Half-yearly Report
Majedie Investments PLC
Half-Yearly Financial Report
31 March 2014
The Directors announce the unaudited half-yearly financial report for the six
months to 31 March 2014 as follows:
Copies of the half yearly-report can be obtained from the following website:
www.majedieinvestments.com
Financial Highlights
Total shareholder return (including dividends): +35.0%
Net asset value total return (including dividends): +6.1%
Revenue Return per share (from continuing operations): 5.8p
Interim Dividend 3.0p
Directors' valuation of investment in Majedie Asset Management £33.1m
Total assets* £163.3m
* Total assets are defined as total assets less current liabilities.
Investment Objective and Policy Statement
Investment Objective
The Company's investment objective is to maximise total shareholder return
whilst increasing dividends by more than the rate of inflation over the long
term.
General
The Company invests principally in securities of publicly quoted companies
worldwide and in funds managed by its investment manager, though it may invest
in unquoted securities up to levels set periodically by the Board, including
its investment in Majedie Asset Management Limited. Investments in unquoted
securities, other than those managed by its investment manager or made prior to
the date of the adoption of this investment policy, (measured by reference to
the Company's cost of investment) will not exceed 10% of the Company's gross
assets.
Risk Diversification
Whilst the Company will at all times invest and manage its assets in a manner
that is consistent with spreading investment risk, there will be no rigid
industry, sector, region or country restrictions. The overall approach is based
on an analysis of global economies sector trends with a focus on companies and
sectors judged likely to deliver strong growth over the long term. The number
of investments held, together with the geographic and sector diversity of the
portfolio, enable the Company to spread its risks with regard to liquidity,
market volatility, currency movements and revenue streams.
The Company will not invest in any holding that would, at the time of
investment, represent more than 15 per cent of the value of its gross assets
save that the Company may invest up to 25&% of its gross assets in any single
fund managed by its investment manager where the Board believes that the
investment policy of such funds is consistent with the Company's objective of
spreading investment risk.
The Company may utilise derivative instruments including index-linked notes,
contracts for difference, covered options and other equity-related derivative
instruments for efficient portfolio management and investment purposes.
Any use of derivatives for investment purposes will be made on the basis of the
same principles of risk spreading and diversification that apply to the
Company's direct investments, as described above.
Asset allocation
The assets of the Company will be allocated principally between investments in
publically quoted companies worldwide and in investments intended to provide an
absolute return (in each case either directly or through other funds or
collective investments schemes managed by the Company's investment manager) and
the Company's investment in Majedie Asset Management Limited.
Benchmark
The Company does not have one overall benchmark, rather each distinct group of
assets is viewed independently. Any investments made into funds managed by the
Company's investment manager will be measured against the benchmark or
benchmarks, if any, whose constituent investments appear to the Company to
correspond most closely to those investments. It is important to note that in
all cases investment decisions and portfolio construction are made on an
independent basis. The Board however sets various specific portfolio limits for
stocks and sectors in order to restrict risk levels from time to time, which
remain subject to the investment restrictions set out in this section.
Gearing
The Company uses gearing currently via long term debentures. The Board has the
ability to borrow up to 100% of adjusted capital and reserves. The Board also
reviews the level of net gearing (borrowings less cash) on an on-going basis
and sets a range at its discretion as appropriate. The Company's current
debenture borrowings are limited by covenant to 66 2/3% and any additional
indebtedness is not to exceed 20%, of adjusted capital and reserves.
Chairman's Statement
The Company has undertaken a major change since the publication of the Annual
Report for the year ended 30 September 2013. As shareholders will be aware,
Javelin Capital LLP has been closed and the majority of the Company's assets
are now managed by Majedie Asset Management ("MAM"). Details of the reasons for
the closure of Javelin and the appointment of MAM were set out in the circular
to shareholders dated 5 February 2014.
The majority of the Company's assets were transferred to MAM's management on 22
January 2014, with full investment being made following shareholder approval to
the change in our investment policy, and the repurchase of part of our
shareholding in MAM. The NAV and the share price performance for the period
returned 6.1% and 35.0% respectively, both on a total return basis.
Results and Dividends
Under IFRS the Company is required to separate continuing operations from
discontinued operations. Following the closure of Javelin Capital in January
2014 the income of the Company is effectively unchanged but, in accordance with
IFRS, the administration expenses are split between continuing and discontinued
operations. However certain administration expenses previously borne by Javelin
Capital and included under discontinued operations will be transferred to the
Company. The income from investments for 2014 has increased from £2.3m to £3.7m
which reflects higher dividend receipts from the Company's investment in MAM.
Administration expenses on an ongoing basis were £0.7m compared to £0.4m in the
prior year period. The increase is due to the restructuring costs incurred by
the Company in closing Javelin Capital. The discontinued capital costs were £
2.4m which include a write off to capital of £2m, of which £1.8m was recognised
in January 2014, as compared to £0.5m in the prior year period. The net revenue
return on a continuing basis is £3.0m compared to £1.6m in the prior year
period and including discontinued operations the net revenue return is £2.8m
compared to £1.4m. Javelin Capital is currently valued at £0.8m and small
further write offs may be necessary as it is liquidated. These are not expected
to be material to the Group. The investment in MAM is held at fair value with
its valuation being reviewed regularly by the Board. The carrying value of the
Company's holding has been increased to £33.1m as at 31 March 2014.
The Board announced in January that the full year dividend would be rebased to
not less than 7.5 pence per share. In line with that announcement the interim
dividend will be 3.0 pence per share. The interim dividend will be paid on 27
June 2014 to shareholders on the register on 13 June 2014.
Fair Value of Debentures in the NAV of Majedie Investments
The Board have reviewed the method of valuing the debentures for the purpose of
calculating the Company's weekly published NAV. The calculation is currently
based on the traded value of larger investment trust debentures with a margin
spread added as the Majedie debentures themselves are illiquid. Those
comparable debentures now trade very little themselves and so the Directors
have concluded that they are no longer a reliable comparator for this purpose.
In order to have a market related mechanism that is liquid the Board has
concluded that the most appropriate method is to use the market price of UK
Treasury bonds of equal duration plus 2.5%. The Board sees this mechanism as
transparent, market related and consistent with best practice. This review
will result in an increase in the Company's NAV (debt at fair value) of £1m, or
approximately 1.9p per share.
