Annual Financial Report
Manchester & London Investment Trust Plc
Announcement of the Audited Group Results
For the year ended 31st July 2009
Enquiries:
Manchester & London Investment Trust Plc
B S Sheppard
Tel: 0161 228 1709
Investment Manager:
Midas Investment Management Ltd
M B Sheppard
Tel: 0161 228 1709
ANNOUNCEMENT OF THE AUDITED GROUP RESULTS
The Directors Announce the Audited Figures
For the year ended 31st July 2009Company Registered Number: 01009550
Financial Summary
Total Return
Year to Year to Percentage
(decrease) /
31st July 31st July increase
2009 2008
Total return (£'000) 622 (3,490) 117.8
Return per 25p ordinary share - fully 4.3p (25.0p) 117.1
diluted
Total Revenue Return per 25p ordinary 10.4p 10.4p (0.1)
share
Cash dividend per 25p ordinary share 10.5p 10.0p 5.0
Capital
At At Percentage
(decrease) /
31st July 31st July increase
2009 2008
Net assets attributable to Equity 57,635 47,669 20.9
Shareholders (£'000)
Net asset value per 25p ordinary share 329.2p 341.8p (3.7)
- fully diluted
FTSE All-Share Index 2,353.5 2,749.2 (14.4)
Outperformance versus FTSE All-Share 10.7
index
Total expense ratio
Year to Year to
31st July 2009 31st July 2008
As a percentage of average 1.55% 1.56%
shareholders' funds
Financial Calendar
Year ended : 31st July 2009
Results announced : 21st September 2009
Report and Accounts made available to : 21st September 2009
Shareholders
Annual General Meeting to be held in : 14th October 2009
Manchester
Expected final dividend payment : 27th November 2009
Chairman's Statement
Results for the year ended 31st July 2009
Since writing to shareholders on 10th March 2009 (covering the
period from the 16th October 2008), the FTSE All-Share Index has rallied from
the low point of 1,782 (3rd March 2009) and has now reached a current level of
2,594. This is a strong rally considering the gravity of the crisis and is
substantially accounted for by the recovery of cyclical shares which were
heavily marked down as the crisis unfolded on fears of collapse.
At the interim stage, we explained that we were increasing the
dividend from 2.5p to 4.5p in order to achieve a more equally balanced
division between the Interim and Final Dividend. Accordingly, the Directors
have now declared a Final Dividend of 6.0p making a total of 10.5p per share,
an increase of 5 per cent for the year. The total payment is comparable to the
Revenue Account per share for the year. The substantial reserves, in relation
to our net asset value, puts us in a strong position to pursue a flexible
distribution policy, should the Directors believe this to be in shareholders'
best interest.
A receding crisis?
Sentiment has now divided between those who believe that we are
witnessing the green shoots of economic recovery, and those who consider that
the partial recovery is a rally in a continuing "bear" market. Whilst it is
most likely that the prospect of a banking collapse has now receded, this does
not necessarily mean that normality has been restored; indeed, far from it.
The banks have been, and in some instances still remain, propped up by the
Government and remain unwilling to re-lend to the corporate and personal
market which is a prerequisite for any return to normal economic conditions.
Generally speaking, our equity portfolio consists of international
"blue chip" stocks, mostly those that we think are in a good position to cope
with the global liquidity problem which is likely to continue for some time.
We also believe that the continuance of "quantitative easing"
could, in due course, trigger inflationary problems now that the Bank of
England has decided to increase the injection of credit into the economy
rather than undertaking a withdrawal, as expected by the City. This move seems
to clearly indicate that the Bank continues to take the view that there is
still starvation of credit in the financial system. Our current investment
policy, therefore, is to retain some liquidity and principally invest in
quality international stocks which do not have any liquidity problems.
The current substantial rally in equity shares is global and, at
the time of press, the FTSE All-Share Index has recovered a record breaking
40.9 per cent. The current level of prices seems to be optimistic, to say the
least, and probably reflects the element of inflationary fears which may, or
may not, be realised.
We are also very concerned about the impact of some Government
deficits which have been allowed to grow over the last few years by some
Western countries, particularly the USA and the UK. The possible economic
consequences of eliminating these follies range between inflation and
depression, presenting investors with some difficult decisions as events
develop.
Key Areas
The key areas of the global economy which appear to be more
insulated against the problems have been the trade surplus countries which
have seen a strong resurgence in their domestic markets. This reaffirms our
preference for stocks which have global exposure for their products or
services. Our current investment policy, therefore, is to retain international
stocks which do not have any liquidity problems.
Acquisition
Towards the end of the last financial year, we completed the
acquisition of Osprey Smaller Companies Income Fund Ltd which has now become
our dealing subsidiary. This acquisition has helped to grow our net assets by
21 per cent for the year to 31st July 2009 and increase the Company's
portfolio spread. We welcome all shareholders who have joined the Register
following the acquisition.
Board Changes
The Board accepted Mr M J Wilbraham's resignation and would like to
express its appreciation for his contribution during the period from 1971. He
was one of the founder members of the Company, and we wish him well for the
future.
Mr M J Wilbraham was replaced by Mr D Harris, a former Director of
Osprey Smaller Companies Income Fund Limited. The Board welcomes the
appointment of Mr Harris and extend their appreciation for the wealth of
experience and expertise that he will bring to the Company.
Annual General Meeting
I look forward to welcoming shareholders to our thirty seventh
Annual General Meeting to be held in the Lancaster Suite, The Midland Hotel,
Peter Street, Manchester M60 2DS, at 12.45pm on Wednesday 14th October 2009.
P H A Stanley
Chairman
21st September 2009
Portfolio Investments
As at 31st July 2009
Listed investments Sector Valuation % of Portfolio
£'000
PZ Cussons plc Personal Goods 10,955 21.1
Premier Oil plc Oil & Gas Producers 4,413 8.5
Vodafone Group plc Mobile Telecommunications 3,484 6.7
Syngenta AG Pharmaceutical & Biotechnical 3,323 6.4
Aberdeen Asset Management plc Financial Services 2,935 5.6
BP plc Oil & Gas Producers 2,603 5.0
Tesco plc Food & Drug Retailers 2,524 4.9
BG Group plc Oil & Gas Producers 2,478 4.8
Yahoo! Inc Software and Computer Services 2,466 4.7
Cable & Wireless plc Fixed Line Telecommunications 2,157 4.1
Friends Provident plc Life Insurance 2,010 3.9
SSL International plc Household Goods 1,680 3.2
Smiths Group plc Aerospace & Defence 1,628 3.1
De La Rue plc Support Services 1,284 2.5
ICAP plc Financial Services 1,279 2.5
BAE Systems plc Aerospace & Defence 1,223 2.4
Weir Group plc Oil Services 993 1.9
Dana Petroleum plc Oil & Gas Producers 964 1.9
Consort Medical plc Health Care 956 1.8
Aveva plc Software and Computer Services 782 1.5
Chloride plc Electronic & Electrical Equipment 713 1.4
Hunting plc Oil Services 682 1.3
Mouchel Group plc Support Services 290 0.6
Listed investments 51,822 99.8
Unlisted at Directors' valuation 102 0.2
Total investments 51,924 100.0
All investments listed above are equity shares (unless otherwise
stated), denominated in Sterling (save for Syngenta which is denominated in
CHF and Yahoo which is denominated in USD), which have been issued by
companies registered in England (save for Syngenta and Yahoo which are
registered in Switzerland and Delaware, USA, respectively).
Portfolio Sector Analysis
As at 31st July 2009
% of
Sector Portfolio
Personal Goods 21.1
Oil & Gas Producers 20.1
Financial Services 8.1
Mobile Telecommunications 6.7
Pharmaceutical & Biotechnical 6.4
Software and Computer Services 6.3
Aerospace & Defence 5.5
Food & Drug Retailers 4.9
Fixed Line Telecommunications 4.2
Life Insurance 3.9
Household Goods 3.2
Oil Services 3.2
Support Services 3.0
Health Care 1.8
Electronic & Electrical Equipment 1.4
Unlisted Investments 0.2
100.0
Investment Objective and Policy
Investment objective
The investment objective of the Company is to achieve capital
appreciation together with a reasonable level of income.
Investment policy
Asset allocation and risk diversification
The Company's investment objective is sought to be achieved through
a policy of actively investing in a diversified portfolio comprising UK and
overseas equities and fixed interest securities. The Company seeks to invest
in companies whose shares are admitted to trading on a regulated market.
