Q2 2010 Results
LANCASHIRE HOLDINGS LIMITED
GROWTH IN FULLY CONVERTED BOOK VALUE PER SHARE, ADJUSTED FOR
DIVIDENDS, OF 6.5% IN Q2 2010, 7.5% YEAR TO DATE
COMBINED RATIO OF 51.5% IN Q2 2010, 77.4% YEAR TO DATE
INTERIM DIVIDEND OF 5.0 CENTS PER COMMON SHARE
FULLY CONVERTED BOOK VALUE PER SHARE OF $7.86 AT 30 JUNE 2010
5 August 2010
Hamilton, Bermuda
Lancashire Holdings Limited ("Lancashire" or "the Group") today announces its
results for the second quarter of 2010 and the six month period ended 30 June
2010.
Financial highlights as at 30 June 2010:
30 June 2010 30 June 2009
Fully converted book value per $7.86 $7.58
share
Return on equity* - Q2 6.5% 6.9%
Return on equity - YTD 7.5% 10.0%
Operating return on equity - Q2 5.7% 7.6%
Operating return on equity - YTD 6.3% 10.3%
Interim dividend per common share** 5.0¢ 5.0¢
* Return on equity is defined as growth in fully converted book value per
share, adjusted for dividends.
** See "Dividends" below for Record Date and Dividend Payment Date.
Financial highlights:
Three months ended Six months ended
30 June 30 June 30 June 30
2010 2009 2010 June
2009
Highlights($m)
Gross premiums written 232.1 241.9 460.1 384.7
Net premiums written 218.7 238.7 422.2 337.9
Net profit after tax 84.8 106.4 93.0 147.1
Net operating profit 77.8 103.3 85.7 139.2
Share repurchases 87.4 nil 100.3 nil
Per share data
Fully diluted earnings per $0.48 $0.57 $0.52 $0.80
share
Fully diluted earnings per $0.44 $0.56 $0.48 $0.75
share - operating
Financial ratios
Total investment return 1.4% 0.6% 2.6% 1.7%
Annualised total investment 5.6% 2.4% 5.3% 3.5%
return
Net loss ratio 18.7% 5.8% 50.9% 29.3%
Combined ratio 51.5% 35.4% 77.4% 57.9%
Accident year loss ratio 41.8% 30.7% 66.2% 29.8%
Richard Brindle, Group Chief Executive Officer, commented:
"Lancashire has performed well this quarter and, despite being one of the
largest insurers of energy risks, had only modest exposure to the Deepwater
Horizon drilling unit loss - one of the largest losses ever to hit the energy
market. We insured against the physical loss of the platform and had only de
minimus exposure to the casualty side of the loss, which we believe will prove
complex and expensive to resolve. Lancashire increased book value per share by
6.5% in the second quarter; delivering a return on equity of 7.5% for the first
half of the year.
Our combined ratio for the second quarter was an excellent 51.5%, demonstrating
a resilient underwriting performance during an adverse claims period, and our
investments returned 5.6% on an annualised basis. Lancashire once again
increased book value per share, including dividends, now having done so for
seventeen out of the eighteen quarters since our inception, and has generated a
compound annual return of 19.4%.
Following the Deepwater Horizon loss, premium rates in the worldwide energy
market have increased by between 10% and 30%. Demand for Gulf of Mexico deep
water energy wind coverage has strengthened, resulting in a corresponding
improvement in premium rates.
As anticipated at the beginning of the year, our property catastrophe book,
particularly in Florida, came under sustained rating pressure in recent weeks.
We have therefore reduced our property catastrophe exposure to windstorm in the
South East and Gulf regions at both the June and July renewals. Pricing
pressures also led us to decline, or reduce our participation on, several of
our retrocessional accounts and we have also scaled back our direct and
facultative account exposures.
Since the start of the year, there has been a reduction in Lancashire's
appetite for major catastrophe risk overall. Trading conditions, particularly
in property, as a whole remain uninspiring and, once again, our nimble
structure has allowed us to reposition ourselves rapidly towards more
interesting segments. Energy has become the bright spot, with increased demand
and somewhat reduced supply. We also watch events on Capitol Hill with
interest, in particular the inquiries into the Deepwater Horizon catastrophe
and the implications for Lancashire on future business opportunities."