Alternative Investment Fund Management Directive ("AIFMD")
The Company is applying for authorisation by the Financial Conduct Authority as
an alternative investment fund manager under the AIFMD. Following the
appointment of MAM to manage the Company's assets, the Company has appointed
Bank of New York Mellon as
Custodian of its assets.Under the AIFMD, the Company is also obliged to appoint
a Depositary, and it is intended that Bank of New York Mellon will also act as
Depositary. It is intended that the Company will act as its own AIFM.
AIC
The Company has joined the Association of Investment Companies (AIC). The AIC
provides excellent information to Investment Companies and their shareholders
and it acts as an effective conduit on behalf of Investment Companies to
Regulators and Government.
Summary
The Company has undertaken a major transformation by appointing MAM to manage
its assets. I am pleased both by the smooth transfer of the assets and by the
market reaction to the appointment of MAM; the discount to NAV, having
initially narrowed from 14.3% on 11 January 2014 to 7.6% on 30th March 2014,
has since moved close to asset value.
The Company has begun the long term process of explaining the new investment
strategy to investors and this has been well received. The improvement in the
share price since the reorganisation indicates that a broader group of
shareholders and potential shareholders support the new structure. The Company
has the authority to allot new shares, on a non-dilutive basis, for up to 10%
of its issued share capital, and given, the right coincidence of circumstances
will do so.
I look forward to a strengthening relationship with MAM and to the Company
benefitting from the broadening of MAM's product range.
Andrew J Adcock
Chairman
29 May 2014
Chief Executives Report
In January 2014 the Company announced the closure of Javelin LLP and that the
majority of the Company's assets would be managed by Majedie Asset Management
(MAM). The changes were detailed in a letter to shareholders dated 5 February
2014 which preceded the General Meeting of the Company on 27 February. Under
the new investment management arrangements the Company's assets, apart from the
residual non core portfolio and the direct stake in Majedie Asset Management,
will be allocated at the discretion of the Board between investment strategies
managed by MAM. Initially the assets have been allocated to a segregated fund
tracking MAM's UK Equity Fund, to MAM's UK Income Fund and to MAM's Tortoise
Fund. The Tortoise Fund is an absolute return fund which should offer downside
protection in falling markets. MAM's UK Equity Fund and UK Income Fund may
invest up to 20% of their assets in non-UK assets. In the future it is intended
that allocation of assets to the global funds that MAM plan to launch will
broaden the geographic exposure.
The UK Equity Fund is the flagship product of MAM, which started in March 2003
and since inception has returned 15.8% per annum, with a relative
outperformance against its benchmark FTSE All-Share Index of 5.7% per annum.
The Company's assets are invested in a segregated fund that is intended to
track the MAM UK Equity Fund. Its assets are predominantly UK equities with
overseas equities limited to 20%, and the strategy incorporates a dedicated
allocation to smaller companies.
The total sum invested by the Company in the segregated fund at 31 March 2014
was £81.5m, representing 50.2% of the Company's gross assets.
The Tortoise Fund is a global equity absolute return fund which started in
August 2007 and has returned 15.0% per annum since then. The total sum invested
by the Company in the Tortoise Fund at 31 March 2014 was £28.8m, representing
17.6% of the Company's gross assets.
The UK Income Fund is an income fund which started in December 2011 and has
returned 26.2% per annum with a relative outperformance against its benchmark
FTSE All-Share Index of 10.6% per annum. The total sum invested by the Company
in the Income Fund at 31 March 2014 was £17.2m, representing 10.5% of gross
assets.
The Company's stake in MAM was reduced in March 2014 when shares representing
10% of MAM were sold back to MAM back to MAM for £18m and the shares were
subsequently cancelled. The price received reflects an uplift from the holding
value at 30 September 2013. The Company now holds 18% of MAM and it is intended
that further reductions will be made over the next four years. These shares
will be acquired by an Employee Benefit Trust or by MAM for cancellation and
will facilitate the achievement of the goal of wider distribution of shares
amongst employees within MAM.
In past years the Company has reported on the performance of each distinct
group of its assets. For the future that will continue and the asset groups
will be MAM UK Equity Strategy Fund, MAM UK Income Fund, MAM Tortoise Fund and
the direct stake in MAM, together with any other MAM funds in which the Company
invests.
During the half year to 31 March 2014 the Company's assets were managed by both
Javelin and MAM. The Core Portfolio was managed by Javelin until 22 January
2014 and thereafter by MAM. When combined, the performance of the MAM UK Equity
Strategies
Segregated Fund and the Core Portfolio returned 5.8% compared to the benchmark
of
5.2%. This includes the trading costs incurred in restructuring the portfolio
following the appointment of MAM. Details of the principal investments held
within the segregated portfolio are set out on below.
The Company's investments in the MAM Income and Tortoise Funds, having started
on 29 January 2014, were fully completed by 31 March 2014. The delay in fully
investing in the funds was due to the Company needing to obtain shareholder
approval at the General Meeting on 27 February 2014. The Tortoise Fund returned
0.1%. The UK Income Fund returned 0.8% compared to a rise of 1.5% for the FTSE
All-Share Index.The performance measurement is from 29 January 2014 to 31 March
2014 and is time weighted.
MAM has had a good six months to 31 March with assets under management rising
from £7.7bn at 30 September 2013 to £9.7bn at 31 March 2014 which reflects a
rising market, fund inflows and good investment performance. The Board has
raised the value of the Company's stake in MAM to £33.1m from £27.8m, which
represents 20.3% of the Company's total assets. During the period the Company
received £2.7m from MAM as a final dividend for the year ended 30 September
2013.
The realisation portfolio and cash are 0.4% and 0.2% respectively, of gross
assets. The cash figure excludes cash held within the segregated fund.
Javelin Capital Funds
The JCEMA (Javelin Capital Emerging Markets Alpha Fund) was closed in January
2014. The
Company received £29.5m which has since been invested in the MAM Funds
described
above. The performance of JCEMA for the period up to closure was -3%.
