273.9 333.9 280.2
benefit
liabilities
Deferred tax 15 93.0 63.9 20.6
liabilities
Provisions 16 300.8 300.4 327.0
2,888.2 3,331.9 3,354.8
Total 4,315.2 4,681.9 5,112.2
liabilities
Net assets 950.9 910.5 804.3
Equity
Share capital 17 24.1 24.1 24.1
Share premium 676.4 676.4 676.4
Hedging reserve 35.4 (114.0) (352.8)
Other reserves 4.6 4.6 4.6
Own shares (5.0) (6.5) (3.4)
Translation 156.6 300.0 314.2
reserve
Retained 41.5 10.2 121.7
earnings
Equity
attributable to
equity holders 933.6 894.8 784.8
of the parent
Non-controlling 17.3 15.7 19.5
interests
Total equity 950.9 910.5 804.3
1 Restated for foreign exchange movements on foreign currency denominated
defined benefit pension schemes as explained in note 1.
Consolidated
statement of
changes in
equity
Non-controlling
interests
Share Share Hedging Other Own Translation Retained
capital premium reserve reserves shares reserve earnings
Total Total
equity
£m £m £m £m £m £m £m £m £m £m
Balance at 1
April 2009 as
previously 24.1 676.4 (352.8) 4.6 (3.4) 337.4 98.5 784.8 19.5 804.3
reported
Prior year - - (23.2) 23.2 -
adjustment - - - - -
Balance at 1
April 2009 as
restated 24.1 676.4 (352.8) 4.6 (3.4) 314.2 121.7 784.8 19.5 804.3
Total
comprehensive
income for - - 238.8 - - (14.2) (23.7) 200.9 15.3 216.2
the year
Dividends - - - (93.1) (93.1) (19.1) (112.2)
paid - - -
Movement in
EBT and
treasury - - - - (3.1) - (0.6) (3.7) - (3.7)
shares
Share-based - - - -
payments - - - 5.5 5.5 5.5
Deferred tax
on
share-based - - - - - - 0.4 0.4 - 0.4
payments
Balance at 31
March 2010 as
restated 24.1 676.4 (114.0) 4.6 (6.5) 300.0 10.2 894.8 15.7 910.5
Total
comprehensive
income for - - 149.4 - - (143.4) 126.6 132.6 13.4 146.0
the year
Dividends - - - (101.4) (101.4) (11.8) (113.2)
paid - - -
Movement in
EBT and
treasury - - - - 1.5 - (1.7) (0.2) - (0.2)
shares
Share-based - - - -
payments - - - 7.7 7.7 7.7
Deferred tax
on
share-based - - - - - - 0.1 0.1 - 0.1
payments
Balance at 31
March 2011
24.1 676.4 35.4 4.6 (5.0) 156.6 41.5 933.6 17.3 950.9
Consolidated
cash flow
statement
Year ended 31
March
2011 2010
Note £m £m
Net cash from 18 555.7 452.3
operating
activities
Investing
activities
Interest 1.7 1.6
received
Proceeds from 21.8 35.6
disposal of
property,
plant and
equipment
Purchases of (210.3) (205.6)
property,
plant and
equipment
Disposal of 24.3 0.4
subsidiary
Acquisition (3.1) (0.1)
of businesses
Net cash used (165.6) (168.1)
in investing
activities
Financing
activities
Shares (6.1)
purchased by -
EBT
Monies 3.1 2.4
received on
exercise of
share options
Dividends (101.4) (93.1)
paid
Dividends (11.8) (19.1)
paid to
minority
shareholders
Proceeds from 550.0
bond issues -
Proceeds from 124.1 40.5
bank
facilities
Repayment of (307.7) (707.4)
bank debt
Repayments (35.9) (30.0)
under HP
contracts and
finance
leases
Repayment of (0.8)
loan notes -
Fees for bank (6.3) (5.0)
facility
amendments
and bond
issues
Net cash flow (336.7) (267.8)
from
financing
activities
Net increase
in cash and
cash 53.4 16.4
equivalents
before
foreign
exchange
movements
Cash and cash 335.0 322.5
equivalents
at beginning
of year
Foreign (0.4) (3.9)
exchange
movements
Cash and cash
equivalents
at end of 388.0 335.0
year per
consolidated
balance sheet
Cash and cash equivalents are included within current assets on the
consolidated balance sheet.