Neil McConachie, President and Group Chief Financial Officer, commented:
"As the second quarter progressed, we steadily generated capital in excess of
requirements. We have a well-established practice of improving shareholder
returns by actively managing capital, and we therefore took the opportunity to
repurchase a significant number of Lancashire shares at prices that boost our
return on equity. Whilst we deployed some capital towards compelling
opportunities in the energy market, we reduced our risk levels overall compared
to previous years and entered hurricane season with substantial capital
headroom. The frequency and severity of industry loss events in the next few
months will be important drivers of our 2011 capital needs, as will fast moving
developments in the energy sector. As previously stated, should we fail to see
material improvements in trading conditions overall, or should improvements be
limited to certain classes rather than industry wide, we will still expect to
return more capital to shareholders than we generate during 2010.
We are also pleased with the continued development of our relationships with
the rating agencies, with the recent change to a positive outlook by A.M. Best
and the assignment of an A minus rating with a stable outlook by Standard &
Poor's."
Lancashire Renewal Price Index for major classes
Lancashire's Renewal Price Index ("RPI") is an internal tool that management
uses to track trends in premium rates on a portfolio of insurance and
reinsurance contracts. The RPI is calculated on a per contract basis and
reflects Lancashire's assessment of relative change in price, terms, conditions
and limits and is weighted by premium volume (see "Note Regarding RPI Tool" at
the end of this announcement for further guidance). The following RPIs are
expressed as an approximate percentage of pricing achieved on similar contracts
written in 2009:
Class YTD 2010 Q2 2010 Q1 2010
Aviation (AV52) 95% 97% 91%
Gulf of Mexico energy 103% 106% 100%
Energy offshore worldwide 103% 107% 98%
Marine 98% 96% 100%
Direct and facultative 93% 92% 94%
Property reinsurance 96% 94% 97%
Terrorism 95% 96% 93%
Combined 97% 99% 96%*
* Q1 combined RPI remains unchanged from previously reported at 96% after being
updated for subsequent adjustments to bound premium.
Underwriting results
Gross premiums written
Q2 YTD
2010 2009 Change Change 2010 2009 Change Change
$m $m $m % $m $m $m %
Property 73.2 113.3 (40.1) (35.4) 225.7 189.3 36.4 19.2
Energy 122.1 88.2 33.9 38.4 159.0 116.4 42.6 36.6
Marine 24.3 25.4 (1.1) (4.3) 56.1 55.6 0.5 0.9
Aviation 12.5 15.0 (2.5) (16.7) 19.3 23.4 (4.1) (17.5)
Total 232.1 241.9 (9.8) (4.1) 460.1 384.7 75.4 19.6
Gross premiums written decreased by 4.1% in the second quarter of 2010 compared
to the same period in 2009. In 2010 to date, gross premiums written increased
by 19.6% compared to the first six months of 2009.
The Group's four principal classes, and a discussion of the key market factors
impacting them, are below.
Property gross premiums written decreased by 35.4% for the quarter compared to
the same period in 2009 and increased by 19.2% in the first six months of 2010
compared to the first six months of 2009. In the second quarter, Lancashire
wrote significantly less property retrocession and catastrophe reinsurance
premium than in the second quarter of 2009. At the start of 2010 price
reductions in these lines were minor and, in anticipation of a declining price
environment later in the year and in conjunction with the Group's planned
expansion of its property catastrophe reinsurance book, a tactical decision was
taken to deploy more of the Group's capital at the January reinsurance renewals
than in prior years. A significant amount of new business across these lines
was therefore written in the first quarter, including some large multi-year
contracts, with a corresponding tactical reduction in appetite in these lines
in the second quarter. There were further material reductions in property
catastrophe premium following the 1 July renewals which will be reflected in
the financial results for the third quarter. Also included in the first quarter
of 2010 was approximately $14.5 million of reinstatement premiums in connection
with the Chile Maule earthquake. Within the terrorism class, premium increased
due to opportunities arising from the re-commencement of construction projects
around the world plus increased participation on international terror pools.
The timing of certain multi-year contract renewals was also a factor in the
increase. Property direct and facultative business has continued to come under
increasing pricing pressure in the second quarter and accordingly many risks
were not renewed, and this was reflected in premium volumes being behind prior
year for the quarter and year to date.
Energy gross premiums written increased by 38.4% for the quarter compared to
the same period in 2009 and increased by 36.6% in the first six months of 2010
compared to the first six months of 2009. In the second quarter, Gulf of Mexico
premium volume was considerably higher compared to the same period in the prior
year. This was driven in part by the return of demand in the market including
insureds seeking new layers and increased limits following the Deepwater
Horizon loss. Premium written was also buoyed by a number of larger accounts
being written or renewed on a multi-year basis. The Group also wrote some
non-elemental Industry Loss Warranty covers in the second quarter following
insurance industry losses suffered from Deepwater Horizon. $5.4 million of the
premium in respect of these covers is included in the energy excess of loss
class.
