Half-yearly Report
Matrix Income & Growth 4 VCT plc ("the Company")
Half-yearly results for the six months ended 31 July 2008
Investment objective
The objective of Matrix Income & Growth 4 VCT plc ("the Company" or "MIG4") is
to provide shareholders with an attractive investment return, principally by
maximising the stream of dividend distributions from the income and capital
gains generated by a portfolio of investments in a wide variety of unquoted
companies in the UK.
The portfolio comprises a number of diverse investments over a wide range of
different business sectors, thus spreading risk by avoiding over-concentration
in any one sector.
Financial Highlights
As at 31 July 2008
* Net Asset Value per Ordinary Share was 112.43p - a decrease of 3.2% over
the six month period if the 1.25p dividend paid in the period is excluded
* An interim income dividend of 1p per Ordinary Share has been declared for
the year ended 31 January 2009
* Since 1 August 2006, the date of appointment of Matrix Private Equity
Partners as sole Investment Manager:
* Share Price Total Return has increased by 25.3%
* Net Asset Value Total Return has increased by 2.1%.
Performance Summary - Ordinary Shares of 1 penny
Period Net assets Net asset NAV total Share price Share price
value (NAV) return to (p)1 total return
(£000s) per share shareholders to
(p) since launch shareholders
(p)2 since launch
per share
(p)2
Six months
ended
31 July 2008 22,843 112.4 125.1 105.0 117.7
Year ended
31 January 2008 24,067 117.4 128.9 109.0 120.4
31 January 2007 9,772 116.3 125.2 91.0 101.7
31 January 2006 9,287 106.6 115.0 85.0 93.9
31 January 2005 10,108 110.3 118.5 85.0 93.4
31 January 2004 9,868 103.8 111.5 89.0 97.2
1 Source: London Stock Exchange 2 Total returns to Shareholders include
dividends paid
Chairman's Statement and Management Report
I am pleased to present the Company's Half-yearly Report for the six months
ended 31 July 2008.
Performance
At 31 July 2008 the Company's NAV per Ordinary Share was 112.4 pence (31
January 2008: 117.4 pence), a decrease of 3.2 per cent over the six month
period if the 1.25p dividend paid in the period is excluded. This compares with
a decline of 10.3% in the SmallCap Index, and a decline of 14.5% in the AIM
Index during the same period.
Cumulative dividends paid to date amount to 12.7 pence per Ordinary Share.
Portfolio
All UK investment portfolios are being affected by the much harsher economic
conditions which now exist. Financial and property markets are volatile, the
UK is moving into recession, and the Government has already created a public
sector spending boom which cannot continue indefinitely. If the mining and
commodities sectors, including oil, are excluded, UK sector price earnings
multiples have changed significantly during the period, and this does and will
continue to impact on our portfolio valuation.
Within the portfolio, a partial loan stock repayment was made by VSI Holdings
Limited in April 2008. No exits were realised during the period. A new
investment of £458,837 was made in April 2008 in The Plastic Surgeon Holdings
Limited to support the Management Buy Out ("MBO") of Plastic Surgeon Fine
Finishers, which is engaged in the snagging and finishing of domestic and
commercial properties.
Cash and liquidity fund balances as at 31 July 2008 amounted to £14,612,926.
Revenue account
At 31 July 2008, revenue reserves available for distribution to Ordinary
Shareholders as income dividends were £274,721 (31 July 2007: £240,367). The
Board proposes to declare an interim income dividend of 1 penny per share for
the period ended 31 January 2009, payable on 7 November 2008 to Shareholders on
the register on 10 October 2008. As in previous years, the Board expects to be
able to propose a final dividend for the year ended 31 January 2009.
Now that the Company has revoked investment company status, the Board will in
the future also give consideration to the payment of capital dividends arising
from gains realised upon the sale of investments.
Contingent asset
As you will be aware HMRC recently confirmed that with effect from 1 October
2008 management fees for VCTs will be exempt from VAT. HMRC has also announced
it will accept applications to reclaim at least part of the VAT charged in
recent years. The Board is currently in discussions with the Investment Manager
to quantify any potential repayment that might be due. However the amounts to
be refunded and the time scale for receipt are uncertain and hence the Company
has made no provision in these financial statements for any such repayment.
