Rightmove plc Half-yearly Report
Embargoed until 07.00, Wednesday 1 August 2012
2012 HALF YEAR RESULTS
Rightmove plc, the UK's no. 1 property website, announces half year results for
the six months ended 30 June 2012.
Financial and Operational Highlights
for the six months ended 30 June 2012
* Revenue up 23% to £57.9m (2011: £47.0m)
* Underlying operating profit(1) up 28% to £42.6m (2011: £33.4m)
* Underlying operating margin(1) increased to 73.5% (2011: 71.1%)
* Underlying earnings per share(1) up 30% to 32.2p (2011: 24.8p)
* Diluted earnings per share(2) up 40% to 27.6p (2011:19.7p)
* Cash of £14.6m (2011: £17.9m)
* Interim dividend increased by 2.0p to 9.0p (2011: 7.0p) per ordinary share
* £30.0m spent to buy back 2.1m shares (2011: £23.4m), bringing the return of
cash to shareholders including the dividend to £41.2m during the period
(2011: £32.9m)
* Page impressions on Rightmove up 23% to 5.9bn (2011: 4.8bn)
* Number of advertisers virtually unchanged (+0.1%) this year at 18,299
(31 December 2011: 18,276)
* Average revenue per advertiser(3) up 20% at £518 per month (2011: £430)
(1) From continuing operations before share-based payments, NI on share-based
incentives and no related adjustment for tax
(2) From continuing operations
(3) For agency and new homes
Ed Williams, Managing Director, said:
"Britain continues to move at Rightmove. Not only is Rightmove where home
movers look for their next home, but we are the definitive source of
information on what is happening in the UK property market. Our reputation with
agents and other property professionals, whether through our data services
business or as the source of the best view of the market for landlords and
vendors, goes from strength to strength."
Half Year Statement
Strategic position
Our strategy remains to build on our market position as the UK's leading
property website, to grow organically through our customers investing more on
their presence on Rightmove, and to return the cash we generate to
shareholders.
We have made further progress against all three elements of our strategy. Home
hunters can find the widest selection of properties on the market, presented
with the best information quickly and easily through our website and an
increasing number of mobile devices. Advertisers can reach a growing audience
of home movers and can benefit from a range of advertising products and tools
that help them run their businesses more effectively. We have returned to
shareholders all the cash generated from operations during the period via
increased dividends and continued share buybacks.
Financial performance
Organic revenue growth drove overall revenue to £57.9m (2011: £47.0m) which was
up 23% on the prior year and, with our underlying cost base rising by only
£1.8m, the Rightmove business model continues to demonstrate considerable
operational leverage.
Trading was strong in the period with the results also benefitting from
customers increasing their spend more sharply than usual at the start of the
year and the strength of our data services business which included some
one-offs.
Profit after tax(2) increased 36% to £29.3m (2011: £21.5m). Underlying
operating profit(1) increased by 28% to £42.6m.
Cash generated from operations was £41.1m, up £8.8m on the same period last
year, with cash conversion remaining in excess of 100 percent.
Underlying earnings per share(1) rose 30% to 32.2p compared to 24.8p a year ago
reflecting the strong growth in profits and a reduced capital base as a result
of share buy backs. On a diluted basis earnings per share was up 40% year on
year.
Highlights of operating performance
Aspects of the operating performance for the first six months of 2012 which
stand out are:
* Rightmove traffic is up over 20% on the same period a year ago. Mobile
access to Rightmove through our Apps (iPhone, iPad and Android) and our
optimised mobile website has been of particular note in terms of rate of
growth, with the number of searches up 100% year on year.
* The 20% increase in the average revenue per advertiser (ARPA)(3). The
increased spend came from price rises and sales of additional advertising
products. 80% of agents and new homes developers are now taking at least
one additional advertising product compared to 70% at this time last year.
Most key metrics strengthened in the first six months of 2012 compared to the
first half of 2011:
* ARPA (3) up 20% at £518 per month (2011: £430)
* Revenue from additional advertising products(3) up 53% at £17.0m
(2011: £11.1m)
* Overall membership virtually unchanged (+0.1)% since the start of the year
at 18,299 offices and developments, although this is down 1% on the first
half of 2011
* Retention rates among agents in line with high historical averages, with
lower than historical churn rates among new homes advertisers
* Page impressions on Rightmove up 23% to 5.9bn (2011: 4.8bn) and Rightmove
continues to be ranked the 7th most popular UK website, and
* Market share of all page impressions on the top four UK property websites
unchanged at 83%.
Agency
Agency ARPA year on year was up 20% at £498 per office per month as a result of
further adoption of additional advertising products and price increases. Our
number of estate agent and lettings only agent offices is up since the start of
the year at 15,150 (31 December 2011: 15,078).
The significant increase in spend on additional advertising products is
particularly encouraging with 44% of independent agents subscribing to our
Flexible Membership offer where for a minimum monthly spend they benefit from
discounts across our range of products. Spending was up across our entire range
of additional advertising products with the introduction of our Local Valuation
Alert product in January making a notable contribution.
New Homes
New homes ARPA is up by 23% compared to a year ago at £630 per month. This has
continued to grow as a result of price rises and sales of both email campaigns
and additional products. Sales of additional products benefitted from the
introduction of packages that offer various product combinations and a
preferential rate card for any other product purchases.