Javelin Capital
Javelin Capital was written down by £1.8m on the announcement of its closure
and is now held at £0.8m in the Group Accounts representing 0.5% of gross
assets. It will be dissolved in the second half of the year and no material
write downs are expected.
Development of Net Asset Value
The chart in the Half Year report (page 8) shows the development of the Group
NAV over the period. The chart is complicated by the change in investment
manager in January 2014. In aggregate the NAV has increased by £4.3m. The core
portfolio and MAM contributed £4.4m and £9m respectively both through a
combination of dividend income and capital appreciation. The non core
realisation portfolio lost £0.2m and the Javelin Capital UCITS fund (which was
closed in January 2014) lost £1.0m. The capital write down on Javelin Capital
was £2.0m and the administration costs were £1.1m including restructuring
expenses. The dividend paid to shareholders in January 2014 was £3.3m.
MAM Fund Performance Return Benchmark
UK Segregated Fund -0.8 -1.9
UK Income Fund +0.8 +1.5
Tortoise Fund +0.1 -
The UK Segregated Fund started on 22 January 2014,
The investment in the Tortoise Fund was made on the 29 January and the 19 March
2014,
The investment in the UK Income Fund was made on 29 January, 12 March and 18
March 2014.
William Barlow
Chief Executive,
For and on behalf of the Board
29 May 2014
Portfolio Information
at 31 March 2014
Fund Analysis
Market Value % of
£'000 *Total Assets
Oil & Gas 13,540 8.3
Basic Materials 195 0.1
Industrials 6,963 4.3
Consumer Goods 920 0.6
Health Care 8,572 5.2
Consumer Services 11,975 7.3
Telecommunications 11,102 6.8
Utilities 6,827 4.2
Financials 8,669 5.3
Technology 1,453 0.9
MAM Tortoise Fund 28,791 17.6
MAM UK Income Fund 17,213 10.5
MAM Special Situations Fund 7,510 4.6
Majedie Asset Management (note 8) 33,100 20.3
Unlisted other (note 8) 692 0.4
Total Investment at Fair Value 157,522 96.4
Cash and other 5,808 3.6
163,330 100.0
United Kingdom 92,059 56.4
North America 1,544 0.9
Europe (ex UK) 10,048 6.2
Japan 357 0.2
MAM Tortoise Fund 28,791 17.6
MAM UK Income Fund 17,213 10.5
MAM Special Situations Fund 7,510 4.6
Total Investment at Fair Value 157,522 96.4
Cash and other 5,808 3.6
163,330 100.0
*Total assets is defined as total assets less current liabilities.
Twenty Largest Investments
at 31March 2014
Market Value % of
Company £'000 Total Assets
Majedie Asset Management 33,100 20.3%
MAM Tortoise 28,791 17.6%
MAM UK Income X 17,213 10.5%
MAM Special Situations Fund 7,510 4.6%
Royal Dutch Shell 7,012 4.3%
BP Plc 6,007 3.7%
GlaxoSmithKline Plc 4,583 2.8%
AstroZenica Plc 3,284 2.0%
Vodafone Group 3,263 2.0%
Centrica Plc 3,066 1.9%
BT Group Plc 2,459 1.5%
BAE Systems Plc 2,366 1.4%
Marks & Spencer 2,324 1.4%
Orange 2,142 1.3%
Tesco Plc 2,095 1.3%
KPN NV 1,656 1.0%
HSBC Hldgs Plc 1,653 1.0%
Telecom Italia Spa 1,582 1.0%
National Grid Plc 1,209 0.7%
Firstgroup Plc 1,189 0.7%
312,504 81.1%
*Total assets is defined as total assets less current liabilities.
Interim Management Report
The important events that have occurred during the period under review, the key
factors influencing the financial statements and the principal uncertainties
for the remaining six months of the financial year are set out in the
Chairman's Statement and Chief Executive's Report as set out above.
The financial statements continue to be prepared on a going concern basis. The
approach used for the Annual Report is applied, including proper consideration
of financial and cashflow forecasts, and it is believed that the Company has
adequate financial resources to continue to operate for the foreseeable future.
The principal risks facing the Company are substantially unchanged since the
date of the Annual Report for the year ended 30 September 2013 and continue to
be as set out in that report with no particular subsequent heightened
uncertainty. Risks faced by the Company include, but are not limited to, market
risk, discount volatility, regulatory risk, financial risk, risks associated
with banking and hedging and non-compliance with Section 1158 of the
Corporation Tax Act 2010.
Responsibility Statement of the Directors in respect of the Half-Yearly
Financial Report
In accordance with the Disclosure and Transparency Rules 4.2.7R and 4.2.8R, we
confirm that to the best of our knowledge:
the condensed set of financial statements has been prepared in accordance with
International Accounting Standard ("IAS") 34, Interim Financial Reporting, as
adopted by the European Union, as required by the Disclosure and Transparency
Rule 4.2.4R, and gives a true and fair view of the assets, liabilities and
financial position of the Company;
the Chairman's Statement and Investment Manager's Report includes a fair review
of the information required to be disclosed under the Disclosure and
Transparency Rule 4.2.7R, interim management report. This includes (i) an
indication of important events that have occurred during the first six months
of the financial year, and their impact on the condensed set of financial
statements presented in the Half-Yearly Financial Report and (ii) a description
of the principal risks and uncertainties for the remaining six months of the
financial year; and
there were no changes in the transactions or arrangements with related parties
as described in the Group's Annual Report for the year ended 30 September 2013
that would have had a material effect on the financial position or performance
of the Group in the first six months of the current financial year.
Andrew J Adcock
Chairman
For and on behalf of the Board
29 May 2014
Independent Review Report to Majedie Investments PLC
Introduction
We have been engaged by the Company to review the condensed set of financial
statements in the Half-Yearly Financial Report for the six months ended 31
March 2014 which comprises the Condensed Consolidated Statement of
Comprehensive Income, Condensed Consolidated Statement of Changes in Equity,
Condensed Consolidated Balance Sheet, Condensed Consolidated Cash Flow
Statement and related notes 1 to 17.
We have read the other information contained in the Half-Yearly Financial
Report and considered whether it contains any apparent misstatements or
material inconsistencies with the information in the condensed set of financial
statements.