Marine gross premiums written decreased by 4.3% for the quarter compared to the
same period in 2009 and increased by 0.9% in the first six months of 2010
compared to the first six months of 2009. Pricing and renewal rates have been
broadly stable. The increase for the year is largely driven by the timing of
certain multi-year contract renewals and some contract extensions, offset by
lower second quarter yard renewals than the prior year as deferred shipbuilding
projects have been slow to resume.
Aviation gross premiums written decreased by 16.7% for the quarter compared to
the same period in 2009 and by 17.5% in the first six months of 2010 compared
to the first six months of 2009. The reduction was driven primarily by a
reduction in the number of flights flown and passengers travelling in the
recent recessionary environment.
*******
Ceded premiums increased by $10.2 million, or 318.8% for the quarter and
decreased by $8.9 million, or 19.0% for the six-month period to 30 June 2010
compared to the same periods in 2009. In the second quarter, the Group
purchased or reinstated additional catastrophe cover on its U.S. property
direct and facultative portfolio and non-elemental cover on its marine and
energy book. The reduction in reinsurance spending for the year to date was
helped by improved pricing compared to 2009 and by a re-structuring of the
Group's cover.
*******
Net premiums earned as a proportion of net premiums written were 66.1% in the
second quarter of 2010 compared to 60.4% in the same period in 2009 and 74.9%
in the six months to 30 June 2010, compared to 83.8% in the same period in
2009. The significant increase in premium written volumes in the first half of
2010 as compared to 2009 has resulted in a comparatively large deferral of
earnings to later in 2010 and partially into 2011, giving a relatively higher
proportion of earned premium in the second quarter of 2010 as compared to 2009.
Significant multi-year contracts within the property catastrophe reinsurance
and energy Gulf of Mexico classes of approximately $30.3 million and $33.4
million respectively also drive material deferrals of earning of written
premium.
*******
The Group's net loss ratio for the second quarter was 18.7% compared to 5.8%
for the same period in 2009 and 50.9% for the six month period to 30 June 2010
compared to 29.3% for 2009. The increase in the ratio for the quarter was
driven by the impact of the total loss of the Deepwater Horizon drilling unit.
Lancashire's net claim on Deepwater Horizon, unchanged from prior guidance, was
$25.0 million. The proportion of casualty exposure within the net loss is less
than $2.0 million, and this represents the full limit of Lancashire's exposure
to casualty losses from the event. Excluding Deepwater, the net loss ratio for
the second quarter would have been 1.4%. Both periods had a lower number of
reported losses than expected, in addition to experiencing favourable
development of all prior accident year reserves.
The six months to 30 June 2010 also include the impact of the February Chile
Maule earthquake, with a net recorded loss of $97.5 million after reinstatement
premiums at 30 June 2010, a de minimus change from the first quarter net loss
estimate of $94.5 million. The Group's expected net loss range is now $80.0 -
$115.0 million compared to $65.0 - $125.0 million at 31 March 2010. The
narrowing of the expected loss range represents an increase in the information
received from cedents, however significant uncertainty continues to exist on
the eventual ultimate loss. Absent the Chile earthquake, the net loss ratio for
the six months to 30 June 2010 would have been 16.2%. The net loss ratio of
29.3% for the same period in 2009 includes 14.0% from reserve strengthening in
respect of claims from Hurricane Ike.
The table below provides further detail of loss development by class, excluding
the impact of foreign exchange revaluations.
Q2 YTD
2010 2009 2010 2009
$m $m $m $m
Property 17.1 13.6 28.3 29.0
Energy 15.2 17.2 16.9 (33.9)
Marine 2.5 1.2 6.1 2.5
Aviation 4.5 3.3 4.8 3.3
Total 39.3 35.3 56.1 0.9
Note: Positive numbers denote favourable development and negative numbers
denote adverse development.
Net prior year reserve releases were $39.3 million and $56.1 million for the
second quarter and for the six months to 30 June 2010 compared to $35.3 million
and $0.9 million for the same periods in 2009. The favourable development in
2010 arises primarily from IBNR releases due to fewer than expected reported
losses. In the first quarter of 2009 there was $39.8 million of adverse
development on Hurricane Ike, which was subsequently reduced by $22.7 million
in the second half of 2009 based on further loss adjustment reports and some
negotiated settlements. The final net adverse development on Ike in 2009 was
$17.1 million. To date in 2010, Ike has developed favourably by $2.1 million.