Note to the consolidated
cash flow statement -
reconciliation of net cash
flow to movement in net
debt
Year ended 31 March 2011 2010
£m £m
Net increase in cash and 53.4
cash equivalents in year 16.4
Decrease in debt and
finance leases 220.3 146.9
Inception of new HP (70.2) (32.0)
contracts and finance
leases
Fees capitalised against
bank facilities and bond 6.3 5.0
issues
Net cash flow 209.8
136.3
Foreign exchange movements
129.2 90.3
Other non-cash movements (6.9) (4.6)
in relation to financial
instruments
Movement in net debt in 332.1
year 222.0
Net debt at beginning of (2,281.5) (2,503.5)
year
Net debt at end of year (1,949.4) (2,281.5)
Net debt includes the value of derivatives in connection with the bonds
maturing in 2018, 2019 and 2021 and excludes all accrued interest. These bonds
are included in non-current liabilities in the consolidated balance sheet.
1 GENERAL INFORMATION
The financial information set out above does not constitute the Company's
Statutory Accounts for the year ended 31 March 2011 or 2010, but is derived
from those accounts. Statutory Accounts for 2010 have been delivered to the
Registrar of Companies and those for 2011 will be delivered following the
Company's Annual General Meeting. The auditors have reported on both sets of
accounts; their reports were unqualified and did not contain statements under
section 498 (2), (3) or (4) of the Companies Act 2006.
Whilst the financial information included in this preliminary announcement has
been computed in accordance with International Financial Reporting Standards
(IFRSs), this announcement does not in itself contain sufficient information to
comply with IFRSs. The financial information has been prepared on the basis of
the accounting policies as set out in the Statutory Accounts for 2010.
Copies of the Statutory Accounts for the year ended 31 March 2011 will be
available to all shareholders in early June and will also be available
thereafter at the Registered Office of the Company at 395 King Street,
Aberdeen, AB24 5RP.
Restatement of prior years numbers
The income statement and segmental amounts for the year to 31 March 2010 have
been restated to show the results of GB Railfreight, which was sold during the
period, within discontinued operations. The results of discontinued operations
are set out in note 3.
Amounts presented in the consolidated statement of comprehensive income,
consolidated balance sheet and statement of changes in equity for the year to
31 March 2010 and the consolidated balance sheet as at 31 March 2009 have been
restated to correctly reclassify foreign exchange movements on foreign currency
denominated defined benefit pension schemes from retained earnings to the
translation reserve.
The impact was as follows:
Consolidated
statement of
Consolidated comprehensive
balance income
sheet
Year to
31 March 31 March 31 March
2010 2009 2010
£m £m £m
Retained
earnings/
actuarial losses
on defined
benefit schemes
As previously (8.4) 98.5 (204.3)
reported
Prior year
adjustment 23.2 0.1 -
Movement for the (4.6) 23.1 (7.6)
financial year
As restated 121.7 (211.9)
10.2
Translation
reserve/exchange
differences on
translation
of foreign
operations
As previously 337.4 (18.5)
reported 318.6
Prior year (23.2) (0.1)
adjustment -
Movement for the (23.1) 4.6
financial year 4.6
As restated 314.2 (13.9)
300.0
Deferred tax on
actuarial losses
on defined
benefit pension
schemes
As previously 53.6
reported
Movement for the 3.1
financial year
As restated 56.7
2 BUSINESS SEGMENTS
During the year organisational changes were made in North America, as a result
of which First Student and First Transit now report directly to the Chief
Executive. To reflect this, the previously reported North America segment has
been split into First Student and First Transit. The prior year numbers in the
disclosure below have been restated on this basis for comparison.