Share buy-backs
During the six months ended 31 July 2008, the Company bought back 181,274
Ordinary Shares (representing 0.9 per cent of the Ordinary Shares in issue at
the beginning of the period) at a total cost of £189,736 (net of expenses).
These shares were subsequently cancelled by the Company.
Outlook
It is possible that the much tougher economic conditions now being experienced
could last for some time. Smaller companies are inevitably tested in such an
environment. However many portfolio companies are continuing to trade
positively and the Company has significant liquid resources available for
investment. This is important at a time when commercial banks have taken losses
and are pursuing much more cautious lending policies. Furthermore, it places
the Company in an excellent position to take advantage of what are expected to
be increasingly attractive purchase opportunities which should become available
as this recession continues. Therefore while short term valuations may be
subject to continuing pressures, your Board looks to the mid-term future with
confidence.
MIG 4 website
May I remind you that the Company has its own website which is available at
www.mig4vct.co.uk
In conclusion, may I again thank Shareholders for their continued support.
Colin Hook
Chairman
Responsibility Statement
The Directors confirm that to the best of their knowledge:
a. the condensed set of financial statements, which has been prepared in
accordance with applicable accounting standards in the United Kingdom and
with the ASB's Statement on Half Yearly Financial Reports, give a true and
fair view of the assets, liabilities, financial position and loss of the
Company, as required by D.T.R 4.2.4; and
b. the Chairman's Statement and Management Report includes a fair review of
the information required by D.T.R 4.2.7 and in accordance with D.T.R 4.2.10
c. there were no relevant Related Party Transactions to be reported as
required by D.T.R 4.2.8
Principal risks and uncertainties
In accordance with D.T.R 4.2.7, the Board confirms that the principal risks and
uncertainties facing the Company have not materially changed since the
publication of the Annual Report and Accounts for the year ended 31 January
2008. The Board acknowledges that there is regulatory risk and continues to
manage the Company's affairs in such a manner as to comply with section 274
Income Tax Act 2007. Other risks relate to credit risk, market price risk,
interest rate risk and currency risk. A more detailed explanation of these can
be found in Note 19 on pages 50 to 54 of the 2008 Annual Report and Accounts -
copies are available on the VCT's website, www.mig4vct.co.uk.
Cautionary Statement
This Report may contain forward looking statements with regards to the
financial condition and results of the Company which are made in the light of
current economic and business circumstances. Nothing in this announcement
should be construed as a profit forecast.
On behalf of the Board
Colin Hook
Chairman
Investment Manager's Review
The climate for new investment has continued to be difficult over the past six
months. We have maintained our selective approach towards potential investments
in the face of continued deterioration in the UK economic background and we
remain of the view that the market has not yet re-established the equilibrium
necessary for high quality businesses to be sold at prices acceptable to
private equity-backed management teams.
We now expect new investment activity to remain at its current low level for
the next few months but that market conditions may then enter a cycle providing
excellent investment opportunities at more realistic prices which will provide
the potential for significant returns in due course. Private equity returns
tend to be substantially greater when investments are made at low points in the
economic cycle.
During the period one new investment was completed: in April 2008, £458,837 was
invested in The Plastic Surgeon Holdings Limited to support the MBO of Plastic
Surgeon Fine Finishers, an Exeter-based business which provides snagging and
cosmetic repair services to the residential and commercial housing market.
At 31 July 2008, the MPEP-invested portfolio comprised investments in twenty
three companies at an aggregate cost of £8.1 million and is valued at that
date, in accordance with International Private Equity & Venture Capital
Valuation ("IPEVCV") guidelines, at £8.2 million, an uplift of 2 per cent. This
is a reduction from the 14 per cent uplift prevailing at 31 January 2008, and
reflects both the tightening trading conditions being experienced by portfolio
companies and, more significantly, material reductions in FTSE Sector PE
ratios, by reference to which your Company's portfolio investments are valued.
We believe that, with a few exceptions, the companies in the portfolio are
trading reasonably given the sharp adjustment in economic conditions seen
generally across the UK economy.
Amongst the portfolio highlights include continued strong trading performances
from Blaze Signs Holdings Limited, PastaKing Holdings Limited, Tottel
Publishing Limited and Vectair Holdings Limited, all of whom have produced
record profits in the period. VSI Limited, too, is benefiting from increased
customer acceptance of its software. DiGiCo Europe Limited is also trading
well, having successfully launched a new product during the period, and its
increased valuation reflects this.
