Half-yearly Report
FOR IMMEDIATE RELEASE
28 August 2008
LONDON & ASSOCIATED PROPERTIES PLC:
HALF YEARLY RESULTS TO 30 JUNE 2008
HIGHLIGHTS
* Net assets up to £89.5 million - equivalent to 117.39p a share fully
diluted against 116.73p at the year end
* Rental income risen by 29% to £8 million against £6.2 million in the 2007
comparative period
* Total assets under management - including £261 million of wholly owned
properties - has risen to £364 million from £341.6 million
* Interim dividend increased 15% to 0.75p compared to 0.65p for the 2007 half
year
* New £74 million joint venture formed with Bank of Scotland
* Cash and uncommitted facilities total £34.1 million
"We face a period which may offer significant opportunities to grow LAP. There
may, of course, be further decreases in commercial property values in the short
term, as well as tenant defaults. However, we believe LAP is as well placed as
possible to weather such eventualities and we therefore look forward to the
next six months with confidence," Michael Heller, Chairman.
-more-
Contact:
London & Associated Properties PLC Tel: 020 7415 5000
John Heller, Chief Executive or Robert Corry, Finance Director
Baron Phillips Associates Tel: 020 7920 3161
Baron Phillips
HALF YEAR REVIEW
I am pleased to report that LAP finds itself in a strong position during one of
the most difficult periods for commercial property in recent times. Since we
last reported, the investment market has seen further restrictions in capital
available to fund acquisitions. This has led to downward pressure on values.
Whilst it is not possible for any property owner to totally escape the effects
of this market shift, we did predict the market had reached unsustainable
levels in 2007 and took decisive action to minimise the effect of any market
correction by disposing of those assets we felt to be mature or where we
received offers in excess of values we felt we could comfortably attain through
our management initiatives.
During the last two years or so, we have sold some £138 million of property
including, since the end of the half year period, Chenil House, Kings Road for
which we received £14.9 million. Although this figure is £0.1 million less than
originally reported at the time of exchange of contracts, the difference
reflects an earlier completion than that contracted. The resultant saving in
empty rates and other costs, as well as interest payments on the revolving
credit facility which was secured in part on this property, equates broadly to
the reduction in price. The sale of this property alone will lead to annual
savings of £0.8 million in interest payments, and the final consideration may
rise depending on the amount of space the buyer achieves in its planning
consent. Profits on all disposals this year to June amounted to £0.7 million.
We now have £34.1 million in cash and committed facilities. This is important
for two reasons: firstly, we are in a strong position to take advantage of any
sales by forced sellers. We anticipate that a number of property investors,
particularly property funds, may be under further pressure to realise cash
towards the end of this year. This should provide a number of opportunities,
and we will be able to move quickly to make acquisitions. As we saw at the
beginning of 2008 with our purchases at Solihull and Chesterfield, this ability
gives us a significant advantage. We will also be able to make opportunistic
purchases through a new £74 million joint venture with Bank of Scotland,
Analytical Ventures Ltd. I will report on this more fully later in this
statement.
Secondly, we are able to pay down loans if required to ensure that we do not
breach any loan-to-value covenants. Avoiding such a breach can also be achieved
by increasing the value of the portfolio against which a loan is charged, and
to this end we have uncharged properties with a value as at year end 2007 of £
11.4 million, and liquid assets in addition to our cash of some £16.6 million.
We do not externally value our properties at the half-year stage. However, the
book value of our properties has risen from £248.1 million at December 2007 to
£260.9 million at the end of June. The difference includes the acquisition, for
£9.2 million including costs, of our Chesterfield property, as well as
investment of some £4.4 million in our existing centres.
Total assets under management, including those of LAP, our associated company
Bisichi Mining Plc, Dragon Retail Properties and Analytical Ventures, now have
an aggregate book value of £364.0 million compared to £341.6 million at the
year end.
Net assets have risen from £89.0 million to £89.5 million. This difference
includes adjustments which go directly to reserves of £0.5 million for the fair
value gain of our interest rate swaps, as well as currency translations and
share options in Bisichi Mining.
