Net Asset Value(s)

City Merchants High Yield Trust Limited                                        
                                                                              
As at close of business on 18-January-2016                                     
                                                                              
NAV per Ordinary share (unaudited) with Debt at Par & Fair Value               
                                                                              
EXCLUDING undistributed current year revenue                 171.35p           
                                                                              
INCLUDING current year revenue                               174.70p           
                                                                              
---