Final Results
24 February 2015
Mondi Limited
(Incorporated in the Republic of South Africa)
(Registration number: 1967/013038/06)
JSE share code: MND ISIN: ZAE000156550
Mondi plc
(Incorporated in England and Wales)
(Registered number: 6209386)
JSE share code: MNP ISIN: GB00B1CRLC47
LSE share code: MNDI
As part of the dual listed company structure, Mondi Limited and Mondi plc
(together `Mondi Group') notify both the JSE Limited and the London Stock
Exchange of matters required to be disclosed under the Listings Requirements of
the JSE Limited and/or the Disclosure and Transparency and Listing Rules of the
United Kingdom Listing Authority.
Full year results for the year ended 31 December 2014
Highlights
* Excellent financial performance
+ Underlying operating profit of €767 million, up 10%
+ Underlying earnings of 107.3 euro cents per share, up 13%
+ Strong contribution from all business units
* Capital projects delivering meaningful contribution
+ Completed investments delivering to plan
+ Strong capital investment pipeline
* Good progress in integrating acquisitions
+ Bags and kraft paper acquisition in US, extending global leadership
+ Consumer Packaging acquisition in Poland increases capacity in low cost
location
* Recommended full year dividend of 42.0 euro cents per share, up 17%
Financial Summary
€ million, except for Year Year Change Six Six Change
percentages and per share ended 31 ended 31 % months months %
measures December December ended 31 ended 31
2014 2013 December December
2014 2013
Group revenue 6,402 6,476 (1) 3,254 3,134 4
Underlying EBITDA1 1,126 1,068 5 573 514 11
Underlying operating 767 699 10 390 333 17
profit1
Operating profit 728 605 20 354 320 11
Profit before tax 619 499 24 307 270 14
Per share measures
Basic underlying earnings 107.3 95.0 13
per share1 (€ cents)
Basic earnings per share (€ 97.4 79.8 22
cents)
Total dividend per share (€ 42.0 36.0 17
cents)
Free cash flow per share2 55.0 64.1 (14)
(€ cents)
Cash generated from 1,033 1,036
operations
Net debt 1,613 1,619
Group return on capital 17.2% 15.3%
employed (ROCE)3
Notes:
1 The Group presents underlying EBITDA, operating profit and related per share
information as measures which exclude special items in order to provide a more
effective comparison of the underlying financial performance of the Group
between financial reporting periods. A reconciliation of underlying operating
profit to profit before tax is provided in note 3 of the condensed financial
statements.
2 Free cash flow per share is the net increase in cash and cash equivalents
before the effects of acquisitions and disposals of businesses, changes in net
debt and dividends paid divided by the net number of shares in issue at year
end.
3 ROCE is underlying profit expressed as a percentage of the average capital
employed for the year, adjusted for impairments and spend on strategic projects
which are not yet in operation.
David Hathorn, Mondi Group chief executive, said:
"I am pleased to report another successful year for Mondi. Underlying earnings
per share increased by 13% to 107.3 euro cents per share and our return on
capital employed was 17.2%, with a strong contribution from all business units.
During the year, we made good progress in growing the business. We completed a
number of key capital projects, including the 155,000 tonne per annum bleached
kraft paper machine in the Czech Republic, the recovery boiler in Slovakia and
the 100,000 tonne per annum softwood pulp dryer in Russia. Over the past 18
months, we have approved further major projects amounting to a total capital
commitment of around €420 million, thereby ensuring a strong pipeline for
future growth. We extended our global leadership position in industrial bags
with the acquisition of Graphic Packaging's bags business in the US, while in
Consumer Packaging, we acquired a modern converting plant in Poland.
The Boards have recommended a final dividend of 28.77 euro cents per share,
bringing the total dividend for the year to 42.0 euro cents per share, an
increase of 17%.
Economic growth is expected to remain below historical averages in the regions
in which we operate. We expect this slow economic growth to continue to impact
on demand for our products in the short term, although underlying industry
fundamentals remain generally sound, with supply/demand balance supported by
supply-side constraint.
Recent exchange rate movements provide a mixed impact, although with a clearly
positive bias when considered for the Group as a whole. Furthermore, the
recently completed capital investments and ongoing projects should contribute
meaningfully to our performance going forward. As such, we are confident of
making further progress in the year ahead."
Overview
In 2014, Mondi delivered an excellent financial performance despite the
continued slow economic growth in a number of key markets, testament to the
Group's robust business model and high-quality, low-cost asset base.
Revenue was broadly in line with the prior year. On a like for like basis,
selling prices and volumes were similar to the prior year, with revenue boosted
by the acquisition of the bags business in the US, offset by negative currency
impacts and disposals or closures of non-core businesses.
Mondi's underlying operating profit of €767 million was up 10% on 2013.
Packaging Paper continued to deliver very strongly despite a generally weaker
pricing environment, driven by cost reduction and currency benefits. The Fibre
Packaging business benefited from lower paper input costs and good volume
growth. Consumer Packaging saw a strong improvement in trading in the second
half of the year. Coupled with the benefits of a number of sales and margin
improvement initiatives, the business was able to deliver a pleasing
improvement in year-on-year performance. Uncoated Fine Paper came under
pressure from weaker pricing and negative currency effects but nevertheless
continued to deliver strongly, while the South Africa Division benefited from
higher average selling prices and the weak rand. Contributing to these results
were the benefits from recently completed capital investments, primarily around
energy efficiencies and other cost optimisation in the pulp and paper
operations, and continued strong cost management across the Group.
While acquisition led growth remains a key component of the Group's strategy,
and opportunities continue to be evaluated as they arise, management currently
sees greater opportunity for value-enhancing growth through capital investments
in existing operations. A number of key capital projects were completed during
the year, including the 155,000 tonne per annum bleached kraft paper machine in
the Czech Republic, the recovery boiler in Slovakia and the 100,000 tonne per
annum softwood pulp dryer in Russia. Over the past 18 months further major
projects were approved, amounting to a total capital commitment of around €420
million, thereby ensuring a strong pipeline for future growth. The Group
extended its global leadership position in industrial bags with the acquisition
of Graphic Packaging's bags business in the US in June, while in Consumer
Packaging, a modern converting plant in Poland was acquired in July.
Volatility in foreign exchange rates had a significant impact on the
performance of the different business units, although the net impact on the
Group was limited. The sharp devaluation of the rouble in the second half
negatively impacted the domestically focused Russian operations of the Uncoated
Fine Paper business unit, while benefiting the export orientated Russian
Packaging Paper activities. Rand weakness supported the export business from
South Africa. The stronger US dollar versus the euro had a net positive impact
on US dollar denominated export sales, although the greater impact is expected
to be in the support it provides going forward to European pricing levels given
the reduced import threat.
The Group benefited from a general reduction in variable costs compared to the
prior year. European wood costs were lower as a result of lower demand and
currency effects. Paper for recycling costs were 3% lower than the previous
year. Chemical input costs, particularly starch, also declined during the year.
The packaging converting operations benefited from lower average paper input
costs. Benchmark polyethylene prices were broadly in line with the previous
year but declined sharply towards the end of the year as a consequence of lower
oil prices.
The Group benefited from lower energy costs largely as a result of the energy
investments completed over the last few years, which have significantly
improved the efficiency and self-sufficiency of the larger, more energy
intensive, pulp and paper operations. Lower average oil and gas prices also
contributed to the lower energy costs, in addition to supporting a reduction in
transport and logistics costs. Green energy sales prices and volumes were
higher than the previous year, providing further cost offset.
Fixed costs were lower than the previous year, driven by foreign exchange
benefits and the continued strategic focus on operating performance and
efficiencies.
Consistent with the prior year, the impact of the Group's maintenance shuts on
underlying operating profit was around €55 million. In 2015, the effect is
expected to be more significant, with longer shuts planned at certain mills to
allow for project implementation and the move of certain mills to an eighteen
month rotation. The impact on underlying operating profit, at prevailing price
levels, is estimated at around €80 million.
Cash generated from operations of €1,033 million was similar to 2013 despite an
increase in working capital of €87 million. Excluding the impact of
acquisitions, working capital as a percentage of revenue was 12.3%, marginally
above the Group's targeted 10-12% range.
Underlying earnings of 107.3 euro cents per share were up 13% compared to 2013.
The Boards are recommending payment of a final dividend of 28.77 euro cents per
share, bringing the total dividend for the year to 42.0 euro cents per share,
an increase of 17% on 2013.
Europe & International - Packaging Paper
€ million Year Year Change Six Six Change
ended 31 ended 31 % months months %
December December ended 31 ended 31
2014 2013 December December
2014 2013
Segment revenue 2,043 2,073 (1) 1,021 995 3
Underlying EBITDA 443 408 9 227 206 10
Underlying operating profit 342 308 11 175 154 14
Underlying operating profit 16.7% 14.9% 17.1% 15.5%
margin
Special items (6) - (6) -
Capital expenditure 259 141 143 85
Net segment assets 1,588 1,543
ROCE 23.7% 21.7%
Building on the strong performance of 2013, Packaging Paper's underlying
operating profit increased by 11% to €342 million, with a ROCE of 23.7%. This
was achieved on modest volume growth, lower costs and foreign exchange gains,
offset in part by lower average selling prices.
Sales volumes of containerboard grades were similar to the previous year, with
all operations running at capacity. Sales volumes of kraft paper increased as
the business benefited from the successful start-up of the 155,000 tonne per
annum bleached kraft paper machine in the second quarter, forward integrating
pulp that was previously sold on the open market, and the additional volumes
from the kraft paper machine in the US following the acquisition from Graphic
Packaging in June.
Average benchmark unbleached virgin containerboard prices were 5% lower than
the previous year. After starting the year at lower levels than the previous
year and subsequently drifting lower during the first half, price increases
were successfully implemented towards the end of the third quarter. Further
prices increases of €40 per tonne have been announced in February 2015 in
southern Europe.
European white top kraftliner prices remained stable throughout the year. Price
increases were implemented in Russia to offset the weaker rouble.
Average benchmark recycled containerboard prices were 3% higher than the
previous year. Having fallen sharply through the first half due to increased
supply from newly installed capacity, prices stabilised before a series of
price increases were implemented in the third quarter.