Elsewhere, British International Holdings Limited has disposed of its non-core
operations in Cardiff and continues to show robust earnings. Despite the
well-publicised problems in the construction sector, PXP Holdings Limited is
trading better than anticipated; however Youngman Group Limited has been hit by
low demand from key customers and the valuations of both companies show
significant downward movements. Focus Pharma Holdings Limited has met its
investment expectations to date and whilst Monsal Holdings Limited's trading
has disappointed so far, it is well positioned to generate significant revenue
from a number of forthcoming major contracts in both its existing and new
markets in water and waste management.
Stortext FM Limited has recently won a major new contract which is already
having a significant effect on profitability; Higher Nature Limited's profits
declined as it invested in additional capacity and its valuation also reflects
more difficult trading conditions. Racoon International Limited continues to
suffer from disappointing sales revenue although new product development
initiatives are promising.
Disappointingly, Inca Interiors Limited, having struggled against poor demand
for some time, was placed in administration in June 2008. Campden Media
Limited's expansion into the US market is taking longer to implement than had
been hoped and this has had a major effect on profitability. BG Consulting
Group Limited, after a strong 2007, is consolidating despite weakening demand
from its financial services clients.
The depth and longevity of the economic slowdown and stock market turmoil will
inevitably be reflected in the value of the VCT's investments. However, we
continue to believe that the long-term prospects for the portfolio are
excellent. Your Company has the liquidity to take full advantage of the
attractive buying opportunities which will emerge, which should enhance longer
term performance.
Investment Portfolio Summary
at 31 July 2008
Total cost at Total valuation Additional Total valuation % of equity % of
at investments in at 31-Jul-08 held portfolio by
31-Jul-08 the period value
31-Jan-08
£ £ £ £
Matrix Private Equity Partners LLP
DiGiCo Europe Limited 1,000,000 1,000,000 - 1,277,992 6.52% 15.34%
Design and manufacture of
audio mixing desks
Higher Nature Limited 500,127 1,243,246 - 1,009,331 10.69% 12.11%
Supplier of mineral,
vitamin and food
supplements
Youngman Group Limited 500,026 1,439,740 - 873,901 4.29% 10.49%
Manufacturer of ladders
and access towers
Blaze Signs Holdings 610,016 776,914 - 776,914 5.70% 9.33%
Limited
Manufacturer and installer
of signs
Focus Pharma Holdings 772,451 772,451 - 772,451 3.10% 9.27%
Limited
Licensor and distributor
of generic pharmaceuticals
Monsal Holdings Limited 634,296 634,296 - 634,296 8.75% 7.61%
Supplier of engineering
services to water and
waste sectors
Plastic Surgeon Holdings 458,837 - 458,837 458,837 6.88% 5.51%
Limited
Snagging and finishing of
domestic and commercial
properties
Tottel Publishing Limited 235,200 382,173 - 396,355 6.27% 4.76%
Publisher of specialist
legal and taxation titles
PastaKing Holdings Limited 133,055 351,877 - 379,847 2.10% 4.56%
Manufacturer and supplier
of fresh pasta meals
Stortext FM Limited 561,820 375,968 - 375,968 4.60% 4.51%
Software based solutions
for document management
PXP Holdings Limited 584,088 485,818 - 328,424 4.98% 3.94%
(Pinewood Structures)
Designer, manufacturer and
supplier of timber frames
for buildings
VSI Limited 111,928 346,034 - 321,762 4.56% 3.86%
Provider of software for
CAD and CAM vendors
British International 250,000 251,075 - 248,170 2.50% 2.98%
Holdings Limited
Operator of helicopter
services
Vectair Holdings Limited 100,000 140,749 - 157,310 2.14% 1.89%
Designer and distributor
of washroom products
BG Consulting Group 230,796 101,162 - 85,179 See note 3 1.02%
Limited/Duncary 4 Limited below
Provider of financial
training services
SectorGuard plc 1 150,102 75,044 - 64,323 1.08% 0.77%
Manned guarding,
patrolling and alarm
response services
Campden Media Limited 152,620 113,785 - 33,036 1.69% 0.40%
Magazine publisher and
conference organiser
Munro Global Limited - - - 28,702 0.00% 0.34%
Marketing services
Racoon International 406,805 203,403 - 19,523 5.70% 0.23%
Limited
Supplier of hair
extensions, hair care
products and training.