However, it may invest in a small number of equities and fixed interest
securities of companies whose capital is not admitted to trading on a
regulated market. Investment in overseas equities is utilised by the Company
to increase the risk diversification of the Company's portfolio and to reduce
dependence on the UK economy in addressing the growth and income elements of
the Company's investment objective. There are no maximum exposure limits to
any one particular classification of equity or fixed interest security. The
Company's investments are not limited to any one industry sector and its
current investment portfolio is spread across a range of sectors. The Company
has no specific criteria regarding market capitalisation or credit ratings in
respect of investee companies.
The Company intends to maintain a relatively focused portfolio,
seeking capital growth by investing in approximately 20 to 40 securities. The
Company will not invest more than 15 per cent of the gross assets of the
Company at the time of investment in any one security.
Exposure to investments may also be achieved through the use of
specialist collective investment schemes and products such as other investment
trusts or exchange traded funds where specialised management skills are
necessary or where it would be uneconomic for the Company to invest directly.
However, the Company will not invest more than 10 per cent, in aggregate, of
the value of its gross assets at the time of the investment in other listed
investment trusts or listed investment companies, provided that this
restriction does not apply to investment in investment trusts or investment
companies which themselves have stated investment policies to invest no more
than 15 per cent of their gross assets in other listed investment trusts or
listed investment companies.
The Company intends to be fully invested whenever possible.
However, during periods in which changes in economic conditions or other
factors so warrant, the Investment Manager may reduce the Company's exposure
to one or more asset classes and increase the Company's position in cash
and/or money market instruments.
The Company may invest in derivatives, money market instruments and
currency instruments including contracts for differences, futures, forwards
and options. These investments may be used for hedging positions against
movements in, for example, equity markets, currencies and interest rates. In
addition, these instruments will only be used for efficient portfolio
management purposes. The use of such instruments to engage in trading
transactions is strictly against the Company's investment policy. Any trading
transactions will be carried out through dealing subsidiaries of the Company.
The Company would not maintain derivative positions should the total
underlying exposure of these positions exceed one times adjusted total capital
and reserves.
Gearing
The Company may borrow to gear the Company's returns when the
Investment Manager believes it is in Shareholders' interests to do so. The
Company's investment policy and the Articles permit the Company to incur
borrowing up to a sum equal to two times the adjusted total of capital and
reserves. Any change to the Company's borrowing policy will only be made with
the approval of Shareholders by special resolution.
In addition to the above, the Company will observe the investment
restrictions imposed from time to time by the Listing Rules which are
applicable to investment companies with shares listed on the Official List of
the UKLA under Chapter 15.
In accordance with the Listing Rules, the Company will manage and
invest its assets in accordance with the Company's investment policy. Any
material changes in the principal investment policies and restrictions (as set
out above) of the Company will only be made with the approval of Shareholders
by ordinary resolution.
In the event of any breach of the investment restrictions
applicable to the Company, Shareholders will be informed of the remedial
actions to be taken by the Board and the Investment Manager by an announcement
issued through a Regulatory Information Service approved by the FSA.
Benchmark Index
Performance is measured against the FTSE All-Share Index. The
Company sources index and price data from Proquote International, which is a
division of the London Stock Exchange plc.
Investment Manager's Review
We started the accounting year with cash and cash equivalents
representing 33.2 per cent of net assets. By the 31st March 2009, being a
fortnight after the lows of the market, we had reinvested a good proportion of
this moving our cash and cash equivalents percentage down to 8.2 per cent.
Since then we have remained reasonably fully invested.
Our strategy has been to remain focused on large and mid-cap stocks
with good international exposure that we feel may be able to weather the
economic downturn better than others. Our dealing subsidiary strategy remained
successful netting an aggregate profit for the year of £248,439.
It is tempting for the central banks of the deficit countries to
allow some inflation to creep back into the economic system in order to
diminish the scale of the mountainous debt levels that the trade deficit
nations have built up. Some commentators believe that it is almost inevitable
that this will occur as the alternative, which is monetary and fiscal
tightening, may kill a recovery. This is a policy decision that no public
servant wants to enter the history books as being associated with. If
inflation were to occur, the big losers would be the trade surplus countries
that are the holders of debt. Therefore, we find it interesting that countries
such as China appear to have switched part of their trade surplus investment
strategy from buying foreign debt to investing in commodities, oil companies
and mining companies. Could the Chinese be hedging out their exposure to
future inflation?
It is for this reason that, as at the year end, we had 23 per cent
of our portfolio invested in the Oil and Oil Services sectors with positions
in BP, BG, Premier, Dana, Weir and Hunting. We are attracted to the economics
of oil as there are supply side constraints on capacity, reserves and
exploration that are increasing the marginal cost of production. In addition,
the income elasticity of demand for oil is high for the parts of the world
that are growing, whereas the price elasticity of demand for oil is low in the
low growth developed world. Overall, oil tends to be a good performer in
inflationary conditions, which we do not anticipate in the short term, but do
feel that this sector is underpriced in the medium term.
Market conditions remain uncertain and there are hundreds of
reasons not to hold equities such as high trough valuation multiples,
terrifying national debt levels, a required rebalancing across global trade
flows etc. However, there are not too many obvious optimistic attractions to
alternatives such as cash and gilts which are returning very low real returns.
On the one hand, it is important to recognise that from peak to trough, US
equities fell 57 per cent which is more than any other bear market since the
1929-32 market. Yet, as at today, valuations are starting to look stretched
again if, like ourselves, you are a believer in the U shaped rather than the V
shaped recovery. We remain cautiously invested in a selection of reasonably
liquid internationally exposed equities which we feel have business models
that can defend and enhance shareholder value against any protracted economic
stagnation.
Principal Portfolio Holdings
PZ Cussons plc ("PZ Cussons")
PZ Cussons manufactures and distributes cleansing fluids, soaps,
detergents, and health & beauty products through their 30 brands including
Imperial Leather, Carex, Cussons Baby and Morning Fresh. The company operates
from the UK, Africa, Asia, United Arab Emirates, Europe and Australia. Other
products marketed include electrical goods via a joint venture with the
Chinese group Haier, as well as food and nutrition through Nutricima, a joint
venture with Glanbia.
Trading performance to 31st May 2009 has been resilient, despite
difficult economic conditions, and cash flow from operations has been strong.
Further capital expenditure, from free cash flow, is planned to be spent in
Nigeria where trading has been very strong due to the country's current lack
of exposure to the financial crisis. The dividend has been increased by 12 per
cent year on year.
PZ Cussons predominantly operates in the UK, Nigeria, Ghana, Kenya,
Poland, Malaysia and Australia.
Premier Oil plc
Premier Oil plc is involved in oil and gas exploration as well as
development and production. The company's operations are located in the North
Sea, Asia, Middle East, Pakistan and West Africa. During the year ended 31st
December 2008, oil and gas proven and probable booked reserves amounted to 228
million barrels of oil equivalent. Average production for 2008 was 36,500
barrels of oil equivalent per day.
The company has taken advantage of lower oil prices and the effects
on its smaller competitors by acquiring good value smaller oil companies in
distress; in May 2009 the company completed an acquisition of Oilexco North
Sea Ltd, buying it out of administration.
Premier Oil is focused on oil exploration and production in the
North Sea and Asia.
Vodafone Group plc ("Vodafone")
Vodafone operates in 25 markets across 5 continents, providing
voice, messaging, data and fixed line telecommunication services. Voice
services include the provision of mobile voice communication, for which they
are best known. Messaging includes text, picture and video messaging for
mobile devices. Fixed lines provide customers with fixed broadband and fixed
voice and data solutions. Other services include mobile advertising and
business managed services, as well as roaming and wholesale mobile virtual
network operators.
For the quarter ending 30th June 2009, revenue increased by 9.3 per
cent to £10.7bn and free cash flow has increased to £1.9bn, up 21 per cent
over the same period last year. In the interim statement, Chief Executive
Vittorio Colao was pleased to report on continued strong growth in South
Africa and India.
Vodafone's principal markets are Germany, Italy, the UK, Spain,
South Africa and India.
Syngenta AG ("Syngenta")
Syngenta is a global agri-business engaged in the crop protection
and seeds business. The crop protection business includes the manufacturing of
herbicides, insecticides and fungicides to control weeds, insects and
bacterial diseases in crops. The seeds business operates in two commercial
sectors: seeds for crops, including cereals, oilseeds, and sugar beet; and
vegetable and flower seeds. The company's business development and research
allows Syngenta to apply biotechnology to areas such as biofuels.
The company reported on 24th July 2009 that for the first half of
2009 underlying sales revenues were up 2 per cent and EBITDA (excluding
currency movements) was up by 4 per cent to £2bn. Syngenta believes that the
increasing global need for food production will result in greater ongoing
demand and be a key driver for the company's growth.
