Final Results
FOR IMMEDIATE RELEASE
18th March 2003
LONDON & ASSOCIATED PROPERTIES PLC:
PRELIMINARY RESULTS FOR YEAR TO 31ST DECEMBER 2002
London & Associated Properties is a focused retail property investment company
which, together with its joint venture partners, owns and manages some £160
million of shopping centre investments.
HIGHLIGHTS
* Pre-tax profits rise by 5.3% to £2.45 million
* Net asset value per share increases by 6.1% to 67.0p
* A final dividend of 1.425p per share, an increase of 10%, is recommended -
reflecting a five year compound growth of 9%
* Following £45.3m Bank of Scotland joint venture acquisition of Windsor
shopping centre £160 million of property now under Group management
* Estimated Rental Value of LAP's properties stands at £9.1 million pa
* Gearing was reduced to 79% from 87%
* Sales of smaller mature properties realised £6.4 million, and a profit of £
0.76 million
: 'Once again LAP has grown progressively through intensive management of the
core shopping centres together with well-timed and profitable disposals of
certain mature investments. The cash and facilities we have in place, together
with our joint venture vehicle, give us tremendous ability to make further
suitable acquisitions. At the same time, our existing centres continue to
perform well and we are growing our rent roll. In light of this progress I
continue to view the future with great confidence,' Chief Executive John Heller
stated.
Contact: London & Associated Tel: 020 7415 5000
Properties PLC
John Heller, Chief Executive
Robert Corry, Finance
Director
Baron Phillips Associates Tel: 020 7397 8932
Baron Phillips
- more -
LONDON & ASSOCIATED PROPERTIES PLC
PRELIMINARY RESULTS FOR 12 MONTHS TO 31 DECEMBER 2002
Chairman's statement
I am pleased to say that once more our strategy of acquiring and managing
shopping centres for growth has led to an advance in both net assets and
profits over the 12 months to 31st December 2002.
Pre-tax profits rose by 5.3% to £2.45 million over the period. This was
achieved despite a lower rent roll during the year as we successfully continued
our strategy of selling smaller, more mature properties. We sold £6.4 million
of these properties last year generating a surplus over valuation as at
December 2001 of £0.76 million.
Again the strength of our portfolio, together with the impact of our ongoing
property management programme, has resulted in a further increase in the value
of our core shopping centre holdings. LAP has five principal shopping centres
which have been valued at £67.3 million, reflecting a like-for-like rise of
2.6%. Its total property portfolio was valued at £95.8 million, a like-for-like
rise of 2.5%.
Net assets are now £54.2 million including our listed portfolio at market
value, against £50.4 million last year, and on a fully diluted basis LAP's net
asset value per share has risen by 6.1% to 67.0p compared with 63.2p last year.
These figures have been restated following the adoption of FRS 19, which
obliges us to recognise within deferred taxation any capital allowances that we
have claimed.
The Board is recommending a final dividend of 1.425p per share, a rise of 10%.
If agreed by shareholders, this dividend will be paid on 11th July 2003 to
those shareholders on the register at 28th March 2003. This means the dividend
will have grown by a compound 9% per annum over the last 5 years.
The year under review has been a highly significant one for LAP as we completed
our first joint venture with the Bank of Scotland through a newly created
company, Analytical Properties Holdings Ltd. Analytical's strategy is to
acquire substantial shopping centres with growth potential. These would
ordinarily be disproportionate to the existing size of our assets and
consequently the board took the decision to spread the risk through a joint
venture. These properties will be managed for a fee by LAP, as we have a
successful track record in shopping centre asset management.
Analytical acquired its first shopping centre, King Edward Court in Windsor,
for £45.3 million at the end of 2002. We have identified at King Edward Court a
number of exciting opportunities that are discussed in detail in the chief
executive's review. The properties of LAP, Bisichi, Analytical and Dragon now
amount to some £160 million, and they are all managed by LAP. It is our
intention to seek further similar acquisitions as opportunities arise.
