Net Asset Value(s)

The Net Asset Values per share (at bid-market values) of Premier Energy and Water Trust PLC and PEWT Securities 2020 PLC at close of business on 26 January 2016 calculated in accordance with the Articles of Association of the Company are as follows:

Premier Energy and Water Trust PLC	Ordinary Shares – ex income	120.19p
Premier Energy and Water Trust PLC	Ordinary Shares – cum income	124.53p
PEWT Securities 2020 PLC	Zero Dividend Preference Shares – accrued capital entitlement	100.33p

The above Net Asset Value has been calculated based on the number of shares in issue as at the above date, being 18,088,480 Premier Energy and Water Trust PLC Ordinary Shares and 24,073,337 PEWT Securities 2020 PLC Zero Dividend Preference Shares.

Total assets less current liabilities as at the above date were £46.6 million. This amount excludes the liability for the repayment of PEWT Securities 2020 PLC Zero Dividend Preference Shares on their final redemption date of 30 November 2020. The portfolio has been valued using bid prices.

Net asset attributable to holders of Premier Energy and Water Trust PLC Ordinary Shares at the above date were £22.5 million.