Syngenta is a truly international business with sales coverage
across the globe.
Aberdeen Asset Management plc ("AAM")
AAM is an independent asset management company. The company is
chiefly engaged in equity investment, fixed income and property, for third
parties. It operates two business units: asset management and property
management.
The company has taken advantage of falling asset prices by
utilising an acquisitive strategy for growth. AAM completed a closing of its
acquisition of certain fund management assets and business from Credit Suisse
with £35.3bn of assets under management. As at 30th June 2009 the company had
£129.2bn of assets under management.
Aberdeen's principal offices are in the UK, Hong Kong and
Singapore.
BP plc ("BP")
BP is a major global oil company with operations spanning from the
Canadian Oil Sands to the Gulf of Mexico to the East Indian Coast. The company
operates two business segments: Exploration and Production, and Refining and
Marketing. A separate business, Alternative Energy, handles low carbon
businesses.
An announcement on 28th July 2009 has stated that BP's daily
production has risen 4 per cent to more than 4 million barrels of oil
equivalent. The company also confirmed that the targeted $2bn of costs for
2009 has been exceeded and a further $1bn of costs are expected. BP is also
awaiting the results of tenders in Iraq and these opportunities could provide
the company with large oilfields with low lifting costs.
BP is a truly international business with coverage across the
globe.
Tesco plc
Tesco is an international company engaged in retailing and
associated activities in the United Kingdom, Ireland, Hungary, Poland, Turkey,
Thailand, Japan, China and the United States. The group, through its
subsidiary Tesco Personal Finance, also provides certain retail banking
services and has plans to further these offerings. The retailing unit also has
online shopping channels tesco.com and Tesco Direct as well as telecoms and
Dunnhumby, its consumer research business.
Sales for the 13 weeks ending 30th May 2009 increased by 12.6 per
cent (excluding petrol). International operations, particularly those in Asia,
have delivered another strong start to the year and the non-food business has
seen good market share gains and a resumption of like-for-like growth.
Tesco's principal operation are based in the UK, Eire, South Korea, Hungary
and Thailand.
BG Group plc ("BG")
BG is engaged in exploration, development, production,
transmissions, distribution and supply of Natural Gas and Oil. The Group
operates 4 business units: Exploration and Production, Liquefied Natural Gas,
Transmission and Distribution, and Power Generation. The Group has operations
in the United Kingdom, Italy, Norway, the United States, Thailand, Tunisia,
Israel, China and Hong Kong amongst others.
During the second quarter of 2009, Exploration and Production
volumes increased by 7 per cent year on year and the interim dividend has been
increased by 20 per cent year on year. Total operating profit for the first
half was £2,246m, a 21 per cent decrease on the same period last year due to
lower commodity prices.
BG is focused on activities in the UK, the USA, Norway, Brasil, the
Caribbean and Australia.
Yahoo! Inc. ("Yahoo")
Yahoo is a global internet brand offering advertising services and
access to internet offerings beyond Yahoo.com through its distribution network
of third party entities (affiliates), who have integrated its advertising
offerings into their own websites. The group generates revenues by providing
marketing services to advertisers across a majority of Yahoo properties and
Affiliate Sites, providing services in more than 30 languages.
Yahoo has a substantial stake in the Chinese B2B online retailer
Alibaba. This, and affiliate Yahoo Japan, provide Yahoo with a useful
strategic partnership for the Asian markets. On 25th August 2009, Yahoo signed
a deal to acquire Maktoob.com, the leading Middle Eastern online community
with over 16.5m users.
Key sites are based in the USA, across Europe, Japan and China.
Cable & Wireless plc
Cable & Wireless is comprised of two business units: CWI and
Worldwide. CWI is an owner and operator of leading regional telecoms
businesses with its headquarters in London and operates its business through
four regional operations: the Caribbean, Panama, Macau and Monaco. CWI is a
full service provider offering fixed line and mobile telecommunications
services as well as managed service solutions. Worldwide provides managed IP
services to the largest users of telecoms services across the UK, USA, Europe
and Asia.
For the year-ended 31st March 2009, Group revenue was up 16 per
cent to £3.6bn and the Group is also now realising the acquisition synergies
from Thus Group into its EBITDA figure which was £822m, an increase of 36 per
cent.
Investment Record of the Last Ten Years
Total
Return per Dividend per assets Net asset value
Total ordinary share ordinary less per 25p share
Year ended Return Basic Fully share liabilities Basic Fully
diluted diluted
£'000 p p p £'000 p p
31 July 2000 (67) (0.89) (0.09) 2.00 27,269 363.59 266.81
31 July 2001 (3,620) (48.27) (34.00) 2.50 23,455 312.73 230.41
31 July 2002 (295) (3.93) (2.27) 8.50 22,800 304.00 224.16
31 July 2003 2,384 31.79 23.30 9.50 24,238 323.17 237.89
31 July 2004 5,512 73.49 53.15 9.50 28,901 385.35 282.39
31 July 2005 5,426 72.35 52.33 9.50 33,611 448.15 327.34
31 July 2006 3,206 42.75 31.14 9.50 36,107 481.43 351.17
31 July 2007 5,799 41.58 41.58 10.00 52,554 376.80 376.80
31 July 2008 (3,490) (25.02) (25.02) 10.00 47,669 341.80 341.80
31 July 2009 622 4.27 4.27 10.50 57,635 329.24 329.24
In 2006, the Company adopted International Financial Reporting
Standards ("IFRS"). As a result, the data has been restated to reflect the
changes to IFRS. It is not practical to restate 2003 and prior periods for the
effect of transaction costs on total return.
In the period from 1981 to 1998 total assets less liabilities
increased from £241,000 to £37,317,000. Net Assets per share increased from
24.1p to 362.71p.
Report of the Directors
The Directors present their report and financial statements for the year ended
31st July 2009.
Business review
The purpose of the business review is to provide an overview of the business
of the Company by:
- Analysing development and performance using appropriate key performance
indicators ("KPIs").
- Outlining the principal risks and uncertainties affecting the Company.
- Describing how the Company manages these risks.
- Explaining the future business plan of the Company.
- Providing information about persons with whom the Company has contractual or
other arrangements which are essential to the business of the Company.
- Outlining the main trends and factors likely to affect the future
development, performance and position of the Company's business.
Status
The Company is an Investment Company as defined by Section 833 of
the Companies Act 2006 and operated as an Investment Trust in accordance with
Section 842 of the Income and Corporation Taxes Act 1988 in previous years.
However, due to the acquisition of Osprey Smaller Companies Income Fund
Limited ("Osprey") in May 2009, the Company has not operated as an Investment
Trust for the year ended 31st July 2009.
It is expected that in future periods, the Company will operate in
accordance with Section 842 of the Income and Corporation Taxes Act 1988.
The Company is also governed by the Listing Rules and Disclosure
and Transparency Rules of the FSA and the ICTA.
The close company provisions of the Income and Corporation Taxes
Act 1988 do not apply to the Company.
Principal activities
The Company carries on business as an investment company. A review
of investment activities for the year ended 31st July 2009 and the outlook for
the coming year is given by the Investment Manager. During the year, two
subsidiary companies (Manchester & London Securities Limited and Saintclose
Limited) carried on business as investment dealing companies which at times
traded in derivatives, including options and futures. The Company acquired
Osprey Smaller Companies Income Fund Limited ("Osprey") on 26th May 2009.
Osprey carries on business as an investment dealing company which at times
trades in derivatives, including options and futures. Business previously
undertaken by Saintclose Limited and Manchester and London Securities Limited
will be undertaken by Osprey in future periods.
Osprey, a company incorporated in Guernsey, is the sole branch
outside the United Kingdom.
Performance and key performance indicator
The key measures by which the Board judges the success of the
Company, are the share price, the net asset value per share and the Total
Expense Ratio.
The Board considers the most important key performance indicator to
be the comparison with its benchmark index, the FTSE All-Share Index.
Total net assets at 31st July 2009 amounted to £57,635,000 compared
with £47,669,000 at 31st July 2008, an increase of 20.9 per cent due to the
acquisition of Osprey whilst the fully diluted net asset value per ordinary
share decreased from
341.8p to 329.2p. This decrease of 3.7 per cent compared with a
decrease over the period of 14.4 per cent by the FTSE All-Share Index,
equating to an outperformance by the Company of 10.7 per cent.
Group net revenue after taxation for the year was £1,507,000, an
increase of 4.3 per cent.