Inca Interiors Limited 350,000 50,000 - - 14.75% 0.00%
Designer, supplier and
installer of contract
kitchens
Other investments in the 333,804 - - - - 0.00%
portfolio 2
--------------- --------------- ---------------- --------------- ----------- -------------
Total 8,075,971 8,743,735 458,837 8,242,321 - 98.92%
--------------- --------------- ---------------- --------------- ----------- -------------
Former Elderstreet Private Equity Limited Portfolio
Cashfac Limited 260,101 86,372 - 73,581 3.42% 0.88%
Provider of virtual
banking application
software
Expansys plc 31,001 46,923 4,872 16,423 0.58% 0.20%
(Formerly Mobile and
Wireless Group Limited) 1
Online retailer of digital
devices
Other investments in the 1,148,061 - - - 0.00%
portfolio 2
--------------- --------------- ---------------- --------------- ----------- -------------
Total 1,439,163 133,295 4,872 90,004 - 1.08%
--------------- --------------- ---------------- --------------- ----------- -------------
Investment Managers' 9,515,134 8,877,030 463,709 8,332,325 - 100.00%
totals
--------------- --------------- ---------------- --------------- ----------- -------------
1 Quoted on AIM
2 Other investments in the portfolio comprises those investments that have been
valued at nil and from which the Directors only expect to receive small
recoveries ie FH Ingredients Limited (of which the principal operating
subsidiary, FHL Realisations Limited is in administration) and Letraset Limited
in the MPEP portfolio and ComponentSource Holding Corporation, Sapphire
International Limited (in liquidation), Sift Group Limited, Sparesfinder and
Shopcreator plc in the former Elderstreet portfolio.
3 The % of equity held in BG Consulting Group Limited is 2.6% and in Duncary 4
Limited is 6.64%.
Unaudited Profit and Loss Account
for the six months ended 31 July 2008
Six months ended 31 July 2008 Six months ended 31 July 2007
(unaudited) (unaudited)
Notes Revenue Capital Total Revenue Capital Total
£ £ £ £ £ £
Unrealised (losses)/ - (881,725) (881,725) - 686,833 686,833
gains on investments
held at fair value
Realised (losses)/ - (50,000) (50,000) - (53,625) (53,625)
gains on investments
held at fair value
Income 5 574,389 20,610 594,999 477,065 - 477,065
Investment management 3 (65,290) (195,870) (261,160) (59,109) (177,327) (236,436)
fees
Other expenses (180,317) - (180,317) (161,902) - (161,902)
------------- -------------- ----------- --------------- ----------- -------------
Profit/(loss) on 328,782 (1,106,985) (778,203) 256,054 455,881 711,935
ordinary activities
before taxation
Taxation on ordinary 6 (66,801) 66,801 - (15,687) 15,687 -
activities
------------- -------------- ----------- --------------- ----------- -------------
Profit/(loss) 261,981 (1,040,184) (778,203) 240,367 471,568 711,935
attributable to equity
shareholders
------------- -------------- ----------- --------------- ----------- -------------
Basic and diluted 7 1.24p (4.93)p (3.69)p 1.37p 2.69p 4.06p
earnings per share
Year ended 31 January 2008
(audited)
Notes Revenue Capital Total
£ £ £
Unrealised - (36,523) (36,523)
(losses)/gains
on investments
held at fair
value
Realised - 463,591 463,591
(losses)/gains
on investments
held at fair
value
Income 5 1,039,725 - 1,039,725
Investment 3 (132,146) (396,439) (528,585)
management fees
Other expenses (356,711) - (356,711)
------------- -------------- -----------
Profit/(loss) on 550,868 30,629 581,497
ordinary
activities
before taxation
Taxation on 6 (128,247) 128,247 -
ordinary
activities
------------- -------------- -----------
Profit/(loss) 422,621 158,876 581,497
attributable to
equity
shareholders
------------- -------------- -----------
Basic and 7 2.21p 0.83p 3.04p
diluted earnings
per share
The total column is the profit and loss account of the Company.
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued in the period.
There were no other gains or losses in the period.
Unaudited Note of Historical Cost Profits and Losses
for the six months ended 31 July 2008
Six months ended Six months ended Year ended
31 July 2008 31 July 2007 31 January 2008
(unaudited) (unaudited) (audited)
Total Total Total
£ £ £
(Loss)/ profit on (778,203) 711,935 581,497
ordinary activities
before taxation
Add/(less): unrealised 881,725 (686,833) 36,523
losses/(gains) on
investments.