This report is made solely to the Company in accordance with guidance contained
in International Standard on Review Engagements 2410 (UK and Ireland) "Review
of Interim Financial Information Performed by the Independent Auditor of the
Entity" issued by the Auditing Practices Board. To the fullest extent permitted
by law, we do not accept or assume responsibility to anyone other than the
Company, for our work, for this report, or for the conclusions we have formed.
Directors' Responsibilities
The Half-Yearly Financial Report is the responsibility of, and has been
approved by, the Directors. The Directors are responsible for preparing the
Half-Yearly Financial Report in accordance with the Disclosure and Transparency
Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with IFRSs as adopted by the European Union. The
condensed set of financial statements included in this Half-Yearly Financial
Report has been prepared in accordance with International Accounting Standard
34, "Interim Financial Reporting", as adopted by the European Union.
Our Responsibility
Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the Half-Yearly Financial Report based on our
review.
Scope of Review
We conducted our review in accordance with International Standard on Review
Engagements 2410 (UK and Ireland), "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity" issued by the Auditing
Practices Board for use in the United Kingdom. A review of interim financial
information consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK and Ireland) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the Half-Yearly
Financial Report for the six months ended 31 March 2014 is not prepared, in all
material respects, in accordance with International Accounting Standard 34 as
adopted by the European Union and the Disclosure and Transparency Rules of the
United Kingdom's Financial Conduct Authority.
Ernst & Young LLP
London
29 May 2014
Condensed Consolidated Statement of Comprehensive Income
for the half year ended 31 March 2014
*Restated *Restated
Half year ended Year ended
Half year ended 31 March 2014 31 March 2013 30 September 2013
Revenue Capital Revenue Capital Revenue Capital
return return Total return return Total return return Total
Note £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Investments
Gains on investments at fair value 8,526 8,526 11,534 11,534 18,046 18,046
through profit or loss
Net investment result 8,526 8,526 11,534 11,534 18,046 18,046
Income
Income from investments 2 3,668 3,668 2,284 2,284 5,129 5,129
Other income 2 36 36 36 36 84 84
Total income 3,704 3,704 2,320 2,320 5,213 5,213
Expenses
Administration expenses (341) (326) (667) (283) (104) (387) (516) (197) (713)
Return before finance costs and
taxation 3,363 8,200 11,563 2,037 11,430 13,467 4,697 17,849 22,546
Finance costs (351) (1,053) (1,404) (351) (1,052) (1,403) (702) (2,105) (2,807)
Net return before taxation 3,012 7,147 10,159 1,686 10,378 12,064 3,995 15,774 19,624
Taxation 3 (16) (16) (50) (50) (115) (115)
Net return after taxation for the
period from continuing operation 2,996 7,147 10,143 1,636 10,378 12,064 3,880 15,744 19,624
Discontinued operations
Net loss after taxation for the
period from discontinued
operation 11 (191) (2,378) (2,569) (186) (511) (697) (339) (912) (1,251)
Return per ordinary share: pence pence pence pence pence pence pence pence pence
Basic and diluted
for continuing 4 5.8 13.7 19.5 3.1 20.0 23.1 7.5 30.3 37.8
operations
Basic and diluted for (0.4) (4.5) (4.9) (0.3) (1.0) (1.3) (0.7) (1.8) (2.5)
discontinuing operations
Basic and diluted total 5.4 9.2 14.6 2.8 19.0 21.8 6.8 28.5 35.3
The total column of this statement is the Consolidated Statement of
Comprehensive Income of the Group, prepared in accordance with International
Financial Reporting Standards (IFRS). The supplementary revenue return and
capital return columns are prepared under guidance published by the Association
of Investment Companies. All items in the above statement relate to continuing
operations. See notes 1 to 17.
*Comparative figures have been restated for the subsidiaries which are now
treated as a discontinued operation, See note 11 below.
Condensed Consolidated Statement of Changes in Equity
for the half year ended 31 March 2014
Capita Share Own
Share Share redemption options Capital Revenue shares
capital premium reserve reserve reserve reserve reserve Total
Notes £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Half year ended 31
March 2014
30 September 2013 5,253 785 56 (123) 102,654 18,169 (1,628) 125,166
Net return after tax
for the period from
continuing operations 7,147 2,996 10,143
Net loss after tax for
the period from
discontinued
operations (2,378) (191) (2,569)
Share options expense 5 10 10
Dividends declared and
paid in period 7 (3,279) (3,279)
31 March 2014 5,253 785 56 (113) 107,423 17,695 (1,628) 129,471
Half year ended 31
March 2013
30 September 2012 5,253 785 56 (147) 87,882 20,093 (1,628) 112,234
Net return after tax
for the period from
continuing operations 10,378 1,636 12,014
Net loss after tax for
the period from
discontinued
operations (511) (186) (697)
Share options expense 5 13 13
Share options expense 7 (3,279) (3,279)
31 March 2013 5,253 785 56 (134) 97,689 18,264 (1,628) 120,285
Year ended 30
September 2013
30 September 2012 5,253 785 56 (147) 87,822 20,093 (1,628) 112,234
Net return after tax
for the period from
continuing operations 15,744 3,880 19,624
Net loss after tax for
the period from
discontinued
operations (912) (339) (1,251)
Share options expense 5 24 24
Dividends declared and
paid in period 7 (5,465) (5,465)
30 September 2013 5,253 785 56 (123) 102,654 18,169 (1,628) 125,166
Condensed Consolidated Balance Sheet
at 31 March 2014
*Restated *Restated
31 March 31 March 30September
Notes 2014 2013 2013
£'000 £'000 £'000
Non-current assets
Property and equipment 89 170 105
Investments at fair value through profit
or loss 8 157,522 147,715 151,939
157,611 147,885 152,044
Current assets
Trade and other receivables 483 2,636 2,690
Cash and cash equivalents 5,482 5,122 5,523
5,965 7,758 8,213
Assets of the discontinued operation 1,041
Total current assets 7,006 7,758 8,213
Total assets 164,617 155,643 160,257
Current liabilities
Trade and other payables (1,024) (1,524) (1,244)
Liabilities directly associated with the
assets of the discontinued operation (263)
Total current liabilities (1,287) (1,524) (1,244)
Total assets less current liabilities 163,330 154,119 159,013
Non-current liabilities
Debentures (33,859) (33,834) (33,847)
Total liabilities (35,146) (35,358) (35,091)
Net assets 129,471 120,285 125,166
*Comparative figures have been restated for the review of the treatment of the
investment in JCEMAF, see note 1.