LAP's rental income for 2002 was £8.3 million against £8.9 million for the
previous year. There are two principal reasons for this reduction. Firstly, we
sold property with a rent roll of £550,000 per annum. Secondly, we vacated a
number of units to enable our development and improvement programmes at several
of our Centres. At the same time, on a like-for-like basis, we have contracted
net incremental rents of £620,000 per annum, all of which will flow through to
the profit and loss account as building contracts complete and rent free
periods expire. Our annualised rental income is now some £8.3 million although
our Estimated Rental Value is approaching £9.1 million per annum, which
illustrates the room in the portfolio for further growth. As a result of the
above sales, our gearing fell to 79% at the year end from 87% in 2001.
We continue our policy of investing exclusively in shopping centres which form
part of the prime retail pitch in their respective town or city. Following
acquisition, we seek to improve the centre through an intensive property
management programme that includes extension or amalgamation of units,
improving the tenant mix, refurbishment and re-branding if required.
During 2002 we approved £4.5 million of investment to upgrade our existing,
directly-owned centres. These projects include the construction of a new 35,000
sq ft unit at Bletchley as well as numerous projects to extend or reconfigure
units to enhance rental values. We do not undertake speculative schemes and
each of these projects is fully or substantially pre-let. This £4.5 million of
investment will lead to a minimum annual return of £550,000.
Both Dragon Retail Properties and Bisichi Mining Plc traded successfully.
Dragon increased its net assets by 28% to £2.2 million, following a series of
profitable sales and strong lettings at some of its core properties.
Bisichi Mining plc had an excellent year as pre-tax profits rose to £628,000
from £220,000. This increase primarily came from its subsidiary mining company
which implemented a programme to improve production at its mine in South
Africa. At the same time this company also acquired considerable reserves to
extend the life of the mine to over 15 years.
Finally, I would like to take this opportunity to thank my colleagues on the
Board and all the staff at London & Associated Properties plc for their input
over the last 12 months. I look forward with confidence to the year ahead.
Michael Heller
Chairman
18th March 2003
Chief Executive's Report
I am pleased to report another year of sound progress in our property portfolio
where we have contracted a net £620,000 of incremental rent. Rental income
dipped, however, to £8.3 million compared to £8.9 million for 2001. This dip
follows an aggressive programme of disposing of mature properties, which
previously generated about £550,000 per annum, and the effect of vacating units
to begin our refurbishment programmes at several of our Centres.
Despite these sales, for which we received £6.4 million in cash, the property
portfolio was valued at £95.8 million, a like for like increase of 2.5%. This
growth shows that our property management initiatives continue to yield
excellent results.
As well as making progress with our property portfolio, a significant event
this year was the formation of Analytical Properties Holdings Ltd, a joint
venture with the Bank of Scotland. We had sought a suitable joint venture
partner for some time and are delighted to have established this vehicle with
Bank of Scotland who have a similar approach to property investment as us. This
joint venture will acquire substantial retail assets which will be managed
exclusively by LAP.
In December, the joint venture completed its first acquisition, King Edward
Court, Windsor, for £45.3 million. This represents an initial yield of 7.0%,
although we believe that the Centre is reversionary. We also expect substantial
growth in the rent roll there following implementation of our asset management
initiatives over the coming years.
King Edward Court is located in Windsor's prime retail core, and is the largest
single retail ownership in the town. The Centre was developed in 1979 and is
anchored by a Fenwick's department store and a Waitrose supermarket, while
other occupiers include Next, Boots, Game, Dixons, Clintons Cards, Clarks and
Ernest Jones. The Centre also has the town's principal car park with
approximately 1,000 spaces. 85% of the rental income is from major multiple
tenants.
We have already identified a number of property management opportunities to
amalgamate, extend and reconfigure existing units to create larger shops and
meet modern retailers' requirements. The centre presents us with these
opportunities because a number of the original 25 year leases expire in 2004.