Over the six months to 30 June 2008, our rental income grew to £8.0 million per
annum compared to £6.2 million for the same period in 2007. This growth comes
primarily from the inclusion of the full rent from King Edward Court, Windsor
following the acquisition in September last year of the 50% of Analytical
Properties that we did not own. We have recorded a loss before tax of £0.9
million mainly reflecting a revaluation of our equity portfolio. Under IFRS
accounting standards, the decrease in value is put through the income statement
although this is a non-cash item. We were, however, able to write back a tax
provision following the disposal of some investment properties and utilise
certain tax losses which collectively created a tax credit of £1.0 million.
This has led to fully diluted earnings per share of 0.1p. An interim dividend
of 0.75p will be paid on 23rd January 2009 to those shareholders on the share
register on 19th December 2008.
In these uncertain economic times, we are reaping the benefits of our
longstanding policy of collecting our own rents and paying great attention to
cash collection. I can report that some 99% of rent for the June Quarter Day
was collected within two weeks of becoming due. Our 50 largest tenants by rent
and the car park at King Edward Court in Windsor together account for over 75%
of our total rental income. Two of these tenants are regional multiples, while
the remainder are national or international household names. Although this does
not guarantee that we will avoid further tenant failures, we believe that it
places us in a relatively strong position. In the last six months only five
tenants, accounting for just 1% of our rent roll, were placed into
administration. All of these units continue to trade and pay rent with the
exception of a restaurant in Upper Street, Islington which was paying £55,000
per annum. This tenancy did, however, have a personal guarantor and we are
confident that we will not suffer any loss of income on this unit.
In addition, none of our term debt is due to expire in the near future, and all
of the company's loans are hedged at rates of between 4.69% and 4.76% plus
margin.
I am also pleased to report that tenant demand for our properties continues to
be high. We are achieving record rents at all our major centres and tenant
demand for those properties we are considering for redevelopment remains
strong.
I will now provide an update on progress at our major centres.
At King Edward Court, we remain effectively fully let. The former temporary
unit that Waitrose occupied while their main new store was constructed has been
let to Dorothy Perkins at £195,000 per annum, a record rent for this part of
the centre and some way ahead of the £150,000 per annum that Waitrose was
paying.
We have also established a record rent for one of the small units opposite our
main redevelopment, where Benefit, the international cosmetics retailer, has
taken a unit at a rent equating to £115 per sq ft compared to £105 for unit
shops in this part of the scheme previously.
At Orchard Square, Sheffield, we are close to practical completion of the new
45,000 sq ft unit pre-let to TK Maxx at £625,000 per annum, an incremental £
383,000 over previous rents passing. I am confident that the final costs of
development will not differ significantly from the £4.8 million including all
fees and incentives that we reported at the last year end. TK Maxx has
commenced its fitting out, and expects to open for trading in early October.
Elsewhere in this shopping centre, we are making good progress with the
extension of four units to the rear of the River Island unit we completed in
2007. Three have been let, while the fourth is at an advanced stage of legal
documentation. The final unit will show a rent of £91 per sq ft which is a
record for the units within the centre. Prior to the pre-letting of these
units, rents within the centre were no higher than £71 per sq ft.
Finally, we have achieved a planning consent to amalgamate five small units
into one larger unit within the centre. We carried out a similar project some
years ago on an adjacent unit when we were able to almost double the rent
passing, and we expect to be able to achieve a similar result here. As always,
we will agree a pre-letting before commencing any works.
At Solihull, our new block is already starting to realise the potential we saw
when we acquired it at the beginning of the year. We orchestrated surrenders
with two of the tenants in place at the time of acquisition, and simultaneously
relet their units to TM Lewin and The White Company. These lettings are at £
112,000 and £147,500 and have moved rents per sq ft to over £165 from £150-£160
previously.
