Interim Results
AIM: KEFI 25 September 2008
KEFI Minerals Plc
("KEFI Minerals" or the "Company")
INTERIM RESULTS FOR THE HALF-YEAR ENDED 30 JUNE 2008
KEFI Minerals, the AIM-quoted gold and copper exploration company with projects
in Turkey, is pleased to announce its unaudited interim results for the
half-year ended 30 June 2008.
Highlights of the Half-Year Period
* Exploration portfolio in Turkey expanded to nine projects through the
addition of the Hasancelebi and the Bakir Tepe Licences.
* Further drilling at the Derinin Tepe identified additional gold-silver
mineralisation.
* KEFI Minerals continued to evaluate joint ventures and acquisitions of
properties with known mineral resources.
* Strong exploration team and proprietary database enable the Company to
rapidly identify and assess targets.
* Loss for the half-year period totalling £557,000 reflects the Company's
conservative accounting policy of writing of all expenditure until a
commitment to develop a project is made by the Board.
KEFI Minerals' Managing Director, Jeff Rayner, commented:
"The Company continued to make good progress over the first half of 2008. Our
exploration portfolio has been expanded with the addition of new project areas
in Turkey. We continue to actively evaluate further acquisitions and potential
joint ventures in Turkey and other countries."
Enquiries
KEFI Minerals WH Ireland Fox-Davies Bishopsgate
Capital Communications
Jeffrey Rayner Laurie Beevers Richard Hail Maxine Barnes
Katy Mitchell Nick Rome
+90 533 928 19 13 +44 161 832 +44 207 936 5230 +44 20 7562 3350
2174
www.kefi-minerals.com
References in this announcement to exploration results and potential have been
approved for release by Mr Malcolm Stallman, B.App.Sc.Mr Stallmanis a geologist
and has more than 20 years' relevant experience in the field of activity
concerned. He is a Member of the Australasian Institute of Mining and
Metallurgy (AusIMM) and has consented to the inclusion of the material in the
form and context in which it appears.
Managing Director's Report
Our aim is to add value to our projects and create wealth for our stakeholders
through the cost-effective acquisition or discovery and subsequent development
of mineral resources.
We continue to benefit from the extensive experience of the Company's Directors
and senior management in exploration, development, financing and operation of
natural resources projects.
Finance
KEFI Minerals commenced trading on AIM on 18 December 2006 and aims to create
shareholder value through the discovery and exploitation of gold and copper
deposits.
In May 2008 the Company raised £624,367 by way of a placing by WH Ireland
Limited of 20,812,242 new ordinary shares of 1p each at 3p per share together
with the issue of 10,406,121 warrants to subscribe for new ordinary shares of
1p each at 5p per share on the basis of one warrant for every two new ordinary
shares.
The loss for the half-year period totalled £557,000 and reflects the Company's
conservative accounting policy. All expenditure is written off until the Board
decides to commence development of a project, from which point costs associated
with the project would be capitalized.
At 30 June 2008, KEFI Minerals had £524,000 in cash.
Technical and administrative systems and personnel are provided to KEFI
Minerals by EMED Mining on a cost-recovery basis, thus enabling KEFI Minerals
to reduce overheads and spend more on discovering economic mineral deposits.
Exploration Strategy
KEFI Minerals' exploration assets comprise exploration licences in Turkey and
the ownership of database containing information about further prospective
sites in Turkey.
Our Company aims to grow rapidly through either grassroots discovery or by
acquiring a project with a defined resource or mine. We welcome proposals from
owners of exploration properties who are interested in either selling or
potentially partnering with KEFI Minerals.
KEFI Minerals currently has the following nine exploration projects in Turkey:
1. At Derinin Tepe in the Western Anatolia Region, low-sulphidation epithermal
quartz veins have been identified with gold and silver mineralisation.
2. At Artvin in northeastern Turkey, extensive hydrothermal alteration and
gold and base metal mineralisation have been recognised in the project
area, as well as historical workings indicating potential for economic
mineralisation.
3. At Gumushane in eastern Turkey, areas of extensive hydrothermal alteration
have been recognised in the project area, as well as coincident areas of
interest identified through interpretation of Aster data.
