Net Asset Value(s)

City Merchants High Yield Trust Limited                                        
                                                                               
As at close of business on 11-January-2017                                     
                                                                               
NAV per Ordinary share (unaudited) with Debt at Par & Fair Value               
                                                                               
EXCLUDING undistributed current year revenue                 187.82p           
                                                                               
INCLUDING current year revenue                               191.04p           
                                                                               
---