At The Mall, Islington, our listed building application to remove the kiosks
from within our building to create open retail space was refused by Islington
Council. We immediately decided to appeal, and a hearing is provisionally set
for November. Our advisers believe that we have a strong chance of success, and
we will update shareholders as soon as possible.
In July, we completed the acquisition of Westgate House, Halifax for £10.5
million in our new joint venture with Bank of Scotland. Analytical Ventures has
pre-committed funds, including debt and equity, of £74 million. Equity will
comprise 30% of any acquisition and will be split equally between the two
shareholders. The debt will be provided by Bank of Scotland and LAP will manage
the properties. The joint venture follows our highly successful Analytical
Properties joint venture that commenced in 2002 and ran until 2007. Analytical
Ventures has an initial life of five years.
Westgate House is a well let block of shops with offices above in a busy part
of the town centre. Retail tenants include Tesco, Dorothy Perkins, Savers and
99p Stores, while the Council and one of Halifax's longest established
solicitors, occupy the offices. The price paid will reflect a net initial yield
of 7.8% upon completion of the letting of the one vacant unit, currently under
offer. We believe there are opportunities to grow the rents at this property
and we will report on progress as appropriate.
We face a period which may offer significant opportunities to grow LAP. There
may of course be further decreases in commercial property values in the short
term, as well as tenant defaults. However, we believe LAP is as well placed as
possible to weather such eventualities and we therefore look forward to the
next six months with confidence.
Michael Heller John Heller
Chairman Chief Executive
28 August 2008
Consolidated income statement
for the six months ended 30 June 2008
6 months 6 months Year
ended ended ended
30 June 30 June 31
December
2008 2007 2007
(unaudited) (unaudited) (audited)
Notes £'000 £'000 £'000
Gross rental income
Group and share of joint ventures 8,024 6,230 14,260
Less: joint ventures - share of rental (47) (1,026) (1,228)
income
Revenue 7,977 5,204 13,032
Direct property expenses (1,324) (846) (2,481)
Overheads (1,829) (1,624) (4,974)
Property overheads (3,153) (2,470) (7,455)
Net rental income 1 4,824 2,734 5,577
Listed investments held for trading 1 216 79 144
Costs of evaluation - - (339)
Goodwill impairment - - (173)
Analytical Group 4 - - (512)
Profit on sale of investment properties 685 375 2,295
Net decrease on revaluation of investment - - (25,208)
properties
Net (decrease)/increase in value of (905) 158 (16)
investments held for trading
Operating profit/(loss) 1 4,820 3,346 (17,720)
Share of (loss)/profit of joint ventures (108) 369 1,572
after tax
Share of profit/(loss) of associate after 250 454 (448)
tax
4,962 4,169 (16,596)
Interest receivable 2 415 586 1,583
Interest payable 2 (6,233) (3,752) (8,874)
(Loss)/profit before taxation (856) 1,003 (23,887)
Income tax 3 984 1,254 11,384
Profit/(loss) for the period 128 2,257 (12,503)
Basic earnings/(loss) per share 5 0.17p 2.96p (16.40)p
Diluted earnings/(loss) per share 5 0.17p 2.96p (16.40)p
The above revenue and operating result relate to continuing operations in the
United Kingdom.Consolidated balance sheet