30
31 March 31 March September
2014 2013 2013
Notes £'000 £'000 £'000
Represented by:
Ordinary share capital 5,253 5,253 5,253
Share premium 785 785 785
Capital redemption reserve 56 56 56
Share options reserve (113) (134) (123)
Capital reserve 107,423 97,689 102,654
Revenue reserve 17,695 18,264 18,169
Own shares reserve (1,628) (1,628) (1,628)
Equity Shareholders' Funds 129,471 120,285 125,166
Net asset value per share pence pence pence
Basic and fully diluted 13 248.8 231.1 240.5
Condensed Consolidated Cash Flow Statement
for the half year ended 31 March 2014
Half year Half year Year ended
ended ended 30
31 March 31 March September
2014 2013 2013
Notes £'000 £'000 £'000
Net cash Inflow/(outflow) from operating
activities 14 5,546 13,494 (9,516)
Financing activities
Interest paid (1,392) (1,392) (2,783)
Dividends paid (3,279) (3,279) (5,465)
Net cash outflow from financing
activities (4,671) (4,671) (8,248)
Increase / (decrease) in cash and cash
equivalents for period 15 875 (18,165) (17,764)
Cash and cash equivalents at start of
period 5,523 23,287 23,287
Cash and cash equivalents at end of
period 6,398 5,122 5,523
Cash and cash equivalents from
equivalents from continuing operations 5,482 3,695 4,248
Cash and cash equivalents attributed to
discounted operations 916 1,427 1,275
6,398 5,122 5,523
Notes to the Condensed Consolidated Financial Statements
as at 31 March 2014
1. Accounting Policies
The Condensed Consolidated Financial Statements above comprise the unaudited
results of the Company and subsidiaries for the six months to 31 March 2014 and
are presented in pounds sterling, as this is the functional currency of the
Group.
The Condensed Consolidated Financial Statements have been prepared in
accordance with International Accounting Standard IAS 34 "Interim Financial
Reporting". They do not include all financial information required for full
annual financial statements. The Condensed Consolidated Financial Statements
have been prepared using the accounting policies adopted in the audited
financial statements for the year ended 30 September 2013.
IFRS 10Consolidated Financial Statements and Investment Entities Amendments
The financial statements have been restated following the early adoption of
IFRS 10, further details can be found in Note 1 of the Company's Annual Report
for the year ended 30 September 2013, as issued on 9 December 2013.
New standards, interpretations and amendments adopted by the Group
The accounting policies adopted in the preparation of the interim condensed
consolidated financial statements are consistent with those followed in the
preparation of the Group's annual consolidated financial statements for the
year ended 30 September 2013, except for the adoption of new standards and
interpretations effective as of 1 October 2013.
The Group applies, for the first time, IFRS 13 Fair Value Measurement, this
does not have any material impact on the financial statements. As required by
IAS 34, the nature and the effect of these changes are disclosed below.
Several other new standards and amendments apply for the first time in 2013.
However, they
do not impact the annual consolidated financial statements of the Group or the
interim condensed consolidated financial statements of the Group.
The nature and the impact of this new standard is described below:
IFRS 13 Fair Value Measurement
IFRS 13 establishes a single source of guidance under IFRS for all fair value
measurements. IFRS 13 does not change when an entity is required to use fair
value, but rather provides guidance on how to measure fair value under IFRS
when fair value is required or permitted. The application of IFRS 13 has not
materially impacted the fair value measurements carried out by the Group.
IFRS 13 also requires specific disclosures on fair values, some of which
replace existing disclosure requirements in other standards, including IFRS 7
Financial Instruments: Disclosures. Some of these disclosures are specifically
required for financial instruments by
IAS 34.16A(j), thereby affecting the interim condensed consolidated financial
statements period. The Group provides these disclosures in Note 8.
2. Income
* Restated * Restated
Half year ended Year ended Year ended
31 March 2014 31 March 2013 30 September 2013
£'000 £'000 £'000
Income from
investments
Franked investment
income* 3,484 1,800 4,114
UK unfranked
investment income 30 91 63
Overseas dividends 154 393 952
3,668 2,284 5,129
Other income
Deposit interest 12 13 19
Sundry income 24 23 65
36 36 84
Total income 3,704 2,320 5,213
Total income comprises
Dividends 3,668 2,284 5,129
Interest 12 13 19
Other income 24 23 65
3,704 2,320 5,213
Income from
investments
Listed UK 831 761 1,917
Listed overseas 154 393 952
Unlisted** 2,683 1,130 2,260
3,668 2,284 5,129
* Includes MAM dividend income of £2,683,000 (31 March 2013 & 30 September
2013: £1,130,000 and £2,260,000).
** Includes MAM dividend income.
3. Taxation
The charge for the half year to 31 March 2014 is £16,000 (half year to 31 March
2013: £50,000; year ended 30 September 2013: £115,000). These amounts represent
irrecoverable withholding tax paid on overseas investment income.
The Company has an effective corporation tax rate of 0%. As investment gains
are exempt from tax owing to the Company's status as an Investment Trust and
there is expected to be an excess of management expenses over taxable income
there is no charge for corporation tax.
4. Calculation of Returns per Ordinary Share
Basic returns per ordinary share in each period are based on the return on
ordinary activities after taxation attributable to equity shareholders. Basic
return per ordinary share for the period is based on 52,044,613 (half year
ended 31 March 2013 and year ended 30 September 2013: 52,044,613) shares, being
the weighted average number of shares in issue after adjustment for the shares
held by the Employee Incentive Trust.
There is no dilution to the basic return per ordinary share since share
options, if exercised, would be satisfied by shares already held by the
Employee Incentive Trust.
5. Share-based payments
The Group currently operates one share-based payment scheme being the 2006 Long
Term Incentive Plan which in turn has two components, firstly options that
relate to TSR-based (Total Shareholder Return) awards and secondly those that
relate to Matching Awards. No awards have been made under the scheme in the
period.