4. Hasancelebi, in central Turkey, is prospective for high-sulphidation
epithermal gold mineralisation and Iron-Oxide Copper-Gold ("IOCG")
mineralisation.
5. At Karalar, in Central Anatolia, highly anomalous gold in stream sediments
have been identified in an area of historic base metal mines.
6. Muratdag, in the Western Anatolia Region, is prospective for Carlin-style
epithermal gold mineralisation.
7. Meyvali, in the Western Anatolia Region, is prospective for epithermal and
skarn related mineralisation.
8. At Yatik, in the Western Anatolia Region, low-sulphidation epithermal
quartz veins with gold and silver mineralisation have been identified.
9. Bakir Tepe, in southwestern Turkey, is prospective for Cyprus-type
volcanogenic massive sulphide (VMS) copper-gold mineralisation.
KEFI Minerals also has an extensive exploration database which contains
information about approximately 100 further prospective sites in Turkey. This
database provides the Company with a competitive advantage to identify
prospective areas for project generation in Turkey. Monitoring of the
exploration licence status of geologically prospective areas will be carried
out on an ongoing basis so that KEFI Minerals can acquire further exploration
opportunities as soon as they become available.
Outlook
The primary objective for 2008 is to rapidly assess the Company's current
projects, to advance them as warranted by results and to identify the most
prospective areas in Turkey for further evaluation.
KEFI Minerals is in a strong position in a prospective part of the world, and
the directors believe it has experienced management, a sound exploration
strategy and supportive shareholders.
The capital base will be expanded in due course as warranted by the results of
exploration and prevailing financial market conditions.
The directors believe that the efforts of the KEFI Minerals' team have placed
the Company in a very good position to create value for shareholders.
Jeff Rayner
Managing Director
KEFI MINERALS PLC
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
Notes Six months Six months
ended 30 ended 30
June 2008 June 2007
GBP'000 GBP'000
Exploration costs (298) (419)
Other income 68 21
Administration expenses (280) (248)
Share-based benefits (44) (43)
Operating loss (554) (689)
Finance costs (3) (1)
Loss before tax 4 (557) (690)
Taxation - -
Loss after tax (557) (690)
Earnings per Share Information
Basic and fully diluted loss per share 7 (0.48) (0.70)
(pence)
KEFI MINERALS PLC
CONDENSED CONSOLIDATED BALANCE SHEET
30 JUNE 2008
Notes As at As at 30 As at 30
December June
30June 2007 2007
2008
GBP'000 GBP'000 GBP'000
ASSETS
Non current assets
Property, plant and equipment 43 47 74
Intangible assets 15 - - 366
43 47 440
Current assets
Trade and other receivables 10 75 43 40
Bank and cash balances 11 524 502 841
599 545 881
Total assets 642 592 1,321
EQUITY AND LIABILITIES
Capital and reserves
Share capital 12 1,296 1,088 1,028
Share premium 1,347 991 867
Share options reserve 211 167 122
Other reserves (2,391) (1,773) (874)
463 473 1,143
Current liabilities
Trade and other payables 13 179 119 178
Total liabilities 179 119 178
Total equity and liabilities 642 592 1,321
KEFI MINERALS PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
Share Share Accumulated Share Exchange Total
premium Options Difference
capital losses Reserve Reserve
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance 1 January 887 586 (201) 79 (5) 1,346
2007
Issue of share 141 294 - - - 435
capital
Share issue costs - (13) - - - (13)
Loss for the period - - (690) - - (690)
Exchange difference - - - - 22 22
on translation of
subsidiaries
Recognition of - - - 43 - 43
share-based payments
Balance at 30 June 1,028 867 (891) 122 17 1,143
2007
Issue of share 60 133 - - - 193
capital
Share issue costs (9) (9)
Loss for the period (796) (796)
Exchange difference (103) (103)
on translation of
subsidiaries
Recognition of 45 45
share-based payments
Balance at 31 1,088 991 (1,687) 167 (86) 473
December 2007
Issue of share 208 416 - - - 624
capital
Share issue costs - (60) - - - (60)
Loss for the period - - (557) - - (557)
Exchange difference - - - - (61) (61)
on translation of
subsidiaries
Recognition of - - - 44 - 44
share-based payments
Balance at 30 June 1,296 1,347 (2,244) 211 (147) 463
2008
KEFI MINERALS PLC
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
Six Six
months to months to
30 June 30 June
2008 2007
GBP'000 GBP'000
Cash flows from operating activities
(Loss) for the period (557) (690)
Share-based benefits 44 43
Depreciation 7 7
Exchange difference on translation of subsidiaries (64) 23
Operating loss before working capital changes (570) (617)
Changes in working capital:
Trade and other receivables (32) 1,380