At the beginning of 2014, sack kraft prices were approximately 9% lower than
the highs of the previous year. On the back of a strong pick-up in demand,
price increases in brown sack kraft paper of around 4% to 5% were successfully
implemented early in the second half, although average selling prices for the
year remained approximately 4% lower than the previous year. In early 2015,
sack kraft prices have reduced by approximately 2% to 4% as a result of
seasonally weak demand and increased competition from producers experiencing a
reduction in their cost base from currency devaluation.
The Speciality Kraft Paper business benefited from good demand, with generally
higher average selling prices than in the previous year.
The business benefited from lower energy input costs with gas and electricity
costs lower than the previous year. Paper for recycling input costs declined
marginally throughout the year impacted by lower demand from China. Average
benchmark prices were 3% lower than the previous year.
Good progress is being made in integrating the kraft paper mill in the US
acquired in June 2014 as part of the Graphic Packaging bags acquisition.
The annual maintenance shut at the Swiecie mill took place in June 2014 and the
remainder of the shuts were completed in the second half of the year.
In 2013, operating profit was impacted by the €11 million write-down of green
energy credits following the significant decline in market prices. Green energy
prices recovered during 2014 and the business benefited from both the increased
market prices and increased volumes.
As a net exporter from Russia, the Czech Republic and Sweden, the devaluation
of these currencies relative to the euro provided a net benefit to the
Packaging Paper business.
Europe & International - Fibre Packaging
€ million Year Year Change Six Six Change
ended 31 ended 31 % months months %
December December ended 31 ended 31
2014 2013 December December
2014 2013
Segment revenue 1,852 1,690 10 984 834 18
Underlying EBITDA 166 146 14 88 71 24
Underlying operating profit 102 86 19 54 42 29
Underlying operating profit 5.5% 5.1% 5.5% 5.0%
margin
Special items (16) (3) (9) (3)
Capital expenditure 77 71 47 40
Net segment assets 875 771
ROCE 13.4% 11.8%
The Fibre Packaging business continues to show steady progress with underlying
operating profit of €102 million, an increase of 19%, and a ROCE of 13.4%. The
business benefited from gross margin expansion and good cost control.
Higher average selling prices across all geographic regions, stable input costs
and good fixed cost management resulted in a strong improvement in the
Corrugated Packaging business. Sales volumes were broadly in line with the
previous year despite the negative impact of the rationalisation activities in
Turkey completed in the previous year. The business was negatively impacted by
currency translation losses as a result of the weaker Turkish lira.
Industrial Bags had a very strong start to the year and, despite a slowdown in
the second half, on a like-for-like basis, sales volumes for the year ended 3%
higher than in 2013. The volume growth, coupled with lower average paper input
costs, enabled the business to deliver a strong underlying operating profit
performance.
The acquisition of the bags business from Graphic Packaging in the US, combined
with the Group's existing operations in that region creates a leading player in
the North American bags market, further expanding the Group's global footprint.
Following the acquisition, a number of rationalisation and restructuring
activities were implemented, with a net special item charge of €10 million
recognised. The business contributed €150 million of revenue in the six months
since it was acquired, with a negligible contribution to underlying operating
profit, as planned.
The Extrusion Coatings business benefited from good cost management, the
restructuring of the Belgium operations and stable pricing, but was negatively
impacted by lower sales volumes.
Europe & International - Consumer Packaging
€ million Year Year Change Six Six Change
ended 31 ended 31 % months months %
December December ended 31 ended 31
2014 2013 December December
2014 2013
Segment revenue 1,379 1,414 (2) 694 693 -
Underlying EBITDA 158 143 10 89 69 29
Underlying operating profit 96 79 22 57 37 54
Underlying operating profit 7.0% 5.6% 8.2% 5.3%
margin
Special items (17) (13) (21) -
Capital expenditure 80 61 45 34
Net segment assets 1,021 964
ROCE 10.4% 8.7%
Underlying operating profit increased by 22% to €96 million. The second half
performance was particularly encouraging as the business benefited from
improving volumes, input cost reductions and successful implementation of
various sales and margin improvement initiatives.
Management sought to pro-actively phase out a number of lower value-added
mature products during the year, although the weak trading conditions,
particularly in the first half, made it difficult to adequately replace these
volumes by sales into higher value-added segments. Sales volumes increased
during the second half of the year in a generally more favourable trading
environment.
A number of steps were taken during the year to improve the operating
performance of the business, including increasing investments in innovation
activities and the business' sales and application engineering infrastructure
as well as further optimisation and specialisation of production facilities.
The acquisition of a plant for €17 million provides additional production
capacity and, importantly, expands the production technology base through the
addition of flexographic printing technology in Poland. During the year, the
Taicang plant in China started commercial production, with good sales volumes
and underlying profit ahead of plan in its first year of operation.
Europe & International - Uncoated Fine Paper
€ million Year Year Change Six Six Change
ended 31 ended 31 % months months %
December December ended 31 ended 31
2014 2013 December December
2014 2013
Segment revenue 1,240 1,335 (7) 594 624 (5)
Underlying EBITDA 238 266 (11) 111 116 (4)
Underlying operating profit 148 164 (10) 68 67 1
Underlying operating profit 11.9% 12.3% 11.4% 10.7%
margin
Special items - (60) - (10)
Capital expenditure 117 80 58 44
Net segment assets 922 1,099
ROCE 16.1% 16.0%
The Uncoated Fine Paper business generated underlying operating profit of
€148 million, down on the prior year as a result of lower average selling prices
in Europe and the impact of a significantly weaker Russian rouble. Good cost
control, benefits from the restructuring of the Neusiedler mill in Austria,
completed in 2013, and lower input costs provided some offset to these
headwinds.
Demand for uncoated fine paper increased by around 1% in Europe, while Russian
demand is estimated to have declined by approximately 3% compared to the
previous year.
Uncoated fine paper sales volumes were marginally down on the prior year due to
the effects of the restructuring at the Neusiedler mill, while sales of market
pulp increased as more volume was produced at the Ruzomberok operation
following the successful start-up of the new recovery boiler. Sales into the
domestic Russian market were maintained at similar levels to the prior year
despite the lower overall market demand as the business gained market share at
the expense of importers.
Average benchmark uncoated fine paper selling prices were down 2% year on year
in Europe. Selling price increases were implemented during the year in Russia,
although these were not sufficient to fully offset the negative impact of the
weaker rouble. Following the significant devaluation of the rouble towards the
end of the year, a 15% price increase in the domestic Russian market was
implemented in February 2015. In Europe, price increases of 5%-8% were
announced to take effect from the end of the first quarter of 2015.
The business benefited from lower wood costs in Russia, with local currency
increases more than offset by the weaker rouble. Wood costs in central Europe
were up marginally. Significantly lower gas and chemical input costs provided a
further benefit to the business.
A continued focus on cost optimisation meant that fixed costs were contained
well within inflationary levels. The benefits of the recently completed
recovery boiler replacement in Ruzomberok are expected to be fully realised in
2015.
South Africa Division
€ million Year Year Change Six Six Change
ended 31 ended 31 % months months %
December December ended 31 ended 31
2014 2013 December December
2014 2013
Segment revenue 596 624 (4) 312 299 4
Underlying EBITDA 153 135 13 75 68 10
Underlying operating profit 112 93 20 54 49 10
Underlying operating profit 18.8% 14.9% 17.3% 16.4%
margin
Special items - (11) - 7
Capital expenditure 29 52 20 38
Net segment assets 626 622
ROCE 21.9% 16.0%
Underlying operating profit of €112 million was 20% higher than the prior year,
with the business delivering a ROCE of 21.9%. The business benefited from
higher average selling prices, the weaker rand and higher fair value gains from
its forestry assets.
Domestic selling prices were, on average, higher than the previous year.
Benchmark average international hardwood pulp prices were 6% lower than the
previous year, but, as a net exporter of pulp and containerboard, the business
benefited from the stronger US dollar and euro relative to the rand which
offset the lower international selling prices.
Sales volumes were similar to the prior year except for newsprint as a result
of the closure of a newsprint machine during 2013. The newsprint business
realised price increases and cost savings as a result of the restructuring and
machine closure completed in 2013, enabling this business to continue to
generate a modest level of operating profit.
Higher selling prices for wood and lower input costs, attributable in part to
reduced transportation costs as a result of the oil price decline, resulted in
a €17 million increase in fair value gains on forestry assets compared to the
previous year.
The business remains under pressure from higher administered costs with labour
and electricity costs increasing in excess of inflationary levels. Strong cost
management and active measures to improve productivity and competitiveness
enabled the business to limit increases to well within inflationary levels. The
business benefited from energy sales following completion of the steam turbine
at the end of 2013, which moved the Richards Bay mill into a net energy
producing position.
The maintenance shut in Richards Bay was completed during the first half of the
year. In 2015, a longer shut is required in order to conduct additional planned
maintenance activities and is scheduled to take place in the first half of the
year.
Tax
The Group's underlying effective tax rate of 19% was up 2% on the prior year on
changes to the underlying profit mix and as the incentives related to previous
major investments were fully utilised during the year.
Special items
Special items are those items of financial performance that the Group believes
should be separately disclosed to assist in the understanding of the underlying
financial performance achieved by the Group and its businesses. These items are
considered to be material either in nature or in amount.
The net special item charge of €52 million before tax comprised the following:
* €2 million charge for transaction costs relating to the acquisition of the
bags and kraft paper business from Graphic Packaging in the US;
* €38 million charge for various restructuring activities and €6 million
charge for related asset impairments in the Speciality Kraft Paper
business, Industrial Bags business, Extrusion Coatings business and
Consumer Packaging business;
* €4 million gain on release of a provision for transaction costs
attributable to the Nordenia acquisition;
* €3 million gain on settlement of a 2007 court case; and
* €13 million charge on early redemption of the €280 million Eurobond.
Further detail is provided in note 3 of the condensed financial statements.
After taking special items into consideration, profit attributable to
shareholders of €471 million (97.4 euro cents per share) was 22% higher than
the previous year (€386 million, 79.8 euro cents per share).
