Net Asset Value(s)

The Net Asset Values per share (at bid-market values) of Premier Energy and
Water Trust PLC at close of business on 30 January 2013 calculated in
accordance with the Articles of Association of the Company are as follows:

Ordinary Shares - ex income 125.59p

Ordinary Shares - cum income 131.76p

Zero Dividend Preference Shares - accrued capital entitlement 184.41p

The valuation of the Company's unquoted investment is considered by the board
at each quarter end. It is presently valued at nil.