The Directors are pursuing a policy of actively managing the level
of the Company's discount or premium to net asset value and give consideration
to making secondary market purchases to enhance shareholder value. The share
price during the period under review has been quoted at discounts to net asset
value of 18 to (6) per cent which the Directors consider to be satisfactory in
the context of the discounts applicable to other Investment Trusts and was
achieved without using the Company's powers to acquire its own shares in the
market.
Total Expense Ratio ("TER"), which is set out in the Financial
Summary is a measure of the total expenses (including those charged to
capital) expressed as a percentage of the average shareholders' funds over the
year. The Board regularly reviews the TER and monitors Company expenses.
Principal Risks and Uncertainties Associated with the Company
An investment in the Company is only suitable for financially
sophisticated investors who are capable of evaluating the risks and merits of
such an investment, or other investors who have been professionally advised
with regard to investment, and who have sufficient resources to bear any loss
which might result from such an investment. There can be no guarantee that
investors will recover their initial investment. The investment may employ
gearing and may be subject to sudden and large falls in value. You should be
aware that movements in the price of the Company may be more volatile than
movements in the price of the underlying investments and that there is a risk
that you may lose all the money you have invested. Investors considering an
investment should consult their stockbroker, bank manager, solicitor,
accountant and/or other independent financial adviser.
In respect of some of the companies in which the Company may
invest:
- they may be undergoing significant change. Such businesses are
usually exposed to greater risks than those not undergoing such change;
- they may have less mature businesses, a more restricted depth of
management and accordingly a higher risk profile;
- the quality of the investment's management may have been
overestimated;
- the market value of and income derived from such shares can
fluctuate; and
- there may not be a liquid market for their shares. The fact that
a share is traded on a market does not guarantee its liquidity. Accordingly,
such shares may be difficult to realise at quoted market prices.
Any change in the tax treatment of dividends paid or income
received by the Company may reduce the level of yield received by
shareholders. Any change in the Company's tax status or in legislation could
affect the value of the investments held by the Company and its performance.
Investment in the Company should be regarded as long-term in
nature. There can be no guarantee that any appreciation in the value of the
Company's investments will occur and investors may not get back the full value
of their investment. There can be no guarantee that the investment objective
of the Company will be met.
The Company is exposed to a range of economic and market risks,
liquidity, interest rates, exchange rates and general financial risks.
The market capitalisation of the Company may make the market of the
ordinary shares less liquid than would be the case for a larger company.
The Company's policy of charging 65 per cent of the Company's
investment advisory fees to the Company's capital account may result in the
diminution of the asset value of the Company.
Whilst the use of borrowings by the Company should enhance the net
asset value of the ordinary shares when the value of the Company's underlying
assets is rising, it will have the opposite effect when the underlying asset
value is falling.
Furthermore, should any fall in the underlying assets value result
in the Company breaching the financial covenants applicable to the borrowings,
the Company may be required to repay such borrowing in whole or in part
together with any attendant costs. In order to repay such borrowings, the
Company may have to sell assets at less than their quoted market values. A
positive net asset value for the ordinary shares will be dependent upon the
Company's assets being sufficient to meet any debt.
On a winding-up of the Company, the ordinary shares rank for
repayment of capital after repayment of all other creditors of the Company.
Ordinary shares are only appropriate for investors who understand that they
may receive an amount less than their original investment.
Risk management
The principal risks and the Company's policies for managing these
risks and the policies and practices with regards to financial investments are
summarised in note 19 to the financial statements. The Company manages the
risks inherent in portfolio management by investing in approximately 20 to 40
securities of companies operating in a range of industrial sectors and varying
the extent of cash holdings or gearing in relation to the Investment Manager's
assessment of overall market conditions.
The Company does not have any employees and consequently relies
upon the services provided by a number of third parties. The Board therefore
relies on the control procedures of these third parties which includes the
Companies Investment Manager, Registrars and Brokers. This type of operational
structure is not uncommon with Investment Trust companies.
The Board reviews the internal control procedures of its third
party service providers and further details including the Board's risk
assessments are detailed in the "Internal Financial Control" under Corporate
Governance.
Management
Details of the Company's management agreement with Midas Investment
Management Limited ("the Investment Manager") are contained in note 3 to the
financial statements.
Future development
The Company continues to look for strategies to increase
shareholders' returns including the dividend and to increase the liquidity of
its shares. A commentary on the trends and factors likely to affect the future
development, performance and position of the Company, which include market
sentiment and the effectiveness of government intervention is set out in the
Chairman's Statement and is released monthly in a fund factsheet published via
the Company's website.
Results
The Group's profit for the year, after taxation, amounted to £622,000 (2008:
£3,490,000 loss).
Within the documents published on 5th May 2009 in connection with
the offer for Osprey Smaller Companies Income Fund Limited, the Company
included some unaudited financial information comprising some estimates
relating to cost savings resulting from that acquisition. The Listing Rules
require the Company to reproduce such unaudited financial information in their
next annual report and, if the difference between the unaudited financial
information and the actual information is over 10 per cent, to provide an
explanation for the difference. The relevant information is set out below and
no difference of 10 per cent or more arose in relation to the statement in the
first paragraph below. However, as the acquisition was only finalised on 2nd
July 2009 and some of the anticipated savings could not be realised until
after the amalgamation of the portfolios on 22nd July 2009, it is not
practicable to measure the percentage of annual savings achieved in relation
to the few days remaining prior to the end of the financial year on 31st July
2009. Accordingly the 2010 annual report will include an explanation if the
audited financial information for the year ended 31st July 2010 results in a
difference of over 10 per cent.
"Midas has been integral to a cost reduction programme and
comparable expenses are currently running at an estimated annual rate of
approximately £360,000, a reduction of 33.3 per cent over the annualised rate
for the half year to 28th February 2009.
The MLIT Directors anticipate that the merger of Osprey with MLIT
will lead to further annual cost savings of £351,000. This excludes some
potential further savings in the costs of dealing in investments and on the
potential amalgamation of
Osprey's and MLIT's portfolios. These anticipated savings comprise
a £136,000 reduction in administration fees and other costs, estimated annual
tax savings of £127,000 arising from Osprey acting as an offshore dealing
subsidiary; and a net saving of £40,000 arising from the resignation of two
directors. The costs of maintaining Osprey's listed status (listing and
broker's fees) which were £43,000 for the year ended 31st August 2008 and
currently amount to approximately £48,000 per annum are intended to be saved
as a result of the Enlarged Group having a single quoted
holding company.
Termination costs of £195,000 will be incurred to cancel various
contracts for administrative and other services in order to achieve these
savings".
Ordinary dividends
An interim dividend of 4.5p per ordinary share was paid on 24th
April 2009 (2008: 2.5p) and the Directors are recommending a final dividend of
6.0p per ordinary share (2008: 7.5p), a total for the year of 10.5p per
ordinary share (2008: 10.0p).
Subject to shareholders' approval at the Annual General Meeting,
the final dividend will be paid on 27th November 2009 to shareholders
registered on 23rd October 2009. The shares will be declared ex-dividend on
21st October 2009.
Share valuations
On 31st July 2009, the middle market quotation and the net asset
value per ordinary 25p share were 300.0p and 329.2p, respectively. This
indicates that the discount on the Company's share was 9.7 per cent. This is
not uncommon as the share prices of closed-end funds are often traded at a
discount to their net asset values.
Subsequent events
Saintclose Limited and Manchester and London Securities Limited
ceased trading on 31st July 2009.
There have been no other significant events since the balance sheet
date other than the volatility currently being experienced in the stock
market.
Directors' Responsibilities in Relation to the Annual Report and the Financial
Statements
The Directors are responsible for preparing the Annual Report, the
Directors Remuneration Report and the Group and Parent Company financial
statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements
for each financial year. Under that law the Directors have prepared the Group
and Parent Company financial statements in accordance with International
Financial Reporting Standards ("IFRS") adopted by the European Union. Under
company law, the directors must not approve the financial statements unless
they are satisfied that they give a true and fair view of the state of the
affairs of the Company and the Group and of the profit or loss of the Company
and Group for that period.
In preparing those financial statements, the Directors are required
to:
- select suitable accounting policies and then apply them
consistently;
- make judgements and estimates that are reasonable and prudent;
- present information, including accounting policies, in a manner
that provides relevant, reliable, comparable and understandable information;
- provide additional disclosures when compliance with specific
requirements in IFRS is insufficient to enable users to understand the impact
of particular transactions, other events and conditions on the entity's
financial position and financial performance;
- state that the Group and Parent Company financial statements have
been prepared in accordance with IFRS as adopted by the European Union,
subject to any material departures disclosed and explained in the financial
statements; and
- prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the Group and the Parent Company
will continue in business.
