Net Asset Value(s)

City Merchants High Yield Trust Limited                                        
                                                                              
As at close of business on 20-November-2015                                    
                                                                              
NAV per Ordinary share (unaudited) with Debt at Par & Fair Value               
                                                                              
EXCLUDING undistributed current year revenue                 178.92p           
                                                                              
INCLUDING current year revenue                               180.47p           
                                                                              
---