The number of outstanding options granted by the Company are summarised in the
table below:
31 March 2014 31 March 2013 30 September 2013
Number of outstanding options
LTIP: TSR-based Awards 209,318 197,725 202,759
LTIP: Matching Awards 12,253 11,574 11,869
221,571 209,299 214,628
During the half-year ended 31 March 2014 the number of options outstanding
under the LTIP TSR-based and Matching awards increased by 6,559 and 384
respectively. This is as a result of the 2013 6.3p final dividend, which is in
accordance with the LTIP rules.
During the half year to 31 March 2014 the Group recognised a total charge for
share-based payment transactions of £10,000 (Half year ended 31 March 2013: £
13,000; Year ended 30 September 2013: £24,000).
The total shareholding of the Majedie Investments PLC Incentive Trust is
483,387 (31 March 2013: 483,387; 30 September 2013: 483,387) ordinary shares.
The shares are held by the Trust until the relevant options are exercised or
until they lapse. The cost of the shares is presented in the Condensed
Consolidated Balance Sheet under the heading 'Own shares reserve', as a
deduction from shareholders' funds in accordance with IFRS 2: Share-based
payments.
6. Segment reporting
As detailed in the Company's Annual Report for the year ended 30 September
2013, geographical segments are considered to be the Group's primary reporting
segment and business segments the secondary reporting segment. Following the
announcement of the closure of Javelin Capital LLP in January 2014, the Group
now has one business segment: its activity as an Investment Trust, which is the
business of the parent company. Javelin Capital LLP previously operated a range
of funds to third party investors and provided investment management and
advisory services.
Investing activities
The Company's Investment Objective is to maximise total shareholder return
whilst increasing dividends by more than the rate of inflation over the long
term.
The Company operates as an investment trust company and its portfolio contains
investments in companies listed in a number of countries. Geographical
information about the portfolio is provided above.
31 March 2014 31 March 2013 30 September 2013
Investment Investment Investment
Investing management Investing management Investing management
activities and activities and activities and
advisory advisory advisory
£'000 services £'000 services £'000 services
£'000 £'000 £'000
Revenue 3,700 4 2,324 16 5,207 31
from
external
customers
Carrying 129,140 331 117,781 2,504 112,623 2,543
amount of
net
assets
* The investment and other income of the parent company and the Javelin Capital
funds (QIF and UCITS)prior to its closure in January 2014.
7.Dividends
In accordance with International Accounting Standard 10: Events After the
Balance Sheet Date, interim dividends are not accounted for until paid. The
following table summarises the amounts recognised as distributions to equity
holders in the relevant period:
Half year Half year Year ended
ended ended 30
31 March 31 March September
2014 2013 2013
£'000 £'000 £'000
2013 Final dividend of 6.30p paid on 22
January 2014 3,279
2013 Interim dividend of 4.20p paid on 26
June 2013 2,186
2012 Final dividend of 6.30p paid on 23
January 2013 3,279 3,279
3,279 3,279 5,465
The Directors propose an interim dividend for 2014 of 3.0p per share, to be
paid on 27 June 2014.
8. Investments
All investments are designated upon initial recognition as held at fair value
through profit or loss, and are measured at subsequent reporting dates at fair
value, which is either the bid price or the last traded price, depending on the
convention of the exchange on which the investment is quoted. Investments in
unit trusts or open ended investment companies are valued at the closing price,
the bid price or the single price as appropriate, released by the relevant
investment manager.
Unlisted investments are formally valued on a semi-annual basis by the Board of
Directors taking into account relevant information as appropriate including
market prices, latest dealings, accounting information, professional advice and
the guidelines issued by the International Private Equity and Venture Capital
Association. In between the formal valuations the Directors review these
investments for any significant changes and incorporate such changes as they
consider necessary. The valuation of the Unlisted Investments require
management to make certain assumptions about unobservable inputs.
9. Fair Value Hierarchy
Except for the Company's 9.5% Debenture Stock 2020 and 7.25% Debenture Stock
2025, which is measured at amortised cost under the effective interest method,
financial assets and financial liabilities of the Company are carried in the
Balance Sheet at their fair value (investments) or the balance sheet amount is
a reasonable approximation of fair value (due from brokers, dividends
receivable, accrued income, cash at bank, due to brokers and provision for
deferred tax). The fair value is the amount at which the asset could be sold or
the liability transferred in a current transaction between market participants,
other than a forced or liquidation sale.
The table below sets out fair value measurements of financial assets in
accordance with
IFRS fair value hierarchy system:
Group
31 March 2014
Level Level Level Total
1 2 3
£'000 £'000 £'000 £'000
Financial assets
Financial assets designated at fair value
through profit or loss
Equities and managed funds
70,216 70,216
Listed equity securities 33,792 33,792
Unlisted equity securities
Investment funds
Listed Funds 53,514 53,514
123,730 33,792 157,522
Group
31 March 2013
Level Level Level Total
1 2 3
£'000 £'000 £'000 £'000
Financial assets
Financial assets designated at fair value
through profit or loss
Equities and managed funds
Listed equity securities 102,000 102,000
Unlisted equity securities 45,519 45,519
Listed exchange traded funds 196 196
102,196 45,519 147,715
Group
30 September 2013
Level Level Level Total
1 2 3
£'000 £'000 £'000 £'000
Financial assets
Financial assets designated at fair value
through profit or loss
Equities and managed funds
Listed equity securities 104,893 104,893
Unlisted equity securities 46,864 46,864
Listed exchange traded funds 182 182
105,075 46,864 151,939
There have been no transfers during the period between Levels 1 and 2, and no
transfers into or out of Level 3.
Investments whose values are based on quoted market prices in active markets,
and therefore classified within Level 1, include active listed equities and
listed investment funds. The Group does not adjust the quoted price for these
instruments.
Financial instruments that trade in markets that are not considered to be
active but are valued based on quoted market prices, dealer quotations or
alternative pricing sources supported by observable inputs are classified
within Level 2. As Level 2 investments include positions that are not traded in
active markets and/or are subject to transfer restrictions, valuations may be
adjusted to reflect illiquidity and/or non-transferability, which are generally
based on available market information.
Investments classified within Level 3 have significant unobservable inputs.