Realisation of (293,471) 307,206 327,627
revaluation (losses)/
gains of previous years
------------------ ------------------ ------------------
Historical cost (loss)/ (189,949) 332,308 945,647
profit on ordinary
activities before
taxation
Historical cost (loss)/ (444,798) 178,320 636,627
profit on ordinary
activities after
taxation and dividends
Unaudited Balance Sheet
as at 31 July 2008
31 July 2008 31 July 2007 31 January 2008
(unaudited) (unaudited and (audited and
restated) restated)
Notes £ £ £
Non-current assets
Investments at 10 8,332,325 8,224,849 8,877,030
fair value
Current assets
Debtors and 123,885 115,754 221,203
prepayments
Investments at 11 14,595,298 16,349,280 15,124,308
fair value
Cash at bank 17,628 - 23,865
------------------ ------------------ ------------------
14,736,811 16,465,034 15,369,376
Creditors: amounts (225,948) (156,273) (179,089)
falling due within
one year
------------------ ------------------ ------------------
Net current assets 14,510,863 16,308,761 15,190,287
------------------ ------------------ ------------------
Net assets 22,843,188 24,533,610 24,067,317
------------------ ------------------ ------------------
Capital and 13
reserves
Called up share 203,179 206,710 204,992
capital
Capital redemption 881,642 878,111 879,829
reserve
Share premium - 14,739,562 -
reserve
Revaluation 154,845 530,010 743,099
reserve
Special 17,090,348 15,582,836 30,141,575
distributable
reserve
Profit and loss 4,513,174 (7,403,619) (7,902,178)
account
------------------ ------------------ ------------------
Equity 22,843,188 24,533,610 24,067,317
shareholders'
funds
------------------ ------------------ ------------------
Net asset value 9 112.43p 118.69p 117.41p
per share
Unaudited Reconciliation of Movements in Shareholders' Funds
for the six months ended 31 July 2008
Six months ended Six months ended Year ended
31 July 2008 31 July 2007 31 January 2008
(unaudited) (unaudited) (audited)
Notes £ £ £
Opening 24,067,317 9,772,148 9,772,148
Shareholders'
Funds
Net share capital - 14,869,624 14,869,624
subscribed
Net share capital (191,077) (666,109) (846,932)
bought back
(Loss)/profit for (778,203) 711,935 581,497
the period
Dividends paid in 8 (254,849) - (155,032)
period
Dividends ratified 8 - (153,988) (153,988)
in year
------------------ ------------------ ------------------
Closing 22,843,188 24,533,610 24,067,317
shareholders'
funds
------------------ ------------------ ------------------
Unaudited Cash Flow Statement
for the six months ended 31 July 2008
Six months ended Six months ended Year ended
31 July 2008 31 July 2007 31 January 2008
(unaudited) (unaudited) (audited)
Notes £ £ £
Interest income 151,551 321,858 265,744
received
Dividend income 444,692 32,314 722,262
Investment (279,281) (216,993) (509,142)
management fees
paid
Cash payments for (144,499) (131,575) (276,845)
other expenses
------------------ ------------------ ------------------
Net cash inflow 12 172,463 5,604 202,019
from operating
activities
Investing
activities
Sale of 198,912 428,655 1,225,594
investments
Purchase of 10 (458,837) (1,005,252) (2,857,505)
investments
------------------ ------------------ ------------------
Net cash outflow (259,925) (576,597) (1,631,911)
from investing
activities
------------------ ------------------ ------------------
Cash outflow
before financing
and liquid
resource
management
(87,462) (570,993) (1,429,892)
Dividends
Equity 8 (254,849) - (155,032)
dividends paid
Management of
liquid
resources
Decrease/ 529,010 (15,654,754) (14,429,782)
(increase) in
monies held in
money market
funds
Financing
Share capital - 14,869,624 14,869,624
subscribed
Purchase of (192,936) (694,948) (871,495)
own shares
------------------ ------------------ ------------------
Cash (outflow) (192,936) 14,174,676 13,998,129
/inflow from
financing
------------------ ------------------ ------------------
Decrease in (6,237) (2,051,071) (2,016,577)
cash
------------------ ------------------ ------------------
Reconciliation
of net cash
flow to
movement in
net funds
Decrease in (6,237) (2,051,071) (2,016,577)
cash for the
period
Net funds at 23,865 2,040,442 2,040,442
the start of
the period
------------------ ------------------ ------------------
Net funds at 17,628 10,629 23,865
the end of the
period
------------------ ------------------ ------------------
The notes below form part of these unaudited half-yearly financial statements.