Treasury and borrowings
The Group maintains diversified sources of funding and debt maturities. Our
policy is to fund subsidiaries in their local functional currency. External
funding is obtained in a range of currencies, and where required, translated
into the subsidiaries' functional currencies through the swap market.
Net debt at 31 December 2014 of €1,613 million was at a similar level to the
previous year. Net finance charges of €97 million were €18 million lower than
the previous year, with the Group benefiting from lower average interest rates
and lower average net debt.
The fair value of the Group's debt related derivative instruments is included
in the calculation of net debt. The significant depreciation of the rouble
towards the end of 2014 led to a significant unrealised gain being recognised
at 31 December 2014.
Mondi's public credit ratings, first issued in March 2010, were reaffirmed
during the year by Standard and Poor's at BBB- and Moody's Investors Service
upgraded the Group's credit rating from Baa3 to Baa2. The upgrade validates the
Group's high-quality, low-cost and well-diversified asset base and is testament
to the robustness of the Group's business model and ability to generate strong
cash flows through the business cycle.
In July 2014, the 9.75% €280 million bond assumed as part of the acquisition of
Nordenia in 2012 was redeemed at a premium of 4.875%. The net loss on
redemption of €13 million was recognised as a special item. The redemption was
financed from existing borrowing facilities.
Gearing at 31 December 2014 was 36%, similar to the prior year. The Group's net
debt to 12 month trailing EBITDA ratio was 1.4 times, well within the Group's
key financial covenant requirement of 3.5 times. The weighted average maturity of
the Eurobonds and committed debt facilities was 4 years at 31 December 2014.
At the end of the year €456 million of the Group's €2.1 billion committed debt
facilities remained undrawn.
Cash flow
Mondi's cash generation continues to be strong. In 2014, the cash generated
from our operating activities was €1,033 million.
Excluding the impact of the Graphic Packaging acquisition, working capital as a
percentage of revenue was 12.3%, marginally above the Group's targeted range of
10-12%. The net investment in working capital during the year was €87 million
(2013: €27 million).
Interest paid and returns to shareholders amounted to €331 million during the
year, compared to €322 million in the previous year. Dividends of €193 million
were paid to shareholders of the Group (2013: €138 million) and interest paid
was €125 million (2013: €124 million). Dividends paid to holders of
non-controlling interests in the Group's subsidiaries were lower in 2014,
primarily due to the lower dividend from the 51% held Ruzomberok operations as
cash was utilised for the completion of the €128 million recovery boiler
investment.
In 2014, we invested €562 million in capital expenditure and completed 3
acquisitions with a total purchase price (including debt assumed) of
€104 million.
Capital investments
Capital expenditure amounted to €562 million, with a number of large investment
projects both completed and initiated during the year.
The €70 million, 155,000 tonne per annum bleached kraft paper machine in Steti,
Czech Republic was successfully started up during April 2014.
The new €128 million recovery boiler in Ruzomberok, Slovakia started up in
November, significantly improving the mill's environmental footprint, making
the mill 100% energy self-sufficient, reducing ongoing operating and
maintenance costs and providing additional pulp production capacity.
Around the same time, the €30 million pulp dryer in Syktyvkar, Russia,
producing 100,000 tonnes of FSC certified softwood market pulp per year, was
also completed.
The Group has a strong capital project pipeline, with a number of significant
projects underway. The €166 million project in Swiecie, Poland, bringing
forward the planned replacement of the recovery boiler and coal fired boilers
is progressing according to plan and on track for project start-up in the
second half of 2015. Early in 2015, the Boards approved the €94 million second
phase of this project which will ensure full utilisation of the new recovery
boiler's capacity, provide an additional 100,000 tonnes per annum of softwood
pulp, 80,000 tonnes per annum of kraftliner and further improve the mill's
product mix flexibility.
The Boards have also approved approximately €30 million for a project at the
South Africa Division's Richards Bay mill to upgrade the wood yard. Other
significant projects in progress or approved during the year, amounting to
approximately €130 million, include projects intended to further modernise some
of the Group's kraft paper and converting operations, provide additional
capacity and production flexibility and reduce ongoing operating and
maintenance costs.
The incremental operating profit expected from major projects in 2015 is around
€50 million (2014: €45 million), illustrating the benefits that arise from
these high return investments. Given this project pipeline, and in the absence
of other major projects, capital expenditure is expected to average €550 -
€560 million per year over the next two years.
Dividend
The Boards' aim is to offer shareholders long-term dividend growth within a
targeted dividend cover range of two to three times over the business cycle.
Given the Group's strong financial position and the Boards' stated objective to
increase distributions to shareholders through the ordinary dividend, the
Boards have recommended an increase in the final dividend.
The Boards of Mondi Limited and Mondi plc have recommended a final dividend of
28.77 euro cents per share (2013: 26.45 euro cents per share), payable on 21
May 2015 to shareholders on the register on 24 April 2015. Together with the
interim dividend of 13.23 euro cents per share, paid on 16 September 2014, this
amounts to a total dividend for the year of 42.0 euro cents per share. In 2013,
the total dividend for the year was 36.0 euro cents per share.
The final dividend is subject to the approval of the shareholders of Mondi
Limited and Mondi plc at the respective annual general meetings scheduled for
13 May 2015.
Outlook
Economic growth is expected to remain below historical averages in the regions
in which the Group operates. This slow economic growth is expected to continue
to impact on demand for Mondi's products in the short term, although underlying
industry fundamentals remain generally sound, with supply/demand balance
supported by supply-side constraint.
Recent exchange rate movements provide a mixed impact, although with a clearly
positive bias when considered for the Group as a whole. Furthermore, the
recently completed capital investments and ongoing projects should contribute
meaningfully to the Group's performance going forward. As such, management is
confident that Mondi will make further progress in the year ahead.
Principal risks and uncertainties
The executive committee, audit committee and Boards conduct an annual formal
systematic review of the Group's most significant risks and uncertainties,
including how these risks are monitored and managed. Risk management is
embedded in all decision making processes, with ongoing review of the Group's
risks throughout the year as well as risk assessments being conducted as part
of all investment decisions. A number of the key risks to which we are exposed
are a function of our strategy and thus are long-term in nature and do not tend
to change significantly from year to year.
Risk management is by nature a dynamic and ongoing process. Our risk management
framework is designed to address all the significant strategic, sustainability,
financial, operational and compliance-related risks that could undermine our
ability to achieve our business objectives into the future. It is flexible, to
ensure that it remains relevant at all levels of the business; and dynamic to
ensure we can be responsive to changing business conditions. This is
particularly important given the diversity of the Group's locations, markets
and production processes.
Over the course of the year, the audit committee has reviewed each of the
principal risks set out below. In evaluating the Group's risk management and
internal control processes, the committee has considered both internal and
external audit reports and received confirmation from the finance heads of the
business units that financial control frameworks have operated satisfactorily.
The Boards are satisfied that the Group has effective systems and controls in
place to manage its key risks within the risk tolerance levels established by
the Boards.
Industry capacity
Plant utilisation levels are the main driver of profitability in paper mills.
New capacity additions are usually in large increments which, through their
impact on the supply/demand balance, influence market prices. Unless market
growth exceeds capacity additions, excess capacity may lead to lower selling
prices.
We monitor industry developments in terms of changes in capacity as well as
trends and developments in our own product markets. Our strategic focus on
low-cost production and innovation activities to produce higher value added
products, combined with our focus on growing markets, with consistent
investment in our operating capacity ensures that we remain competitive.
Product substitution
Sustainability considerations and changes in consumer preferences affect the
demand for packaging products. Factors such as the weight of packaging
materials, increased use of recycled materials, electronic substitution of
paper products, increasing demand for certified and labelled goods and specific
material qualities all impact on the demand for the products Mondi produces.
Our ability to meet changes in consumer demand depends on our capacity to
correctly anticipate such changes and develop new products on a sustainable,
competitive and cost effective basis. Our focus for growth is on products
enjoying positive substitution dynamics and growing regional markets. We work
with our customers in developing new markets and new products. Our broad range
of converting products provides some protection from the effects of
substitution between paper and plastic based packaging products.
Selling price variability
Our selling prices are determined by changes in capacity and by demand for our
products, which are, in turn, influenced by macroeconomic conditions, consumer
spending preferences and inventory levels maintained by our customers. Changes
in prices differ between products and geographic regions and the timing and
magnitude of such changes have varied significantly over time and are
unpredictable.
Our strategic focus is on higher growth markets and products where we enjoy a
competitive advantage through innovation, proximity or a production cost
advantage. We continue to invest in our low-cost, high quality production
assets to ensure we maintain our competitive cost position. Our high levels of
vertical integration reduce our exposure to price volatility of our key input
costs. Our financial policies and structures are designed taking the inherent
price volatility of the markets in which we operate into consideration.
Country risk
We have production operations across more than 30 countries, a number of which
are in jurisdictions where the political, economic and legal systems are less
predictable than in countries with more developed institutional structures.
Political or economic upheaval, inflation, changes in laws, nationalisation or
expropriation of assets may have a material effect on our operations in those
countries.
We actively monitor all countries and environments in which we operate and have
established limits on exposure to any particular geographic environment. We
engage in regular formal and informal interaction with the authorities to
ensure we remain abreast of any new development. New investments are subject to
rigorous strategic and commercial evaluation. Our geographic diversity and
decentralised management structure, utilising local resources in countries in
which we operate, reduces our exposure to any specific jurisdiction.
We have around 11% of our capital employed in Russia and a limited presence in
the Ukraine. The US, European Union and a number of other countries imposed
economic sanctions and other measures on persons and corporate entities in
Russia and the Ukraine. Possible additional sanctions and/or other measures on
Russia could have a material adverse effect on our business. To date, the
measures imposed have had no material impact on our operations.
Fibre supply
Wood, pulp and paper for recycling comprise approximately a third of our input
costs. We have access to our own sources of wood in Russia and South Africa and
purchase wood, pulp and paper for recycling to meet our needs in the balance of
our operations. Wood prices and availability may be adversely affected by
reduced quantities of available wood supply that meet our standards for
chain-of-custody certified or controlled wood, and initiatives to promote the
use of wood as a renewable energy source.