at 30 June 2008
30 June 30 June 31
December
2008 2007 2007
(unaudited) (unaudited) (audited)
Notes £'000 £'000 £'000
Non-current assets
Market value of properties 260,869 170,729 248,076
attributable to group
Present value of head leases 32,137 7,758 31,671
Property 6 293,006 178,487 279,747
Plant and equipment 894 947 881
Investments in joint ventures 2,123 15,632 1,881
Investments in associated 6,488 7,283 6,401
company
Held to maturity investments 5 1,834 5
302,516 204,183 288,915
Current assets
Trade and other receivables 9,756 4,173 7,214
Financial assets-investments 3,002 5,071 5,113
held for trading
Cash and cash equivalents 14,828 26,464 16,464
27,586 35,708 28,791
Total assets 330,102 239,891 317,706
Current liabilities
Financial liabilities-borrowings (7,221) (3,356) (6,250)
Trade and other payables (12,317) (10,590) (12,988)
Current tax liabilities (2,082) - (1,869)
(21,620) (13,946) (21,107)
Non-current liabilities
Financial liabilities-borrowings 7 (174,477) (93,600) (162,866)
Present value of head leases on (32,137) (7,758) (31,671)
properties
Deferred tax (12,373) (20,970) (13,071)
(218,987) (122,328) (207,608)
Total liabilities (240,607) (136,274) (228,715)
Net assets 89,495 103,617 88,991
Equity
Share capital 8,232 8,232 8,232
Share premium account 5,236 5,236 5,236
Translation reserve in associate (742) (560) (530)
Capital redemption reserve 47 47 47
Other reserves 429 429 429
Fair value reserve 2,035 - 1,001
Retained earnings (excluding 80,807 96,766 81,125
treasury shares)
Treasury shares (6,549) (6,533) (6,549)
Retained earnings 74,258 90,233 74,576
Total shareholders' equity 89,495 103,617 88,991
Net assets per share 8 117.53p 135.93p 116.86p
Diluted net assets per share 8 117.39p 135.77p 116.73p
Consolidated statement of changes in shareholders' equity
for the six months ended 30 June 2008
Retained
Earnings
Earnings
Share Share Translation Other Fair Treasury ex: Total
value treasury
capital premium reserve reserves reserve shares shares equity
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Balance at 8,232 5,236 (517) 476 - (6,533) 94,966 101,860
1 January
2007
Currency - - (43) - - - - (43)
translation
in
associate
Dividend - - - - - - (457) (457)
Profit for - - - - - - 2,257 2,257
the period
Balance at 8,232 5,236 (560) 476 - (6,533) 96,766 103,617
30 June
2007
(unaudited)
Balance at 8,232 5,236 (517) 476 - (6,533) 94,966 101,860
1 January
2007
Fair value
gain of
interest
rate
derivatives
(net of - - - - 1,001 - - 1,001
deferred
tax)
Equity - - - - - - 99 99
share
options in
associate
Acquisition - - - - - (278) - (278)
of own
shares
Disposal of - - - - - 262 - 262
own shares
Loss on - - - - - - (27) (27)
disposal of
own shares
Currency - - (13) - - - - (13)
translation
in
associate
Dividend - - - - - - (1,410) (1,410)
Loss for - - - - - - (12,503) (12,503)
the year
Balance at 8,232 5,236 (530) 476 1,001 (6,549) 81,125 88,991
31 December
2007
(audited)
Fair value
gain of
interest
rate
derivatives
(net of - - - - 1,034 - - 1,034
deferred
tax)
Currency - - (212) - - - - (212)
translation
in
associate
Equity - - - - - - 49 49
share
options in
associate
Dividend - - - - - - (495) (495)
Profit for - - - - - - 128 128
the period
Balance at 8,232 5,236 (742) 476 2,035 (6,549) 80,807 89,495
30 June
2008
(unaudited)
Other reserves include Capital redemption reserve of £47,000.