Trade and other payables 60 (390)
Net cash from operations (542) 373
Cash flows form investing activities:
Purchase of property, plant and equipment - (82)
Acquisition of subsidiaries - -
Net cash used in investing activities - (82)
Cash flows from financing activities:
Proceeds from issue of share capital 624 435
Share issue and listing costs (60) (13)
Net cash from financing activities 564 422
Net increase in cash 22 713
Cash at beginning of period 502 128
Cash at end of period 524 841
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
1. General information
Country of incorporation
The Company was incorporated in United Kingdom as a public limited company on
24 October 2006. Its registered office is at 27/28 Eastcastle Street, London
W1W 8DH.
Principal activities
The principal activities of the Group for the period are:
* To explore for mineral deposits of precious and base metals and other
minerals that appear capable of commercial exploitation, including
topographical, geological, geochemical and geophysical studies and
exploratory drilling.
* To evaluate mineral deposits determining the technical feasibility and
commercial viability of development, including the determination of the
volume and grade of the deposit, examination of extraction methods,
infrastructure requirements and market and finance studies.
* To develop, operate mineral deposits and market the metals produced.
2. Summary of significant accounting policies
The principal accounting policies applied in the preparation of these condensed
interim consolidated financial statements are set out below. These policies
have been applied consistently throughout the period presented in these
financial statements unless otherwise stated.
Basis of preparation
The interim consolidated financial statements have been prepared in accordance
with International Accounting Standards (IFRS) including International
Accounting Standard 34 "Interim Financial Reporting" and using the historical
cost convention.
These interim consolidated financial statements (`the statements") are
unaudited and include the financial statements of the Company and its
subsidiary undertakings. They have been prepared using accounting bases and
policies consistent with those used in the preparation of the financial
statements of the Company and the Group for the year ended 31 December 2007.
These statements do not include all of the disclosures required for annual
financial statements, and accordingly, should be read in conjunction with the
financial statements and other information set out in the Company's 31 December
2007 Annual Report.
Use and revision of accounting estimates
The preparation of the financial report requires the making of estimations and
assumptions that affect the recognised amounts of assets, liabilities, revenues
and expenses and the disclosure of contingent liabilities. The estimates and
associated assumptions are based on historical experience and various other
factors that are believed to be reasonable under the circumstances, the results
of which form the basis of making the judgments about carrying values of assets
and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
2. Summary of significant accounting policies-cont'd
Use and revision of accounting estimates-cont'd
The estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised in the period in which the
estimate is revised if the revision affects only that period, or in the period
of the revision and future periods if the revision affects both current and
future periods.
Adoption of new and revised International Financial Reporting Standards (IFRSs)
During the current period the Group adopted all the new and revised IFRSs and
International Accounting Standards (IAS), which are relevant to its operations
and are effective for accounting periods commencing on 1 January 2008.
The adoption of these Standards did not have a material effect on the
consolidated financial statements.
At the date of authorisation of these financial statements some Standards were
in issue but not yet effective. The Board of Directors expects that the
adoption of these Standards in future periods will not have a material effect
on the consolidated financial statements of the Group.
Accounting policies
The following accounting policies have been used consistently in dealing with
items which are considered material in relation to the financial of the Group.
Consolidation
The consolidated financial statements incorporate the assets and liabilities of
all entities controlled by the Company as at 30 June 2008 and the results of
all the controlled entities for the period then ended. The Company and its
controlled entities together are referred to in this financial report as the
Group.