We are committed to acquiring fibre from sustainable, responsible sources and
avoiding the use of any controversial or illegal supply. The sustainable
management of our forestry operations is key in managing our overall
environmental impact, helping to preserve ecosystems and resilient landscapes.
We have built strong forestry management resources in Russia and South Africa
to actively monitor and manage our wood resources in those countries. We
maintain 100% FSC certification of our forests in Russia and South Africa. We
have multiple suppliers for each of our mills and actively pursue longer term
agreements with strategic suppliers of wood, pulp and paper for recycling. We
work in collaboration with private and public sectors to address challenges in
meeting the global demand for sustainable, responsible fibre.
Energy and related input costs
Energy and related input costs comprise approximately a third of our variable
costs. Mondi is a significant consumer of electricity and both purchases
electricity from external suppliers and generates it internally. To the extent
that we don't generate electricity from biomass and by-products of our
production processes, we are dependent on external suppliers for raw materials
such as gas, oil and coal.
We monitor our electricity usage levels, emission levels and use of renewable
energy. Most of our larger operations have high levels of electricity
self-sufficiency. We focus on improving the efficiency of our operations and
have invested in our operations to improve our energy profile and increase
electrical self-sufficiency, while reducing ongoing operating costs and
emission levels. To the extent that we generate electricity surplus to our own
requirements, we may sell such surplus externally. We also generate revenue
from the sale of green energy credits in certain of our operations, the prices
of which are determined in the open market.
Environmental impact
We operate in a high-impact sector and need to manage the associated risks and
responsibilities. Our operations are water, carbon and energy intensive;
consume materials such as fibre, polymers, metals and chemicals; and generate
emissions in the air, water and land. We are the custodian of more than two
million hectares of forested land. We are subject to a wide range of
international, national, state and local environmental laws and regulations as
well as the requirements of our customers.
We ensure that we are complying with all applicable environmental, health and
safety requirements where we operate. Our own policies and procedures, at or
above local policy requirements, are embedded in all our operations. We focus
on a clean production philosophy to address the impact from emissions,
discharge and waste. We focus on increasing the energy efficiency of our
operations and using biomass-based fuels, reducing our use of fossil-based
energy sources. We emphasise the responsible management of forests and
associated ecosystems, protecting high conservation value areas.
Employee and contractor safety
We operate large facilities, often in remote locations. Accidents/incidents
cause injury to our employees or contractors, property damage, lost production
time and harm to our reputation.
We have a zero harm policy. We continually monitor incidents and close calls
and actively transfer learnings across our operations. We apply an externally
accredited safety management system and conduct regular audits of our
operations to ensure our facilities remain fit-for-purpose.
Reputational risk
Non-compliance with the legal and governance requirements in any of the
jurisdictions in which we operate could expose us to significant risk if not
actively managed. These include laws relating to the environment, exports,
price controls, taxation and labour.
We operate a comprehensive training and compliance programme, supported by
self-certification and reporting. We also operate a confidential reporting
hotline, Speakout, enabling employees, customers, suppliers, managers and other
stakeholders to raise concerns about conduct that may be contrary to our
values.
Financial risks
Our trading and financing activities expose the Group to financial risks that,
if left unmanaged, could adversely impact our financial position. These risks
relate to the currencies in which we conduct our activities, interest rate and
liquidity risks and exposure to customer credit risk.
Our approach to financial risk management is described in notes 29 and 30 of
the annual financial statements.
Going concern
The Group's business activities, together with the factors likely to affect its
future development, performance and position, the most significant risks and
the Group's related management and mitigating actions are set out above. The
financial position of the Group, its cash flows, liquidity position and
borrowing facilities are described in the condensed financial statements.
Mondi's geographical spread, product diversity and large customer base mitigate
potential risks of customer or supplier liquidity issues. Ongoing initiatives
by management in implementing profit improvement initiatives which include
ongoing investment in its operations, plant optimisation, cost-cutting and
restructuring and rationalisation activities have consolidated the Group's
leading cost position in its chosen markets. Working capital levels and capital
expenditure programmes are strictly monitored and controlled.
The Group meets its funding requirements from a variety of sources as more
fully described in note 11 of the condensed financial statements. The
availability of some of these facilities is dependent on the Group meeting
certain financial covenants all of which have been complied with. Mondi had
€456 million of undrawn committed debt facilities as at 31 December 2014 which
should provide sufficient liquidity in the medium term. The Group's debt
facilities have maturity dates of between 1 and 11 years, with a weighted
average maturity of 4 years.
The Group's forecasts and projections, taking account of reasonably possible
changes in trading performance, including an assessment of the current
macroeconomic environment indicate that the Group should be able to operate
well within the level of its current facilities and related covenants.
The directors have reviewed the overall Group strategy, the budget for 2015 and
subsequent years, considered the assumptions contained in the budget and
reviewed the critical risks which may impact the Group's performance. After
making such enquiries, the directors are satisfied that the Group remains
solvent and has adequate liquidity in order to meet its obligations and
continue in operational existence for the foreseeable future. Accordingly, the
Group continues to adopt the going concern basis in preparing this report.
Contact details
Mondi Group
David Hathorn +27 11 994 5418
Andrew King +27 11 994 5415
Lora Rossler +27 83 627 0292
FTI Consulting
Richard Mountain +44 7909 684 466
Sue I Ong +44 20 3727 1340
Conference call dial-in and audio cast details
Please see below details of our dial-in conference call and audio cast that
will be held at 08:30 (UK) and 10:30 (SA).
The conference call dial-in numbers are:
South Africa 0800 200 648 (toll-free)
UK 0808 162 4061 (toll-free)
Europe 00800 246 78 700 (toll-free)
Alternate +27 11 535 3600
An online audio cast facility will be available via: www.mondigroup.com/
FYResults14.
The presentation will be available online via the above website address an hour
before the audio cast commences. Questions can be submitted via the dial-in
conference call or by e-mail via the audio cast.
Should you have any issues on the day with accessing the dial-in conference
call, please call +27 11 535 3600.
Should you have any issues on the day with accessing the audio cast, please
e-mail mondi@kraftwerk.co.at and you will be contacted immediately.
An audio recording of the presentation will be available on Mondi's website
during the afternoon of 24 February 2015.
Directors' responsibility statement
These financial statements have been prepared under the supervision of the
Group chief financial officer, Andrew King CA (SA), and have been audited in
compliance with the applicable requirements of the Companies Act of South
Africa 2008 and the UK Companies Act 2006.
The directors confirm that to the best of their knowledge:
* the condensed combined and consolidated financial statements of the Group
has been prepared in accordance with International Financial Reporting
Standards and in particular with International Accounting Standard 34,
`Interim Financial Reporting';
* the full year results announcement includes a fair review of the
significant events during the year ended 31 December 2014 and a description
of the principal risks and uncertainties;
* there have been no significant individual related party transactions during
the year; and
* there have been no significant changes in the Group's related party
relationships from that reported in the half-yearly results for the six
months ended 30 June 2014.
The Group's condensed combined and consolidated financial statements, and
related notes, were approved by the Boards and authorised for issue on 23
February 2015 and were signed on their behalf by:
David Hathorn Andrew King
Director Director
23 February 2015
Audited financial information
The condensed combined and consolidated financial statements and notes 1 to 19
for the year ended 31 December 2014 have been audited by the Group's auditors,
Deloitte LLP and Deloitte & Touche. Their unqualified audit reports are
available for inspection at the Group's registered offices.