Consolidated cash flow statement
for the six months ended 30 June 2008
6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Operating activities
Operating profit/(loss) 4,820 3,346 (17,720)
Depreciation 106 100 201
Goodwill impairment - - 173
Costs of evaluation - - 339
Analytical Group - - 512
Loss on disposal of non-current assets 4 13 9
Profit on sale of investment properties (685) (375) (2,295)
Net decrease on revaluation of investment - - 25,208
properties
Net decrease/(increase) in value of 905 (158) 16
investments held for trading
Decrease/(increase) in net current assets 117 693 (1,966)
Cash generated from operations 5,267 3,619 3,965
Interest paid (6,220) (3,663) (9,303)
Interest received 422 505 1,916
Income tax repaid/(paid) 104 - (3,420)
Cash flows from operating activities (427) 461 (6,842)
Cash flows from investing activities (13,228) 20,792 13,181
Cash flows from financing activities 11,048 (7,007) (4,987)
Net (decrease)/increase in cash and (2,607) 14,246 1,352
cash equivalents
Cash and cash equivalents at 10,214 8,862 8,862
beginning of period
Cash and cash equivalents at 7,607 23,108 10,214
end of period
Cash and cash equivalents
For the purpose of the cash flow
statement, cash and cash
equivalents comprise the following
balance sheet amounts:
30 June 30 June 31 December
2008 2007 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Cash and cash equivalents 14,828 26,464 16,464
Bank overdraft (7,221) (3,356) (6,250)
Cash and cash equivalents at end of 7,607 23,108 10,214
period
Notes to the half year report
for the six months ended 30 June 2008
1. Segmental analysis 6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Net rental income (property) 4,824 2,734 5,577
Other income (listed investments) 216 79 144
Segment result
Property 5,509 3,109 (17,336)
Listed investments (689) 237 128
4,820 3,346 (17,208)
Operating profit/(loss)
Property 5,509 3,109 (17,848)
Listed investments (689) 237 128
4,820 3,346 (17,720)
2. Finance costs 6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Interest receivable 415 586 1,583
Interest payable :-
Interest on bank loans and overdrafts (5,107) (2,563) (6,592)
Other loans (1,052) (1,052) (3,138)
Hedging 841 - 509
Interest on obligations under finance (1,028) (222) (798)
leases
Total borrowing costs (6,346) (3,837) (10,019)
Less : amounts included in the cost of 113 85 1,145
qualifying assets
(6,233) (3,752) (8,874)
(5,818) (3,166) (7,291)
3. Income tax 6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Current tax 116 - 1,721
Deferred tax (1,100) (1,254) (13,105)
(984) (1,254) (11,384)
The deferred tax release at 30 June 2008 is due to the write back of part of a
tax provision following the disposal of properties and the utilisation of tax
losses.
4. Exceptional items 6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Costs of evaluation - - 339
Goodwill impairment - - 173
Analytical Group - - 512
The costs of evaluation represents fees incurred by the Company, prior to the
decision being taken that the company should acquire the 50% interest in the
issued share capital of Analytical Properties Holdings Limited (Analytical
Group) not already owned by the Company. Goodwill impairment arose on the
acquisition of Analytical Group on 25 September 2007. This goodwill arose
primarily as a result of recognising the deferred tax which would arise if the
properties within Analytical Group were realised at the fair valuation applied
on acquisition. This goodwill is immediately written off to the income
statement.
The company also acquired £1,829,000 of B loan stock of Analytical Group at par
value.
5. Earnings/(loss) per share 6 months 6 months Year
ended ended ended
30 June 30 June 31 December
2008 2007 2007
(unaudited) (unaudited) (audited)
Group profit/(loss) after tax (£'000) 128 2,257 (12,503)
Weighted average number of shares in
issue
for the period ('000) 76,149 76,229 76,230
Basic earnings/(loss) per share 0.17p 2.96p (16.40)p
Diluted number of shares in issue ('000) 76,215 76,317 76,230
Fully diluted earnings/(loss) per share 0.17p 2.96p (16.40)p
6. Property
Properties at 30 June 2008 are included at valuation as at 31 December 2007,
plus additions, less disposals in the period.
During the six months ended 30 June 2008 the group had property additions of £
13.6 million (30 June 2007: £0.6 million, 31 December 2007: £121.9 million)
Properties with a carrying amount of £0.8 million were disposed of during the
six months ended 30 June 2008 (30 June 2007: £22.6 million, 31 December 2007: £
41.4 million).
7. Borrowings
During the period the group made a further draw down under the Revolving Credit
Facility of £11.55 million to refinance the purchase of Solihull made in
December 2007.