Notes to the Unaudited Financial Statements
1. Principal accounting policies
The following accounting policies have been applied consistently throughout the
period. Full details of principal accounting policies will be disclosed in the
Annual Report.
a) Basis of accounting
The unaudited results cover the six months to 31 July 2008 and have been
prepared under UK Generally Accepted Accounting Practice (UK GAAP), consistent
with the accounting policies set out in the statutory accounts for the year
ended 31 January 2008 and the Statement of Recommended Practice, `Financial
Statements of Investment Trust Companies', issued by the Association of
Investment Trust Companies in January 2003 and reviewed in 2005 ("the SORP").
The Half-Yearly Report has not been audited, nor has it been reviewed by the
auditors pursuant to the Auditing Practices Board (APB)'s guidance on Review of
Interim Financial Information.
As a result of the Directors' decision to distribute capital profits by way of
a dividend, the Company revoked its investment company status as defined under
section 266 (3) of the Companies Act 1985, on 28 July 2008.
Consequently, the financial statements have been drawn up to include a
statutory profit and loss account in accordance with Schedule 4 of the
Companies Act 1985 and Financial Reporting Standard 3 "Reporting Financial
Performance" and the comparatives have been re-stated on a consistent basis.
This has no effect on total returns or net assets per share.
These statements, however, differ from the Income Statement previously
presented in that unrealised gains on investments are now reported within the
revaluation reserve in the balance sheet, rather than included in a separate
unrealised capital reserve and realised gains are included within the profit
and loss reserve rather than a separate realised capital reserve.
b) Presentation of the Profit and Loss Account
In order to better reflect the activities of a VCT and in accordance with the
SORP, supplementary information which analyses the Profit and Loss Account
between items of a revenue and capital nature has been presented alongside the
Profit and Loss Account. The revenue column of profit attributable to equity
shareholders is the measure the Directors believe appropriate in assessing the
Company's compliance with certain requirements set out in Section 274 Income
Tax Act 2007.
c) Investments
Investments are recognised on a trade date basis. All investments held by the
Company are classified as "fair value through profit and loss", in accordance
with the International Private Equity Venture Capital Valuation (IPEVCV)
guidelines published in 2005. For investments actively traded in organised
financial markets, fair value is generally determined by reference to Stock
Exchange market quoted bid prices at the close of business on the balance sheet
date.
Unquoted investments are stated at fair value by the Directors in accordance
with the following rules, which are consistent with the IPEVCV guidelines:
(i) Investments which have been made in the last twelve months are at fair
value which, unless another methodology gives a better indication of fair
value, will be at cost;
(ii) Investments in companies at an early stage of their development are valued
at fair value which, unless another methodology gives a better indication of
fair value, will be at cost;
(iii) Where investments have been held for more than twelve months or have gone
beyond the stage in their development in (i) or (ii) above, the shares may be
valued by applying a suitable price-earnings ratio to that company's historic,
current or forecast earnings (the ratio used being based on a comparable listed
company or sector but the resulting value being discounted to reflect points of
difference by the Investment Manager compared to the sector as well as lack of
marketability). Where overriding factors apply, alternative methods of
valuation will be used. These will include the application of a material
arms-length transaction by an independent third party, cost less provision for
impairment, discounted cash flow, or a net asset basis;
iv) Where a value is indicated by a material arms-length transaction by a third
party in the shares of a company, this value will be used.
v) Unquoted investments will not normally be re-valued upwards for a period of
at least twelve months from the date of acquisition. Where a company's
underperformance against plan indicates a diminution in the value of the
investment, provision against cost is made, as appropriate. Where the value of
an investment has become permanently impaired below cost, the loss is treated
as a permanent impairment and as a realised loss, even though the investment is
still held. The Board assess the portfolio for such investments, and after
agreement with the Investment Manager, will agree the values that represent the
extent to which an investment has become permanently impaired. This is based
upon an assessment of objective evidence of that investment's future prospects,
to determine whether there is potential for the investment to recover in value.