Condensed combined and consolidated income statement
for the year ended 31 December 2014
2014 2013
€ million Notes Before Special After Before Special After
special items special special items special
items (note 4) items items (note 4) items
Group revenue 6,402 - 6,402 6,476 - 6,476
Materials, energy and (3,314) - (3,314) (3,391) - (3,391)
consumables used
Variable selling expenses (499) - (499) (523) - (523)
Gross margin 2,589 - 2,589 2,562 - 2,562
Maintenance and other (283) - (283) (278) - (278)
indirect expenses
Personnel costs (946) (29) (975) (940) (17) (957)
Other net operating expenses (234) (4) (238) (276) (10) (286)
Depreciation, amortisation (359) (6) (365) (369) (67) (436)
and impairments
Operating profit 767 (39) 728 699 (94) 605
Non-operating special items 4 - - - - 7 7
Net profit from associates 1 - 1 2 - 2
Total profit from operations 768 (39) 729 701 (87) 614
and associates
Net finance costs 6 (97) (13) (110) (115) - (115)
Investment income 3 - 3 3 - 3
Foreign currency losses - - - (1) - (1)
Finance costs (100) (13) (113) (117) - (117)
Profit before tax 671 (52) 619 586 (87) 499
Tax charge 7 (126) 4 (122) (98) 13 (85)
Profit for the year 545 (48) 497 488 (74) 414
Attributable to:
Non-controlling interests 26 26 28 28
Shareholders 519 471 460 386
Earnings per share (EPS) for
profit attributable to
shareholders
Basic EPS (€ cents) 8 97.4 79.8
Diluted EPS (€ cents) 8 97.1 79.6
Basic underlying EPS (€ 8 107.3 95.0
cents)
Diluted underlying EPS (€ 8 107.0 94.8
cents)
Basic headline EPS (€ cents) 8 99.5 91.3
Diluted headline EPS (€ 8 99.2 91.1
cents)
Condensed combined and consolidated statement of comprehensive income
for the year ended 31 December 2014
2014 2013
€ million Before Tax Net of Before Tax Net of
tax (expense) tax tax expense tax
amount /benefit amount amount amount
Profit for the year 497 414
Other comprehensive
(expense)/income
Items that may
subsequently be
reclassified to the
combined and consolidated
income statement:
Fair value gains/(losses) 2 (1) 1 (2) - (2)
on cash flow hedges
Gains on 1 - 1 2 - 2
available-for-sale
investments
Exchange differences on (193) - (193) (233) - (233)
translation of foreign
operations
Share of other - - - (1) - (1)
comprehensive expense of
associates
Items that will not
subsequently be
reclassified to the
combined and consolidated
income statement:
Remeasurements on (44) 9 (35) 19 (6) 13
retirement benefits
plans:
Return on plan assets 11 4
Actuarial gains/(losses) 2 (4)
arising from changes in
demographic assumptions
Actuarial (losses)/gains (62) 17
arising from changes in
financial assumptions
Actuarial gains arising 3 4
from experience
adjustments
Asset ceiling movement 2 (2)
Other comprehensive (234) 8 (226) (215) (6) (221)
(expense)/income for the
year
Other comprehensive
(expense)/income
attributable to:
Non-controlling interests 2 - 2 (11) - (11)
Shareholders (236) 8 (228) (204) (6) (210)
Total comprehensive 271 193
income for the year
Total comprehensive
income attributable to:
Non-controlling interests 28 17
Shareholders 243 176
Condensed combined and consolidated statement of financial position
as at 31 December 2014
€ million Notes 2014 2013
Intangible assets 658 675
Property, plant and equipment 3,432 3,428
Forestry assets 10 235 233
Other non-current assets 42 38
Total non-current assets 4,367 4,374
Inventories 843 746
Trade and other receivables 966 954
Financial instruments 76 6
Cash and cash equivalents 14b 56 130
Other current assets 40 30
Total current assets 1,981 1,866
Total assets 6,348 6,240
Short-term borrowings 11 (176) (181)
Trade and other payables (998) (989)
Other current liabilities (149) (126)
Total current liabilities (1,323) (1,296)
Medium and long-term borrowings 11 (1,565) (1,571)
Net retirement benefits liability 12 (250) (211)
Deferred tax liabilities (259) (264)
Other non-current liabilities (57) (52)
Total non-current liabilities (2,131) (2,098)
Total liabilities (3,454) (3,394)
Net assets 2,894 2,846
Equity
Share capital and stated capital 542 542
Retained earnings and other reserves 2,086 2,049
Total attributable to shareholders 2,628 2,591
Non-controlling interests in equity 266 255
Total equity 2,894 2,846
The Group's condensed combined and consolidated financial statements, and
related notes, were approved by the Boards and authorised for issue on 23
February 2015 and were signed on their behalf by:
David Hathorn Andrew King
Director Director
Mondi Limited company registration number: 1967/013038/06
Mondi plc company registered number: 6209386
Condensed combined and consolidated statement of changes in equity
for the year ended 31 December 2014
€ million Equity Non-controlling Total
attributable interests equity
to
shareholders
At 1 January 2013 2,572 301 2,873
Total comprehensive income/ 176 17 193
(expense) for the year
Dividends paid (138) (60) (198)
Purchases of treasury shares (30) - (30)
Other 11 (3) 8
At 31 December 2013 2,591 255 2,846
Total comprehensive income/ 243 28 271
(expense) for the year
Dividends paid (193) (16) (209)
Purchases of treasury shares (22) - (22)
Other 9 (1) 8
At 31 December 2014 2,628 266 2,894
Equity attributable to shareholders
€ million 2014 2013
Combined share capital and stated 542 542
capital
Treasury shares (24) (24)
Retained earnings 2,497 2,233
Cumulative translation adjustment (569) (374)
reserve
Post-retirement benefits reserve (92) (57)
Share-based payment reserve 19 18
Cash flow hedge reserve (1) (2)
Merger reserve 259 259
Other sundry reserves (3) (4)
Total 2,628 2,591
Condensed combined and consolidated statement of cash flows
for the year ended 31 December 2014
€ million Notes 2014 2013
Cash flows from operating activities
Cash generated from operations 14a 1,033 1,036
Dividends from associates 2 1
Income tax paid (106) (126)
Net cash generated from operating activities 929 911
Cash flows from investing activities
Investment in property, plant and equipment (562) (405)
Investment in intangible assets (8) (12)
Investment in forestry assets 10 (37) (41)
Acquisition of subsidiaries, net of cash and cash 13 (72) -
equivalents
Other investing activities 36 45
Net cash used in investing activities (643) (413)
Cash flows from financing activities
Proceeds from medium and long-term borrowings 14c 354 107
Repayment of medium and long-term borrowings 14c - (117)
Repayment of short-term borrowings 14c (375) (77)
Interest paid (125) (124)
Dividends paid to shareholders 9 (193) (138)
Dividends paid to non-controlling interests (13) (60)
Purchases of treasury shares (22) (30)
Other financing activities 34 28
Net cash used in financing activities (340) (411)
Net (decrease)/increase in cash and cash equivalents (54) 87
Cash and cash equivalents at beginning of year 64 (37)
Cash movement in the year 14c (54) 87
Effects of changes in foreign exchange rates 14c (1) 14
Cash and cash equivalents at end of year 14b 9 64
Notes to the condensed combined and consolidated financial statements
for the year ended 31 December 2014
1 Basis of preparation
The Group has two separate legal parent entities, Mondi Limited and Mondi plc,
which operate under a dual listed company (DLC) structure. The substance of the
DLC structure is such that Mondi Limited and its subsidiaries, and Mondi plc
and its subsidiaries, operate together as a single economic entity through a
sharing agreement, with neither parent entity assuming a dominant role.
Accordingly, Mondi Limited and Mondi plc are reported on a combined and
consolidated basis as a single reporting entity.
The Group's condensed combined and consolidated financial statements and notes
1 to 19 have been prepared in accordance with International Financial Reporting
Standards (IFRS) as issued by the International Accounting Standards Board
(IASB) and the South African Institute of Chartered Accountants (SAICA)
Financial Reporting Guides as issued by the Accounting Practices Committee and
Financial Reporting Pronouncements as issued by the Financial Reporting
Standards Council and contain the information required by IAS 34, `Interim
Financial Reporting'. There are no differences for the Group in applying IFRS
as issued by the IASB and IFRS as adopted by the European Union (EU) and
therefore the Group also complies with Article 4 of the EU IAS Regulation.
The condensed combined and consolidated financial statements have been prepared
on a going concern basis as discussed in the Group overview under the heading
`Going concern'.
The financial information set out above does not constitute the Company's
statutory accounts for the years ended 31 December 2014 or 2013 but is derived
from those accounts. Statutory accounts for 2013 have been delivered to the
Registrar of Companies, and those for 2014 will be delivered in due course. The
auditors have reported on those accounts; their reports were (i) unqualified,
(ii) did not include a reference to any matters to which the auditors drew
attention by way of emphasis without qualifying their report and (iii) did not
contain a statement under section 498 (2) or (3) of the UK Companies Act 2006.
Copies of their unqualified auditors' reports on the Integrated report and
financial statements 2014 as well as the condensed combined and consolidated
financial statements are available for inspection at the Mondi Limited and
Mondi plc registered offices.
These condensed combined and consolidated financial statements have been
prepared on the historical cost basis, except for the fair valuing of financial
instruments and forestry assets.
2 Accounting policies
The same accounting policies, methods of computation and presentation have been
followed in the preparation of the condensed combined and consolidated
financial statements as were applied in the preparation of the Group's annual
financial statements for the year ended 31 December 2013.
3 Operating segments
Reorganisation of business segments
During the year, the Group refined its organisational structure, resulting in
several changes to segmental reporting. The most significant of these changes
were the:
* transfer of the release liner business from Fibre Packaging to Consumer
Packaging to take advantage of identified synergies in customer relations,
innovation and the global footprint of these businesses; and
* transfer of the 66,000 tonne per annum kraft paper machine at the
Ruzomberok mill from Uncoated Fine Paper to Packaging Paper.
All comparative segmental information has been restated. The reorganisation had
no impact on the overall Group result.