Control is achieved where the Company has power to govern the financial and
operating policies of an entity so as to obtain benefits from its activities.
The financial statements of all the Group companies are prepared using uniform
accounting policies.
Transactions eliminated on consolidation
Intercompany transactions, balances and unrealised gains on transactions
between consolidated entities are eliminated on consolidation. Unrealised
losses are also eliminated unless the transaction provides evidence of
impairment of the asset transferred.
Business combinations
The acquisition of subsidiaries is accounted for using the purchase method. The
cost of the acquisition is measured at the aggregate of the fair values, at the
date of exchange, of assets given, liabilities incurred or assumed, and equity
instruments issued by the Group in exchange for control of the acquiree, plus
any costs directly attributable to the business combination. The acquiree's
identifiable assets, liabilities and contingent liabilities that meet the
conditions for recognition under IFRS 3 are recognised at their fair values at
the acquisition date, except for non-current assets (or disposal groups) that
are classified as held for sale in accordance with IFRS 5 Non-Current Assets
held for sale and discontinued operations, which are recognised and measured at
fair value less costs to sell.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
2. Summary of significant accounting policies-cont'd
Business combinations (cont'd)
Goodwill arising on acquisition is recognised as an asset and initially
measured at cost, being the excess of the cost of the business combination over
the Group's interest in the net fair value of the identifiable assets,
liabilities and contingent liabilities recognised. If, after reassessment, the
Group's interest in the net fair value of the acquiree's identifiable assets,
liabilities and contingent liabilities exceeds the cost of the business
combination, the excess is recognised immediately in profit or loss.
The interest of minority shareholders in the acquiree is initially measured at
the minority's proportion of the net fair value of the assets, liabilities and
contingent liabilities recognised.
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair
value of the Group's share of the net identifiable assets of the acquired
undertaking at the date of acquisition. Goodwill on acquisition of subsidiaries
is included in "intangible assets". Goodwill on acquisitions of associates is
included in "investments in associates".
Goodwill is tested annually for impairment and carried at cost less accumulated
impairment losses. Gains and losses on the disposal of an undertaking include
the carrying amount of goodwill relating to the undertaking sold. Goodwill is
allocated to cash generating units for the purpose of impairment testing.
Any excess of the interest in the net fair value of acquiree's identifiable
assets, liabilities and contingent liabilities over cost is recognised
immediately in the profit and loss.
Revenue recognition
Revenue consists of the amounts receivable from exploration tenements,
technical data, precious and base metals sold. The Group had no sales/revenue
during the period under review.
Exploration costs
The Group adopted the provisions of IFRS6 "Exploration for and Evaluation of
Mineral Resources". The Group's stage of operations as at the period end and as
at the date of approval of these financial statements have not yet met the
criteria for capitalisation of exploration costs.
Foreign currency translation
(1) Measurement currency
The financial statements are prepared in British Pounds (measurement currency)
which is the currency that best reflects the economic substance of the
underlying events and circumstances relevant to the Company.
(2) Transactions and balances
Foreign currency transactions are translated into the measurement currency
using the exchange rates prevailing at the date of the transactions. Foreign
exchange gains and losses resulting from the settlement of such transactions
and from the translation at year-end exchange rates of monetary rates of
monetary assets and liabilities denominated in foreign currencies are
recognised in the income statement.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
2. Summary of significant accounting policies-cont'd
Tax
Income tax expense represents the sum of the tax currently payable and deferred
tax.
Current tax liabilities and assets for the current and prior periods are
measured at the amount expected to be paid to or recovered from the taxation
authorities, using the tax rates and laws that have been enacted, or
subsequently enacted, by the balance sheet date.
Deferred tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their
carrying amounts in the financial statements. Currently enacted tax rates are
used in the determination of deferred tax.
Deferred tax assets are recognised to the extent that it is probable that
future taxable profit will be available against which the temporary differences
can be utilised.
Share capital
Ordinary shares are classified as equity.
Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise
of cash in hand and balances with banks.
Comparatives
Where necessary, comparative figures have been adjusted to conform to changes
in presentation in the current period.