The Group is therefore now organised into five operating divisions - First
Student, First Transit, Greyhound, UK Bus and UK Rail. These divisions are
managed separately in line with the differing services that they provide and
the geographical markets which they operate in. The principal activities of
these divisions are set out in the Chief Executive's operating review.
The segment results for the year to 31 March 2011 are as follows:
First First Group
Student Transit Greyhound UKBus UKRail items2 Total
£m £m £m £m £m £m £m
Revenue 1,594.4 771.5 634.6 1,137.5 2,279.7 21.4 6,439.1
Discontinued - - (9.9) - (9.9)
operations - -
Revenue 771.5 634.6 21.4
continuing
operations 1,137.5 2,269.8 6,429.2
1,594.4
EBITDA1 278.1 66.3 68.7 220.5 166.1 (21.5)
778.2
Depreciation (149.8) (9.1) (28.5) (71.7) (57.4) (4.3) (320.8)
Segment 128.3 57.2 40.2 148.8 108.7 (25.8)
results1 457.4
Amortisation (20.4) (4.7) (3.1) (14.7) - (42.9)
charges -
Non-recurring (39.5) (16.6) (2.4) (41.9) (0.4) (100.8)
items -
Loss on - (1.2) (3.1) - (4.4)
disposal of (0.1) -
properties
Operating 68.3 35.9 35.9 143.3 52.1 (26.2)
profit 309.3
Investment
income 1.9
Finance costs (184.3)
Ineffectiveness
on financial
derivatives 0.3
Profit before
tax 127.2
Tax (17.0)
Profit for the
period from
continuing 110.2
operations
Discontinued
operations 6.9
Profit after
tax and
discontinued 117.1
operations
The segment results for the year to 31 March 2010 are as follows:
First First Group
Student Transit Greyhound UK Bus UK Rail items2 Total
£m £m £m £m £m £m £m
Revenue 1,605.9 727.8 603.3 1,170.6 2,188.4 23.3 6,319.3
Discontinued - (57.4) - (57.4)
operations - - -
Revenue
continuing
operations 1,605.9 727.8 603.3 1,170.6 2,131.0 23.3 6,261.9
EBITDA1 324.3 62.1 52.6 200.2 141.9 (17.2)
763.9
Depreciation (143.4) (9.1) (28.7) (75.6) (53.6) (3.9) (314.3)
Segment 180.9 53.0 23.9 124.6 88.3 (21.1)
results1 449.6
Amortisation (19.6) (5.0) (3.0) (7.1) - (34.7)
charges -
Non-recurring (26.8) (1.3) (8.1) (6.8) (2.5) (4.1) (49.6)
items
(Loss)/profit
on disposal of - 0.2 - -
properties - (1.3) (1.1)
Operating 134.5 46.7 13.0 116.5 78.7 (25.2)
profit 364.2
Investment
income 1.8
Finance costs (191.7)
Ineffectiveness
on financial
derivatives 1.0
Profit before
tax 175.3
Tax (31.2)
Profit for the
period from
continuing 144.1
operations
Discontinued
operations 3.0
Profit after
tax and
discontinued 147.1
operations
1Adjusted.
2Group items comprise Tram operations, German Bus, central management and other
items.
3 DISCONTINUED OPERATIONS
On 28 May 2010 FirstGroup plc disposed of GB Railfreight and as a consequence
the results of this business have been classified as discontinued operations,
as detailed below:
2011 2010
£m £m
Revenue 9.9 57.4
Operating costs (9.6) (53.1)
Profit before tax 0.3 4.3
Attributable tax expense (0.1) (1.3)
Profit for the period from discontinued 0.2 3.0
operations
Profit on disposal of discontinued 6.7
operations -
Net profit attributable to discontinued 6.9 3.0
operations
4 EARNINGS PER SHARE (EPS)
EPS is calculated by dividing the profit attributable to equity shareholders of
£103.2m (2010: £132.1m) by the weighted average number of ordinary shares of
480.4m (2010: 480.5m). The numbers of ordinary shares used for the basic and
diluted calculations are shown in the table below.