New homes development numbers are 3% lower since the start of the year at 2,585
(31 December 2011: 2,668).
Other Businesses
Our Automated Valuation and Data Services business has performed very strongly
with revenues up more than 200% on the first half of 2011, albeit from a low
base. Contracted revenue from subscriptions or subscription-like contracts has
increased substantially, although a significant part of the increase over last
year came from one-off work unlikely to be repeated in the second half of the
year. Having historically served an almost entirely discrete customer base of
mortgage lenders, the business is increasingly working together with major
customers of our advertising business.
Uncertainties, threats and risks
We continue to believe that Rightmove could be vulnerable to three main areas
of uncertainty or risk: the state of the housing market if it leads to a
reduction in the number of potential advertisers; competition; and Rightmove's
ability to capture a high proportion of any increase in property advertising
revenue as the sector recovers.
Uncertainties surrounding the housing market clearly exist and are likely to be
tightly linked to the wider economic environment in the UK. However, we have
some confidence that the strong actions taken by our customers, particularly
with regard to cost reduction, have left them more able to withstand further
challenges. Conditions this year remain little changed from 2009, 2010 and
2011. Despite these conditions our customers have, in the considerable majority
of cases, been able to trade profitably.
With regard to competition, the Office of Fair Trading approved the merger of
DMGT's FindAProperty and Prime Location websites with Zoopla and the deal was
completed at the end of May. There has been no obvious change in the
competitive environment.
Rightmove has been growing its property advertising revenue in challenging
housing market conditions. The continued increase in adoption of additional
advertising products combined with very high customer retention rates give
comfort regarding the opportunity to capture a high proportion of any increase
in spend in a recovery.
Dividend, share buy backs and balance sheet
The Board intends to pay an interim dividend of 9.0p (2011: 7.0p), an increase
of 29%, as part of its commitment to a progressive dividend policy. The interim
dividend will be paid on 9 November 2012 to members on the register on
12 October 2012.
Cash at the end of the period was £14.6m (2011: £17.9m).
2.1m shares were bought back during the period for £30.0m at an average price
of £14.10 (2011: 2.3m at average price of £10.23). In total this period we have
returned £41.2m to shareholders through dividends and share buy backs, putting
the business in a strong position to be able to return all the cash that will
be generated in 2012 during the year.
Current trading and outlook
Rightmove's trading in July has continued to be strong and coupled with our
subscription model gives us grounds for confidence in achieving our expected
out-turn for the year.
Scott Forbes Ed Williams
Chairman Managing Director
1 August 2012
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE HALF YEAR REPORT
2012
We confirm that to the best of our knowledge:
* The condensed set of financial statements has been prepared in accordance
with IAS 34 Interim Financial Reporting as adopted by the EU;
* The interim management report includes a fair review of the information
required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an
indication of important events that have occurred during the first six
months of the financial year and their impact on the condensed consolidated
interim financial statements; and a description of the principal risks and
uncertainties for the remaining six months of the financial year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related
party transactions that have taken place in the first six months of the
current financial year and that have materially affected the financial
position or performance of the Group during that period; and any changes in
the related party transactions described in the last annual report that
could do so.
By order of the Board of directors
Scott Forbes Ed Williams
Chairman Managing Director
1 August 2012
CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30 June 2012
6 months
Note 6 months ended ended Year ended
30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Continuing operations
Revenue 3 57,881 46,957 97,017
Administrative expenses (19,043) (18,219) (34,350)
Operating profit before
share-based payments and
NI on share-based 42,560 33,408 69,362
incentives
Share-based payments 4 (1,256) (1,171) (2,269)
NI on share-based 4 (2,466) (3,499) (4,426)
incentives
Operating profit 38,838 28,738 62,667
Financial income 5 134 96 182
Financial expenses 6 (88) (85) (121)
Net financial income 46 11 61
Profit before tax 38,884 28,749 62,728
Income tax expense 10 (9,574) (7,210) (16,674)
Profit from continuing 29,310 21,539 46,054
operations
Discontinued operation
Profit from discontinued
operation 7 - 234 451
(net of income tax)
Profit for the period
being total comprehensive 29,310 21,773 46,505
income
Attributable to:
Equity holders of the 29,310 21,773 46,505
Parent
Earnings per share (pence)
Basic 8 28.57 20.61 44.37
Diluted 8 27.58 19.91 42.71
Earnings per share -
continuing operations
(pence)
Basic 8 28.57 20.39 43.94
Diluted 8 27.58 19.70 42.29
Dividends per share 9 11.00 9.00 16.00
(pence)
Total dividends 9 11,273 9,499 16,777
.
CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
as at 30 June 2012
Note 30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Non-current assets
Property, plant and 1,580 1,212 1,120
equipment
Intangible assets 1,488 1,331 1,320
Trade and other receivables 7,11 1,667 1,000 1,667
Contingent consideration 7 - 667 -
Deferred tax assets 10 12,143 9,524 10,684
Total non-current assets 16,878 13,734 14,791
Current assets
Trade and other receivables 11 17,723 13,787 14,990
Contingent consideration 7 - 4,671 -
Cash and cash equivalents 12 14,637 17,902 21,768
Total current assets 32,360 36,360 36,758
Total assets 49,238 50,094 51,549
Current liabilities
Trade and other payables 13 (24,064) (19,847) (20,874)
Income tax payable (9,647) (7,407) (6,021)
Total current liabilities (33,711) (27,254) (26,895)
Net assets 15,527 22,840 24,654
Equity
Share capital 1,083 1,124 1,104
Other reserves 349 308 328
Retained earnings 14,095 21,408 23,222
Total equity attributable
to the equity holders of 14 15,527 22,840 24,654
the Parent
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
for the six months ended 30 June 2012
6 months
Note ended 6 months ended Year ended
30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Cash flows from operating
activities
Profit for the period 29,310 21,773 46,505
Adjustments for:
Depreciation charges 391 309 661
Amortisation charges 153 145 279
Loss on disposal of
property, plant and 45 - 68
equipment
Loss on disposal of 1 - 26
intangible assets
Financial income (134) (96) (182)
Financial expenses 88 85 121
Share-based payments charge 4 1,256 1,171 2,269
Gain on sale of discontinued
operation 7 - (234) (451)
(net of income tax)
Income tax expense 9,574 7,210 16,674
Operating cash flow before
changes in working capital 40,684 30,363 65,970
Increase in trade and other (2,773) (1,968) (3,129)
receivables
Increase in trade and other 3,190 3,858 4,870
payables
Cash generated from operating 41,101 32,253 67,711
activities
Interest paid (88) (85) (121)
Income taxes paid (6,008) (6,903) (14,281)
Net cash from operating 35,005 25,265 53,309
activities
Cash flows from investing
activities
Interest received 174 142 186
Acquisition of property, (896) (33) (361)
plant and equipment
Acquisition of intangible (322) (13) (162)
assets
Disposal of discontinued
operation 7 - - 4,888
(net of cash disposed of)
Net cash (used in)/generated
from investing activities (1,044) 96 4,551
Cash flows from financing
activities
Dividends paid 9 (11,273) (9,499) (16,777)
Purchase of shares for 14 (29,961) (23,359) (48,288)
cancellation
Share related expenses (226) (163) (323)
Proceeds on exercise of 368 2,414 6,148
share options
Net cash used in financing (41,092) (30,607) (59,240)
activities
Net decrease in cash and (7,131) (5,246) (1,380)
cash equivalents
Cash and cash equivalents at 21,768 23,148 23,148
1 January
Cash and cash equivalents at 12 14,637 17,902 21,768
period end
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
for the six months ended 30 June 2012
EBT Reverse
Share shares Treasury Other acquisition Retained Total
capital reserve shares reserves reserve earnings equity
£000 £000 £000 £000 £000 £000 £000
At 1 January 2011 1,147 (13,937) (11,917) 147 138 52,286 27,864
Total
comprehensive - - - - - 21,773 21,773
income
Profit for the
period
Transactions with
owners recorded
directly in
equity
Share-based - - - - - 1,171 1,171
payments
Tax credit in
respect of
share-based - - - - - 2,639 2,639
incentives
recognised
directly in
equity
Dividends to - - - - - (9,499) (9,499)
shareholders
Exercise of
share-based - 1,472 - - - 942 2,414
incentives
Cancellation of (23) - - 23 - (23,359) (23,359)
own shares
Share related - - - - - (163) (163)
expenses
At 30 June 2011 1,124 (12,465) (11,917) 170 138 45,790 22,840
At 1 January 2011 1,147 (13,937) (11,917) 147 138 52,286 27,864
Total
comprehensive
income
Profit for the - - - - - 46,505 46,505
year
Transactions with
owners recorded
directly in
equity
Share-based - - - - - 2,269 2,269
payments
Tax credit in
respect of
share-based - - - - - 7,271 7,271
incentives
recognised
directly in
equity
Dividends to - - - - - (16,777) (16,777)
shareholders
Exercise of
share-based - 3,679 - - - 2,469 6,148
incentives
Cancellation of (43) - - 43 - (48,288) (48,288)
own shares
Share related - - - - - (338) (338)
expenses
At 31 December 2011 1,104 (10,258) (11,917) 190 138 45,397 24,654
At 1 January 2012 1,104 (10,258) (11,917) 190 138 45,397 24,654
Total
comprehensive - - - - - 29,310 29,310
income
Profit for the
period
Transactions with
owners recorded
directly in equity
Share-based - - - - - 1,256 1,256
payments
Tax credit in
respect of
share-based - - - - - 1,400 1,400
incentives
recognised
directly in equity
Dividends to - - - - - (11,273) (11,273)
shareholders
Exercise of
share-based - 556 - - - (205) 351
incentives
Cancellation of (21) - - 21 - (29,961) (29,961)
own shares
Share related - - - - - (210) (210)
expenses
At 30 June 2012 1,083 (9,702) (11,917) 211 138 35,714 15,527
NOTES
1 General information
Rightmove plc (the Company) is a Company registered in England
(Company no.6426485) domiciled in the United Kingdom (UK). The condensed
consolidatedinterim financial statements of the Company as at and for the six months
ended 30 June 2012 comprise the Company and its interest in its subsidiaries
(together referred to as the Group). Its principal business is the operation of
the Rightmove.co.uk website which is the UK's largest property website.