Year ended 31 December 2014
Europe & International
€ million, unless Packaging Fibre Consumer Uncoated South Corporate Intersegment Segments
otherwise stated Paper Packaging Packaging Fine Africa & other elimination total
Paper Division
Segment revenue 2,043 1,852 1,379 1,240 596 - (708) 6,402
Internal revenue (559) (41) (5) (6) (97) - 708 -
External revenue 1,484 1,811 1,374 1,234 499 - - 6,402
EBITDA 443 166 158 238 153 (32) - 1,126
Depreciation, (101) (64) (62) (90) (41) (1) - (359)
amortisation and
impairments
Operating profit/ 342 102 96 148 112 (33) - 767
(loss) from
operations before
special items
Special items (6) (16) (17) - - (13) - (52)
Operating segment 1,961 1,165 1,185 1,089 743 4 (166) 5,981
assets
Operating net 1,588 875 1,021 922 626 2 - 5,034
segment assets
Additions to 279 104 109 125 68 - - 685
non-current
non-financial
assets
Capital expenditure 259 77 80 117 29 - - 562
cash payments
Operating margin 16.7 5.5 7.0 11.9 18.8 - - 12.0
(%)
Return on capital 23.7 13.4 10.4 16.1 21.9 - - 17.2
employed (%)
Average number of 5.0 7.3 4.6 6.5 1.6 0.1 - 25.1
employees
(thousands)
Year ended 31 December 2013 (restated)
Europe & International
€ million, unless Packaging Fibre Consumer Uncoated South Corporate Intersegment Segments
otherwise stated Paper Packaging Packaging Fine Africa & other elimination total
Paper Division
Segment revenue 2,073 1,690 1,414 1,335 624 - (660) 6,476
Internal revenue (506) (43) (4) (6) (101) - 660 -
External revenue 1,567 1,647 1,410 1,329 523 - - 6,476
EBITDA 408 146 143 266 135 (30) - 1,068
Depreciation, (100) (60) (64) (102) (42) (1) - (369)
amortisation and
impairments
Operating profit/ 308 86 79 164 93 (31) - 699
(loss) from
operations before
special items
Special items - (3) (13) (60) (11) - - (87)
Operating segment 1,905 1,001 1,121 1,270 731 2 (140) 5,890
assets
Operating net 1,543 771 964 1,099 622 1 - 5,000
segment assets
Additions to 165 66 65 85 93 - - 474
non-current
non-financial
assets
Capital expenditure 141 71 61 80 52 - - 405
cash payments
Operating margin 14.9 5.1 5.6 12.3 14.9 - - 10.8
(%)
Return on capital 21.7 11.8 8.7 16.0 16.0 - - 15.3
employed (%)
Average number of 5.0 6.7 4.6 7.1 1.8 - - 25.2
employees
(thousands)
Reconciliation of operating profit before special items
€ million 2014 2013
Operating profit before special items 767 699
Special items (see note 4) (52) (87)
Net profit from associates 1 2
Net finance costs (excluding financing special item) (97) (115)
Group profit before tax 619 499
Reconciliation of total profit from operations and associates to EBITDA
€ million 2014 2013
Total profit from operations and associates 729 614
Special items (see note 4) (excluding financing special 39 87
item)
Depreciation, amortisation and impairments 359 369
Net profit from associates (1) (2)
EBITDA 1,126 1,068
Reconciliation of operating segment assets
(Restated)
2014 2013
€ million Segment Net Segment Net
assets segment assets segment
assets assets
Segments total 5,981 5,034 5,890 5,000
Unallocated:
Investments in associates 5 5 6 6
Deferred tax assets/(liabilities) 10 (249) 4 (260)
Other non-operating assets/(liabilities) 224 (283) 207 (281)
Group capital employed 6,220 4,507 6,107 4,465
Financial instruments/(net debt) 128 (1,613) 133 (1,619)
Total assets/equity 6,348 2,894 6,240 2,846
External revenue by product type
(Restated)
€ million 2014 2013
Products
Fibre packaging products 1,776 1,617
Packaging paper products 1,435 1,482
Consumer packaging products 1,385 1,422
Uncoated fine paper 1,185 1,284
Pulp 240 269
Newsprint 146 177
Other 235 225
Group total 6,402 6,476
External revenue External revenue
by location of by location of
production customer
€ million 2014 2013 2014 2013
Revenue
Africa
South Africa 596 623 419 432
Rest of Africa 10 11 216 231
Africa total 606 634 635 663
Western Europe
Austria 960 958 153 161
Germany 931 993 966 1,003
United Kingdom 34 48 236 262
Rest of western Europe 664 720 1,331 1,390
Western Europe total 2,589 2,719 2,686 2,816
Emerging Europe
Poland 873 877 484 450
Rest of emerging Europe 1,144 1,168 857 893
Emerging Europe total 2,017 2,045 1,341 1,343
Russia 685 741 559 608
North America 437 274 515 349
South America - - 61 57
Asia and Australia 68 63 605 640
Group total 6,402 6,476 6,402 6,476
4 Special items€ million 2014 2013
Operating special items
Asset impairments (6) (67)
Restructuring and closure costs:
Personnel costs relating to restructuring (29) (17)
Restructuring and closure costs excluding related personnel (9) (10)
costs
Reversal of provision for transaction costs attributable to 4 -
Nordenia acquisition
Transaction costs for US acquisition (2) -
Gain on settlement of 2007 legal case 3 -
Total operating special items (39) (94)
Non-operating special item
Gain on sale of land - 7
Financing special item
Net charge on early redemption of €280 million Eurobond (13) -
Total special items before tax and non-controlling interests (52) (87)
Tax (see note 7) 4 13
Total special items attributable to shareholders (48) (74)
Operating special items
Restructuring and closure costs and related asset impairments during the year
comprise:
* closure of one of the two speciality kraft paper machines in Finland with a
capacity of 30,000 tonnes per annum. Restructuring costs of €5 million and
related impairment of assets of €1 million were recognised in Packaging
Paper;
* restructuring of certain operations in the Extrusion Coatings segment of
Fibre Packaging giving rise to restructuring costs of €7 million;
* restructuring following the acquisition of the bags business from Graphic
Packaging in the US, including the closure of the New Philadelphia
operation. Restructuring costs of €10 million were recognised in Fibre
Packaging;
* relocation of the Consumer Packaging head office and restructuring
activities in its operations across Europe. Restructuring costs of €16
million and related asset impairments of €5 million were recognised.
Transaction costs of €2 million for the acquisition of the bags and kraft paper
business from Graphic Packaging in the US were incurred.
A provision of €4 million in respect of transaction costs for the 2012 Nordenia
acquisition was released.
A gain of €3 million was recognised in the Corrugated Packaging segment of
Fibre Packaging for the settlement of a 2007 legal case.
Financing special item
On 15 July 2014, the Group redeemed the 9.75% €280 million Eurobond assumed as
part of the acquisition of Nordenia in 2012. The net charge on redemption of
€13 million was recognised.
5 Write-down of inventories to net realisable value
€ million 2014 2013
Write-down of inventories to net realisable value (24) (21)
Aggregate reversal of previous write-down of inventories 16 12
6 Net finance costs
Net finance costs and related foreign exchange losses are presented below:
€ million 2014 2013
Investment income
Interest on bank deposits, loan receivables and other 3 3
Foreign currency losses
Foreign currency losses - (1)
Finance costs
Interest expense
Interest on bank overdrafts and loans (94) (108)
Net interest expense on net retirement benefits liability (11) (11)
Total interest expense (105) (119)
Less: interest capitalised 5 2
Total finance costs before special item (100) (117)
Financing special item (see note 4) (13) -
Total finance costs after special item (113) (117)
Net finance costs (110) (115)
The weighted average interest rate applicable to capitalised interest on
general borrowings for the year ended 31 December 2014 is 8.36% (2013: 5.34%)
and is related to investments in Poland, Russia & Czech Republic (2013: related
to investments in Austria and South Africa).
7 Taxation
The Group's effective rate of tax before special items for the year ended 31
December 2014, calculated on profit before tax before special items and
including net profit from associates, is 19% (2013: 17%).
€ million 2014 2013
UK corporation tax at 21.5% (2013: 23.25%) 1 1
SA corporation tax at 28% (2013: 28%) 30 21
Overseas tax 86 105
Current tax 117 127
Deferred tax in respect of the current period 23 (1)
Deferred tax in respect of prior period over provision (14) (28)
Total tax charge before special items 126 98
Current tax on special items - (5)
Deferred tax on special items (4) (8)
Total tax credit on special items (see note 4) (4) (13)
Total tax charge 122 85
8 Earnings per share
€ cents per share 2014 2013
Profit for the year attributable to shareholders
Basic EPS 97.4 79.8
Diluted EPS 97.1 79.6
Underlying earnings for the year
Basic underlying EPS 107.3 95.0
Diluted underlying EPS 107.0 94.8
Headline earnings for the year
Basic headline EPS 99.5 91.3
Diluted headline EPS 99.2 91.1
The calculation of basic and diluted EPS, basic and diluted underlying EPS and
basic and diluted headline EPS is based on the following data:
Earnings
€ million 2014 2013
Profit for the year attributable to shareholders 471 386
Special items (see note 4) 52 87
Related tax (see note 4) (4) (13)
Underlying earnings for the year 519 460
Special items not excluded from headline earnings (46) (27)
Profit on disposal of property, plant and equipment and - (2)
intangible assets
Impairments not included in special items 4 4
Related tax 4 7
Headline earnings for the year 481 442
Weighted average
number of shares
million 2014 2013
Basic number of ordinary shares outstanding 483.6 484
Effect of dilutive potential ordinary shares 1.3 1
Diluted number of ordinary shares outstanding 484.9 485
9 Dividends
An interim dividend for the year ended 31 December 2014 of 189.93650 rand cents
/13.23 euro cents per share was paid on 16 September 2014 to all Mondi Limited
and Mondi plc ordinary shareholders on the relevant registers on 22 August
2014.
A proposed final dividend for the year ended 31 December 2014 of 28.77 euro
cents per ordinary share will be paid on 21 May 2015 to those shareholders on
the register of Mondi plc on 24 April 2015. An equivalent South African rand
final dividend will be paid on 21 May 2015 to shareholders on the register of
Mondi Limited on 24 April 2015. The final dividend is subject to the approval
of the shareholders of Mondi Limited and Mondi plc at the respective annual
general meetings scheduled for 13 May 2015.
Dividend timetable
The proposed final dividend for the year ended 31 December 2014 of 28.77 euro
cents per share will be paid in accordance with the following timetable:
Mondi Mondi plc
Limited
Last date to trade shares cum-dividend
JSE Limited 17 April 17 April
2015 2015
London Stock Exchange Not 22 April
applicable 2015
Shares commence trading ex-dividend
JSE Limited 20 April 20 April
2015 2015
London Stock Exchange Not 23 April
applicable 2015
Record date
JSE Limited 24 April 24 April
2015 2015
London Stock Exchange Not 24 April
applicable 2015
Last date for receipt of Dividend Reinvestment Plan 30 April 30 April
(DRIP) elections by Central Securities Depository 2015 2015
Participants
Last date for DRIP elections to UK Registrar and 4 May 2015 26 April
South African Transfer Secretaries by shareholders 2015*
of Mondi Limited and Mondi plc
Payment Date
South African Register 21 May 2015 21 May 2015
UK Register Not 21 May 2015
applicable
DRIP purchase settlement dates 29 May 2015 26 May 2015**
(subject to the purchase of shares
in the open market)
Currency conversion date
24 February 24 February
ZAR/euro 2015 2015
Euro/sterling Not 5 May 2015
applicable
*4 May 2015 for Mondi plc South African branch register shareholders
**29 May 2015 for Mondi plc South African branch register shareholders
Share certificates on the South African registers of Mondi Limited and Mondi
plc may not be dematerialised or rematerialised between 20 April 2015 and 27
April 2015, both dates inclusive, nor may transfers between the UK and South
African registers of Mondi plc take place between 15 April 2015 and 27 April
2015, both dates inclusive.
Information relating to the dividend tax to be withheld from Mondi Limited
shareholders and Mondi plc shareholders on the South African branch register
will be announced separately, together with the ZAR/euro exchange rate to be
applied, on or shortly after 24 February 2015.
Dividends paid to the shareholders of Mondi Limited and Mondi plc are presented
on a combined basis.
