Net Asset Value(s)

City Merchants High Yield Trust Limited                                     
As at close of business on 25-August-2015                                   
NAV per Ordinary share (unaudited) with Debt at Par & Fair Value            
EXCLUDING undistributed current year revenue                 175.86p        
INCLUDING current year revenue                               177.54p        
---