The accident year loss ratio for the quarter, including the impact of foreign
exchange revaluations, was 41.8% compared to 30.7% for the same period in 2009.
The year to date accident year loss ratio was 66.2% compared to 29.8% for the
six months to 30 June 2009. Deepwater Horizon contributed 17.3% of the second
quarter and 8.8% of the 2010 year to date net loss ratios. Excluding the impact
of foreign exchange revaluations, during the first half of 2010 previous
accident years' ultimate loss developed as follows:
* 2006 - favourable development of $0.9 million (2009: $3.5 million);
* 2007 - favourable development of $1.3 million (2009: $17.0 million);
* 2008 - favourable development of $26.3 million (2009: $19.6 million adverse
development); and
* 2009 - favourable development of $27.6 million (2009: N/A).
The ratio of IBNR to total reserves was 35.6% compared to 43.8% at 31 December
2009.
Investments
Net investment income, excluding realised and unrealised gains and losses, was
$13.9 million for the second quarter and $27.6 million for the six months to 30
June 2010, in line with the same periods in the prior year. The low yield
environment continues. The Group's invested asset base is broadly consistent
with the prior periods in terms of size, with the asset mix and duration
changing modestly within the overall unchanged conservative strategy.
Total investment return, including net investment income, net realised gains
and losses, impairments and net change in unrealised gains and losses, was
$28.5 million for the quarter compared to $12.9 million for the second quarter
of 2009, and was $53.2 million for the 2010 year to date versus $36.4 million
for the same period in 2009. The increased returns in 2010 are as a result of
tactically re-balancing the managed investment portfolio towards slightly
higher yielding assets, in particular the allocation of assets to emerging
market debt. The significant decrease in Treasury yields in June also boosted
fixed income total investment returns, contributing to a net increase in
unrealised gains for the quarter of $6.0 million versus a net decrease in
unrealised gains of $3.4 million in the second quarter of 2009. There were no
impairments recorded in the first half of 2010 compared to $0.4 million for the
first half of 2009.
The Group continues to hold a conservative investment portfolio, consistent
with its long-held philosophy, with a strong emphasis on preserving capital.
The corporate bond allocation, excluding Federal Deposit Insurance Corporation
guaranteed bonds, represents 27.7% of managed invested assets compared to 23.6%
at 31 December 2009. At 30 June 2010, the managed portfolio comprised 88.3%
fixed income securities, 0.1% other investments and 11.6% cash and cash
equivalents compared to 92.9% fixed income securities and 7.1% cash and cash
equivalents at 31 December 2009. The emerging market debt allocation is 4.5% of
managed investments. The Group is not currently investing in equities, hedge
funds or other alternative investments. Key investment portfolio statistics
are:
30 June 2010 31 December 2009 30 June 2009
Duration 2.4 years 2.3 years 1.9 years
Credit AA AA+ AA+
quality
Book yield 2.8% 2.8% 2.7%
Market yield 1.9% 2.2% 2.2%
Other operating expenses
Other operating expenses, excluding the cost of equity based compensation, are
broadly consistent compared to the same periods in 2009, reflecting the Group's
stable operating platform. Total employment costs, excluding equity based
compensation, were $14.3 million in the six months to 30 June 2010 compared to
$14.5 million in the first half of 2009.
Equity based compensation was $4.7 million in the second quarter of 2010
compared to $2.6 million in the same period last year. For the six months to 30
June 2010 and 2009 the charge was $10.6 million and $5.6 million respectively.
The increased 2010 expense reflects the maturing restricted share awards
program plus an increase in the proportion of employees' variable compensation
provided as deferred shares compared to prior years. The restricted share
program began in 2008.
Capital
At 30 June 2010, total capital was $1.487 billion, comprising shareholders'
equity of $1.361 billion and $126.3 million of long-term debt. Leverage was
8.5%. Total capital at 31 December 2009 was $1.510 billion.
Repurchase program
At the Annual General Meeting held on 4 May 2010 the Group's Shareholders
approved a renewal of the share repurchase program (the "Repurchase Program")
authorising the repurchase of a maximum of 18,250,306 shares, with such
authority to expire on the conclusion of the 2011 Annual General Meeting or, if
earlier, 15 months from the date the resolution approving the Repurchase
Program was passed.
The Group continues to repurchase its own shares by way of on and off market
purchases utilising the current Repurchase Program, which had 9,875,822 shares
remaining to be purchased at 30 July 2010 (approximately $82.9 million at the
30 July 2010 share price). $87.4 million of shares were repurchased during the
second quarter of 2010 and $100.3 million in the six months to 30 June 2010
compared to $nil in the same periods in the prior year.