€ cents per share 2014 2013
Final dividend paid (in respect of prior year) 26.45 19.10
Interim dividend paid 13.23 9.55
Final dividend proposed for the year ended 31 December 28.77 26.45
€ million 2014 2013
Final dividend paid (in respect of prior year) 129 92
Interim dividend paid 64 46
Final dividend proposed for the year ended 31 December 139 128
Declared by Group companies to non-controlling interests 16 60
10 Forestry assets
€ million 2014 2013
At 1 January 233 311
Capitalised expenditure 35 39
Acquisition of assets 2 2
Fair value gains 34 17
Disposal of assets (13) (9)
Felling costs (54) (55)
Reclassified to assets held for sale (11) -
Currency movements 9 (72)
At 31 December 235 233
Comprising:
Mature 148 146
Immature 87 87
Total forestry assets 235 233
The fair value of forestry assets is a level 3 measure in terms of the fair
value measurement hierarchy (see note 30b) and this category is consistent with
prior years. The fair value of forestry assets is calculated on the basis of
future expected net cash flows arising on the Group's owned forestry assets,
discounted based on a pre tax yield on long-term bonds over the last five
years.
11 Borrowings
2014 2013
€ million Current Non-current Total Current Non-current Total
Secured
Bank loans and 2 2 4 4 2 6
overdrafts
Obligations under 1 1 2 1 6 7
finance leases
Total secured 3 3 6 5 8 13
Unsecured
Bank loans and 170 553 723 175 261 436
overdrafts
Bonds - 995 995 - 1,289 1,289
Bonds - 1,340 1,340
Call option derivative - (51) (51)
Other loans 3 14 17 1 13 14
Total unsecured 173 1,562 1,735 176 1,563 1,739
Total borrowings 176 1,565 1,741 181 1,571 1,752
The Group's borrowings as at 31 December are analysed by nature and underlying
currency as follows:
2014/€ million Floating Fixed rate Non-interest Total Fair
rate borrowings bearing carrying value
borrowings borrowings value
Euro 199 999 - 1,198 1,309
Pounds sterling 355 - - 355 355
South African rand 58 - 7 65 65
Polish zloty 48 - - 48 48
Russian rouble 11 - - 11 11
Turkish lira 28 - - 28 28
Other currencies 24 6 6 36 36
Carrying value 723 1,005 13 1,741
Fair value 723 1,116 13 1,852
2013/€ million Floating Fixed rate Non-interest Total Fair
rate borrowings bearing carrying value
borrowings borrowings value
Euro 208 1,299 - 1,507 1,591
South African rand 79 - 6 85 85
Polish zloty 64 - - 64 64
Russian rouble 30 - - 30 30
Turkish lira 33 - - 33 33
Other currencies 25 2 6 33 33
Carrying value 439 1,301 12 1,752
Fair value 439 1,385 12 1,836
The fair values of the €500 million 2017 Eurobond and €500 million 2020
Eurobond are estimated from reference to the last price quoted in the secondary
market. All other financial liabilities are estimated by discounting the future
contractual cash flows at the current market interest rate that is available to
the Group for similar financial instruments.
In addition to the above, the Group swaps euro and sterling debt into other
currencies through the foreign exchange market. The currencies swapped into/
(out of) and the amounts as at 31 December were as follows:
€ million 2014 2013
Long-dated contracts with tenures of more than 12 months
Russian rouble - 27
Short-dated contracts with tenures of less than 12 months
Russian rouble 141 179
Czech koruna 179 81
US dollar 67 80
Pounds sterling (322) 62
Swedish krona 50 34
Polish zloty 198 94
Other 41 57
Total swapped 354 614
Financing facilities
Group liquidity is provided through a range of committed debt facilities. The
principal loan arrangements in place include the following:
€ million, unless otherwise Maturity Interest rate % 2014 2013
stated
Financing facilities
Syndicated Revolving Credit Jul 2019 EURIBOR/LIBOR + 750 750
Facility margin
€500 million Eurobond Apr 2017 5.75% 500 500
€500 million Eurobond Sep 2020 3.375% 500 500
€280 million Eurobond Jul 2014 9.75% - 280
Export Credit Agency Facility Jun 2020 EURIBOR + margin 92 111
European Investment Bank Jun 2025 EURIBOR + margin 100 100
Facility
Other Various Various 192 246
Total committed facilities 2,134 2,487
Drawn (1,678) (1,695)
Total committed facilities 456 792
available
Both the €500 million Eurobonds contain a coupon step-up clause whereby the
coupon will be increased by 1.25% per annum if Mondi fails to maintain at least
one investment grade credit rating from either Moody's Investors Service or
Standard & Poor's. Mondi currently has investment grade credit ratings from
both Moody's Investors Service (Baa2, outlook stable) and Standard & Poor's
(BBB-, outlook positive).
12 Retirement benefits
All assumptions related to the Group's defined benefit schemes and
post-retirement medical plan liabilities were re-assessed individually for the
year ended 31 December 2013. The net retirement benefit liability increased by
€38 million mainly due to changes in assumptions. The assets backing the
defined benefit scheme liabilities reflect their market values as at 31
December 2014. Any movements in the assumptions have been recognised as a
remeasurement in the condensed combined and consolidated statement of
comprehensive income.
13 Business combinations
To 31 December 2014
Acquisition of bags and kraft paper business of Graphic Packaging International
Inc
On 30 June 2014, Mondi acquired the bags and kraft paper business of Graphic
Packaging International Inc (Graphic), a wholly-owned subsidiary of Graphic
Packaging Holding Company, for a total consideration of US$101 million (€74
million) on a debt and cash-free basis. The production base comprised an
integrated kraft paper mill, with production capacity of 135,000 tonnes per
annum, and nine bags plants. The combination of Graphic with Mondi's existing
network created a leading bags player in North America and expanded the Group's
growing global footprint in this market.
Graphic's revenue for the year ended 31 December 2014 was €312 million with a
loss after tax of €7 million. Graphic's revenue of €159 million and a loss
after tax of €9 million since date of acquisition have been included in the
combined and consolidated income statement.
Details of the net assets acquired, as adjusted from book to fair value, are as
follows:
€ million Book Revaluation Fair
value value
Net assets acquired:
Intangible assets - 1 1
Property, plant and equipment 77 (50) 27
Inventories 59 (7) 52
Trade and other receivables 28 (1) 27
Total assets 164 (57) 107
Trade and other payables (30) (1) (31)
Net retirement benefits liability (1) - (1)
Deferred tax liabilities - (1) (1)
Total liabilities (excluding debt) (31) (2) (33)
Short-term borrowings (30) - (30)
Net assets acquired 103 (59) 44
Transaction costs expensed 2
Net cash paid per combined and consolidated 46
statement of cash flows
Other acquisitions
On 31 July 2014, the acquisition of a consumer packaging plant in Poland from
Printpack Inc (Printpack), for US$23 million (€17 million) on a debt and
cash-free basis, was completed, adding to the Group's production capacity in
that region.
Printpack's revenue for the year ended 31 December 2014 was €12 million with a
loss after tax of €4 million. Since the acquisition date, revenue of €4 million
and a loss of €1 million was contributed by Printpack and included in the
combined and consolidated income statement.
On 31 October 2014, the industrial bags business was acquired from Inn_Flex
S.r.L. & David Tomasin (Intercell), for US$12 million (€9 million) on a debt
and cash-free basis, in line with the Group's growth strategy.
Intercell's revenue for the year ended 31 December 2014 was €11 million with a
loss after tax of €1 million. Since the acquisition date, revenue of €2 million
and a loss of €nil was contributed by Intercell and included in the combined
and consolidated income statement.
Details of the net assets acquired, as adjusted from book to fair value, are as
follows:
€ million Book Revaluation Fair
value value
Net assets acquired:
Property, plant and equipment 20 2 22
Inventories 3 - 3
Trade and other receivables 5 - 5
Cash and cash equivalents 6 - 6
Total assets 34 2 36
Trade and other payables (1) (2) (3)
Total liabilities (excluding debt) (1) (2) (3)
Medium and long-term borrowings (2) - (2)
Net assets acquired 31 - 31
Transaction costs expensed 1
Cash acquired net of overdrafts (6)
Net cash paid per combined and consolidated 26
statement of cash flows
€ million Net Net cash
assets paid
Printpack 23 17
Intercell 8 9
Other acquisitions total 31 26
The fair value accounting of these acquisitions is provisional in nature. The
nature of these businesses is such that further adjustments to the carrying
values of acquired assets and/or liabilities are possible as the detail of the
acquired businesses is evaluated post acquisition. If necessary, any
adjustments will be made within 12 months of the acquisition dates.
In respect of trade and other receivables, the gross contractual amounts
receivable and the best estimates at the acquisition dates of the contractual
cash flows not expected to be collected approximate the book values and the
revaluation amounts respectively as presented.
To 31 December 2013
There were no significant acquisitions during the year ended 31 December 2013.
14 Consolidated cash flow analysis
(a) Reconciliation of profit before tax to cash generated from operations
€ million 2014 2013
Profit before tax 619 499
Depreciation and amortisation 355 365
Impairment of property, plant and equipment and intangible 4 4
assets (not included in special items)
Share-based payments 10 11
Non-cash effect of special items 15 60
Net finance costs (including financing special item) 110 115
Net profit from associates (1) (2)
Decrease in provisions and net retirement benefits (10) (25)
Increase in inventories (71) (7)
Increase in operating receivables (2) (14)
Decrease in operating payables (14) (6)
Fair value gains on forestry assets (34) (17)
Felling costs 54 55
Profit on disposal of property, plant and equipment and - (2)
intangible assets
Other adjustments (2) -
Cash generated from operations 1,033 1,036
(b) Cash and cash equivalents
€ million 2014 2013
Cash and cash equivalents per combined and consolidated 56 130
statement of financial position
Bank overdrafts included in short-term borrowings (47) (66)
Net cash and cash equivalents per combined and consolidated 9 64
statement of cash flows
The fair value of cash and cash equivalents approximate their carrying values
presented.
(c) Movement in net debt
The composition of net debt has been revised to take into account the Group's
debt related derivative instruments. Comparative information has been restated
accordingly.
