Half-yearly Report
July 28, 2011
ROLLS-ROYCE HOLDINGS PLC
HALF-YEARLY 2011 RESULTS
Group Highlights
- £8.7bn of new orders: record order book of £61.4bn.
- Underlying revenues up four per cent to £5.46bn.
- Underlying profit before tax, up 28 per cent to £595m, benefiting from one-off
trading items.
- First half payment to shareholders up eight per cent to 6.9 pence per share.
- Exclusive agreement to power the Airbus A350-1000.
- Over 94 per cent of shares secured in the joint Public Tender Offer for
Tognum AG.
- Full year Group profit guidance for 2011 confirmed.
H1 11 H1 10 +/-
Order book £61.4bn £59.2bn* +4%
Underlying revenues** £5.46bn £5.26bn +4%
Underlying profit before tax** £595m £465m +28%
Underlying earnings per share 23.89p 18.72p +28%
Reported revenues £5.36bn £5.42bn -1%
Reported profit before financing £716m £594m +21%
Net cash £1.45bn £1.53bn* -5%
Half-year payment to shareholders 6.90p 6.40p +8%
* Full year 2010 data
** See note 2 on page 19 for explanation
John Rishton, Chief Executive, said:
"Since taking over from Sir John Rose in April, I have had the chance to travel
extensively, meeting customers and seeing a broad range of Rolls-Royce's
capabilities. It has confirmed my view that this is an outstanding company with
a proven strategy and many choices about how and where it can grow in the
future.
"Performance in the first half of the year was strong with our order book and
underlying profit showing solid growth, enabling an increased payment to
shareholders. This demonstrates the resilience of our strategy that is based on
a diverse portfolio and access to global markets.
"Completion of the acquisition, with Daimler, of the German diesel engines
group Tognum will give us further opportunities for profitable growth and add
significantly to the breadth and balance of our portfolio.
"For the full year, we continue to expect good growth in underlying profit and,
excluding the effect of the Tognum investment, a modest cash inflow".
Group Overview
Rolls-Royce benefits from a consistent and long-term strategy which has given
us a broad installed base of power systems and a record order book of £61.4bn.
This order book and our strong market position reinforce our belief that the
Group's revenues will double in the next decade through organic growth alone.
Successful implementation, with Daimler, of our joint plans for Tognum AG
(Tognum) will accelerate that growth.
The knowledge that we will grow significantly in the coming years gives us the
confidence to continue investing in our portfolio and operations. These
investments will enable us to meet our customer commitments and improve
operational effectiveness. In the previous three years we have invested over
£4bn in technology and infrastructure. This programme of investment continued in
the first half:
- Our new disc manufacturing facility opened in Crosspointe, Virginia, USA.
- Equipment testing started at our new manufacturing, research and training
facilities in Singapore.
- Building works continued, with our partners, at the advanced manufacturing
research centres in Ansty, Sheffield and Bristol - these sites remain on track
for second half openings.
- New Marine services centres were opened in Rotterdam in the Netherlands, Gdynia
in Poland and Walvis Bay in Namibia - more will open in the second half.
- The first production BR725 engines for the Gulfstream G650 were manufactured in
Germany.
The first half was also notable for two important decisions to expand our
portfolio:
Joint Public Tender Offer for Tognum
Our 50:50 joint venture with Daimler to acquire Tognum will combine the
strengths of three world-class companies to create a leader in integrated
solutions for industrial engines, systems and services. This is a global
market, worth €30bn annually, that is seeing significant growth.
With complementary product ranges, a strong technology portfolio and good
aftermarket opportunities, we are confident that this joint venture will create
opportunities and add scale to our Marine and Energy businesses.
Launch of the higher thrust Trent XWB for the A350-1000
We have agreed with Airbus SAS to provide engines on an exclusive basis for the
new extended-range A350-1000 aircraft.
Our position across all A350 XWB variants is a testament to our technology,
which is setting new standards of efficiency and performance.
The Trent XWB has already become the fastest selling Trent engine with almost
1,200 firm engine orders from 36 customers included in the orderbook. Before it
has even flown, the Trent XWB has secured a similar number of engine orders to
the market-leading Trent 700 that has been in service since 1995.
Group Trading Summary
General
- The difficulties faced by the global economy and by those governments with
budgetary imbalances are well publicised. However, due to the diversity of our
businesses, customers and programmes and the strength of our product line-up,
demand for our products and services remains robust, particularly in developing
markets.
- The order book benefited from new first half orders of £8.7bn, up 60 per cent
on H1 2010, comprising £6.5bn in Civil Aerospace, £0.8bn in Defence Aerospace,
£1.0bn in Marine and £0.4bn in Energy. The order book provides good visibility
of growth for many years to come.
Income Statement
- Underlying revenues, up four per cent to £5.46bn, included ten per cent growth
in services revenues (£2.87bn), partially offset by a two per cent reduction in
Original Equipment (OE) revenues (£2.59bn). OE performance included strong
growth in Civil Aerospace (up 22 per cent) and improvement in the achieved USD
exchange rate. This growth was more than offset by the anticipated reduction in
Marine OE revenues (down 25 per cent).