As previously announced during the quarter, the Group agreed to purchase a
total of $37.0 million of shares from Crestview Partners L.P., Crestview
Offshore Holdings (Cayman) L.P., Crestview Holdings (TE) L.P., Crestview
Partners ERISA L.P., and Crestview Partners (PF) L.P. (collectively,
"Crestview") for cancellation. Also as announced on 1 July 2010, an additional
$3.7 million of shares were purchased from Crestview and cancelled. All of
these shares were repurchased in off-market transactions at a discount to the
then-prevailing market price.
Dividends
The Lancashire Board has declared an interim dividend of 5.0 cents per common
share (approximately 3.15 pence per common share at the current exchange rate),
which results in an aggregate payment of approximately $7.6 million (the
"Interim Dividend"). The Interim Dividend will be paid in Pounds Sterling on 13
October 2010 (the "Interim Dividend Payment Date") to shareholders of record on
3 September 2010 (the "Record Date") using the GBP£/US$ spot market exchange
rate at the close of business in London on the Record Date.
In accordance with the terms of Lancashire's warrants, a payment equivalent to
the Interim Dividend to shareholders will also be paid in Pounds Sterling on 13
October 2010 to those warrant holders listed on the Company's Warrant Register
as of the Record Date. The warrant payment will be made in respect of the
number of common shares for which each Warrant is exercisable as at the Record
Date (approximately $1.8 million in aggregate).
The Group will continue to review the appropriate level and composition of
capital for the Group with the intention of managing capital to enhance
risk-adjusted returns on equity.
Outlook
Lancashire aims to achieve a cross-cycle return of 13% including dividends
above a risk free rate. This remains unchanged from previous guidance.
Further detail of our 2010 second quarter results can be obtained from our
Financial Supplement. This can be accessed via our website
www.lancashiregroup.com.
Prior to the end of August 2010, we intend to publish our Unaudited Condensed
Interim Consolidated Financial Statements for the six months ended 30 June 2010
via our website www.lancashiregroup.com.
Analyst and Investor Earnings Conference Call
There will be an analyst and investor conference call on the results at 1:00 pm
UK time / 8:00 am EST on Thursday 5 August 2010. The call will be hosted by
Richard Brindle, Chief Executive Officer, Neil McConachie, President and Chief
Financial Officer and Charles Mathias, Group Underwriting Operations Director.
The call can be accessed by dialing +44 (0) 20 7138 0845 / +1 212 444 0895 with
the passcode 4924913. The call can also be accessed via webcast, please go to
our website (www.lancashiregroup.com) to access.
A replay facility will be available for two weeks until Thursday, 19 August
2010. The dial in number for the replay facility is +44 (0) 20 7111 1244 / + 1
347 366 9565 with passcode 4924913#. The replay facility can also be accessed
at www.lancashiregroup.com
For further information, please contact:
Lancashire Holdings +44 (0)20 7264 4066
Jonny Creagh-Coen
Haggie Financial +44 (0)20 7417 8989
Peter Rigby
Henny Breakwell
Investor enquiries and questions can also be directed to
info@lancashiregroup.com or by accessing the Group's website
www.lancashiregroup.com.
