Net Asset Value(s)

TriVest VCT plc (the "Company")

1 May 2007

Net Asset Value

TriVest VCT plc announces that the unaudited bid price net asset value per
share (excluding current year income) of the Company as at close of business on
31 March 2007 was 111.00 pence per Ordinary Share.

This net asset value includes the shares held in Oxonica plc at the bid price
on 31 March 2007 of 118 pence per share, which compares with a mid market price
upon the suspension of dealings in that company's shares on 27 April of 117.5
pence per share.