The consolidated financial statements of the Group as at and for the year ended
31 December 2011 are available upon request to the Company Secretary from the
Company's registered office at Turnberry House, 30 Caldecotte Lake Drive,
Caldecotte, Milton Keynes, MK7 8LE or from the investor relations website at
www.rightmove.co.uk/investors.
Basis of preparation
The condensed consolidated interim financial statements have been prepared in
accordance with International Financial Reporting Standard IAS 34 Interim
Financial Reporting and the Disclosure and Transparency Rules of the UK's
Financial Services Authority. They do not include all of the information
required for full annual financial statements and should be read in conjunction
with the consolidated financial statements of the Group as at and for the year
ended 31 December 2011.
The condensed consolidated interim financial statements were approved by the
Board of directors on 1 August 2012. The half year results for the current and
comparative period are unaudited. The auditor, KPMG Audit Plc, has carried out
a review of the condensed consolidated interim financial statements and their
report is set out at the end of this document.
The comparative figures as at and for the year ended 31 December 2011 are
extracted from the Group's statutory accounts for that financial year. Those
accounts have been reported on by the auditor and delivered to the Registrar of
Companies. The report of the auditor was:
(i) unqualified;
(ii) did not include a reference to any matters to which the auditor drew
attention by way of emphasis without qualifying their report; and
(iii) did not contain a statement under Section 498 (2) or (3) of the Companies
Act 2006.
The Group's financial risk management objectives and policies are consistent
with that disclosed in the consolidated financial statements as at and for the
year ended 31 December 2011.
Going concern
Throughout the period, the Group has been debt free, has continued to generate
significant cash and has cash balances of £14,637,000 at 30 June 2012
(2011: £17,902,000).
The Group entered into an agreement with Barclays Bank Plc for a £10,000,000
uncommitted money market loan on 15 February 2010. The loan was extended on
11 February 2011 for a further 12 month period and again on 8 February 2012 for a
further 12 month period. To date no amount has been drawn under this facility
in any period.
After making enquiries, the Board of directors have a reasonable expectation
that the Group and the Company have adequate resources and banking facilities
to continue in operational existence for the foreseeable future. Accordingly
the Board of directors continue to adopt the going concern basis in preparing
these condensed consolidated interim financial statements.
2 Significant accounting policies
The accounting policies applied by the Group in these condensed consolidated
interim financial statements are in accordance with International Financial
Reporting Standards as adopted by the European Union (Adopted IFRSs) and are
the same as those applied by the Group in its consolidated financial statements
as at and for the year ended 31 December 2011.
There are no new standards or amendments to standards that are mandatory for
the first time for the financial year beginning 1 January 2012 that have an
impact on the Group financial statements.
The same accounting policies are anticipated to be applied for the year ending
31 December 2012.
Judgments and estimates
The preparation of the condensed consolidated interim financial statements
requires management to make judgments, estimates and assumptions that affect
the application of policies and reported amounts of assets and liabilities,
income and expenses. The estimates and associated assumptions are based on
historical experience and various other factors that are believed to be
reasonable under the circumstances, the results of which form the basis of
making judgments about carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised in the period in which the
estimate is revised and in future periods if applicable.
In particular information about significant areas of estimation uncertainty and
critical judgments in applying accounting policies that have the most
significant effect on the amounts recognised in the financial statements is
included in the following notes:
Note 4 Measurement of share-based payments relating to the inputs to the fair
value models and the estimate of the number of shares that will eventually be
issued
Note 10 Deferred tax assets relating to the rate at which the asset will
reverse and the recoverability of the asset
3 Operating segments
The Group determines and presents operating segments based on the information
that is provided to the Managing Director, who is the Group's Chief Operating
Decision Maker.
The Group's reportable segments are as follows:
* The Agency segment which provides resale and lettings property advertising
services on www.rightmove.co.uk; and
* The New Homes segment which provides property advertising services to new
home developers and Housing Associations on www.rightmove.co.uk.
The Other segment which represents activities under the reportable segments
threshold comprises overseas and commercial property advertising services on
www.rightmove.co.uk and non-property advertising services which include
business and information services and Automated Valuation Model services.
Management monitors the business segments at a revenue and trade receivables
level separately for the purpose of making decisions about resources to be
allocated and for assessing performance. All revenues in all periods are
derived from third parties and there are no inter-segment revenues.
Operating costs, financial income, financial expenses and income taxes in
relation to the Agency, New Homes and the Other segment are managed on a
centralised basis at a Rightmove Group Limited level and as there are no
internal measures of individual segment profitability, relevant disclosures
have been shown under the heading of Central in the table overleaf.
Profit or loss segmental disclosures have been made on a continuing operations
basis. Disclosures in respect of the discontinued Holiday Lettings segment are
shown in Note 7.