3. Financial risk management
Financial risk factors
The Company's activities expose it to currency risk arising from the financial
instruments it holds. The risk management policies employed by the Company to
manage the risk are discussed below:
Interest rate risk
Interest rate risk is the risk that the value of financial instruments will
fluctuate due to changes in market interest rates. The Group is exposed to
interest rate risk in relation to its bank deposits. The Group's management
monitors the interest rate fluctuations on a continuous basis and acts
accordingly.
Liquidity risk
Liquidity risk is the risk that arises when the maturity of assets and
liabilities does not match. An unmatched position potentially enhances
profitability, but can also increase the risk of losses. The Group has
procedures with the object of minimising such losses such as maintaining
sufficient cash and other highly liquid current assets and by having available
an adequate amount of committed credit facilities.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
3. Financial risk management (continued)
Currency risk
Currency risk is the risk that the value of financial instruments will
fluctuate due to changes in foreign exchange rates. Currency risk arises when
future commercial transactions and recognised assets and liabilities are
denominated in a currency that is not the Company's measurement currency. The
Company is exposed to foreign exchange risk arising from various currency
exposures primarily with respect to the Euro, Bulgarian Lev and New Turkish
Lira.
The Group's management monitors the exchange rate fluctuations on a continuous
basis and acts accordingly.
Fair values
The fair values of the Groups financial assets and liabilities approximate
their carrying amounts at the balance sheet date.
4. Operating profit/(loss)
The following items have been included in arriving at operating (loss):
1 Jan 1 Jan
2008- 2007-
30 June 30 June
2008 2007
GBP'000 GBP'000
Recognition of share-based benefits 44 43
Professional services 25 25
5. Tax
Due to tax losses sustained in the period, no tax liability arises on the
Group. Under current legislation, tax losses may be carried forward and be set
off against taxable income of the following years.
The Company is anticipated that it will be resident in Cyprus for tax purposes.
Cyprus
The corporation tax rate is 10%. Under certain conditions interest may be
subject to defence contribution at the rate of 10%. In such cases 50% of the
same interest will be exempt from corporation tax, thus having an effective tax
rate burden of approximately 15%. In certain cases, dividends received from
abroad may be subject to defence contribution at the rate of 15%.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
5. Tax - cont'd
Bulgaria
Mediterranean Minerals (Bulgaria) EOOD, the 100% subsidiary of the Company, is
resident in Bulgaria for tax purposes.
The corporation tax rate is 10%. Due to tax losses sustained in the period, no
tax liability arises on the Mediterranean Minerals (Bulgaria) EOOD. Under
current legislation, tax losses may be carried forward and be set off against
taxable income of the following five years.
Turkey
Dogu Akdeniz Mineralleri Ltd, the 100% subsidiary of Mediterranean Minerals
(Bulgaria) EOOD, and ultimately 100% subsidiary of the Company, is resident in
Turkey for tax purposes.
The corporation tax rate is 20%. Due to tax losses sustained in the period, no
tax liability arises on the Dogu Akdeniz Mineralleri Ltd. Under current
legislation, tax losses may be carried forward and be set off against taxable
income of the following five years.
6. Deferred tax
No provision for deferred taxation has been made as there are no differences
between the amounts attributed to assets and liabilities for tax purposes and
their corresponding carrying amounts in the balance sheet.
7. Loss per share
The calculation of the basic and diluted earnings per share attributable to the
ordinary holders of the parent based on the following data:
1 Jan 2008 1 Jan 2007-
30 June 30 June
2008 2007
(Unaudited) (Unaudited)
GBP'000 GBP'000
Net loss attributable to equity (557) (690)
shareholders
Number of ordinary share for the purposes of 115,771 98,931
basic earnings per share
Basic and fully diluted loss per share (0.48) (0.70)
(pence)
The diluted loss per share has been kept the same as the basic loss per share
as the conversion of the share option decreases the basic loss per share, thus
being anti-dilutive.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
8. Business and geographical segments
Business segments
The Group has only one distinct business segment, being that of mineral
exploration.
Geographical segments
The Group's exploration activities are located in Turkey and Bulgaria and its
administration and management is based in Cyprus.