As a result we can gain greater control over the tenant mix, and we anticipate
achieving good rental growth as our initiatives progress.
One of the reasons for our confidence is that our research shows that Windsor
has low rents relative to its peer locations. As the only substantial
landholding in the prime retail core of the town we are in a unique position to
build a number of larger units which we are confident will attract new prime
tenants. This will drive rents forward, as well as creating an increase in
lettable space.
Although plans are at an early stage, our design team is scheduled to make a
planning application during 2003 to redevelop part of the centre, and I look
forward to keeping shareholders updated on this exciting project.
At Orchard Square, Sheffield, we are now constructing the large unit for Clarks
Shoes that I reported at the half-year at a total cost, including relocation
expenses and fees, of £500,000. Clarks will pay an annual rent of £105,000, £
55,000 a year more than the previous tenants of these units, which reflects the
much improved configuration and an increase in the size of the unit. The Clarks
letting equates to £71 Zone A which is a record rent for Orchard Square. This
will assist the rent review programme which is currently underway, and should
add more than £200,000 per annum to the rent roll.
The first rent review in this current programme was settled during the year at
£39,850 per annum, against a passing rent of £26,550. This was in line with our
Estimated Rental Value. Our agents continue to negotiate on those units that
are being reviewed, and we remain confident that we will meet rental growth
expectations.
We have also obtained a planning consent to extend additional units on the
other side of the Square and negotiations with existing tenants are well
underway. These extended units will enable us to introduce a new café/
restaurant to the scheme, as well as increasing the rental values of the shops
involved.
Orchard Square is effectively fully let except for those units which we are
redeveloping, and tenant demand for both the centre and Sheffield as a city
remains strong.
We continue our negotiations with the local authority at Christchurch for the
redevelopment of a number of kiosks at Saxon Square. Our plans are to create a
retail unit of around 5,000 sq ft at ground floor level with approximately 10
flats above. We have considerable interest in the ground floor unit already,
although we will not be marketing it formally until our plans are at a more
advanced stage.
Elsewhere in Saxon Square, tenant demand remains strong and our units are fully
let. Zone A rents have been confirmed in rent reviews as approaching £50 during
2002 compared to the low £30's at the time of acquisition in 1997.
Shareholders will recall that we acquired two adjacent units on the High Street
to allow us to increase the size of certain smaller units within Saxon Square.
We have now completed the works to separate the space that we wanted, and let
the remaining space in the High Street shop to Specsavers for 15 years at an
annual rent of £37,500. As this High Street unit is no longer part of our core
holding, it is earmarked for sale during 2003.
At Brunel Centre, Bletchley, we are now constructing the new 35,000 sq ft unit
on the former Wetherburn Court site which is immediately adjacent to the main
concourse. 23,000 sq ft of this is pre-let to Wilkinson at £162,500 per annum.
In addition there will be approximately 8,000 sq ft of further lettable space.
The total cost of building this project, including fees, is £1.8 million.
The concourse remains fully let, although we are exploring a number of options
to reconfigure some of the units to accommodate potential tenants with larger
unit requirements.
At the Mall, Dagenham, work has started to sub-divide one of the larger units
into two better configured and hence more valuable ones, as reported at the
half-year stage. One of these units is pre-let to national fashion retailer
Ethel Austin at £37,500 per annum and there is strong interest in the remaining
space which has an ERV of £37,500 per annum. The contract sum is £250,000 and
the incremental rent will be some £30,000 per annum. The Mall continues to
benefit from a doubling of the footfall compared to the previous year following
the opening of the Wilkinson store last March, and this has created new
interest from potential occupiers.
At Kings Square, West Bromwich, the centre has seen a major increase in
footfall due to the relocation of the town's bus station which is now at the
rear of the Centre. King's Square remains fully let, although we have received
consent to construct a new unit at the bus station entrance to the scheme. This
has been pre-let to Corals at £30,000 per annum. Construction will commence
shortly and is expected to cost around £220,000.