New Sub
Agency Homes total Other Central Adjustments Total
Operating £000 £000 £000 £000 £000 £000 £000
segments
Six months ended
30 June 2012
Revenue 45,075 9,830 54,905 2,976 - - 57,881
Operating profit(1) - - - - 42,560 (3,722)(2) 38,838
Depreciation and - - - - (544) - (544)
amortisation
Financial income - - - - 134 - 134
Financial - - - - (88) - (88)
expenses
Trade receivables(3)10,398 3,618 14,016 968 - 56(4) 15,040
Other segment - - - - 34,198 - (5) 34,198
assets
Segment - - - - (33,655) (56)(4) (33,711)
liabilities
Capital - - - - 1,218 - 1,218
expenditure(6)
Six months ended
30 June 2011
Revenue 37,367 8,258 45,625 1,332 - - 46,957
Operating profit(1) - - - - 33,408 (4,670)(7) 28,738
Depreciation and - - - - (454) - (454)
amortisation
Financial income - - - - 96 - 96
Financial - - - - (85) - (85)
expenses
Trade receivables(3) 8,996 2,956 11,952 244 - 44(4) 12,240
Other segment - - - - 37,837 17(5) 37,854
assets
Segment - - - - (27,193) (61)(4)(5) (27,254)
liabilities (5)
Capital - - - - 46 - 46
expenditure(6)
Year ended
31 December 2011
Revenue 77,388 16,869 94,257 2,760 - - 97,017
Operating profit(1) - - - - 69,362 (6,695)(8) 62,667
Depreciation and - - - - (940) - (940)
amortisation
Financial income - - - - 182 - 182
Financial - - - - (121) - (121)
expenses
Trade receivables(3)9,907 2,677 12,584 498 - 50(4) 13,132
Other segment - - - - 38,405 12(5) 38,417
assets
Segment liabilities - - - - (26,833) (62)(4)(5) (26,895)
Capital - - - - 523 - 523
expenditure(6)
(1) Operating profit is stated after the charge for depreciation and
amortisation.
(2) Operating profit for the six months ended 30 June 2012 does not include
share-based payments charge (£1,256,000) and National Insurance (NI) on
share-based incentives (£2,466,000).
(3) The only segment assets that are separately monitored by the Chief
Operating Decision Maker relate to trade receivables net of any associated
provision for impairment. All other segment assets are reported on a
centralised basis.
(4) The adjustments column reflects the reclassification of credit balances in
accounts receivable made on consolidation for statutory accounts purposes.
(5) The adjustments column reflects the reclassification of debit balances in
accounts payable made on consolidation for statutory accounts purposes.
(6) Capital expenditure consists of additions of property, plant and equipment
and intangible assets (excluding goodwill).
(7) Operating profit for the six months ended 30 June 2011 does not include
share-based payments charge (£1,171,000) and Employer's NI on share-based
incentives (£3,499,000).
(8) Operating profit for the year ended 31 December 2011 does not include
share-based payments charge (£2,269,000) and NI on share-based incentives
(£4,426,000).
4 Share-based payments
The Group operates share-based incentive schemes for executive directors and
other selected senior management employees. Since flotation, the Company has
awarded share options under the Rightmove Unapproved Executive Share Option
Plan (Unapproved Plan) and the Rightmove Approved Executive Share Option Plan
(Approved Plan). The Group also operates a Savings Related Share Option Scheme
(Sharesave Plan) and in May 2011 the Rightmove Performance Share Plan (PSP) was
introduced.
All share-based incentives are subject to a service condition. Such conditions
are not taken into account in the fair value of the award received. The fair
value of services received in return for share-based incentives is measured by
reference to the fair value of share-based incentives granted. The estimate of
the fair value of the share-based incentives granted is measured using either
the Monte Carlo or Black Scholes pricing model as is most appropriate for each
scheme.
The total share-based payments charge for the six months ended 30 June 2012
relating to all share-based incentive plans was £1,256,000 (2011: £1,171,000).
NI is being accrued, where applicable, at a rate of 13.8%, which management
expects to be the prevailing rate when the awards are exercised, based on the
share price at the reporting date. The total NI charge for the six months ended
30 June 2012 relating to all awards was £2,466,000 (2011: £3,499,000).
Approved and Unapproved Plans
There was no award of share options in the six months ended 30 June 2012
(2011:nil).
Unapproved executive share option awards granted on 5 March 2010 at an exercise
price of £6.66 are subject to an equal measure of Total Shareholder Return
(TSR) and growth in EPS. The vesting of 50% of the 2010 award will be dependent
on a relative total shareholder return (TSR) performance condition measured
over a three-year performance period and the vesting of the other 50% of the
2010 award will be dependent on the satisfaction of an earnings per share (EPS)
growth target measured over a three-year performance period.
Unapproved executive share option awards made on 5 March 2009, which vested on
5 March 2012 were subject to a relative TSR performance over a three-year
performance period, relative to the constituents of the FTSE 250.
Performance Share Plan(PSP)
The PSP permits awards of nil cost options or contingent shares which will only
vest in the event of prior satisfaction of a performance condition.
156,685 PSP awards were made on 2 March 2012 (the Grant date) subject to EPS
and TSR performance. Performance will be measured over three financial years
(1 January 2012 - 31 December 2014). The vesting in March 2015 (Vesting date) of
25% of the 2012 PSP award will be dependent on a relative TSR performance
condition measured over a three-year performance period and the vesting of the
75% of the 2012 PSP award will be dependent on the satisfaction of an EPS
growth target measured over a three-year performance period. PSP award holders
are entitled to receive dividends accruing between the Grant date and the
Vesting date and this value will be delivered in shares.