The difference in the number of shares between the basic calculation and the
diluted calculation represents the weighted average number of potentially
dilutive ordinary share options.
2011 2010
Number Number
m m
Weighted average number of shares used in basic 480.4 480.5
calculation
SAYE share options 0.5 0.2
Executive share options 3.7 2.5
484.6 483.2
The adjusted basic EPS is intended to highlight the recurring results of the
Group before amortisation charges, ineffectiveness on financial derivatives,
non-recurring items and loss on disposal of properties. A reconciliation is set
out below:
2011 2010
£m EPS (p) £m EPS (p)
Basic profit/EPS 103.0 21.4 129.1 26.9
from continuing
operations
Basic profit/EPS 0.2 0.1 3.0 0.6
from discontinued
operations
Basic profit/EPS 103.2 21.5 132.1 27.5
Amortisation 42.7 8.9 34.5 7.2
charges1
Ineffectiveness on (0.3) (0.1) (1.0) (0.2)
financial
derivatives
Non-recurring items 100.8 21.0 49.6 10.4
Non-controlling (3.1) (0.6)
interests on - -
non-recurring items
Loss on disposal of 4.4 0.9 1.1 0.2
properties
Business disposals (6.7) (1.4)
- -
Tax effect of above (42.9) (9.0) (26.6) (5.6)
adjustments
Adjusted profit/EPS 198.1 41.2 189.7 39.5
Adjusted profit/EPS (0.2) (3.0) (0.6)
from discontinued -
operations
Adjusted profit/EPS 197.9 41.2 186.7 38.9
from continuing
operations
1Amortisation charges of £42.9m per note 6 less £0.2m (2010: £34.7m less £
0.2m) attributable to equity non-controlling interests.
2011 2010
Diluted EPS pence pence
Continuing operations
Basic 21.3 26.7
Adjusted 40.8 38.6
Continuing and discontinued operations
Basic 21.3 27.3
Adjusted 40.9 39.3
2011 2010 2009
5 GOODWILL £m £m £m
Cost
At 1 April 1,754.9 1,820.0 1,310.1
Additions 2.3 6.5
-
Disposals (14.2)
- -
Reclassifications (9.1)
to other - -
intangible assets
Foreign exchange (130.0) (65.1) 512.5
movements
At 31 March 1,613.0 1,754.9 1,820.0
Accumulated
impairment losses
At 1 April
- - -
Impairment losses 5.0
for the year - -
At 31 March 5.0
- -
Carrying amount
At 31 March 1,608.0 1,754.9 1,820.0
Greyhound brand
and trade name
Customer Rail franchise Total
contracts agreements
6 OTHER £m £m £m £m
INTANGIBLE
ASSETS
Cost
At 1 April 2009 412.1 65.9 56.3 534.3
Foreign (4.5) 0.1 - (4.4)
exchange
movements
At 31 March 407.6 66.0 56.3 529.9
2010
Foreign (26.1) (4.1) - (30.2)
exchange
movements
At 31 March 381.5 61.9 56.3 499.7
2011
Amortisation
At 1 April 2009 44.6 5.0 28.0 77.6
Charge for year 24.6 3.0 7.1 34.7
Foreign 1.4 0.3 - 1.7
exchange
movements
At 31 March 70.6 8.3 35.1 114.0
2010
Charge for year 25.1 3.1 14.7 42.9
Foreign (5.6) (0.2) - (5.8)
exchange
movements
At 31 March 90.1 11.2 49.8 151.1
2011
Carrying amount
At 31 March 291.4 50.7 6.5 348.6
2011
At 31 March 337.0 57.7 21.2 415.9
2010
At 31 March 367.5 60.9 28.3 456.7
2009
Passenger Other
Land and carrying plant and
buildings vehicle equipment Total
fleet
7 PROPERTY, PLANT AND £m £m £m £m
EQUIPMENT
Cost
At 1 April 2009 531.5 2,598.1 514.4 3,644.0
Additions in the year 24.7 161.6 65.4 251.7
Disposals (4.7) (86.4) (23.1) (114.2)
Transfers 5.0 (1.5) (3.5) -
Reclassified as held for - (23.6) - (23.6)
sale
Foreign exchange (1.3) (3.9) (3.3) (8.5)
movements
At 31 March 2010 555.2 2,644.3 549.9 3,749.4