We continue to experience strong demand across all of our centres. Our voids
are currently just over 2%, excluding those units held for redevelopment.
2002 saw us continue our programme of disposing of mature assets. We sold
properties for a total of £6.4 million against a valuation of £5.6 million.
This programme has continued in the first part of 2003 and we have completed or
exchanged contracts to sell a further £1.7 million of property.
The cash generated from these sales provides us with a significant ability to
acquire further substantial assets as and when they are identified, and follows
our stated strategy of recycling our capital into fewer, larger assets with
better opportunities for growth and active management.
Dragon Retail Properties, our 50:50 JV with Bisichi had another successful year
as net assets grew by 28%. This growth was driven both by a number of lettings
to national retailers at higher rents than those passing, and by selling
individual shops into a very aggressive private investor market at high prices.
Once again, LAP has grown progressively through intensive management of the
core shopping centres together with well-timed and profitable disposals of
certain mature investments. The cash and facilities that we have in place,
together with our joint venture vehicle, give us tremendous ability to make
further suitable acquisitions. At the same time, our existing centres continue
to perform well and we are growing our rent roll. In light of this progress I
continue to view the future with great confidence.
John Heller
Chief Executive
18th March 2003
Finance Director' report
The year under review was, once more, an extremely active one for the Group
during which we established a joint venture with the Bank of Scotland to
purchase larger shopping centres. The joint venture made its first acquisition,
King Edward Court in Windsor, for £45.3 million. We also generated £6.4 million
of cash from the sales of smaller, mature properties, and invested £1.5 million
in our ongoing property management programmes.
Cash Flow
To purchase King Edward Court, LAP invested £3.7 million into the joint
venture. This investment was made from the cash proceeds of the successful
sales programme referred to above. Since the end of the year we have made
additional sales of £1.7 million, and these proceeds, added to our existing
cash and facilities, mean that we have the ability to make further substantial
acquisitions when opportunities arise.
LAP now has £46.9 million of term debt, with the shortest element repayable in
2009. £21.7 million (46%) of this debt is at fixed rates and the balance is
linked to LIBOR. Currently our average interest rate payable is 7.0% (2001:
7.1%), as we continue to benefit from the low interest rate environment.
At the year-end, cash increased by 75% to £6.72 million, from £3.84 million.
This is after our £3.7 million investment in Analytical Properties, £1.5
million of capital expenditure on our existing portfolio, and the cash received
from the property sales.
Profit & Loss
Although the disposal programme had an impact on net rental income, interest
payable was reduced by £364,000 compared to 2001, and interest receivable rose
by £244,000, as a result of cash generated.
Taxation
This year we have adopted the new accounting standard, FRS19, which requires
that full provision is made on all timing differences between accounting and
tax treatments that are not permanent. The one exception is that tax arising on
the revaluation surplus is not recognised in the balance sheet but is a
contingent liability. The impact of FRS19 is that LAP's net assets for the
current year have been reduced by £1.5 million and by £1.4 million in the
previous period. This is purely a book adjustment and is unlikely to
crystallise in future years. No property sales, to date, have resulted in this
tax becoming payable.
The adoption of FRS 19 has resulted in a higher current year tax charge than
would have previously been the case. This amounts to £70,000, equivalent to an
additional 3% on the tax rate charged to the company. The tax charged for the
current year has increased to £605,000, an effective rate of 24.7% compared to
0.8% last year, although tax actually payable will amount to £390,000. This
substantial change is due to a large prior year adjustment in 2001. Earnings
per Share for the year has reduced as a result of this higher tax charge, to
2.3p per share on a fully diluted basis compared to 2.9p for 2001.