Consolidated statement of comprehensive income
(Unaudited)
Quarter Quarter YTD YTD
2 2010 2 2009 2009
2010
$m $m $m $m
Gross premiums written 232.1 241.9 460.1 384.7
Outwards reinsurance premiums (13.4) (3.2) (37.9) (46.8)
Net premiums written 218.7 238.7 422.2 337.9
Change in unearned premiums (72.5) (83.9) (120.4) (70.5)
Change in unearned premiums on premiums (1.6) (10.7) 14.6 15.9
ceded
Net premiums earned 144.6 144.1 316.4 283.3
Net investment income 13.9 14.0 27.6 27.5
Net other investment income 0.1 - - 0.3
Net realised gains (losses) and 8.5 2.3 12.8 10.3
impairments
Net foreign exchange (losses) gains (1.9) 2.3 (3.6) 0.7
Total net revenue 165.2 162.7 353.2 322.1
Insurance losses and loss adjustment 59.1 6.5 192.6 95.6
expenses
Insurance losses and loss adjustment (32.1) 1.9 (31.7) (12.6)
expenses recoverable
Net insurance acquisition expenses 27.7 27.6 54.3 53.6
Equity based compensation 4.7 2.6 10.6 5.6
Other operating expenses 19.6 15.0 29.4 27.4
Total expenses 79.0 53.6 255.2 169.6
Results of operating activities 86.2 109.1 98.0 152.5
Financing costs 1.7 1.9 3.4 4.3
Profit before tax 84.5 107.2 94.6 148.2
Tax (credit) charge (0.3) 0.8 1.6 1.1
Profit for the period attributable to 84.8 106.4 93.0 147.1
equity shareholders
Net change in unrealised gains 6.3 (3.5) 13.3 (1.8)
(losses) on investments
Tax (expense) benefit on net change in (0.3) 0.1 (0.5) 0.1
unrealised gains (losses) on
investments
Other comprehensive income (loss) 6.0 (3.4) 12.8 (1.7)
Total comprehensive income 90.8 103.0 105.8 145.4
attributable to equity shareholders
Net loss ratio 18.7% 5.8% 50.9% 29.3%
Net acquisition cost ratio 19.2% 19.2% 17.2% 18.9%
Administrative expense ratio 13.6% 10.4% 9.3% 9.7%
Combined ratio 51.5% 35.4% 77.4% 57.9%
Basic earnings per share $0.53 $0.62 $0.56 $0.85
Diluted earnings per share $0.48 $0.57 $0.52 $0.80
Change in fully converted book value 6.5% 6.9% 7.5% 10.0%
per share
Consolidated balance sheet
Unaudited Unaudited Audited
30 Jun 30 Jun 2009 31 Dec
2010 2009
$m $m $m
Assets
Cash and cash equivalents 268.7 343.1 440.0
Accrued interest receivable 12.9 9.2 12.0
Investments - fixed income securities, 1,836.9 1,813.1 1,892.5
available for sale
- other investments 1.1 - -
Reinsurance assets
- Unearned premiums on premiums ceded 20.2 25.9 5.6
- Reinsurance recoveries 47.8 49.2 35.8
- Other receivables 2.0 2.2 4.3
Deferred acquisition costs 74.8 68.9 52.9
Other receivables 14.0 26.3 4.3
Inwards premiums receivable from 285.4 255.4 178.2
insureds and cedants
Deferred tax asset 3.7 2.9 3.3
Property, plant and equipment 8.0 1.0 8.2
Total assets 2,575.5 2,597.2 2,637.1
Liabilities
Insurance contracts
- Losses and loss adjustment expenses 583.7 543.6 488.9
- Unearned premiums 438.0 410.1 317.6
- Other payables 19.6 16.9 15.8
Amounts payable to reinsurers 12.7 13.3 4.2
Deferred acquisition costs ceded 2.8 1.5 2.7
Other payables 26.8 55.3 291.4
Corporation tax payable 2.3 2.3 2.4
Interest rate swap 2.2 4.4 3.6
Accrued interest payable 0.2 0.3 0.2
Long-term debt 126.3 130.7 131.4
Total liabilities 1,214.6 1,178.4 1,258.2
Shareholders' equity
Share capital 86.7 91.2 91.2
Own shares (117.1) (59.0) (76.4)
Share premium 2.4 2.4 2.4
Contributed surplus 699.1 757.3 757.0
Accumulated other comprehensive income 43.2 25.9 30.4
Other reserves 65.4 56.8 65.3
Retained earnings 581.2 544.2 509.0
Total shareholders' equity attributable to 1,360.9 1,418.8 1,378.9
equity shareholders
Total liabilities and shareholders' 2,575.5 2,597.2 2,637.1
equity
Statement of consolidated cashflows
Unaudited Unaudited Audited
Six Six Twelve
months
months months 2009
2010
2009
$m $m $m
Cash flows from operating activities
Profit before tax 94.6 148.2 388.5
Tax paid (2.7) (0.3) (2.7)
Depreciation 1.3 0.5 0.8
Interest expense 2.7 3.5 6.4
Interest and dividend income (34.2) (31.9) (64.7)
Accretion of fixed income securities 4.7 2.9 5.3
Equity based compensation 10.6 5.6 16.4
Foreign exchange losses (gains) 2.4 (1.6) (2.3)
Net other investment income - (0.3) (0.3)
Net realised (gains) losses and (12.8) (10.3) (23.8)
impairments
Unrealised (gain) loss on interest rate (1.4) (0.5) (1.3)
swaps
Changes in operational assets and
liabilities
- Insurance and reinsurance contracts 77.2 (1.0) (32.6)
- Other assets and liabilities (14.1) (8.6) (11.3)
Net cash flows from operating activities 128.3 106.2 278.4
Cash flows used in investing activities
Interest and dividends received 33.3 32.8 62.8
Net purchase of property, plant and (1.3) - (7.6)
equipment
Purchase of fixed income securities (1,368.5) (1,488.5) (2,711.6)
Proceeds on maturity and disposal of fixed 1,443.5 1,283.2 2,440.8
income securities
Proceeds on disposal of equity securities - 4.8 4.8
Net proceeds from (purchases of) other 0.6 (1.6) 0.1
investments
Net cash flowsfrom (used in)investing 107.6 (169.3) (210.7)
activities
Cash flows used in financing activities
Interest paid (2.7) (3.6) (6.4)
Dividends paid (283.8) - (10.5)
Shares repurchased (112.1) (3.9) (24.9)
Net cash flows used in financing (398.6) (7.5) (41.8)
activities
Net (decrease) increase in cash and cash (162.7) (70.6) 25.9
equivalents
Cash and cash equivalents at beginning of 440.0 413.6 413.6
period
Effect of exchange rate fluctuations on cash and (8.6) 0.1 0.5
cash equivalents
Cash and cash equivalents at end of period 268.7 343.1 440.0
About Lancashire
Lancashire, through its UK and Bermuda-based insurance subsidiaries, is a
global provider of
specialty insurance products. Its insurance subsidiaries carry the Lancashire
group rating of A
minus (Excellent) from A.M. Best with a positive outlook and an A minus
financial strength rating from Standard & Poor's ("S&P") with a stable outlook.