Deferred share bonus plan (DSP)
In March 2009 a DSP was established which allows executive directors and other
selected senior management the opportunity to earn a bonus determined as a
percentage of base salary settled in deferred shares. The award of shares under
the plan is contingent on the satisfaction of pre-set internal targets relating
to underlying drivers of long-term revenue growth (the Performance period). The
right to the shares is deferred for two years from the date of the award (the
Vesting period) and potentially forfeitable during that period should the
employee leave employment.
Following the achievement of the 2011 internal performance targets, 76,048 nil
cost deferred shares were awarded to executives and senior management on
2 March 2012 with the right to the release of the shares deferred until
March 2014.
5 Financial income
6 months ended 6 months ended Year ended
30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Interest income on cash 134 96 182
balances
6 Financial expenses
6 months ended 6 months ended Year ended
30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Other financial expenses 88 85 121
7 Discontinued operation
On 21 June 2010 the Group sold its 66.7% shareholding in Holiday Lettings
Holdings Limited (HLHL), which owned 100% of the shares in the trading entity
Holiday Lettings Limited (HLL) (Together the discontinued Holiday Lettings
segment), to TripAdvisor Limited.
Contingent consideration was dependent on the performance of the discontinued
Holiday Lettings segment for the 12 month period from 1 April 2010 to
31 March 2011. The £5,104,000 estimate of the value of the contingent consideration at
31 December 2010 was revised upwards by £234,000 in the six months to
30 June 2011 and by a total of £451,000 in the year ended 31 December 2011. Of the
final agreed amount of £5,555,000, £4,888,000 was received in October 2011 with
£667,000 being transferred into an Escrow account in addition to the £1,000,000
of completion proceeds already held in Escrow and classified as non-current.
Under the term of the sale agreement the amounts held in Escrow earn interest
at Barclays Bank Plc's current interest rate and become available on the fourth
anniversary of the completion date of the transaction. No discount has been
applied as the account is interest bearing.
8 Earnings per share (EPS)
Weighted
average
number of Continuing Discontinued Total
ordinary operations operations earnings Pence
shares £000 £000 £000 per share
Six months ended
30 June 2012
Basic EPS 102,602,673 29,310 - 29,310 28.57
Diluted EPS 106,265,825 29,310 - 29,310 27.58
Underlying basic EPS 102,602,673 33,032 - 33,032 32.19
Underlying diluted EPS 106,265,825 33,032 - 33,032 31.08
Six months ended
30 June 2011
Basic EPS 105,628,029 21,539 234 21,773 20.61
Diluted EPS 109,334,879 21,539 234 21,773 19.91
Underlying basic EPS 105,628,029 26,209 234 26,443 25.03
Underlying diluted EPS 109,334,879 26,209 234 26,443 24.19
Year ended
31 December 2011
Basic EPS 104,809,475 46,054 451 46,505 44.37
Diluted EPS 108,891,146 46,054 451 46,505 42.71
Underlying basic EPS 104,809,475 52,749 451 53,200 50.76
Underlying diluted EPS 108,891,146 52,749 451 53,200 48.86
Weighted average number of ordinary shares (basic)
6 months ended 6 months ended Year ended
30 June 2012 30 June 2011 31 December 2011
Number of shares Number of shares Number of shares
Issued ordinary shares at
1 January less ordinary 105,882,853 108,439,105 108,439,105
shares held by the EBT
Effect of own shares held (2,505,430) (2,505,430) (2,505,430)
in treasury
Effect of own shares
purchased for cancellation (893,639) (677,861) (1,904,709)
Effect of share options 118,889 372,215 780,509
exercised
102,602,673 105,628,029 104,809,475
Weighted average number of ordinary shares (diluted)
For diluted EPS, the weighted average number of ordinary shares in issue is
adjusted to assume conversion of all potentially dilutive shares. The Group's
potential dilutive instruments are in respect of share-based incentives granted
to employees, which will be settled by ordinary shares held by the EBT and
shares held in treasury.
6 months ended 6 months ended Year ended
30 June 2012 30 June 2011 31 December 2011
Number of shares Number of shares Number of shares
Weighted average number of
ordinary shares (basic) 102,602,673 105,628,029 104,809,475
Dilutive impact of own
shares held by the EBT and 3,663,152 3,706,850 4,081,671
shares held in treasury
106,265,825 109,334,879 108,891,146
Underlying EPS is calculated before the charge for share-based payments and NI
on share-based incentives without any related tax adjustment. A reconciliation
of the basic earnings for the period to the underlying earnings is presented
below:
6 months ended 6 months ended Year ended
30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Basic earnings for the 29,310 21,773 46,505
period
Share-based payments 1,256 1,171 2,269
NI on share-based 2,466 3,499 4,426
incentives
Underlying earnings for the 33,032 26,443 53,200
period
9 Dividends
Company dividends
Dividends declared and paid by the Company were as follows:
6 months ended 6 months ended Year ended
30 June 2012 30 June 2011 31 December 2011
Pence per Pence per Pence per
share £000 share £000 share £000
2010 final - - 9.0 9,499 9.0 9,499
dividend paid
2011 interim - - - - 7.0 7,278
dividend paid
2011 final 11.0 11,273 - - - -
dividend paid
11.0 11,273 9.0 9,499 16.0 16,777
After the period end an interim dividend of 9.0p (2011: 7.0p) per qualifying
ordinary share being £9,136,000 (2011: £7,306,000) was proposed by the Board of
directors.