Six months ended 30 June 2008
Cyprus Turkey Bulgaria Consolidation Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Operating loss (291) (320) - - (611)
Financial income 6 39 12 - 57
Financial costs (3) - - - (3)
Net loss for the period (288) (281) 12 - (557)
Total assets 1,947 146 6 (1,457) 642
Total liabilities 172 1,295 160 (1,448) 179
Depreciation of fixed - 7 - - 7
assets
Six months ended 30 June 2007
Cyprus Turkey Bulgaria Consolidation Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Operating loss (527) (183) - - (710)
Financial income 19 2 - - 21
Financial costs (1) - - - (1)
Net loss for the period (509) (181) - - (690)
Total assets 1,561 131 7 (378) 1,321
Total liabilities 132 642 156 (752) 178
Depreciation of fixed 3 4 - - 7
assets
9. Controlled entities
The Group has the following subsidiaries which have been consolidated in these
financial statements.
Company name Date of Country of % of
acquisition incorporation shareholding
Mediterranean Minerals 8/11/06 Bulgaria 100%-Direct
(Bulgaria) EOOD
Dogu Akdeniz Mineralleri Ltd 8/11/06 Turkey 100%-Indirect
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
10. Trade and other receivables 30 31 30
June Dec June
2008 2007 2007
GBP'000 GBP'000 GBP'000
Other amounts receivable 69 39 13
Deposits and other prepayments 6 4 27
75 43 40
11. Cash and cash equivalents
Cash included in the cash flow statement comprise the following balance sheet
amounts:
30 June 31 Dec 30 June
2008 2007 2007
GBP'000 GBP'000 GBP'000
Bank balances and cash 524 502 841
12. Share capital Number Share Share Total
of Capital premium
shares
'000 GBP'000 GBP'000 GBP'000
Authorised
Ordinary shares of 200,000 2,000 - 2,000
GBP0.01 each
Issued and fully paid
Seed round 42,000 420 36 456
IPO round 46,667 467 933 1,400
Issued
19 February 2007 at 11,667 117 233 350
GBP0.03
12 March 2007 at 250 2 5 7
GBP0.03
4 June 2007 at 1,000 10 25 35
GBP0.035
4 June 2007 at 1,250 12 32 44
GBP0.035
3 October 2007 at 6,000 60 132 192
GBP0.032
Share issue costs - - (405) (405)
At 31 December 2007/1 108,834 1,088 991 2,079
January 2008
Issued 8 May 2008 at 20,812 208 416 624
GBP0.03
Share issue costs - - (60) (60)
At 30 June 2008 129,646 1,296 1,347 2,643
On 8 May 2008 the Company issued 20,812,242 new ordinary shares of 1p each at
3p per share together with 10,406,121 warrants to subscribe for new ordinary
shares of 1p each at 5 pence per share on the basis of one warrant for every
two new ordinary shares.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
13. Trade and other payables 30 31 30
June Dec June
2008 2007 2007
GBP'000 GBP'000 GBP'000
Trade and other payables 81 62 101
Amounts due to EMED Mining Public 98 57 77
Ltd
179 119 178
14. Share option plan
Details of share options outstanding as at 30 June 2008:
Grant date Expiry date Exercise price Number of shares
GBP '000
18/12/2006 18/12/2012 0.030 16,000
12/03/2007 11/03/2013 0.035 250
18/04/2007 17/04/2013 0.035 1,200
04/06/2007 03/06/2013 0.035 500
08/10/2007 07/10/2010 0.040 300
24/06/2008 23/06/2014 0.0325 250
18,500
Number of
shares
'000
Outstanding options at 1 January 2008 18,250
-granted 250
-cancelled -
-exercised -
Outstanding options at 30 June 2008 18,500
The Company has a share option scheme for employees and other parties of the
Group. The options expire six years after grant date and are exercisable at the
exercise price in whole or in part no more than one third form at grant date,
two thirds after one year from the grant date and the balance after two years
from the grant date. The option agreement contain provisions adjusting the
exercise price in certain circumstances including the allotment of fully paid
ordinary shares by way of a capitalisation of the Company's reserves, a sub
division or consolidation of the ordinary shares, a reduction of share capital
and offers or invitations (whether by way of rights issue or otherwise) to the
holders of ordinary shares.