Lancashire has capital in excess of $1 billion and its Common Shares trade on
the main market of the London Stock Exchange under the ticker symbol LRE.
Lancashire is headquartered at Power House, 7 Par-la-Ville Road, Hamilton HM
11Bermuda. The mailing address is Lancashire Holdings Limited, P.O. Box HM
2358, Hamilton HM HX, Bermuda. For more information on Lancashire, visit the
Company's website at www.lancashiregroup.com
NOTE REGARDING RPI TOOL
LANCASHIRE'S RENEWAL PRICE INDEX ("RPI") IS AN INTERNAL TOOL THAT ITS
MANAGEMENT USES TO TRACK TRENDS IN PREMIUM RATES OF A PORTFOLIO OF INSURANCE
AND REINSURANCE CONTRACTS. THE RPI IS CALCULATED ON A PER CONTRACT BASIS AND
REFLECTS LANCASHIRE'S ASSESSMENT OF RELATIVE CHANGES IN PRICE, TERMS,
CONDITIONS AND LIMITS AND IS WEIGHTED BY PREMIUM VOLUME. THE CALCULATION
INVOLVES A DEGREE OF JUDGEMENT IN RELATION TO COMPARABILITY OF CONTRACTS AND
THE ASSESSMENT NOTED ABOVE. TO ENHANCE THE RPI TOOL, MANAGEMENT OF LANCASHIRE
MAY REVISE THE METHODOLOGY AND ASSUMPTIONS UNDERLYING THE RPI, SO THE TRENDS IN
PREMIUM RATES REFLECTED IN THE RPI MAY NOT BE COMPARABLE OVER TIME.
CONSIDERATION IS ONLY GIVEN TO RENEWALS OF A COMPARABLE NATURE SO IT DOES NOT
REFLECT EVERY CONTRACT IN LANCASHIRE'S PORTFOLIO. THE FUTURE PROFITABILITY OF
THE PORTFOLIO OF CONTRACTS WITHIN THE RPI IS DEPENDENT UPON MANY FACTORS
BESIDES THE TRENDS IN PREMIUM RATES.
NOTE REGARDING FORWARD-LOOKING STATEMENTS:
CERTAIN STATEMENTS AND INDICATIVE PROJECTIONS (WHICH MAY INCLUDE MODELED LOSS
SCENARIOS) MADE THAT ARE NOT BASED ON CURRENT OR HISTORICAL FACTS ARE
FORWARD-LOOKING IN NATURE INCLUDING WITHOUT LIMITATION, STATEMENTS CONTAINING
THE WORDS 'BELIEVES', 'ANTICIPATES', 'PLANS', 'PROJECTS', 'FORECASTS',
'GUIDANCE', 'INTENDS', 'EXPECTS', 'ESTIMATES', 'PREDICTS', 'MAY', 'CAN',
'WILL', 'SEEKS', 'SHOULD', OR, IN EACH CASE, THEIR NEGATIVE OR COMPARABLE
TERMINOLOGY. ALL STATEMENTS OTHER THAN STATEMENTS OF HISTORICAL FACTS
INCLUDING, WITHOUT LIMITATION, THOSE REGARDING THE GROUP'S FINANCIAL POSITION,
RESULTS OF OPERATIONS, LIQUIDITY, PROSPECTS, GROWTH, CAPITAL MANAGEMENT PLANS,
BUSINESS STRATEGY, PLANS AND OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS
(INCLUDING DEVELOPMENT PLANS AND OBJECTIVES RELATING TO THE GROUP'S INSURANCE
BUSINESS) ARE FORWARD-LOOKING STATEMENTS. SUCH FORWARD-LOOKING STATEMENTS
INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER IMPORTANT FACTORS THAT
COULD CAUSE THE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE GROUP TO BE
MATERIALLY DIFFERENT FROM FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED
OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS.