The 2011 final dividend paid on 8 June 2012 was £11,273,000
(31 December 2011:£9,499,000) being a difference of £55,000 compared to that reported
in the 2011 Annual Report which was due to a reduction in the ordinary shares entitled
to a dividend between 31 December 2011 and the final dividend record date of
11 May 2012.
The terms of the EBT provide that dividends payable on the ordinary shares held
by the EBT are waived.
No provision was made for the interim dividend in either period and there are
no income tax consequences.
10 Taxation
The income tax expense is recognised based on management's best estimate of the
weighted average annual income tax rate expected for the full financial year
applied to the profit before tax for the interim period. The Group's
consolidated effective tax rate in respect of continuing operations for the six
months ended 30 June 2012 was 24.6% (2011: 25.0%). The difference between the
standard rate and the effective rate at 30 June 2012 is attributable to
disallowable expenditure.
The net deferred tax asset of £12,143,000 at 30 June 2012 (2011: £9,524,000) is
in respect of equity settled share-based incentives and depreciation in excess
of capital allowances. The deferred tax asset arising on equity settled
share-based incentives was recognised in the income statement to the extent
that the related equity settled share-based payments charge was recognised in
the statement of comprehensive income.
11 Trade and other receivables
30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Trade receivables 15,435 12,590 13,561
Less provision for impairment of (395) (350) (429)
trade receivables
Net trade receivables 15,040 12,240 13,132
Amounts held in Escrow (refer 1,667 1,000 1,667
Note 7)
Prepayments and accrued income 2,619 1,496 1,683
Interest receivable 18 16 58
Other debtors 46 35 117
19,390 14,787 16,657
Non-current 1,667 1,000 1,667
Current 17,723 13,787 14,990
19,390 14,787 16,657
12 Cash and cash equivalents
30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Bank accounts 14,637 17,902 21,768
Cash balances were placed on deposit for varying lengths between one and ninety
days during the period and attracted interest at a weighted average rate of
0.7% (2011: 0.6%).
13 Trade and other payables
30 June 2012 30 June 2011 31 December 2011
£000 £000 £000
Trade payables 671 505 370
Trade accruals 9,476 7,620 7,357
Other creditors 162 49 34
Other taxation and social 4,417 3,901 4,033
security
Deferred revenue 9,338 7,772 9,080
24,064 19,847 20,874
14 Reconciliation of movement in capital and reserves
EBT Reverse
Share shares Treasury Other acquisition Retained Total
capital reserve shares reserves reserve earnings equity
£000 £000 £000 £000 £000 £000 £000
At 1 January 2011 1,147 (13,937) (11,917) 147 138 52,286 27,864
Total
comprehensive - - - - - 21,773 21,773
income
Profit for the
period
Share-based - - - - - 1,171 1,171
payments
Tax credit in
respect of
share-based - - - - - 2,639 2,639
incentives
recognised
directly in
equity
Dividends to - - - - - (9,499) (9,499)
shareholders
Exercise of
share-based - 1,472 - - - 942 2,414
incentives
Cancellation of (23) - - 23 - (23,359) (23,359)
own shares
Share related - - - - - (163) (163)
expenses
At 30 June 2011 1,124 (12,465) (11,917) 170 138 45,790 22,840
At 1 January 2011 1,147 (13,937) (11,917) 147 138 52,286 27,864
Total
comprehensive
income
Profit for the - - - - - 46,505 46,505
year
Share-based - - - - - 2,269 2,269
payments
Tax credit in
respect of
share-based - - - - - 7,271 7,271
incentives
recognised
directly in
equity
Dividends to - - - - - (16,777) (16,777)
shareholders
Exercise of
share-based - 3,679 - - - 2,469 6,148
incentives
Cancellation of (43) - - 43 - (48,288) (48,288)
own shares
Share related - - - - - (338) (338)
expenses
At 31 December 2011 1,104 (10,258) (11,917) 190 138 45,397 24,654
At 1 January 2012 1,104 (10,258) (11,917) 190 138 45,397 24,654
Total
comprehensive - - - - - 29,310 29,310
income
Profit for the
period
Share-based - - - - - 1,256 1,256
payments
Tax credit in
respect of
share-based - - - - - 1,400 1,400
incentives
recognised
directly in equity
Dividends to - - - - - (11,273) (11,273)
shareholders
Exercise of
share-based - 556 - - - (205) 351
incentives
Cancellation of (21) - - 21 - (29,961) (29,961)
own shares
Share related - - - - - (210) (210)
expenses
At 30 June 2012 1,083 (9,702) (11,917) 211 138 35,714 15,527
Share buy back
In June 2007, the Company commenced a share buy back programme to purchase its
own ordinary shares. The total number of shares bought back in the six months
to 30 June 2012 was 2,124,948 (2011: 2,283,615 shares) representing 2.0%
(2011: 2.0%) of the ordinary shares in issue (excluding shares held in treasury).