Level 3 instruments include private equity and corporate debt securities. As
observable prices are not available for these securities, the Group has used
valuation techniques to derive the fair value. In respect of unquoted
instruments, or where the market for a financial instrument is not active, fair
value is established by using recognised valuation methodologies, in accordance
with International Private Equity and Venture Capital ("IPEVC") Valuation
Guidelines. New investments are initially carried at cost, for a limited
period, being the price of the most recent investment in the investee. This is
in accordance with IPEVC Guidelines as the cost of recent investments will
generally provide a good indication of fair value. Fair value is the amount for
which an asset could be exchanged between knowledgeable, willing parties in an
arm's length transaction.
The Company's current Level 3 classified investments comprise certain
immaterial unlisted investments, which total in aggregate £692,000, and the
investment in MAM valued at £33,100,000. In respect of the investment in MAM,
the determination of the fair value uses a variety of factors including a
pricing model. The pricing model uses historical data but is sensitive to a
variety of interdependent factors, none of which individually provide a useful
sensitivity measure to fair value. However, notwithstanding the above, and
holding all other factors constant (which should be noted does not represent
the actual environment in respect of this investment), a 5% increase or
decrease in MAM's recurring revenue would result in a 5.6% increase or decrease
in the value of the investment in MAM.
The following table presents the movement in Level 3 instruments for the period
ended
31 March 2014:
2014
Total Equity
Investments
Group £'000 £'000
Opening balance 46,864 46,864
Sales - proceeds (19,179) (19,179)
Total gains for the year included in the Statement
of Comprehensive Income 6,107 6,107
33,792 33,792
The fair value of the debenture stock is calculated using Discounted Cash Flow
analysis and by reference to the redemption yields of a similar companies' debt
instrument, with an appropriate margin spread added.
Half-year ended Half-year ended Year ended
31 March 2014 31 March 2013 30 September 2013
Group Fair
Book Fair Book Book Fair
Financial liabilities value £ value £ value £ value value £ value £
'000 '000 '000 £'000 '000 '000
£13.5m (2013: £13.5m)
9.5% debenture stock
2020 13,415 13,273 13,405 18,995 13,410 17,768
£20.7m (2013: £20.7m)
7.25% debenture stock
2025 20,444 24,997 20,429 25,815 20,437 24,995
33,859 42,270 33,834 44,810 33,847 42,763
The above financial liabilities would be classified as Level 2 financial
investments in the Fair
Value hierarchy.
10. Principal financial risks
The principal financial risks which the Company faces include exposure to:
• Market price risk
• Foreign currency risk
• Interest rate risk
• Liquidity risk
• Credit risk
Further details of the Company's management of these risks and exposure to them
is set out in Note 25 of the Company's Annual Report for the year ended 30
September 2013, as issued on 9 December 2013. There have been no changes to the
management of or exposure to these risks since that date.
11. Discontinued operations
On 13 January 2014, the Company publicly announced the decision of its Board of
Directors to close Javelin Capital LLP, including its two wholly owned
subsidiaries - Javelin Capital Services Limited and Javelin Capital Fund
Management Limited - following the appointment of MAM to become the Investment
Manager for the Company. The Company also decided to wind down its wholly owned
subsidiary, Majedie Unit Trust. In addition to this, the Javelin Capital
Strategies PLC remains in liquidation and will be wound down accordingly.
Accordingly these have been classified as a discontinued operations group with
a fair value of its combined net assets of £778,000. During the period ended 31
March 2014, a net loss after tax of £2,569,000 was recorded in respect of these
subsidiaries as disclosed within the Condensed Consolidated Statement of
Comprehensive Income above.
Half-year ended Half-year ended Year ended
31 March 2014 31 March 2013 30 September 2013
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£,000 £'000 £'000 £,000 £'000 £'000 £,000 £'000 £'000
Discontinued operations
Income
Income from investments (6) (6) 3 3 (9) (9)
Other income 6 6 17 17 34 34
Total Income 20 20 25 25
Expenses
Administration expenses (191) (383) (574) (206) (511) (717) (364) (912) (1,276)
Capital account balance
write-off (1,995) (1,995)
Net loss after taxation
for the period from
discontinued operation (191) (2,378) (2,569) (186) (511) (679) (339) (912) (1,251)
Half year Half year
ended ended Year ended
31 March 31 March 30 September
2014 2013 2013
£'000 £'000 £'000
Net cash outflows from discontinued
operations (359) (682) (833)
Net cash outflows (359) (682) (833)
12. Majedie Asset Management Limited (MAM)
The Company, as at 31 March 2014, has an 18% equity shareholding in MAM which
provides investment management and advisory services primarily relating to UK
equities.
The carrying value of the investment in MAM is included in the Condensed
Consolidated Balance Sheet as part of investments at fair value through profit
or loss:
31 March 31 March 30 September
2014 2013 2013
£'000 £'000 £'000
Deemed cost of investment 627 1,179 1,038
Holding gains 32,473 42,321 44,962
Fair value at period end 33,100 43,500 46,000
During the period the Company sold part of its equity shareholding to MAM,
equal to 10% of the MAM total shares in issue, back to MAM for cancellation,
for consideration of £19.1m and a gain of £18.7m. Additionally, in January
2014, it has been agreed that the Company will sell further equity shares equal
to 2.5% of the MAM total shares in issue over the next four years.
The carrying value of MAM in the 31 March 2014 Condensed Consolidated Financial
Statements is its fair value as assessed by the Board at 31 March 2014.
13. Net Asset Value
The net asset value per share has been calculated based on equity Shareholders'
funds and on 52,044,613 (31 March 2013 and 30 September 2013: 52,044,613)
ordinary shares, being the shares in issue at the period end having deducted
the number of shares held by the Employee Incentive Trust.