The Directors are responsible for keeping adequate accounting
records that show and explain the Company's transactions and disclose with
reasonable accuracy, at any time, the financial position of the Company and of
the Group and to enable them to ensure that the financial statements comply
with the Companies Act 2006 and Article 4 of the IASB Regulation. They are
also responsible for safeguarding the assets of the Company and hence for
taking reasonable steps for the prevention and detection of fraud and other
irregularities.
Under applicable law and regulations, the Directors are also
responsible for preparing a Directors' Report, Directors' Remuneration Report
and Corporate Governance Statement that comply with that law and those
regulations.
To the best of the knowledge of each of the Directors:
(a) the financial statements, prepared in accordance with the
applicable set of accounting standards, give a true and fair view of the
assets, liabilities, financial position and profit or loss of the Company and
the undertakings included in the consolidation taken as a whole; and
(b) the management report (comprising the Chairman's Statement,
Directors' Report and Investment Manager's Review) includes a fair review of
the development and performance of the fund and the position of the Company
and the undertakings included in the consolidation taken as a whole, together
with a description of the principal risks and uncertainties that they face.
Each of the Directors accepts responsibility accordingly.
On behalf of the Board of Directors
P H Stanley
Chairman
21st September 2009
Independent Auditors' report
The Company's financial statements for the year ended 31st July
2009 have been audited by CLB Coopers. The entire Auditor's report, which is
unqualified, can be found in the Company's Annual Report and Financial
Statement on at www.manchesterand london.co.uk.
Consolidated Income Statement
For the year ended 31st July 2009
2009 2009 2009 2008 2008 2008
Revenue Capital Total Revenue Capital Total
Note £'000 £'000 £'000 £'000 £'000 £'000
Losses
Losses on investments at fair 10 - (376) (376) - (4,407) (4,407)
value through profit and loss
Trading income 2 281 - 281 576 - 576
Investment income 2 1,556 - 1,556 1,244 - 1,244
Gross return 1,837 (376) 1,461 1,820 (4,407) (2,587)
Expenses
Investment management fee 3 (79) (147) (226) (78) (146) (224)
Cost of investment
transactions - (362) (362) - (382) (382)
Other operating expenses 4 (230) - (230) (175) - (175)
Total expenses (309) (509) (818) (253) (528) (781)
Return before finance costs
and tax 1,528 (885) 643 1,567 (4,935) (3,368)
Finance costs 6 (5) - (5) (5) - (5)
Return on ordinary activities
before tax 1,523 (885) 638 1,562 (4,935) (3,373)
Taxation on ordinary
activities 7 (16) - (16) (117) - (117)
Return on ordinary activities
after tax 1,507 (885) 622 1,445 (4,935) (3,490)
Earnings/(loss) per ordinary
share (pence)
Basic 9 10.35 (6.08) 4.27 10.36 (35.38) (25.02)
Fully diluted 9 10.35 (6.08) 4.27 10.36 (35.38) (25.02)
The total column of this statement represents the Income Statement
of the Group prepared in accordance with IFRS. The supplementary revenue
return and capital return columns are both prepared under guidance published
by the Association of Investment Companies.
All items in the above statement derive from continuing operations.
Statement of Changes in Equity
For the year ended 31st July 2009
Capital Capital
Share Share Own Other reserve reserve Retained
capital premium shares reserves (unrealised) (realised) earnings Total
Group £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Balance at 1st August 2007 3,487 9,921 - (79) 12,485 23,169 3,571 52,554
Changes in equity for 2008
Loss for the year - - - - - - (3,490) (3,490)
Transfer of capital profits - - - - (5,801) 866 4,935 -
Ordinary dividend paid (note 8) - - - - - - (1,395) (1,395)
Issue of share capital - - - - - - - -
Balance at 31st July 2008 3,487 9,921 - (79) 24,035 3,621
6,684
Changes in equity for 2009 47,669
Profit for the year - - - - - 622 622
Transfer of capital profits - - - - - (1,839) 885 -
Ordinary dividend paid (note 8) - - - - 954 - (1,674) (1,674)
Issue of share capital 889 10,129 - - - - - 11,018
Balance at 31st July 2009 4,376 20,050 - (79) 7,638 22,196 3,454 57,635
Capital Capital
Share Share Own Other reserve reserve Retained
capital premium shares reserves (unrealised) (realised) earnings Total
Company £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Balance at 1st August 2007 3,487 9,921 - (79) 12,485 (496) 27,236
52,554
Changes in equity for 2008
Loss for the year - - - - - - (3,517)
Transfer of capital profits - - - - (5,801) 866 4,935 (3,517)
Ordinary dividend paid (note 8) - - - - - - (1,395) -
Issue of share capital - - - - - - - (1,395)
Balance at 31st July 2008 3,487 9,921 - (79) 6,684 370 27,259 47,642
Changes in equity for 2009
Profit for the year - - - - - - 668 668
Transfer of capital profits - - - - 972 (1,800) 828 -
Ordinary dividend paid (note 8) - - - - - - (1,674) (1,674)
Issue of share capital 889 10,129 - - - - - 11,018
Balance at 31st July 2009 4,376 20,050 - (79) 7,656 (1,430) 27,081 57,654
The cost of the issue of shares in May 2009, charged to the share
premium account, amounted to £473,000.
Consolidated Balance Sheet
At 31st July 2009
Note 2009 2008
£'000 £'000 £'000 £'000
Non-current assets
Investments at fair value through
profit or loss 10 51,924 31,246
Intangible assets 12 25 -
Current assets
Trade and other receivables 13 411 812
Derivative financial instruments 19 4,571 -
Cash and cash equivalents 4,747 51,949 15,836 31,246
9,729 16,648
Gross Assets 61,678 47,894
Current liabilities
Trade and other payables 14 (175) (225)
Derivative financial instruments 19 (3,868) -
Net assets 57,635 47,669
Equity attributable to equity
holders
Ordinary share capital 15 4,376 3,487
Share premium 20,050 9,921
Own shares 16 - -
Other reserves
Capital reserve - realised 22,196 24,035
Capital reserve - unrealised 7,638 6,684
Goodwill reserve (79) (79)
Retained earnings 3,454 3,621
Total equity 57,635 47,669
Net asset value per share
Ordinary shares - basic 17 329.2p 341.8p
Ordinary shares - fully diluted 17 329.2p 341.8p
The financial statements were approved by the Board of Directors on
21st September 2009 and are signed on their behalf by:
P H A Stanley (Chairman)
B S Sheppard
Directors
Consolidated Cash Flow Statement
For the year ended 31st July 2009
2009 2008
£'000 £'000
Operating activities
Profit/(loss) after tax 622 (3,490)
Losses on investments 376 4,407
Financing costs 5 5
Decrease/(increase) in receivables 504 (704)
Increase in payables (160) (512)
Increase in derivative financial instruments (703) -
Net cash inflow/(outflow) from operating activities 644 (294)
Investing activities
Purchase of investments (85,715) (48,939)
Sale of investments 74,340 62,800
Returns on covered calls 1,267 -
Goodwill on acquisition (25) -
Net cash acquired on acquisition of subsidiary (see note 552 -
18)
Subsidiary acquisition costs (473) -
Net cash (outflow)/inflow from investing activities (10,054) 13,861
Financing activities
Interest paid on borrowings (5) (5)
Equity dividends paid (1,674) (1,395)
Net cash outflow from financing activities (1,679) (1,400)
Net (decrease)/increase in cash and cash equivalents (11,089) 12,167
Cash and cash equivalents at beginning of year 15,836 3,669
Cash and cash equivalents at end of year 4,747 15,836
Included in cash and cash equivalents at the year end are equity
linked cash deposits of £798,000 (2008: £nil).
Notes Forming Part of the Financial Statements
For the year ended 31st July 2009
1. Accounting policies
A summary of the principal accounting policies is set out below.
Manchester & London Investment Trust plc is a public limited
company, which is listed on the London Stock Exchange and is incorporated and
domiciled in the United Kingdom. The consolidated financial statements of the
Company for the year ended 31st July 2009 comprise the Company and its
subsidiaries (together referred to as the `Group' and individually as `Group
entities').
a) Basis of preparation and statement of compliance
In accordance with European Union regulations, these financial
statements have been prepared in accordance with IFRS issued by the
International Accounting Standards Board ("IASB"), as adopted for use in the
EU effective at 31st July 2009.
The financial statements have been prepared on the historical cost
basis except where IFRS require an alternative treatment. The principal
variations from the historical cost basis relate to financial instruments (IAS
39).
