Final Results

Preliminary announcement of final results for the year ended 31 December 2006(audited) The directors recommend a final dividend of 7.10p per share making a total for the year of 10.50p. Subject to the approval of shareholders, the final dividend will be paid on 25 April 2007 to holders on the register on the record date of 16 March 2007. The preliminary statement has been prepared in accordance with International Financial Reporting Standards. Group income statement for the year ended 31 December 2006 2005 Revenue Capital Total Revenue Capital Total £'000 £'000 £'000 £'000 £'000 '000 UK dividends 9,805 - 9,805 9,213 - 9,213 UK Special 19 - 19 135 - 135 dividends Overseas dividends 1,499 - 1,499 1,442 - 1,442 Overseas special 11 - 11 13 - 13 dividends Interest from 146 - 146 138 - 138 securities 11,480 - 11,480 10,941 - 10,941 Bank deposit 2,474 - 2,474 1,068 - 1,068 interest Trustee and other 26,741 - 26,741 23,556 - 23,556 related fees Other income 144 - 144 107 - 107 Total revenue 40,839 - 40,839 35,672 - 35,672 Net gain on - 48,128 48,128 - 64,339 64,339 investments held at fair value through profit or loss Gross income and 40,839 48,128 88,967 35,672 64,339 100,011 capital gains Cost of sales (8,465) - (8,465) (7,342) - (7,342) Administrative (13,523) (179) (13,702) (12,682) (297) (12,979) expenses Operating profit 18,851 47,949 66,800 15,648 64,042 79,690 Finance costs Interest payable (2,458) - (2,458) (2,471) - (2,471) Profit before 16,393 47,949 64,342 13,177 64,042 77,219 taxation Taxation (2,129) - (2,129) (1,404) - (1,404) Profit for year 14,264 47,949 62,213 11,773 64,042 75,815 Return per ordinary 12.18 40.95 53.13 10.05 54.67 64.72 share (pence) Diluted return per 12.14 40.82 52.96 10.05 54.67 64.72 ordinary share (pence) Statement of total recognised income and expense for the year ended 31 December Revenue Capital Total Revenue Capital Total 2006 2006 2006 2005 2005 2005 £000 £000 £000 £000 £000 £000 Return for the financial 14,264 47,949 62,213 11,773 64,042 75,815 year Foreign exchange (303) - (303) 250 - 250 Pension actuarial gains/ 3,119 - 3,119 20 - 20 (losses) Taxation on pensions (936) - (936) (6) - (6) Total incomeand expense 16,144 47,949 64,093 12,037 64,042 76,079 relating to the year Financial summary Highlights 31 December 31 December Change 2006 2005 % pence pence Share price 349.00 288.75 20.9 NAV per share 328.17 283.98 15.6 after proposed dividend Earnings per share - investment trust 7.07 5.73 23.4 - trustee and related 5.11 4.32 18.3 services Group earnings per share 12.18 10.05 21.2 Dividends per share 10.50 9.05 16.0 Performance 2006 2005 % % Share price 20.9 24.2 NAV total return 19.3 28.5 FTSE Actuaries All-Share 16.8 22.0 Index total return Chairman's statement Performance Over the year to 31 December 2006, our net asset value total return was 19.3% compared to a total return of 16.8% for the FTSE Actuaries All-Share Index. Our gross revenue increased over the year by 14.5% from £35.7 million to £40.8 million. Profit attributable to shareholders was £14.3 million, an increase of 21.2% over the previous year, as a result of a 23.4% improvement in the investment trust and an 18.2% improvement in trustee and related services. Improved company dividends and reduced net interest payable have increased the return from the investment trust and all our trustee related services businesses have performed well. Earnings and dividends Earnings per share for the year to 31 December 2006 were 12.18p, an increase of 21.2% from the previous year. The board is recommending a final dividend of 7.10p per ordinary share (2005: 5.95p), which, together with the interim dividend of 3.40p (2005: 3.10p) gives a total dividend of 10.50p (2005: 9.05), an increase of 16.0%. The final dividend will be paid, subject to shareholder approval, on 25 April 2007 to holders on the register at the record date of 16 March 2007. The policy of the company continues to be to seek growth in both capital and income. Investment trust Our portfolio has been managed throughout the year by James Henderson, who has an independent, value based approach to investment. During the year the total return of the portfolio was 17.5%, ahead of the FTSE Actuaries All-Share Index. We continue to select investments on the basis of what appears most attractive in the conditions of the time. We will not pay unrealistically high prices but hope to be able to buy growth shares on reasonable terms. We do not feel obliged to hold shares in any particular type of company or industry or market, but seek to find the best value. We aim to achieve a better return than the Index by good stock picking. We believe that, in the long term, returns on equities will exceed the cost of our long term borrowing. Our policy is to assume only a level of gearing which we believe balances risk with the objective of increasing the return to shareholders. However, during the year we found it increasingly difficult to find value in global equities and the gearing was reduced. We ended the year in a net cash position. Growth in the global economy has been reasonably strong, with favourable implications for company profits and stock markets. Higher energy and commodity prices did not create the inflationary pressures that might have been expected and company profits continued to improve. In the UK, many companies have been benefiting from economic growth and dividend growth has been strong. Trustee and related services Our trustee and related services business increased revenue by 13.1% and underlying profit before tax by 20.3%. Most areas of the business have seen continued growth. The commercial trust division had a busy year and a number of high profile appointments. Our pension trustee business has seen growth from new and existing relationships and expects the Pensions Act 2004 to