Net Asset Value(s)

City Merchants High Yield Trust Limited                                        
                                                                               
As at close of business on 29-December-2017                                    
                                                                               
NAV per Ordinary share (unaudited) with Debt at Par & Fair Value               
                                                                               
EXCLUDING undistributed current year revenue                 192.88p           
                                                                               
INCLUDING current year revenue                               195.35p           
                                                                               
LEI: 549300JLX6ELWUZXCX14