Balance sheet
Group net assets, including listed investments at market value, increased by
7.5% to £54.2 million, against £50.4 million (restated for FRS 19) for the
previous year. Fully diluted net assets per share rose by 6.0% to 67.0p, up
from 63.2p (restated) last year.
Gearing, as a result of the disposal programme, fell to 79% from 87%
(restated), net of listed investments.
A notional adjustment for 'fair value' of our long-term debt is currently 5.69p
(2001:4.97p restated). This would equate to a reduction in our net assets of £
4.6 million compared to £3.9 million (restated) in 2001. In common with many
other property companies, it continues to be our policy not to repay long-term
debt early.
Our listed investments have fallen in value, in line with the general market,
although at the year-end they continued to show a surplus of £192,000 over
cost.
Dividend
A dividend of 1.425p is recommended, an increase of 10% on last year. The
dividend is covered over 1.6 times by profits after tax.
Our associate company Bisichi Mining PLC, in which we hold a 42% stake,
produced pre-tax profits of £628,000, a 185% increase over the previous year's
£220,000. This reflects improvements made to operations at its coal mining
subsidiary during the year.
Dragon Retail Properties, our joint venture with Bisichi also had a strong year
with net assets growing by 28%.
LAP continues its cautious approach to managing the company's finances. This
will enable us to move quickly when suitable buying opportunities present
themselves, and ensures that we can face the future with confidence.
Robert Corry
Finance Director
18th March 2003
London & Associated Properties PLC
Consolidated profit and loss account
for the year ended 31 December 2002 2002 2001
Notes £000 £000
Gross rental income Restated
Group and share of joint ventures 8,336 8,922
Less: joint ventures- share of (318) (230)
rental income
1 8,018 8,692
Less: property overheads-
Ground rents (455) (458)
Direct property expenses (899) (937)
Attributable overheads (1,742) (1,610)
(3,096) (3,005)
Less: joint ventures- share of 70 44
overheads
(3,026) (2,961)
Net rental income 4,992 5,731
Listed investments- net income (355) 181
Operating profit 4,637 5,912
Share of operating profit of joint ventures 1 249 186
Share of operating profit of associate 407 231
5,293 6,329
Interest receivable 334 90
Interest payable (3,947) (4,311)
Cost of redemption of debentures - (718)
Exceptional items-
Company- Profit on sale of investment 757 47
properties
Compensation for early surrender of lease - 885
Associate and joint venture 11 2
2 768 934
Profit on ordinary activities before 2,448 2,324
taxation
Taxation on profit on ordinary activities 3 605 18
Profit on ordinary activities after taxation 1,843 2,306
Dividend 4 1,141 1,025
Retained profit for the year 5 702 1,281
Earnings per share -basic 6 2.32p 2.95p
-fully 6 2.30p 2.91p
diluted
Dividend per share 4 1.425p 1.30p
The revenue and operating profit for the year is derived from continuing
operations in the United Kingdom.
Consolidated statement of total
recognised gains and losses
for the year ended 31 December 2002
2002 2001
£000 £000
Restated
Profit for the financial year 1,843 2,306
Currency translation difference on foreign 90 (120)
currency net investments of associate
Increase on revaluation of investment properties
Company 2,408 663
Associate and joint ventures 528 254
Total gains and losses recognised in 4,869 3,103
the year
Prior year adjustment (Note 8) (1,434)
Total gains recognised since the last 3,435
report
Consolidated Balance sheet
at 31 December 2002 Notes
2002 2001
£000 £000
Fixed Assets Restated
Tangible assets 7 96,143 98,132
Investments in joint ventures -
Share of gross assets 27,452 3,310
Share of gross liabilities (24,524) (2,437)
Share of net assets 2,928 873
Other investments 5,219 2,851
8,147 3,724
104,290 101,856
Current assets
Debtors 1,375 1,819
Investments at cost 2,193 2,505
(Market value £2,385,000 (2001:£2,965,000))
Bank balances 6,718 3,840
10,286 8,164
Creditors
Amounts falling
due within one year (12,923) (11,990)
Net current liabilities (2,637) (3,826)
Total assets less current liabilities 101,653 98,030
Creditors
Amounts falling
due after more than one year (45,971) (46,555)
Provisions for liabilities
and charges (1,657) (1,549)
Net assets 54,025 49,926
Capital and reserves
Share capital 8,009 7,883
Share premium account 4,509 4,264
Capital redemption reserve 15 15
Revaluation reserve 25,781 25,927
Other reserves 429 429
Retained earnings 15,282 11,408
Shareholders' funds 54,025 49,926
Net assets per share* Basic 67.69p 63.92p
Diluted 66.98p 63.15p
*Including current asset investments at market value.