continue to provide further opportunities. Corporate services continue to grow significantly and we opened an office in Wilmington, Delaware to increase market share and add new products and services in the US. Service of process is benefiting from the links between London, New York, Delaware and Hong Kong. The New York corporate trust business has achieved significant growth and continues to develop its business in niche markets. Hong Kong has had a busy year as a result of the high level of acquisition activity in China. Channel Islands developed its position as an independent provider of trustee and corporate services. The deficit of our defined benefit pension scheme has reduced during the year as a result of: a special contribution of £1,615,000; a one-off contribution to profit of £403,000 as a result of a change made to the benefits last year; and £3,119,000 as a result of changes to discount rates and investment returns. Staff The trustee and related services businesses performed strongly during the year and made a significant contribution to our income. Their success is dependent upon the professionalism and commitment of our people, whom I should like to thank for their hard work during the year. Douglas McDougall Group Balance sheet as at 31 December Group 2006 2005 £000 £000 Assets Non current assets Property, plant and equipment 694 739 Intangible assets 67 113 Investments held at fair value 365,114 380,747 through profit or loss Other assets - 5 Deferred tax assets 705 2,106 Total non current assets 366,580 383,710 Current assets Trade and other receivables 12,009 7,716 Other accrued income and prepaid 2,751 2,419 expenses Other current assets - 46 Cash and cash equivalents 74,555 19,295 Total current assets 89,315 29,476 Total assets 455,895 413,186 Current liabilities Trade and other payables 9,541 8,260 Short term borrowings 34 5,696 Corporation tax payable 848 548 Other taxation including social 430 433 security Deferred income 4,026 4,326 Total current liabilities 14,879 19,263 Non current liabilities Long term borrowings 39,257 39,230 Retirement benefit obligations 1,073 6,443 Deferred income 8,041 8,626 Total non current liabilities 48,371 54,299 Total net assets 392,645 339,624 Equity Called up share capital 5,886 5,882 Share premium 7,410 7,231 Capital redemption 8 8 Shared based payments 167 114 Own shares (1,326) (963) Capital reserves 357,024 309,075 Retained earnings 23,706 18,204 Foreign exchange reserve (230) 73 Total equity shareholders' funds 392,645 339,624 Group cash flow statement for the year ended 31 December 2006 2005 Operating activities £000 £000 Cash generated from operating activities 13,794 14,948 Taxation (1,199) (1,315) Interest paid (2,458) (2,471) Pension special contribution (1,615) (885) - - Operating cash flow 8,522 10,277 Investing activities Capital expenditure (114) (46) Expenditure on intangible assets (9) (4) Purchase of investments (35,038) (71,592) Sale of investments 98,967 59,508 Sale of property, plant and equipment 22 37 Cash flow from investing activities 63,828 (12,097) Financing activities Dividends paid (10,945) (9,196) Proceeds of increase in share capital 183 212 Purchase of own shares (363) (36) Net cash flow from financing activities (11,125) (9,020) Net (increase/(decrease)in cash and cash 61,225 (10,840) equivalents Cash and cash equivalents at beginning of 13,599 24,189 period Exchange (losses) / gains on cash and cash (303) 250 equivalents Cash and cash equivalents at end of period 74,521 13,599 Cash and cash equivalents comprise Cash and cash equivalents at beginning of 74,555 19,295 period Bank loans and overdrafts (34) (5,696) 74,521 13,599 Segmental Analysis Investment trust Trustee services Total 2006 2005 2006 2005 2006 2005 £000 £000 £000 £000 £000 £000 Segment revenue 11,480 10,941 26,741 23,556 38,221 34,497 Other income 30 61 114 46 144 107 Cost of sales - - (8,465) (7,342) (8,465) (7,342) Administration costs (1,804) (1,684) (11,719) (10,998) (13,523) (12,682) 9,706 9,318 6,671 5,262 16,377 14,580 Interest (net) (1,260) (2,411) 1,276 1,008 16 (1,403) Return, including profit 8,446 6,907 7,947 6,270 16,393 13,177 on ordinary activities before taxation Taxation (168) (197) (1,961) (1,207) (2,129) (1,404) Return, including profit 8,278 6,710 5,986 5,063 14,264 11,773 attributable to shareholders Return per ordinary share 7.07 5.73 5.11 4.32 12.18 10.05 Assets 430,343 384,362 25,552 28,824 455,895 413,186 Liabilities (46,795) (55,579) (16,455) (17,983) (63,250) (73,562) Total net assets 383,548 328,783 9,097 10,841 392,645 339,624 Changes in geographical distribution Valuation Purchases Sales Appreciation/ Investments 31 £000 Proceeds (depreciation) 31 December December £000 £000 2006 2005 £000 £000 United Kingdom 273,882 26,568 (71,623) 39,298 268,125 North America 23,866 623 (21,643) (1,938) 908 Europe 37,709 7,708 (5,701) 8,993 48,709 Japan 19,633 - - (1,423) 18,210 Other Pacific 25,657 - - 3,505 29,162 380,747 34,899 (98,967) 48,435 365,114 This preliminary announcement does not comprise statutory accounts within the meaning of Section 240 of the Companies Act 1985. The statutory accounts for the year ended 31 December 2006 will be filed with the Registrar of Companies in due course together with the auditors' report thereon. The information for the year ended 31 December 2005 is an extract from the statutory accounts to that date, which has been filed with the Registrar of Companies. Those accounts included an audit report which was unqualified and which did not contain a statement under section 237(2) or (3) of the Companies Act 1985. By order of the board Law Debenture Corporate Services Limited Secretary 27 February 2007 Copies of the annual report will be available from the Corporation's registered office. The Law Debenture Corporation p.l.c. www.lawdeb.com
UK 100