Subsidiary undertakings - 1.0 - 1.0
acquired
Subsidiary undertakings (2.8) (2.3) (4.0) (9.1)
disposed of
Additions in the year 27.3 145.8 89.5 262.6
Disposals (15.2) (59.5) (30.8) (105.5)
Reclassified as held for - (56.1) - (56.1)
sale
Foreign exchange (19.5) (108.0) (16.4) (143.9)
movements
At 31 March 2011 545.0 2,565.2 588.2 3,698.4
Accumulated depreciation
and impairment
At 1 April 2009 51.6 974.7 219.6 1,245.9
Charge for year 13.9 231.5 70.3 315.7
Disposals (1.6) (59.2) (20.5) (81.3)
Transfers 4.2 (1.4) (2.8) -
Reclassified as held for - (20.1) - (20.1)
sale
Foreign exchange 0.4 5.4 (0.7) 5.1
movements
At 31 March 2010 68.5 1,130.9 265.9 1,465.3
Subsidiary undertakings (1.2) (2.3) (1.8) (5.3)
disposed of
Charge for year 14.1 228.4 78.5 321.0
Impairment - 13.3 - 13.3
Disposals (4.3) (47.7) (27.3) (79.3)
Reclassified as held for - (46.4) - (46.4)
sale
Foreign exchange (2.1) (44.6) (6.4) (53.1)
movements
At 31 March 2011 75.0 1,231.6 308.9 1,615.5
Carrying amount
At 31 March 2011 470.0 1,333.6 279.3 2,082.9
At 31 March 2010 486.7 1,513.4 284.0 2,284.1
At 31 March 2009 479.9 1,623.4 294.8 2,398.1
2011 2010 2009
8 INVENTORIES £m £m £m
Spare parts and consumables 91.1 91.5 108.0
Property development work in progress 0.3 1.2 2.0
91.4 92.7 110.0
2011 2010 2009
9 TRADE AND OTHER RECEIVABLES £m £m £m
Amounts due within one year
Trade receivables 408.7 462.2 461.8
Provision for doubtful receivables (7.5) (6.5) (8.8)
Other receivables 53.4 57.3 67.2
Other prepayments and accrued income 100.9 89.5 90.1
555.5 602.5 610.3
2011 2010 2009
10 TRADE AND OTHER PAYABLES £m £m £m
Amounts falling due within one year
Trade payables 312.2 288.9 314.5
Other payables 113.9 145.1 129.2
Accruals and deferred income 640.5 627.5 623.0
Season ticket deferred income 63.3 58.5 58.0
1,129.9 1,120.0 1,124.7
2011 2010 2009
11 FINANCIAL LIABILITIES - BORROWINGS £m £m £m
Current financial liabilities
Short-term bank loans 93.5 - 210.7
93.5 - 210.7
Bond 6.875% (repayable 2013) - 20.2 20.2 20.2
accrued interest
Bond 8.125% (repayable 2018) - 12.8 12.8 12.8
accrued interest
Bond 6.125% (repayable 2019) - 3.0 3.0 3.0
accrued interest
Bond 8.75% (repayable 2021) - 30.1 30.1 -
accrued interest
Bond 6.875% (repayable 2024) - 7.2 7.2 -
accrued interest
73.3 73.3 36.0
HP contracts and finance leases (note 42.8 34.6 34.3
12)
Loan notes (note 13) - 0.8 -
Total current financial liabilities 209.6 108.7 281.0
Non-current financial liabilities
Syndicated and bilateral unsecured 554.9 896.0 1,406.6
bank loans
Other loans - - 1.5
554.9 896.0 1,408.1
Bond 6.875% (repayable 2013) 298.0 297.4 296.9
Bond 8.125% (repayable 2018) 296.4 296.2 296.0
Bond 6.125% (repayable 2019) 276.7 274.8 277.3
Bond 8.75% (repayable 2021) 347.0 346.8 -
Bond 6.875% (repayable 2024) 199.0 198.9 -
1,417.1 1,414.1 870.2
HP contracts and finance leases (note 209.1 192.8 194.6
12)
Loan notes (note 13) 9.7 9.7 10.5
Total non-current financial 2,190.8 2,512.6 2,483.4
liabilities
Total liabilities 2,400.4 2,621.3 2,764.4
Gross borrowings repayment profile
Within one year or on demand 209.6 108.7 281.0
Between one and two years 216.0 607.4 44.9
Between two and five years 796.1 720.4 1,798.6
Over five years 1,178.7 1,184.8 639.9
2,400.4 2,621.3 2,764.4