Reconciliation of movement in
shareholders' funds
for the year ended 31 December 2002
2002 2001
£000 £000
Restated
Profit for the financial year 1,843 2,306
Dividend (1,141) (1,025)
Retained profit for the year 702 1,281
Associate's currency translation 90 (120)
difference on foreign currency
net investments
Unrealised changes on revaluation of 2,936 917
investment properties
Shares issued 126 122
Share premium account movements 245 196
4,099 2,396
Shareholders' funds at 1 January 2002 49,926 47,530
Shareholders' funds at 31 December 54,025 49,926
2002
Consolidated cash flow statement
for the year ended 31 December 2002
2002 2001
£000 £000 £000 £000
Net cash inflow from operating 4,259 7,912
activities
Returns on investments and servicing of
finance
Interest received 307 42
Interest paid (3,650) (4,022)
Net cash outflow from returns on investments
and servicing of finance (3,343) (3,980)
Taxation
Corporation tax 152 (145)
Capital expenditure and financial investment
Purchase of fixed asset investment (3,658) 2
Sale of properties 6,405 4,132
Sale of office equipment and motor - 31
cars
Property acquisitions and improvements (1,513) (1,243)
Purchase of office equipment and motor (12) (140)
cars
Net cash inflow for capital expenditure and 1,222 2,782
financial investment
Equity dividends paid (700) (609)
Net cash inflow before use of liquid resources 1,590 5,960
and financing
Net cash outflow from management of liquid resources
Repayment of short term loan from (163) (3)
joint ventures
Financing
Shares issued for cash 55
Issue expenses (9) (5)
Repayment of debenture loan - (1,000)
Debenture repayment premium - (718)
Repayment of medium term bank (300) (300)
loan
Net cash outflow from financing (254) (2,023)
Increase in cash in the 1,173 3,934
period
Reconciliation of net cash flow to movement in net debt
for the year ended 31 December 2002 2002 2001
£000 £000
Increase in cash in the period 1,173 3,934
Net cash inflow from increase in 300 1,300
debt
1,473 5,234
Other movements on current asset (312) 100
investments
Movement in net debt in the period 1,161 5,334
Net debt at 1 January 2002 (44,403) (49,737)
Net debt at 31 December 2002 (43,242) (44,403)
Reconciliation of operating profit to net cash inflow
from operating activities: 2002 2001
£000 £000
Operating profit 4,637 5,912
Depreciation charges 92 100
Loss (Profit) on disposal of fixed 3 (10)
assets
Inflow from compensation from early - 1,329
surrender of lease
Dividend from associated company 44 44
Dividend from joint ventures 40 40
Decrease in debtors 270 225
(Decrease) Increase in creditors (1,139) 372
Decrease (Increase) in current asset 312 (100)
investments
Net cash inflow from operating 4,259 7,912
activities
Analysis of net debt
At 1 Cash Other At 31
January flow movements December
2002 2002
£000 £000 £000 £000
Bank balances in hand 3,840 2,878 - 6,718
Bank overdrafts (3,548) (1,705) - (5,253)
Debt due within one year (300) 300 (600) (600)
Debt due after one year (46,900) - 600 (46,300)
Current asset 2,505 - (312) 2,193
investments
Net debt (44,403) 1,473 (312) (43,242)
Notes
31 December 2002
1 Joint venture - Analytical Properties Limited
Analytical Properties Limited is a new joint venture with Bank of Scotland
which acquired its first shopping centre on 2 December 2002. These accounts
include the group's share of income from the date of acquisition.