14. Reconciliation of Operating Profit to Operating Cash Flow
Half year Half year Year ended
31 March 31 March 30 September
ended 2014 ended 2013 2013
£'000 £'000 £'000
Consolidated net return before
taxation from continuing operations 10,159 12,064 19,739
Consolidated loss before taxation from
discounted operations (2,569) (697) (1,251)
Adjustments for:
Gains on investments (8,526) (11,534) (18,046)
Consolidation adjustment on Javelin
Capital fee income
118 368
Share-based remuneration 10 13 24
Depreciation 15 77 142
Purchases of investments (122,160) (22,282) (31,862)
Sales of investments 125,200 8,080 19,724
2,247 14,279 (11,162)
Finance costs 1,404 1,403 2,807
Operating cash flows before movements
in working capital 3,651 (12,876) (8,355)
Increase / (decrease) in trade and
other payables 118 (112) (137)
(Decrease)/increase in trade and other
receivables 1,778 (450) (916)
Net cash inflow/(outflow) from
operating activities before tax 5,547 (13,438) (9,408)
Tax recovered 15 7 28
Tax on unfranked income (16) (63) (136)
Net cash inflow/(outflow) from
operating activities 5,546 (13,494) (9,516)
15. Reconciliation of Net Cash Flow to Movement in Net Debt
Half year ended Half year ended Year ended
31 March 31 March 30 September
2014 2013 2014
£'000 £'000 £'000
Increase (/decrease) in 875 (18,165) (17,764)
cash
Non cash items (12) (11) (24)
Change in net debt 863 (18,176) (17,788)
Net debt beginning of (28,324) 10,536 10,536
period
Net debt at end of (27,461) (28,712) (28,324)
period
16. Related Party Transactions
Javelin Capital
Javelin Capital LLP (Javelin Capital) was the Company's investment manager and
general administrator until 13 January 2014, when it was replaced with Majedie
Asset Management Limited, and is also the parent entity of Javelin Capital
Services Limited (JCS) which is consolidated in the group accounts. It was
agreed by the partners that Javelin Capital would close and all Javelin
entities will be liquidated in due course.
Javelin Capital Strategies plc is an Irish Stock Exchange listed Qualifying
Investment Fund (QIF) and which remains in liquidation. The Company will
receive any residual interest remaining after liquidation and is consolidated
into the group accounts on that basis.
The Javelin Capital Emerging Markets Alpha Fund (UCITS) was a sub-fund of the
SICAV platform in Luxembourg established by Goldman Sachs International and
Javelin Capital receives management and performance fees from the fund in
accordance with the agreements, including from the Company. Following the
decision to close Javelin Capital, the UCITS fund ceased operations with monies
being returned to investors in January 2014 and the fund liquidated.
In addition to any fees received from the UCITS, Javelin Capital is also
entitled to receive management, performance and administration fees as from the
Company itself in accordance with the relevant agreements. These agreements
take account of any fees charged at the fund level so that no double charging
occurs.
JCS provided administrative services to the Group. In performing these services
it incurred expenses which were recovered by way of recharges and management
fees. The Company did allow the Javelin Capital group entities use of various
assets to perform their respective functions for which it received a lease fee,
however this can be waived by the Company at its discretion. Following the
decision to close the Javelin Capital entities and the related restructuring of
the Group's activities, these services and functions will be undertaken by the
Company.
The Company's investment in the Javelin Capital Emerging Markets Alpha Fund was
redeemed in full in January 2014 for £29.5m, following the change of Investment
Manager and the closure of Javelin Capital. This investment was subject to
management and performance fees in accordance with the fund's prospectus and
supplement.
The Company pays certain costs on behalf of Majedie Portfolio Management
Limited (MPM) in connection with the Majedie Investments PLC Share Plan and
additionally is charged a management fee by MPM. Any such costs paid by the
Company are recharged to MPM net of any management fees due.
The table below discloses the transactions and balances between those entities:
Half year Half year Year
ended ended ended
31 March 31 March 30 September
2014 2013 2013
£'000 £'000 £'000
Transactions during the period:
UCITS fee revenue due to Javelin Capital
(including from the Company) 122 190 368
Company management fee revenue due to Javelin
Capital 165 274 554
Company administration fee revenue due to
Javelin Capital 73 132 265
Company lease charge to JCS 10 19
JCS management fee income from Javelin Capital 572 720 1,292
MPM costs recharged by the Company 17 18 35
Half year Half year Year
ended ended ended
31 March 31 March 30 September
2014 2013 2013
£'000 £'000 £'000
Balances outstanding at the end of the period:
Between JCS and the Company 448 469 542
Between JCS and Javelin Capital 456 275 377
Between JCS and JCFM 1 1
Between Javelin Capital and the Company or
UCITS/QIF 103 103 103
Between the Company and MPM 95 95 95
Between JCFM and Javelin Capital 9 9 9
Transactions between Group companies during the period were made on terms
equivalent to those that occur in arm's length transactions.
17. Financial Information
The financial information contained in this Half-Yearly Financial Report does
not constitute full statutory accounts as defined in Section 434 of the
Companies Act 2006. The financial information for the six months ended 31 March
2014 and 31 March 2013 have not been audited, but have been reviewed by the
Company's auditors and their report is above.
The information for the year ended 30 September 2013 has been extracted from
the latest published audited accounts. Those accounts have been filed with the
Registrar of Companies and included the report of the auditors which was
unqualified and did not contain a statement under Section 498(2) or (3) of the
Companies Act 2006. Those statutory accounts were prepared in accordance with
International Financial Reporting Standards, as adopted by the European Union.
Company Information
Board of Directors Investment Manager
A J Adcock, Chairman Majedie Asset Management Limited
P D Gadd 10 Old Bailey
R D C Henderson London EC4M 7NG
J W M Barlow (Executive) Telephone: 020 7618 3900
All Directors are non-executive unless Email: info@majedie.com
indicated
Registered Office Registrars
Tower 42 Computershare Investor Services
PLC
25 Old Broad Street
The Pavilions
London EC2N 1HQ
Bridgwater Road
Bristol BS99 6ZZ
Telephone: 020 7626 1243
Telephone: 0870 707 1159
E-mail: majedie@majedieinvestments.com
Registered number: 109305 England
Auditors
Ernst & Young LLP
Company Secretary
1 More London Place
Capita Sinclair Henderson Limited
London SE1 2AF
(trading as Capita Asset Services)
Beaufort House
Stockbrokers
51 New North Road
Westhouse Securities Limited
Exeter EX4 4EP
Heron Tower
110 Bishopsgate
Telephone: 01392 412122
London EC2N 4AY
Fax: 01392 253282
Website
www.majedieinvestments.com