12 HP CONTRACTS AND FINANCE LEASES
The Group had the following obligations under HP contracts and finance
leases as at the balance sheet dates:
2011 2010 2009
2011 Present 2010 Present 2009 Present
Minimum value of Minimum value of Minimum value of
payments payments payments payments payments payments
£m £m £m £m £m £m
Due in less than 48.8 42.8 40.2 34.6 39.0 34.3
one year
Due in more than
one year but not
more than two 48.3 43.2 42.7 37.8 37.0 33.1
years
Due in more than
two years but not
more than five 116.6 106.3 97.2 86.9 103.1 95.0
years
Due in more than 62.0 59.6 71.6 68.1 69.0 66.5
five years
275.7 251.9 251.7 227.4 248.1 228.9
Less future (23.8) - (24.3) - (19.2) -
financing charges
Total 251.9 251.9 227.4 227.4 228.9 228.9
13 LOAN NOTES
The Group had the following loan notes issued as at the
balance sheet dates:
2011 2010 2009
£m £m £m
Due in less than one year - 0.8 -
Due in more than one year but not more than two years 9.7 9.7 10.5
Total 9.7 10.5 10.5
2011 2010 2009
14 DERIVATIVE FINANCIAL INSTRUMENTS £m £m £m
Derivatives designated and effective as hedging
instruments carried at fair value
Non-current assets
Cross currency swaps (net investment hedge) 22.2 13.3 -
Coupon swaps (fair value hedge) 21.0 15.7 19.9
Fuel derivatives (cash flow hedge) 14.9 4.0 3.1
58.1 33.0 23.0
Current assets
Cross currency swaps (net investment hedge) 4.6 3.6 0.9
Coupon swaps (fair value hedge) 6.7 10.6 2.1
Currency forwards (cash flow hedge) 1.2 - -
Fuel derivatives (cash flow hedge) 52.6 15.7 -
65.1 29.9 3.0
Current liabilities
Interest rate derivatives (cash flow hedge) 15.0 42.9 50.4
Cross currency swaps (net investment hedge) 23.3 2.9 2.0
Coupon swaps (fair value hedge) - - -
Fuel derivatives (cash flow hedge) 0.1 39.4 252.1
38.4 85.2 304.5
Non-current liabilities
Interest rate derivatives (cash flow hedge) 1.5 10.7 38.1
Cross currency swaps (net investment hedge) 28.2 91.9 123.6
Fuel derivatives (cash flow hedge) - 18.5 81.9
29.7 121.1 243.6
Derivatives classified as held for trading
Non-current assets
Cross currency swaps - - 1.8
Current assets
Cross currency swaps - 2.2 0.1
Current liabilities
Interest rate swaps 0.1 - -
Total non-current assets 58.1 33.0 24.8
Total current assets 65.1 32.1 3.1
Total assets 123.2 65.1 27.9
Total current liabilities 38.5 85.2 304.5
Total non-current liabilities 29.7 121.1 243.6
Total liabilities 68.2 206.3 548.1
15 DEFERRED TAX
The major deferred tax liabilities and (assets) recognised by the Group and
movements thereon during the current and prior reporting periods are as
follows:
Accelerated Other Tax
tax temporary
depreciation differences losses Total
£m £m £m £m
At 1 April 2009 359.7 (118.5) (270.8) (29.6)
Charge/(credit) to (39.9) 58.5 8.5 27.1
income
Charge to equity - 46.4 - 46.4
Foreign exchange (10.0) (2.5) 2.1 (10.4)
movements
At 31 March 2010 309.8 (16.1) (260.2) 33.5
Charge/(credit) to (30.0) (21.7) 31.7 (20.0)
income
Charge to equity - 49.8 - 49.8
Disposal of subsidiary - 1.6 - 1.6
Foreign exchange (14.9) (3.9) 16.9 (1.9)
movements
At 31 March 2011 264.9 9.7 (211.6) 63.0
Certain deferred tax assets and liabilities have been offset. The following is
the analysis of the deferred tax balances for financial reporting purposes.