THESE FACTORS INCLUDE, BUT ARE NOT LIMITED TO: THE NUMBER AND TYPE OF INSURANCE
AND REINSURANCE CONTRACTS THAT WE WRITE; THE PREMIUM RATES AVAILABLE AT THE
TIME OF SUCH RENEWALS WITHIN OUR TARGETED BUSINESS LINES; THE LOW FREQUENCY OF
LARGE EVENTS; UNUSUAL LOSS FREQUENCY; THE IMPACT THAT OUR FUTURE OPERATING
RESULTS, CAPITAL POSITION AND RATING AGENCY AND OTHER CONSIDERATIONS HAVE ON
THE EXECUTION OF ANY CAPITAL MANAGEMENT INITIATIVES; THE POSSIBILITY OF GREATER
FREQUENCY OR SEVERITY OF CLAIMS AND LOSS ACTIVITY THAN OUR UNDERWRITING,
RESERVING OR INVESTMENT PRACTICES HAVE ANTICIPATED; THE RELIABILITY OF, AND
CHANGES IN ASSUMPTIONS TO, CATASTROPHE PRICING, ACCUMULATION AND ESTIMATED LOSS
MODELS; LOSS OF KEY PERSONNEL; A DECLINE IN OUR OPERATING SUBSIDIARIES' RATING
WITH A.M. BEST COMPANY AND/OR OTHER RATING AGENCIES; INCREASED COMPETITION ON
THE BASIS OF PRICING, CAPACITY, COVERAGE TERMS OR OTHER FACTORS; A CYCLICAL
DOWNTURN OF THE INDUSTRY; THE IMPACT OF A DETERIORATING CREDIT ENVIRONMENT
CREATED BY THE FINANCIAL MARKETS; A RATING DOWNGRADE OF, OR A MARKET DECLINE
IN, SECURITIES IN OUR INVESTMENT PORTFOLIO; CHANGES IN GOVERNMENTAL REGULATIONS
OR TAX LAWS IN JURISDICTIONS WHERE LANCASHIRE CONDUCTS BUSINESS; LANCASHIRE OR
ITS BERMUDIAN SUBSIDIARY BECOMING SUBJECT TO INCOME TAXES IN THE UNITED STATES
OR THE UNITED KINGDOM; AND THE EFFECTIVENESS OF OUR LOSS LIMITATION METHODS.
ANY ESTIMATES RELATING TO LOSS EVENTS INVOLVE THE EXERCISE OF CONSIDERABLE
JUDGEMENT AND REFLECT A COMBINATION OF GROUND-UP EVALUATIONS, INFORMATION
AVAILABLE TO DATE FROM BROKERS AND INSUREDS, MARKET INTELLIGENCE, INITIAL AND/
OR TENTATIVE LOSS REPORTS AND OTHER SOURCES. JUDGEMENTS IN RELATION TO LOSS
ARISING FROM NATURAL CATASTROPHE AND MAN MADE EVENTS INVOLVE COMPLEX FACTORS
POTENTIALLY CONTRIBUTING TO THESE TYPES OF LOSS, AND WE CAUTION AS TO THE
PRELIMINARY NATURE OF THE INFORMATION USED TO PREPARE ANY SUCH ESTIMATES.
THESE FORWARD-LOOKING STATEMENTS SPEAK ONLY AS AT THE DATE OF PUBLICATION.
LANCASHIRE HOLDINGS LIMITED EXPRESSLY DISCLAIMS ANY OBLIGATION OR UNDERTAKING
(SAVE AS REQUIRED TO COMPLY WITH ANY LEGAL OR REGULATORY OBLIGATIONS (INCLUDING
THE RULES OF THE LONDON STOCK EXCHANGE)) TO DISSEMINATE ANY UPDATES OR
REVISIONS TO ANY FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN THE
GROUP'S EXPECTATIONS OR CIRCUMSTANCES ON WHICH ANY SUCH STATEMENT IS BASED.