(vi) Premium on loan stock investments are accrued at fair value when the
Company receives the right to the premium and when considered recoverable.
2. Although the Company holds more than 20% of the equity of certain companies,
it is considered that the investments are held as part of an investment
portfolio. Accordingly, and as permitted by FRS 9 `Associate and Joint
Ventures', their value to the Company lies in their marketable value as part of
that portfolio. It is not considered that any of our holdings represents
investments in associated companies.
3. In accordance with the policy statement published under "Management and
Administration" in the Company's prospectus dated 8th February 1999, the
Directors have charged 75% of the investment management expenses to the capital
account. This is in line with the Board's expectation of the long-term split of
returns from the investment portfolio of the Company.
4. Earnings for the six months to 31 July 2008 should not be taken as a guide
to the results for the full year.
5. Income
Six months ended Six months ended Year ended
31 July 2008 31 July 2007 31 January 2008
(unaudited) (unaudited) (audited)
£ £ £
Income from
investments
Dividends 36,176 31,527 49,861
Money-market funds 408,448 256,752 716,677
Loan stock interest 148,383 177,862 260,576
Bank deposit 1,992 10,924 12,611
interest
---------------- ---------------- ----------------
Total Income 594,999 477,065 1,039,725
6. Taxation
There is no tax charge for the period, as there are taxable losses brought
forward from previous years utilised to offset taxable profits in the period.
7. Earnings and return per share
The basic earnings, revenue return and capital return per share shown below for
each period are respectively based on numerators i)-iii), each divided by the
weighted average number of shares in issue in the period - see iv) below
Six months ended Six months ended Year ended
31 July 2008 31 July 2007 31 January 2008
(unaudited) (unaudited) (audited)
£ £ £
i) Total earnings (778,203) 711,935 581,497
after taxation
Basic earnings per (3.69)p 4.06p 3.04p
share (pence)
ii) Net revenue from 261,981 240,367 422,621
ordinary activities
after taxation
Revenue return per 1.24p 1.37p 2.21p
share (pence)
Net unrealised (881,725) 686,833 (36,523)
capital (losses)/
gains
Net realised capital (50,000) (53,625) 463,591
(losses)/gains
Capital expenses net (129,069) (161,640) (268,192)
of taxation
Capital dividend 20,610 - -
---------------- ---------------- ----------------
iii) Capital (loss)/ (1,040,184) 471,568 158,876
gain
Capital (loss)/gain (4.93)p 2.69p 0.83p
per share (pence)
iv) Weighted average 21,103,034 17,548,791 19,094,986
number of shares in
issue in the period
8. Dividends paid
Six months ended Six months ended Year ended
31 July 2008 31 July 2007 31 January 2008
(unaudited) (unaudited) (audited)
£ £ £
Final dividend for 254,849 - -
the year ended 31
January 2008 of 1.25
pence per Ordinary
Share.
Interim dividend for - - 155,032
the year ended 31
January 2008 of 0.75
pence per Ordinary
Share.
Interim dividend - 153,988 153,988
ratified in year for
the year ended 31
January 2007 of 1.8
(restated) pence per
Ordinary Share.