All the shares bought back in the period were cancelled and no shares were
transferred to treasury. The shares were acquired on the open market at a total
consideration (excluding costs) of £29,961,000 (2011: £23,359,000). The maximum
and minimum prices paid were £14.99 (2011: £10.99) and £12.65 (2011: £9.04) per
share respectively.
EBT shares reserve
This reserve represents the carrying value of own shares held by the EBT.
During the period the EBT purchased no shares. 259,351 share-based incentives
were exercised in the period (2011: 718,178) at an average price of £1.35
(2011: £3.36) per ordinary share, which were satisfied by shares held in the
EBT. At 30 June 2012 the EBT held 4,268,432 (2011: 5,604,151) ordinary shares
of £0.01 each in the Company representing 4.0% (2011: 5.1%) of the shares in
issue (excluding shares held in treasury). The market value of the shares held
in the EBT at the period end was £67,953,000 (2011: £66,801,000).
Other reserves
The movement on other reserves of £21,000 (2011: £23,000) comprises the nominal
value of ordinary shares cancelled during the period.
Retained earnings
The gain on exercise of share-based incentives is the difference between the
value that the shares held by the EBT were originally acquired at and the price
at which share-based incentives were exercised during the year.
15 Related parties
Inter-group transactions with subsidiaries
During the period Rightmove plc was charged interest of £284,000
(2011: £152,000) by Rightmove Group Limited in respect of balances owing under the
inter-group loan agreement dated 30 January 2008. As at 30 June 2012 the
balance owing under this agreement was £50,587,000 (2011: £57,236,000)
including capitalised interest of £284,000 (2011: £152,000).
On 21 March 2012 Rightmove Group Limited declared an interim dividend of 61.8p
per ordinary share to the Company. The dividend of £79,969,000 was settled via
a reduction in the inter-group loan balance.
Transactions with key management staff
There were no transactions with key management staff in any period.
Independent review report to Rightmove plc
Introduction
We have been engaged by the Company to review the condensed consolidated
financial statements in the half year report for the six months ended
30 June 2012 which comprises the condensed consolidated interim statement of
comprehensive income, the condensed consolidated interim statement of financial
position, the condensed consolidated interim statement of cash flows, the
condensed consolidated interim statement of changes in shareholders' equity and
the related explanatory notes. We have read the other information contained in
the half year report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the condensed
consolidated financial statements.
This report is made solely to the Company in accordance with the terms of our
engagement to assist the Company in meeting the requirements of the Disclosure
and Transparency Rules (the DTR) of the UK's Financial Services Authority (the
UK FSA). Our review has been undertaken so that we might state to the Company
those matters we are required to state to it in this report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company for our review work, for this
report, or for the conclusions we have reached.
Directors' responsibilities
The half year report is the responsibility of, and has been approved by, the
Board of directors. The Board of directors are responsible for preparing the
half year report in accordance with the DTR of the UK FSA.
As disclosed in Note 2, the annual financial statements of the Group are
prepared in accordance with IFRSs as adopted by the EU. The condensed
consolidated financial statements included in this half year report has been
prepared in accordance with IAS 34 Interim Financial Reporting as adopted by
the EU.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed
consolidated financial statements in the half year report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410 Review of Interim Financial Information
Performed by the Independent Auditor of the Entity issued by the Auditing
Practices Board for use in the UK. A review of interim financial information
consists of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK and Ireland) and consequently does
not enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express an
audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed consolidated financial statements in the half year
report for the six months ended 30 June 2012 is not prepared, in all material
respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK
FSA.
S J Wardell
for and on behalf of KPMG Audit Plc
Chartered Accountants
Milton Keynes
1 August 2012
ADVISERS AND SHAREHOLDER INFORMATION
Contacts Registered Corporate
office advisers
Managing Director: Ed Williams Rightmove plc Financial adviser
Chief Operating Turnberry House UBS Investment
Officer and Nick McKittrick 30 Caldecotte Bank
Finance Director: Lake Drive
Company Secretary: Robyn Perriss Caldecotte Joint brokers
Website www.rightmove.co.uk Milton Keynes UBS Limited
MK7 8LE Numis Securities
Limited
Registered in
England no.
6426485
Financial calendar Auditor
2012
Half year results 1 August 2012 KPMG Audit Plc
Interim dividend 12 October 2012 Bankers
record date
Interim Management 8 November 2012 Barclays Bank Plc
Statement
Interim dividend 9 November 2012 HSBC Bank Plc
payment
Full year results 1 March 2013 Santander UK plc
Solicitors
Slaughter and May
Pinsent Masons
Registrar
Capita Registrars*
*Shareholder enquiries
The Company's registrar is Capita Registrars. They will be pleased to deal with
any questions regarding your shareholding or dividends. Please notify them of
your change of address or other personal information. Their address details
are:
Capita Registrars
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU
Capita Registrars is a trading name of Capita Registrars Limited.
Capita shareholder helpline: 0871 664 0300 (calls cost 10p per minute plus
network extras) (Overseas: +44 20 8639 3399)
Email: ssd@capitaregistrars.com
Share portal: www.capitashareportal.com
Through the website of our registrar, Capita Registrars, shareholders are able
to manage their shareholding online and facilities include electronic
communications, account enquiries, amendment of address and dividend mandate
instructions.