Where presentational guidance set out in the Statement of
Recommended Practice ("SORP") for investment trusts revised by the Association
of Investment Companies ("AIC") is consistent with the requirements of IFRS,
the Directors have sought to prepare the financial statements on a basis
compliant with the recommendations of the SORP.
The Group's principal accounting policies are set out below. These
accounting policies have been applied consistently to all periods presented in
these consolidated financial statements.
b) Basis of consolidation
The consolidated financial statements incorporate the financial
statements of the Company and entities controlled by the Company (its
subsidiaries) made up to 31st July each year. Control is achieved where the
Company has the power to govern the financial and operating policies of an
entity so as to obtain benefits from its activities. All intra-group balances
are eliminated on consolidation.
As permitted by Section 408 of the Companies Act 2006, the parent
Company's income statement has not been included in these financial
statements. The parent Company's profit after tax for the year was £668,000
(2008: £3,517,000 loss).
The results of subsidiaries or businesses acquired or disposed of
during the year are included in the consolidated Income Statement from the
effective date of acquisition or up to the effective date of disposal as
appropriate.
c) Presentation of income statement
In order to reflect the activities of an investment trust company
and in accordance with guidance issued by the AIC, supplementary information
which analyses the income statement between items of a revenue and capital
nature has been presented alongside the income statement. In accordance with
the Company's status as a UK investment company under Section 833 of the
Companies Act 2006, net capital returns may not be distributed by way of
dividend. Additionally, the net revenue is the measure the Directors believe
appropriate in assessing the Group's compliance with certain requirements set
out in Section 842 Income and Corporation Taxes Act 1988.
d) Intangible assets - goodwill
Goodwill arising on the acquisition of subsidiary undertakings,
representing any excess of the fair value of the consideration given over the
fair value of the verifiable assets and liabilities acquired, is capitalised
and reviewed annually for impairment.
Goodwill arising on consolidation prior to 1st August 1998 has been
written off against reserves on acquisition as a matter of accounting policy.
e) Valuation of investments
Investments held at fair value through profit or loss are initially
recognised at fair value, being the consideration given and excluding
transaction or other dealing costs associated with the investment.
e) Valuation of investments (continued)
After initial recognition, investments, which are classified as at
fair value through profit or loss, are measured at fair value. Gains or losses
on investments designated as at fair value through profit or loss are
recognised in the income statement as a capital item, and material transaction
costs on acquisition or disposal of investments are expensed and included in
the capital column of the income statement. For investments that are actively
traded in organised financial markets, fair value is determined by reference
to Stock Exchange quoted market bid prices at the close of business on the
balance sheet date.
Unlisted investments are valued at the Directors' estimate of fair
value by reference to the following valuation guidelines - asset values,
earnings, dividends and any other relevant factors.
All purchases and sales of investments are recognised on the trade
date i.e. the date that the Group commits to purchase or sell an asset.
f) Revenue recognition
Revenue is recognised when it is probable that economic benefits
associated with a transaction will flow to the Company and the revenue can be
reliably measured.
Trading income includes gains and losses on the trading of options
and futures in financial markets, net of commissions expensed. Open positions
are carried at fair value and gains and losses arising on this valuation are
recognised in revenue as well as gains and losses realised on positions that
have closed.
Dividend income from investments is recognised when the
shareholders' right to receive payment has been established, normally the
ex-dividend date. Special dividends representing a return of capital are
credited to capital reserves.
Fixed returns on non-equity shares are recognised on a time
apportionment basis so as to reflect the effective yield on the shares.
Where the Group has elected to receive its dividends in the form of
additional shares rather than cash, the amount of cash dividend foregone is
recognised as income. Any excess in the value of shares received over the
amount of cash dividend foregone is recognised in capital reserves.
Income from Contracts for Differences is recognised at fair value
through profit or loss.
g) Expenses
All expenses are accounted for on the accruals basis. In respect of
the analysis between revenue and capital items presented within the income
statement, all expenses have been presented as revenue items except as
follows:
- material transaction costs which are incurred on the purchase or
sale of an investment designated as fair value through profit or loss are
expensed and included in the capital column of the income statement; and
- expenses are split and presented partly as capital items where a
connection with the maintenance or enhancement of the value of the investments
can be demonstrated. In this respect, the investment management charge and
related costs have been allocated 35 per cent (2008: 35 per cent) to revenue
and 65 per cent (2008: 65 per cent) to capital reserve-realised in order to
reflect the Directors' long-term view of the nature of the expected investment
returns.
h) Finance costs
Finance costs are accrued at the effective interest rate.
Finance costs of debt, insofar as they relate to the financing of
the Group's investments or to financing activities aimed at maintaining or
enhancing the value of the Group's investments, are allocated in line with the
Directors' expected long-term split of returns, in the form of capital gains
and income, attributable to the Group's investment portfolio as follows:
Capital Revenue
reserve-realised
Equity portfolio 65% 35%
Fixed interest portfolio 20% 80%
i) Taxation
The tax charge represents the sum of the tax currently payable and
deferred tax.
The tax currently payable is based on taxable profit for the year.
Taxable profit differs from profit before tax as reported in the income
statement because it excludes items of income or expense that are taxable or
deductible in other years and it further excludes items that are never taxable
or deductible. The Group's liability for current tax is calculated using tax
rates that have been enacted or substantively enacted by the balance sheet
date.
Deferred tax is the tax expected to be payable or recoverable on
differences between the carrying amounts of assets and liabilities in the
financial statements and the corresponding tax bases used in the computation
of taxable profit, and is accounted for using the balance sheet liability
method. Deferred tax liabilities are recognised for all taxable temporary
differences and deferred tax assets are recognised to the extent that it is
probable that taxable profits will be available against which deductible
temporary differences can be utilised.
Investment Trusts which have approval under Section 842 Income and
Corporation Taxes Act 1988 are not liable for taxation on capital gains.
The carrying amount of deferred tax assets is reviewed at each
balance sheet date and reduced to the extent that it is no longer probable
that sufficient taxable profits will be available to allow all or part of the
asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to
apply in the period when the liability is settled or the asset is realised.
Deferred tax is charged or credited in the income statement, except when it
relates to items charged or credited directly to equity, in which case the
deferred tax is also dealt with in equity.
j) Dividends payable to shareholders
No equity dividend is accrued unless the shareholders' right to
receive payment is established in the period. Dividends proposed after the
balance sheet date are disclosed in note 8.
k) Cash and cash equivalents
Cash and short-term deposits in the balance sheet comprise cash at
bank, short-term deposits with an original maturity of three months or less
and cash held in highly liquid investment accounts.
l) Capital reserve
Capital reserve - realised
The following are accounted for in this reserve:
- gains and losses on the realisation of investments; and
- expenses and finance costs, together with the related taxation
effect, are charged to this reserve in accordance with the above policies.
Capital reserve - unrealised
The following are accounted for in this reserve:
- increases and decreases in the valuation of investments held at
the year end.
m) Foreign currencies
In preparing the financial statements, transactions in currencies
other than pounds sterling are recorded at the actual rate of exchange
prevailing on the dates of the transactions. At each balance sheet date,
monetary assets and liabilities that are denominated in foreign currencies are
translated at the rates prevailing at the balance sheet date.
Foreign exchange gains and losses arising from the settlement of
foreign currency transactions and from the translation of monetary assets and
liabilities in foreign currencies are recognised in the income statement.
n) Financial instruments and derivatives used for trading purposes
Derivatives entered into for trading purposes include futures,
options and a combination of these. Derivatives used for trading purposes are
measured at fair value and any gains or losses are included in the income
statement. Fair values are based on quoted market prices in active market.
o) Contracts for Differences
Contracts for Differences are valued with reference to the
investment's underlying bid price at the balance sheet dates and are held at
fair value through profit or loss.
2. Income
2009 2008
£'000 £'000
Trading income 281 576
Income from investments
UK dividends 1,393 983
Other income
Deposit interest 163 261
Investment income 1,556 1,244
Total income 1,837 1,820
Total income comprises
Trading income 281 576
Dividends 1,393 983
Interest 163 261
1,837 1,820
Income from investments
Listed 1,393 983
1,393 983
3. Investment management fee
2009 2009 2009 2008 2008 2008
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Investment management fee 79 147 226 109 204 313
Recoverable VAT - - - (31) (58) (89)
79 147 226 78 146 224
Midas provides investment services to the Company under a
management agreement with a termination period of three months. The annual fee
is 0.5 per cent of the total portfolio value including cash and short term
deposits, payable quarterly in arrears. The fee is not subject to Value Added
Tax ("VAT").
The investment management fee is chargeable 35 per cent to revenue
and 65 per cent to capital.