The estimated fair values of the options were calculated using the Black
Scholes option pricing model. The inputs into the model and the results are as
follows:
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
14. Share option plan - cont'd
24 June 8 Oct 4 June 18 April 12March 18 Dec
2008 2007 2007 2007 2007 2006
Closing share price at 3.25p 3.00p 3.62p 3.88p 3.30p 3.88p
issue date
Weighted average 3.25p 4.00p 3.50p 3.50p 3.50p 3.00p
exercise price
Average expected 147.60% 85.58% 68.06% 68.06% 68.06% 50%
volatility
Expected life 6yrs 3yrs 6 yrs 6 yrs 6 yrs 6 yrs
Risk free rate 5.00% 4.75% 6.08% 5.95% 5.73% 5.97%
Expected dividend Nil Nil Nil Nil Nil Nil
yield
Discount factor 30% 30% 30% 30% 30% 30%
Estimated fair value 2.13p 1.06p 1.71p 1.85p 1.50p 1.427p
Expected volatility was estimated based on the likely range of volatility of
the share price.
15. Intangible assets 30 31 30
June Dec June
2008 2007 2007
Goodwill GBP'000 GBP'000 GBP'000
Cost
Balance at 1 January 364 364 364
Balance at 30 June/31 December 364 364 364
Provision for impairment
Balance at 1 January 364 - -
Provision for the period/year - 364 -
Balance at 30 June/31 December 364 364 -
Net Book Value
Balance at 30 June/31 December - - 364
The impairment provision made at 31 December 2007 was made based on the
directors' assessment of the current state of the group's development.
16. Contingent liabilities
Dogu Akdeniz Mineralleri Ltd acquired a proprietary geological database that
covers extensive parts of Turkey. Dogu has undertaken to make a payment of
approximately €63,000 (AUD105,000) for each tenement it is subsequently awarded
in Turkey and is identified from the database. The maximum number of such
payments required under the agreement is four, resulting in a contingent
liability of up to €252,000. These payments are to be settled by issuing shares
in KEFI Minerals plc. The first tranch of shares was issued under this
agreement in June 2007 for €43,750, the equivalent of AUD105,000.
17. Capital commitments
The Group has no capital or other commitments as at 30 June 2008.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
18. Relationship deed
A Relationship Deed between EMED and the Company dated 7 November 2006, by
which EMED agrees not to operate in Bulgaria and Turkey, and the Company agrees
not to operate in Albania, Armenia, Azerbaijan, Cyprus, Greece, Hungary, Iran,
Oman, Romania, Saudi Arabia, Serbia or Slovakia the "EMED Area". The
Relationship Deed provides that EMED has the right to appoint one non-executive
director of the Company. It also provides EMED with a right of first refusal in
respect of funding any proposed mining or exploration project of the Company.
The Relationship Deed provides that the Company shall refer any opportunity to
conduct mining or exploration activity in the EMED Area to EMED, and EMED shall
refer any such opportunity in Bulgaria or Turkey to the Company.
18. Post balance sheet events
There were no material post balance sheet events which have a bearing on the
understanding of the financial statements.
KEFI MINERALS PLC
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 JANUARY 2008 TO 30 JUNE 2008
REVIEW REPORT TO KEFI MINERALS PLC
We have reviewed the accompanying balance sheet of KEFI Minerals Plc at June
30, 2008, and the income statement, statement of changes in equity and cash
flow statement for the year then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to issue a
report on these financial statements based on our review.
We conducted our review in accordance with the International Standard on Review
Engagements 2400. This Standard requires that we plan and perform the review to
obtain moderate assurance as to whether the financial statements are free of
material misstatement. A review is limited primarily to inquiries of company
personnel and analytical procedures applied to financial data and thus provides
less assurance than an audit. We have not performed an audit and, accordingly,
we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to
believe that the accompanying financial statements do not give a true and fair
view in accordance with International Accounting Standards.
Nicosia, Cyprus, 25 September 2008 MOORE STEPHENS STYLIANOU & CO
CERTIFIED PUBLIC ACCOUNTANTS - CY