8. Net assets per share 30 June 30 June 31
December
2008 2007 2007
(unaudited) (unaudited) (audited)
Shares in issue ('000) 76,149 76,229 76,149
Net assets per balance sheet (£'000) 89,495 103,617 88,991
Basic net assets per share 117.53p 135.93p 116.86p
Shares in issue diluted by outstanding share 76,269 76,349 76,269
options ('000)
Net assets after issue of share options (£ 89,535 103,657 89,031
'000)
Fully diluted net assets per share 117.39p 135.77p 116.73p
9. Capital commitments
The group had contractual capital commitments of £6.4 million as at 30 June
2008 (30 June 2007: £Nil, 31 December 2007: £6.7 million).
10. Post balance sheet events
On 16 July 2008 the group completed the sale of Chenil House, Kings Road for £
14.9 million cash.
Of the sale proceeds, £10.1million has been used to reduce bank borrowings and
the balance added to existing cash resources.
Analytical Ventures Limited (the new 50-50 joint venture with Bank of Scotland)
acquired a property in Halifax for £10.5 million on
31 July 2008, funded by zero coupon loan notes of £1.3 million each from the
Company and Bank of Scotland and the balance
from a Bank of Scotland loan.
In July 2008 Analytical Ventures Limited issued new loan stocks of £450k to
each joint venture shareholder. Additionally
the issued and paid share capital was increased from £350k to £500k for each
joint venture shareholder. .
11. Dividends
The interim dividend payable on 23 January 2009 of 0.75p (30 June 2007: 0.65p)
will amount to £571k (30 June 2007: £495k).
The final dividend in respect of 2007, amounting to £990k, was paid on 4 July
2008.
12. Financial information
The above financial information does not constitute statutory accounts within
the meaning of section 240 of the Companies Act 1985.
The figures for the year ended 31st December 2007 are based upon the latest
statutory accounts, which have been delivered to the Registrar of Companies;
the report of the auditors on those accounts was unqualified and did not
contain a statement under Section 498(2) and (3) of the Companies Act 2006.
As required by the Disclosure and Transparency Rules of the UK's Financial
Services Authority, the interim financial statements have been prepared in
accordance with the International Financial Reporting Standards (IFRS) and in
accordance with both IAS 34 'Interim Financial Reporting' as adopted by the EU
and the disclosure requirements of the Listing Rules. The same accounting
policies are used for the six months ended 30 June 2008 as were used for the
year ended 31 December 2007.
The half year results have not been audited or subject to review by the
company's auditors.
13. Board approval
These half year results were approved by the Board of London & Associated
Properties PLC on 28 August 2008.
Directors' responsibility statement
We confirm that to the best of our knowledge:
(a) the condensed set of financial statements have been prepared in accordance
with IAS 34 Interim Financial Reporting as adopted by the EU;
(b) the interim management report includes a fair review of the information
required by :
(1) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of
important events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial statements ;
and a description of the principal risks and uncertainties for the remaining
six months of the year; and
(2) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party
transactions that have taken place in the first six months of the current
financial year and that have materially affected the financial position or
performance of the entity during that period; and any changes in the related
party transactions described in the last annual report that could do so.
Michael Heller Robert Corry
Chairman Finance Director
28 August 2008
Directors and advisers
Directors
Executive directors
* Michael A Heller MA FCA (Chairman)
John A Heller LLB MBA (Chief Executive)
Robert J Corry BA FCA (Finance Director)
Michael C Stevens FCA
Non-executive directors
†Howard D Goldring BSC (ECON) ACA
#†Clive A Parritt FCA CF FIIA
* Member of the nomination committee
# Senior independent director
†Member of the audit, remuneration and
nomination
committees.
Secretary & registered office
Michael C Stevens FCA
Carlton House, 22a St James's Square,
London SW1Y 4JH
Director of property
Michael J Dignan FRICS
Registrars & transfer office
Capita Registrars
Northern House, Woodsome Park
Fenay Bridge, Huddersfield HD8 OGA
Telephone 0871 664 0300
(Calls cost 10p per minute + network extras) or
+44 208 639 3399
for overseas callers
Website: www.capitaregistrars.com
E-mail: ssd@capitaregistrars.com
Company registration number
341829 (England and Wales)
Website
www.lap.co.uk
E-mail
admin@lap.co.uk