Net Asset Value(s)

City Merchants High Yield Trust Limited                                        
                                                                               
As at close of business on 05-January-2018                                     
                                                                               
NAV per Ordinary share (unaudited) with Debt at Par & Fair Value               
                                                                               
EXCLUDING undistributed current year revenue                 193.75p           
                                                                               
INCLUDING current year revenue                               196.39p           
                                                                               
LEI: 549300JLX6ELWUZXCX14                                                      
                                                                               
---