A European Courts of Justice decision regarding VAT charged on
investment company management fees has resulted in a refund of VAT to the
Company of £89,000 being made in the year ended 31st July 2008. No VAT was
charged on management fees in the current year.
4. Other operating expenses
2009 2008
£'000 £'000
Directors' fees 65 39
Staff costs (note 5) - 11
Auditors' remuneration
Registrar fees 23 24
Exchange rate variances 7 4
Other expenses (7) 15
142 82
230 175
Directors' fees - Group 24 -
Directors' fees - Company 41 39
65 39
Fees payable to the company's auditor for the audit of
the parent company and consolidated financial statements 18 19
Fees payable to the company's auditor for other services:
- the audit of the company's subsidiaries pursuant to
legislation 5 5
23 24
- services relating to corporate finance transactions 17 -
40 24
Other operating expenses include irrecoverable VAT where
appropriate.
5. Staff numbers and costs
2009 2008
£'000 £'000
Wages and salaries - 7
Social security costs - 4
- 11
Excluding Directors, the Group employs no members of staff (2008: one).
Included in Directors' fees above (note 4) are the emoluments paid to the
Chairman as follows:
2009 2008
£'000 £'000
P H A Stanley (Chairman) 15 15
6. Finance costs
2009 2008
£'000 £'000
Interest paid 5 5
7. Taxation
2009 2009 2009 2008 2008 2008
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Current UK corporation tax 19 (12) 7 117 - 117
Adjustment for under provision
in prior years 9 - 9 - - -
Current UK corporation tax 28 (12) 16 117 - 117
The charge for the year can be
reconciled to the profit per the
income statement as follows:
Profit/(loss) before tax 1,523 (885) 638 1,562 (4,935) (3,373)
Tax at the UK corporation tax
rate of 28% (2008: 29.33%) 426 (249) 177 458 (1,448) (990)
Tax effect of non-taxable UK
dividends (362) - (362) (288) - (288)
Income not subject to UK
corporation tax (14) - (14) - - -
Disallowed management expenses (1) - (1) - - -
Unrelieved capital losses - 196 196 - - -
Gains and losses on investments
that are not taxable - - - - 1,395 1,395
Group relief not paid for (41) 41 - (53) 53 -
Taxable overseas dividend
eliminated on consolidation 12 - 12 - - -
Under provision relating to prior
years 9 - 9 - - -
Rate differences (1) - (1) - - -
Current year tax charge 28 (12) 16 117 - 117
Taxation
The Company's taxable income is exceeded by its management
expenses, which include the capital and revenue elements of the management
fee. The Company has surplus management expenses at 31st July 2009 of
£2,337,000 (2008: £2,337,000). Excess management expenses for the period have
been fully group relieved to Saintclose Limited which is a trading subsidiary.
At 31st July 2009 there is an unrecognised deferred tax asset,
measured at the standard rate of 28 per cent, of £654,000 (2008: £654,000).
This deferred tax asset relates to surplus management expenses. It is unlikely
that the Group will generate sufficient taxable profits in the future to
recover these amounts and thus the asset has not been recognised in the year,
or prior years.
As at 31st July 2009 the Company has unrelieved capital losses of
£8,674,000 (2008: £7,050,000). There is thus a related unrecognised deferred
tax asset, measured at the standard rate of 28 per cent, of £2,429,000 (2008:
£1,974,000). These capital losses can only be utilised to the extent that the
Company does not qualify as an investment trust in the future and, as such,
the asset has not been recognised.
8. Dividends
2009 2008
£'000 £'000
Amounts recognised as distributions to equity holders in
the period:
Final dividend for the year ended 31st July 2008 of 7.5p 1,046 1,046
(2007: 7.5p) per share
Interim dividend for the year ended 31st July 2009 of 628 349
4.5p (2008: 2.5p) per share
1,674 1,395
A final dividend in respect of 2009 of 6.0p per share which,
together with the interim dividend, amounts to a total dividend of £1,702,000,
is to be proposed at the Annual General Meeting on 14th October 2009 and has
not been included as a liability in these financial statements in accordance
with IFRS.
We also set out below the total dividend payable in respect of the
financial year, which is the basis on which the requirements of section 842
Income and Corporation Taxes Act 1988 are considered.
2009 2008
£'000 £'000
Interim dividend for the year ended 31st July 2009 of 628 349
4.5p (2008: 2.5p) per share
Proposed final dividend for the year ended 31st July 2009 1,074 1,046
of 6.0p (2008: 7.5p) per share
1,702 1,395
9. Return per ordinary share
The calculation of the basic and fully diluted earnings per
ordinary share is based on the following:
2009 2009 2009 2008 2008 2008
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Return:
Basic and fully diluted 1,507 (885) 622 1,445 (4,935) (3,490)
Basic revenue, capital and total return per ordinary share is based
on the net revenue, capital and total return for the period and on the
weighted average number of ordinary shares in issue of 14,562,431 (2008:
13,946,338).
10. Investments at fair value through profit or loss
Group Company
2009 2008 2009 2008
£'000 £'000 £'000 £'000
Investments as below 51,924 31,246 51,924 31,246
Group Group Group Company Company Company
Listed Unlisted Total Listed Unlisted Total
£'000 £'000 £'000 £'000 £'000 £'000
Opening cost at 1st August
2008 24,490 72 24,562 24,490 72 24,562
Opening unrealised
appreciation
at 1st August 2008 6,621 63 6,684 6,621 63 6,684
Opening fair value at 1st
August 2008 31,111 135 31,246 31,111 135 31,246
Purchases at cost 96,661 - 96,661 81,812 - 81,812
Sales proceeds (74,340) - (74,340) (59,431) - (59,431)
Realised gains on sales (2,597) - (2,597) (2,657) - (2,657)
Increase/(Decrease) in
unrealised appreciation 987 (33) 954 987 (33) 954
Closing fair value at 31st
July 2009 51,822 102 51,924 51,822 102 51,924
Closing cost at 31st July
2009 44,214 72 44,286 44,214 72 44,286
Closing unrealised
appreciation at
31st July 2009 7,608 30 7,638 7,608 30 7,638
Closing fair value at 31st
July 2009 51,822 102 51,924 51,822 102 51,924
Group Company
2009 2008 2009 2008
£'000 £'000 £'000 £'000
Realised (loss)/gains on disposals (2,597) 1,394 (2,657) 866
Increase/(decrease) in unrealised 954 (5,801) 954 (5,801)
appreciation
Return on covered calls 1,267 - 1,267 -
(376) (4,407) (436) (4,935)
11. Subsidiary undertakings
Company
2009 2008
£'000 £'000
Shares at fair value 1,286 17
In the opinion of the Directors, there is no material difference
between the cost and fair value of these investments.
The company has investments in the following subsidiary
undertakings:
Principal % of shares
Name of undertaking Activity Country of held
incorporation Ordinary Preference
and operation shares shares
Osprey Smaller Companies Income Investment
Fund Limited company Guernsey 100 -
Manchester & London Securities Investment
Limited company England 100 -
Saintclose Limited Investment England 100 -
company
Beacontree Plaza Limited Dormant England 100 100
Beaconbranch Limited Dormant England 100 -
Darethrift Limited Dormant England 100 -
Fileglow Limited Dormant England 100 -
Zealgate Limited Dormant England 100 -
All these subsidiary undertakings are included in the
consolidation.
Beaconbranch Limited is 100 per cent owned by Becontree Plaza
Limited.
Osprey Smaller Companies Income Fund Limited was acquired on 26th
May 2009. The acquisition is disclosed under business combinations note 18.
12. Intangible Assets
Group &
Company
£'000
At 1st August 2007 and 2008 -
Goodwill arising on the acquisition of 25
subsidiary
At 31st July 2009 25
See note 18 business combinations.
13. Trade and other receivables
Group Company
2009 2008 2009 2008
£'000 £'000 £'000 £'000
Receivables from subsidiary undertakings - - 375 395
Investment debtor 41 41 41 41
Prepayments 12 8 12 8
Other receivables 358 763 474 214
411 812 902 658
14. Trade and other payables
Group Company
2009 2008 2009 2008
£'000 £'000 £'000 £'000
Payables to subsidiary undertakings - - 91 7
Trade payables and accruals 172 101 118 101
Other payables 2 7 2 7
Corporation tax 1 117 - -
175 225 211 115
15. Share Capital
Ordinary share capital No. 2009 No. 2008
(`000) £'000 (`000) £'000
Authorised
Ordinary shares of 25p each 28,000 7,000 20,000 5,000
Non-voting Convertible Preference shares
of £1 each 1,000 1,000 1,000 1,000
29,000 8,000 21,000 6,000
Ordinary shares of 25p each issued and
fully paid
Balance as at 1st August 13,946 3,487 13,946 3,487
Issue of shares 3,559 889 - -
Balance as at 31st July 17,505 4,376 13,946 3,487
There were no issued non-convertible preference shares in issue during the
years to 31st July 2008 and 2009.