2 Exceptional items
2002 2001
£000 £000
Profit on sale of:-
Freehold property 757 47
Compensation for early surrender of - 885
lease
757 932
Joint venture - profit on sale of 8 -
freehold property
Associate-fixed asset 3 2
investment-profit on disposal
768 934
3 Taxation 2002 2001
£000 £000
Based on the results of the year: Restated
Corporation Tax at 30 per cent (2001: 390 45
30 per cent)
Deferred taxation 108 111
Adjustment in respect of previous (2) (188)
years
496 (32)
Joint ventures 23 16
Associate 86 34
605 18
The tax charge for both 2002 and 2001 was reduced due to the effect of
accelerated capital allowances.
The adjustment in respect of previous years arises principally through
agreement of capital allowance claims.
4 Dividend
2002 2001
Per £000 Per £000
share share
Proposed final dividend 1.425p 1,141 1.3p 1,025
The proposed final dividend will be payable on 11 July 2003 to shareholders
registered at the close of business on 28 March 2003.
5 Profit attributable to London & Associated 2002 2001
Properties PLC
£000 £000
Dealt with in the financial statements of: Restated
London & Associated 555 1,246
Properties PLC
Joint ventures (2) 14
Associate 149 21
702 1,281
6Earnings per share
Earnings per share have been calculated as follows:-
Earnings Shares in Earnings per
issue share
2002 2001 2002 2001 2002 2001
£000 £000 '000 '000 Pence Pence
Restated Restated
Group profit on ordinary 1,843 2,306
activities after tax
Weighted average share capital 79,474 78,185
for the year
Basic earnings per share 1,843 2,306 79,474 78,185 2.32p 2.95p
Adjustments:
Issue of outstanding share 18 17 1,537 1,767
options
Fully diluted earnings per share 1,861 2,323 81,011 79,952 2.30p 2.91p
7Revaluation of investment properties
Ninety five per cent of freehold and long leasehold properties were valued as
at 31 December 2002
by external professional firms of chartered surveyors, the balance being
valued by the directors.
The valuations were made at open market value on the basis of existing use.
The increase in book value amounting to £2,408,000 (2001-£663,000) was
transferred to revaluation reserve.
8Prior year adjustment - FRS 19
The adoption of FRS 19 requires a change in accounting policy so as recognise
in full deferred tax liabilities that had not previously been recognised as
they were not expected to crystallise in the foreseeable future.
As a result the financial statements have been restated to reflect this
change in accounting policy.
The change in accounting policy has resulted in an increase in the tax charge
in 2002 of £72,000 (2001: £94,000).
The increase in the net deferred tax of £1,422,000 at 31 December 2001. The
net decrease in the net assets and reserves of £1,434,000 has been stated as a
prior year adjustment in calculating total gains recognised since the last
Annual Report in the Statement of Total Recognised Gains andLosses.
9The figures for the year ended 31 December 2001 are based on the audited
accounts for that year, as adjusted for FRS19 (Note 8), which have been
delivered to the Registrar of Companies and on which the Auditors gave an
unqualified report. The statutory accounts for the year ended 31 December 2002
have been completed and an unqualified opinion has been issued.
Save for the adoption of FRS 19 in 2002, the preliminary announcement has
been prepared on the basis of the accounting policies set out in the company's
published accounts for the year ended 31 December 2001.
The figures in the preliminary announcement are an extract and do not
constitute statutory
accounts within the meaning of the Companies Act 1985.
This preliminary statement was approved by the board on 18 March 2003.