The Group's net debt position is as follows:
€ million Cash and Debt Debt Current Debt Total
cash due due financial related net
equivalents within after asset derivative debt
one one investments financial
year year instruments
At 1 January 2013 (37) (188) (1,648) 1 (3) (1,875)
(Restated)
Cash flow 87 77 10 - - 174
Movement in - - 18 - - 18
unamortised loan costs
Net movement in - - - - 5 5
derivative financial
instruments
Reclassification - (34) 34 - - -
Currency movements 14 30 15 - - 59
At 31 December 2013 64 (115) (1,571) 1 2 (1,619)
(Restated)
Cash flow (54) 375 (354) (1) - (34)
Business combinations - (30) (2) - - (32)
(see note 13)
Movement in - - 16 - - 16
unamortised loan costs
Net movement in - - - - 70 70
derivative financial
instruments
Reclassification - (388) 388 - - -
Currency movements (1) 29 (42) - - (14)
At 31 December 2014 9 (129) (1,565) - 72 (1,613)
The Group operates in certain countries (principally South Africa) where the
existence of exchange controls may restrict the use of certain cash balances.
These restrictions are not expected to have any material effect on the Group's
ability to meet its ongoing obligations.
The following table shows the amounts available to draw down on the Group's
committed loan facilities:
€ million 2014 2013
Expiry date
Within one year 59 42
One to two years - -
Two to five years 397 750
Total credit available 456 792
15 Capital commitments
(Restated)
€ million 2014 2013
Contracted for but not provided 344 330
Approved, not yet contracted for 1,009 889
Total capital commitments 1,353 1,219
These capital commitments relate to the following categories of non-current
non-financial assets:
(Restated)
€ million 2014 2013
Intangible assets 26 19
Property, plant and equipment 1,327 1,200
Total capital commitments 1,353 1,219
The expected maturity of these capital commitments is:
(Restated)
€ million 2014 2013
Within one year 570 509
One to two years 451 412
Two to five years 332 298
Total capital commitments 1,353 1,219
Capital commitments are based on capital projects approved to date and the
budget approved by the Boards. Major capital projects still require further
approval before they commence. These capital commitments are expected to be
financed from existing cash resources and borrowing facilities.
16 Contingent liabilities
Contingent liabilities comprise aggregate amounts as at 31 December 2014 of
€26 million (2013: €25 million) in respect of loans and guarantees given to banks
and other third parties. No acquired contingent liabilities have been recorded
in the Group's combined and consolidated statement of financial position for
both years presented.
17 Fair value disclosures
Financial instruments that are measured in the combined and consolidated
statement of financial position at fair value or where the fair value of
financial instruments have been disclosed in notes to the combined and
consolidated financial statements require disclosure of fair value measurements
by level based on the following fair value measurement hierarchy:
* level 1 - quoted prices (unadjusted) in active markets for identical assets
or liabilities;
* level 2 - inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly (that is, as prices)
or indirectly (that is, derived from prices); and
* level 3 - inputs for the asset or liability that are not based on
observable market data (that is, unobservable inputs).
The Group does not hold any financial instruments categorised as level 3
financial instruments. The only assets measured at fair value on level 3 of the
fair value measurement hierarchy are the Group's forestry assets as set out in
note 10.
There have also been no transfers of assets or liabilities between levels of
the fair value hierarchy during the year.
The fair values of financial instruments that are not traded in an active
market (for example, over-the-counter derivatives) are determined using
standard valuation techniques. These valuation techniques maximise the use of
observable market data where available and rely as little as possible on Group
specific estimates.
Specific valuation methodologies used to value financial instruments include:
* the fair values of interest rate swaps and foreign exchange contracts are
calculated as the present value of expected future cash flows based on
observable yield curves and exchange rates;
* the Group's commodity price derivatives are fair valued by independent
third parties, who in turn calculate the fair values as the present value
of expected future cash flows based on observable market data; and
* other techniques, including discounted cash flow analysis, are used to
determine the fair values of other financial instruments.
Except as detailed in the following table, the directors consider that the
carrying values of financial assets and financial liabilities recorded at
amortised cost in the combined and consolidated financial statements are
approximately equal to their fair values.
Carrying amount Fair value
€ million 2014 2013 2014 2013
Financial liabilities
Borrowings 1,741 1,752 1,852 1,836
18 Related party transactions
The Group and its subsidiaries, in the ordinary course of business, enter into
various sale, purchase and service transactions with equity accounted investees
and others in which the Group has a material interest. These transactions are
under terms that are no less favourable than those arranged with third parties.
These transactions, in total, are not considered to be significant.
Transactions between Mondi Limited, Mondi plc and their respective
subsidiaries, which are related parties, have been eliminated on consolidation.
There have been no significant changes to the related parties as disclosed in
note 36 of the Group's annual financial statements for the year ended 31
December 2013.
19 Events occurring after 31 December 2014
With the exception of the proposed final dividend for 2014, included in note 9,
there have been no material reportable events since 31 December 2014.
Production statistics
(Restated)
1
2014 2013
Packaging Paper
Containerboard Tonnes 2,160,485 2,138,714
Kraft paper Tonnes 1,130,220 1,010,885
Softwood pulp Tonnes 2,085,191 2,007,959
Internal consumption Tonnes 1,970,491 1,859,597
Market pulp Tonnes 114,700 148,362
Fibre Packaging
Corrugated board and boxes Mm2 1,343 1,344
Industrial bags M units 4,446 4,032
Extrusion coatings Mm2 1,401 1,472
Consumer Packaging
Consumer packaging Mm2 6,397 6,387
Uncoated Fine Paper
Uncoated fine paper Tonnes 1,361,243 1,381,141
Newsprint Tonnes 201,998 207,228
Hardwood pulp Tonnes 1,127,594 1,087,615
Internal consumption Tonnes 1,041,104 1,013,790
Market pulp Tonnes 86,490 73,825
South Africa Division
Containerboard Tonnes 252,526 254,714
Uncoated fine paper Tonnes 258,083 258,751
Hardwood pulp Tonnes 648,635 645,611
Internal consumption Tonnes 332,085 331,928
Market pulp Tonnes 316,550 313,683
Softwood pulp - internal consumption Tonnes 138,640 166,101
Newsprint Tonnes 117,087 145,498
Note:
1 Restated to reflect the change in the Group's segmental reporting. Refer to
note 3 of the condensed combined and consolidated financial statements.
Exchange rates
Average Closing
versus euro 2014 2013 2014 2013
South African rand 14.42 12.83 14.04 14.57
Czech koruna 27.53 25.99 27.74 27.43
Polish zloty 4.18 4.20 4.27 4.15
Pounds sterling 0.81 0.85 0.78 0.83
Russian rouble 50.73 42.32 72.34 45.32
Turkish lira 2.91 2.53 2.83 2.96
US dollar 1.33 1.33 1.21 1.38
Forward-looking statements
This document includes forward-looking statements. All statements other than
statements of historical facts included herein, including, without limitation,
those regarding Mondi's financial position, business strategy, market growth
and developments, expectations of growth and profitability and plans and
objectives of management for future operations, are forward-looking statements.
Forward-looking statements are sometimes identified by the use of
forward-looking terminology such as "believe", "expects", "may", "will",
"could", "should", "shall", "risk", "intends", "estimates", "aims", "plans",
"predicts", "continues", "assumes", "positioned" or "anticipates" or the
negative thereof, other variations thereon or comparable terminology. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors which may cause the actual results, performance or achievements
of Mondi, or industry results, to be materially different from any future
results, performance or achievements expressed or implied by such
forward-looking statements. Such forward-looking statements and other
statements contained in this document regarding matters that are not historical
facts involve predictions and are based on numerous assumptions regarding
Mondi's present and future business strategies and the environment in which
Mondi will operate in the future. These forward-looking statements speak only
as of the date on which they are made.
No assurance can be given that such future results will be achieved; various
factors could cause actual future results, performance or events to differ
materially from those described in these statements. Such factors include in
particular but without any limitation: (1) operating factors, such as continued
success of manufacturing activities and the achievement of efficiencies
therein, continued success of product development plans and targets, changes in
the degree of protection created by Mondi's patents and other intellectual
property rights and the availability of capital on acceptable terms; (2)
industry conditions, such as strength of product demand, intensity of
competition, prevailing and future global market prices for Mondi's products
and raw materials and the pricing pressures thereto, financial condition of the
customers, suppliers and the competitors of Mondi and potential introduction of
competing products and technologies by competitors; and (3) general economic
conditions, such as rates of economic growth in Mondi's principal geographical
markets or fluctuations of exchange rates and interest rates.
Mondi expressly disclaims a) any warranty or liability as to accuracy or
completeness of the information provided herein; and b) any obligation or
undertaking to review or confirm analysts' expectations or estimates or to
update any forward-looking statements to reflect any change in Mondi's
expectations or any events that occur or circumstances that arise after the
date of making any forward-looking statements, unless required to do so by
applicable law or any regulatory body applicable to Mondi, including the JSE
Limited and the LSE.
Any reference to future financial performance included in this announcement has
not been reviewed or reported on by the Group's auditors.
Editors' notes
We are Mondi: In touch every day
Mondi is an international packaging and paper Group, employing around 25,000
people across more than 30 countries. Our key operations are located in central
Europe, Russia, North America and South Africa. We offer over 100 packaging and
paper products, customised into more than 100,000 different solutions for
customers and end consumers. In 2014, Mondi had revenues of €6.4 billion and a
return on capital employed of 17.2%.
The Mondi Group is fully integrated across the packaging and paper value chain
- from managing forests and producing pulp, paper and compound plastics, to
developing effective and innovative industrial and consumer packaging
solutions. Our innovative technologies and products can be found in a variety
of applications including hygiene components, stand-up pouches, super-strong
cement bags, clever retail boxes and office paper. Our key customers are in
industries such as automotive; building and construction; chemicals; food and
beverage; home and personal care; medical and pharmaceutical; packaging and
paper converting; pet care; and office and professional printing.
Mondi has a dual listed company structure, with a primary listing on the JSE
Limited for Mondi Limited under the ticker code MND and a premium listing on
the London Stock Exchange for Mondi plc, under the ticker code MNDI.
For us, acting sustainably makes good business sense. We don't just talk about
sustainability; we make it part of the way we work every day. We have been
included in the FTSE4Good Index Series since 2008 and the JSE's Socially
Responsible Investment (SRI) Index since 2007.
Sponsor in South Africa: UBS South Africa Proprietary Limited