On 29th May 2009 the offer by the Company for Osprey Smaller
Company Income Fund Limited ("Osprey") was declared wholly unconditional
leading to the issue of 3,558,617 ordinary 25p shares at an issue price £3.23
each as consideration over the period until 2nd July 2009 when the remaining
Osprey shares held by third parties were compulsorily acquired. Details of the
acquisition are stated in note 18.
On 28th May 2009 the Company increased its authorised ordinary
share capital by £2,000,000. This action now creates a further 8,000,000 25p
ordinary share ranking pari passu to the existing issued share capital.
16. Own shares
On 14th August 2006 the Company, in accordance with the authority
conferred at the Annual General Meeting held on 24th November 2005, purchased
44 of its own ordinary shares for a consideration of £141 and these were held
in treasury at the balance sheet date.
17. Net asset value per share
Net asset value Net assets
per share Attributable
2009 2008 2009 2008
p p £'000 £'000
Ordinary shares: basic and fully diluted 329.2 341.8 57,635 47,669
The basic net asset value per ordinary share is based on net assets
at the year end and 17,504,955 (2008: 13,946,338) ordinary shares in issue,
adjusted for any shares held in treasury.
18. Business combinations
On 29th May 2009 the Company acquired control of Osprey, a Guernsey
registered fund and subsequently acquired the remaining Osprey shares over the
period until 2nd July 2009. The Company acquired the whole of the issued share
capital of Osprey comprising 10,554,612 ordinary 10p shares through the issue
of 3,558,617 ordinary 25p shares at an issue price of £3.23 each totalling
£11,492,385.
The net assets of the acquired company were as follows:
£'000
Non-current assets
Investment at fair value 10,946
Current assets
Trade and other receivables 102
Cash and cash equivalents 8,052
Current liabilities
Trade and other payables (108)
Non-current liabilities
Bank loan (7,500)
Net assets acquired 11,492
Net cash acquired on acquisition was:
£'000
Cash and cash equivalents 8,052
Bank loan (repaid on acquisition) (7,500)
552
The net assets used to determine the fair value were considered
equal to the open market value.
On 22nd July 2009 the Company completed the transfer of selected
assets from Osprey. Subsequently, Osprey purchased, and cancelled, 9,389,123
ordinary 10p shares reducing the intra-group loan which arose from the
transfer of assets.
£'000
Non-current assets
Investment at fair value through the profit or loss 9,897
Current assets
Cash and cash equivalents 256
10,153
Immediately following the asset transfer the Company recognised the
following:
£'000
Non-current assets
Investments at fair value through the profit or loss 9,897
Investment in subsidiary 1,250
Intangible assets - Goodwill 25
Current assets
Cash and cash equivalents 256
11,428
£'000
The results if Osprey had been acquired on 1st
August 2008:
Revenue for the 11 month period ended 31st July 2009 (3,474)
Loss for the 11 month period ended 31st July 2009 (4,688)
The result of Osprey from the date of acquisition
Revenue for the period 26th May 2009 to 31st July 2009 210
Profit for the period 26th May 2009 to 31st July 2009 99
19. Derivatives and other financial instruments
In order to manage its portfolio efficiently and to enable the
Investment Manager to pursue the investment objectives, the Company holds
derivatives and other financial instruments. All derivative transactions and
financial instruments are included in the balance sheet at fair value and
comprise securities, cash balances, trade receivables and trade payables
arising directly from financial operations.
The main risks arising from the Group's investment strategy is
market price risk. There is also exposure to liquidity risk, interest rate
risk and currency rate risk.
The Board regularly reviews and agrees policies for managing these
risks as summarised below:
Market price risk
Market price risk arises mainly from uncertainty about future
prices of financial instruments held. It represents the potential loss the
Group might suffer through holding market positions in the face of price
movements. The Investment Manager actively monitors market prices throughout
the year and reports to the Board which meets regularly to review investment
strategy.
Details of the investments held at 31st July 2009 are shown in the
'Portfolio Investments'.
If the price of these investments and the derivative financial
instruments had increased by 3 per cent at the reporting date with all other
variables remaining constant, the capital return in the income statement and
the net assets attributable to equity holders of the Company would increase by
£1,694,000.
A 3 per cent decrease in share prices would have resulted in an
equal and opposite effect of £1,694,000, on the basis that all other variables
remain constant.
At the year end the Group's assets exposed to market price risk
were as follows:
Group Company
2009 2008 2009 2008
£'000 £'000 £'000 £'000
Non-current assets
Investments at fair value through profit
and loss 51,924 31,246 51,924 31,246
Current assets
Derivative financial instruments 4,571 - 3,676 -
56,495 31,246 55,600 31,246
During the year the Company transacted in CFDs and covered calls,
and its subsidiaries traded in various derivatives investments. As at the year
end, there were no open positions in options which were not call positions
sold against underlying holdings.
The position held in CFDs as at the year end is as follows:
Group Company
2009 2008 2009 2008
£'000 £'000 £'000 £'000
Current assets
Derivative financial instruments 4,571 - 3,676 -
Current liabilities
Investments held for trading (3,868) - (3,031) -
703 - 645 -
Derivatives and other financial instruments (continued)
Interest rate risk
The Group is not subject to a material level of interest rate risk
as there were no interest bearing borrowings for an extended period of time
throughout the year.
At 31st July 2009, there are no fixed rate borrowings and the Group
no longer had an undrawn bank borrowing facility (2008: £7,500,000).
Liquidity risk
The Directors have minimised liquidity risk by investing in a
portfolio of quoted companies that are readily realisable.
The Company's un-invested funds are held almost entirely on
interest bearing deposits with UK banking institutions.
As at 31st July 2009 the financial liabilities comprised:
Group Company
2009 2008 2009 2008
£'000 £'000 £'000 £'000
Balance due to brokers 3,868 - 3,031 -
Trade creditors and accruals 172 101 118 101
4,040 101 3,149 101
All the above liabilities are stated at fair value and are due
within 1 month.
The Group manages liquidity risk through constant monitoring of the
Group's gearing position to ensure the Group is able to satisfy any and all
debts within the agreed credit terms.
Currency rate risk
At 31st July 2009, all the Group's financial instruments were
mainly denominated in sterling and so there was no significant currency risk.
Only Yahoo! Inc. stock with a market value of £2,466,000 is denominated in US
Dollars, and only Syngenta stock with a market value of £3,323,000 is
denominated in Swiss Francs.
The combined value represents 11 per cent of the Group's portfolio.
The Group manages currency rate risk through maintenance of foreign
currency accounts, enabling the Group to translate balances as and when
exchange rates are favourable to the Group.
20. Related party transactions
The Investment Manager of the Company is Midas, a company
controlled by Mr B S Sheppard and his immediate family. Midas receives a
quarterly investment management fee for these services which in the year under
review amounted to a total of £226,000 (2008: £265,000) excluding VAT,
together with a corporate fee for acting as financial advisor amounting to
£30,000 (2008: £30,000) excluding VAT and commission fees of £217,000 (2008:
£186,000). The balance owing at 31st July 2009 was £58,000 (2008: £60,000).
On 22nd July 2009 the Company transferred stock and cash to the
value of £10,153,000 from Osprey Smaller Companies Income Fund Limited, its
Guernsey trading subsidiary. The transfer was completed through an in specie
distribution via both companies' inter-company loan accounts. As part of the
transfer, the subsidiary purchased and cancelled 9,389,123 of its ordinary 10p
shares.
21. Ultimate control
The holding company and ultimate parent throughout the year and the
previous year was Manchester & Metropolitan Investment Limited, a company
incorporated in England and Wales. This company was controlled throughout the
year and the previous year by Mr B S Sheppard and his immediate family.
A copy of the consolidated financial statements of Manchester &
Metropolitan Investment Limited can be obtained by writing to The Company
Secretary, 2nd Floor, Arthur House, Chorlton Street, Manchester M1 3FH.
Annual General Meeting
The Company's thirty seventh Annual General Meeting will be held at
The Midland Hotel, Peter Street, Manchester M60 2DS, on Wednesday, 14th
October 2009 at 12.45pm.
The notice of this meeting can be found in the full Annual Report
and Financial Statements on the Company's website
www.manchesterandlondon.co.uk
ND