---------------- ---------------- ----------------
254,849 153,988 309,020
9. Net asset value per share
As at As at As at
31 July 2008 31 July 2007 31 January 2008
(unaudited) (unaudited) (audited)
£ £ £
Net assets 22,843,188 24,533,610 24,067,317
Number of shares in 20,317,925 20,670,941 20,499,199
issue
Net asset value per 112.43p 118.69p 117.41p
share (pence)
10. Summary of non current asset investments at fair value during the period
Traded Ordinary Preference Qualifying Total
on AIM shares shares loans
£ £ £ £ £
Valuation at 121,967 4,349,595 23,926 4,381,542 8,877,030
31 January 2008
Purchases at - 45,884 228 412,725 458,837
cost
Sales - - - (71,817) (71,817)
- proceeds
- realised - - - (50,000) (50,000)
losses
Unrealised (41,221) (517,130) (1,068) (322,306) (881,725)
losses
----------------- ----------------- ----------------- ----------------- -----------------
Valuation at 80,746 3,878,349 23,086 4,350,144 8,332,325
31 July 2008
Book cost at 181,102 4,036,580 125,597 5,171,855 9,515,134
31 July 2008
Unrealised (100,356) 703,028 (1,649) (446,177) 154,846
(losses)/gains
at 31 July 2008
Permanent - (861,259) (100,862) (375,534) (1,337,655)
impairment of
investments
----------------- ----------------- ----------------- ----------------- -----------------
Valuation at 80,746 3,878,349 23,086 4,350,144 8,332,325
31 July 2008
Losses on - (50,000) (100,000) (193,471) (343,471)
investments
Less amounts - 50,000 100,000 143,471 293,471
recognised as
unrealised
losses in
previous years
----------------- ----------------- ----------------- ----------------- -----------------
Realised losses - - - (50,000) (50,000)
based on
carrying value
at 31 January
2008
Net movement in (41,221) (517,130) (1,068) (322,306) (881,725)
unrealised
depreciation in
the period
----------------- ----------------- ----------------- ----------------- -----------------
Losses on (41,221) (517,130) (1,068) (372,306) (931,725)
investments for
the period
ended 31 July
2008
----------------- ----------------- ----------------- ----------------- -----------------
11. Current investments at fair value
These comprise investments in 6 Dublin based OEIC money market funds managed by
Royal Bank of Scotland, Blackrock Investment Management (UK) Ltd, Goldman
Sachs, Barclays Global Investors, Scottish Widows Investment Management and
Fidelity Investment Management.
£14,585,294 (31 July 2007: £16,214,958, 31 January 2008: £15,114,381) of this
sum is subject to same day access, whilst £10,004 (31 July 2007: £134,322, 31
January 2008: £9,927) is subject to two-day access.
12. Reconciliation of (loss)/profit on ordinary activities before taxation to
net cash inflow from operating activities
Six months ended Six months ended Year ended 31
31 July 2008 31 July 2007 January 2008
(unaudited) (unaudited) (audited)
£ £ £
(Loss)/profit on (778,203) 711,935 581,497
activities before
taxation
Unrealised losses/ 881,725 (686,833) 36,523
(gains) on investments
held at fair value
Realised losses/ 50,000 53,625 (463,591)
(gains) on investments
held at fair value
Increase in debtors (29,775) (46,670) (24,995)
Increase in creditors 48,716 43,520 72,689
Transaction costs - (74) (104)
charged to capital
Other non cash - (69,899) -
movements
---------------- ---------------- ----------------
Net cash inflow from 172,463 5,604 202,019
operating activities
---------------- ---------------- ----------------
13. Capital and reserves for the six months ended 31 July 2008
Called up Capital Revaluation Special Profit and Total
share redemption reserve distributable loss
capital reserve reserve reserve
£ £ £ £ £ £
At 1 February 2008 204,992 879,829 743,099 30,141,575 (7,902,178) 24,067,317
Shares bought back (1,813) 1,813 - (191,077) - (191,077)
(Loss)/profit for - - (881,725) - 103,522 (778,203)
the period
Realised losses - - - (12,860,150) 12,860,150 -
transferred to
special reserve
Realisation of - - 293,471 - (293,471) -
previously
unrealised
depreciation
Dividend - final - - - - (254,849) (254,849)
paid for year
ended
31 January 2008
------------- --------------- --------------- ----------------- --------------- -------------
At 31 July 2008 203,179 881,642 154,845 17,090,348 4,513,174 22,843,188
------------- --------------- --------------- ----------------- --------------- -------------
14. Contingent asset
The Board is aware of the recent announcement from HMRC that at least part of
the VAT charged on fund management fees incurred by VCTs in recent years can be
reclaimed. The Board is currently in discussions with the Investment Manager to
quantify any potential repayment that might be due. However, the amounts to be
refunded and the timing of such receipts are uncertain. Hence there is no
recognition in these financial statements for any such amounts that may be
refunded.
15. The financial information contained in this half-yearly financial report
does not constitute statutory accounts as defined in section 435 of the
Companies Act 2006. The information for the year ended 31 January 2008 has been
extracted from the latest published audited financial statements, which have
been filed with the Registrar of Companies. The auditors have reported on these
financial statements and that report was unqualified and did not contain a
statement under section 498 (2) or (3) of the Companies Act 2006.
16. Copies of this statement are being sent to all Shareholders. Further copies
are available free of charge from the Company's registered office, One Vine
Street, London W1J 0AH or can be downloaded via the Company's website at
www.mig4vct.co.uk.