2011 2010 2009
£m £m £m
Deferred tax assets (30.0) (30.4) (50.2)
Deferred tax liabilities 93.0 63.9 20.6
Non-current liabilities 63.0 33.5 (29.6)
2011 2010 2009
16 £m £m £m
PROVISIONS
Insurance 221.0 243.9 262.0
claims
Legal and 26.4 51.4 59.5
other
FGW 48.7 - -
contract
provision
Pensions 4.7 5.1 5.5
Non-current 300.8 300.4 327.0
liabilities
Insurance Legal FGW
contract
claims and other provision Pensions Total
£m £m £m £m £m
At 1 April 243.9 51.4 - 5.1 300.4
2010
Provided in 95.4 0.6 48.7 144.7
the year -
Utilised in (121.2) (22.9) - (0.4) (144.5)
the year3
Notional 19.7 - 19.7
interest - -
Foreign (16.8) (2.7) - (19.5)
exchange -
movements
At 31 March 221.0 26.4 48.7 4.7 300.8
2011
2011 2010 2009
17 CALLED UP SHARE CAPITAL £m £m £m
Authorised:
650m Ordinary shares of 5p each 32.5 32.5 32.5
Allotted, called up and fully paid:
482.1m Ordinary shares of 5p each 24.1 24.1 24.1
Number
m £m
At 31 March 2009, 31 March 2010 and 31 March 2011 482.1 24.1
2011 2010
18 NET CASH FROM OPERATING ACTIVITIES £m £m
Operating profit before loss on disposal of properties 313.7 365.3
Operating profit of discontinued operations 0.3 4.3
Adjustments for:
Depreciation charges 321.0 315.7
Amortisation charges 42.9 34.7
Impairment charges 19.5 -
Share-based payments 7.7 5.5
Loss on disposal of property, plant and equipment 3.7 0.8
Operating cash flows before working capital 708.8 726.3
(Increase)/decrease in inventories (3.2) 14.8
Decrease/(increase) in receivables 25.9 (5.4)
Increase/(decrease) in payables 55.7 (54.8)
Increase/(decrease) in provisions 0.4 (34.1)
Defined benefit pension payments in excess of income (43.5) (42.1)
statement charge
Cash generated by operations 744.1 604.7
Corporation tax paid (25.0) (1.3)
Interest paid (155.2) (142.9)
Interest element of HP contracts and finance leases (8.2) (8.2)
Net cash from operating activities 555.7 452.3
Responsibility Statement of the Directors on the Annual Report
The responsibility statement below has been prepared in connection with the
Group's full annual report for the year ending 31 March 2011. Certain parts
thereof are not included within this announcement.
We confirm to the best of our knowledge:
the Company and Group financial statements, prepared in accordance
with UK GAAP and IFRS respectively, give a true and fair view of the assets,
liabilities, financial position and profit of the Company and Group taken as a
whole; and
the Directors Report contained in the Annual Report includes a fair
review of the development and performance of the business and the position of
the Company and the Group taken as a whole, together with a description of the
principal risks and uncertainties they face.
This responsibility statement was approved by the Board of Directors on 10 May
2011 and was signed on its behalf by:
Tim O'Toole Jeff Carr
Chief Executive Finance Director