- Underlying services revenues continued to benefit from the increased size of
the installed base and expansion of our services network. Defence Aerospace
benefited from one-off contract termination settlements resulting from the
Strategic Defence and Security Review (SDSR) of the UK Ministry of Defence
(MoD). Marine services saw further double-digit growth.
- Underlying profit before tax, up 28 per cent to £595m, was helped by the
increased size of the installed base, better revenue mix, the improved achieved
USD exchange rate and better productivity that broadly offset inflationary
pressures as expected. As is normal, there were a number of one-off items in
the period that are explained further in the business reviews, the most
significant of which relates to a £60m benefit from the SDSR settlements.
Underlying earnings per share (UEPS) improved 28 per cent compared with
H1 2010.
Balance Sheet
- The balance sheet remains strong with net cash at period end of £1.45bn, down
from £1.53bn at the end of 2010. Average net cash for the first half reduced by
£135m to £780m from the same period in 2010 due to the phasing of acquisition
spend in 2010 and foreign exchange. Debt maturities remain well spread through
2019 and the credit ratings agencies provide strong debt ratings for
Rolls-Royce with stable or positive outlooks.
- Pension liabilities remain stable with no significant change expected to the
ongoing funding levels of the UK pension schemes in 2011 or 2012.
- Customer financing commitments remain modest.
Cash Flow
- A modest cash outflow of £82m resulted from the continued investment programme
in both tangible and intangible assets, an increase in net working capital, in
part reflecting supply chain disruption around the tragic events in Japan,
lower customer deposits, mainly in Marine and Energy, and the purchase of
shares in Tognum AG.
Group Prospects
Confirming full year 2011 guidance for underlying revenues and underlying
profit:
For the full year, underlying revenues are expected to grow modestly in 2011 as
we experience strong OE growth in Civil Aerospace and Defence Aerospace
together with further growth in services activities from all businesses. This
growth in revenues will be partially offset by a slowdown in OE revenues in the
Marine business.
Group underlying profit before tax for 2011 is expected to see good growth
resulting from a strong trading performance in Civil Aerospace and the one-off
settlements in Defence Aerospace. The Civil Aerospace performance includes a
better revenue mix, an improved achieved USD exchange rate and a continued
focus on cost control, more than offsetting higher than expected research and
development (R&D) charges and the consequences of the Japanese earthquake. The
Marine and Energy businesses are expected to deliver broadly similar profit
performances to 2010.
Excluding the implications of the Tognum acquisition and after a modest cash
inflow for the full year, average net cash balances are expected to remain
similar to those of the first half of 2011.
The implications of the Tognum joint public tender offer on 2011 performance:
As a joint venture, Tognum will be equity-accounted and therefore will have no
impact on the Group's 2011 revenues. The associated net funding costs are
expected to broadly offset any 2011 operating profit benefit. We do not
therefore expect any significant impact on the Group's underlying profit
before tax.
The 2011 cash consideration for the Group of the Tognum acquisition is expected
to be around £1.3bn.
Enquiries:
Investors: Media:
Mark Alflatt Josh Rosenstock
Director of Financial Communications Director of External Communications
Rolls-Royce plc Rolls-Royce plc
Tel: +44 (0)20 7227 9237 Tel: +44 (0)20 7227 9163
mark.alflatt@rolls-royce.com josh.rosenstock@rolls-royce.com
Photographs and broadcast-standard video are available at www.rolls-royce.com.
A PDF copy of this report can be downloaded from www.rolls-royce.com/investors.
This Half-Yearly Results Announcement contains certain forward-looking
statements. These forward-looking statements can be identified by the fact that
they do not relate only to historical or current facts. In particular, all
statements that express forecasts, expectations and projections with respect to
future matters, including trends in results of operations, margins, growth
rates, overall market trends, the impact of interest or exchange rates, the
availability of financing to the Group, anticipated cost savings or synergies
and the completion of the Group's strategic transactions, are forward-looking
statements. By their nature, these statements and forecasts involve risk and
uncertainty because they relate to events and depend on circumstances that may
or may not occur in the future. There are a number of factors that could cause
actual results or developments to differ materially from those expressed or
implied by these forward-looking statements and forecasts. The forward-looking
statements reflect the knowledge and information available at the date of
preparation of this Half-Yearly Results Announcement, and will not be updated
during the year. Nothing in this Half-Yearly Results Announcement should be
construed as a profit forecast.
Business Segment Reviews
N.B. Commentaries in all business segment reviews relate to underlying revenues
and underlying profits, unless specifically noted.
Civil Aerospace
H1 11 H1 10 +/-
Order book (£bn) 51.3 48.5* +6%
Engine deliveries 462 416 +11%
Underlying revenues (£m) 2,604 2,294 +14%
Underlying OE revenues (£m) 1,047 858 +22%
Underlying services revenues (£m) 1,557 1,436 +8%
Underlying profit before financing (£m) 250 210 +19%
* Full year 2010 data
Financial
- New orders of £6.5bn (£2.9bn in H1 2010) contributed to a six per cent increase
in the record order book. The order book contains almost 5,000 engines that
will add, over time, around 250m lbs of installed thrust, or 65 per cent, to
our current installed base. Significant orders in the period included:
> Trent 700 engines and TotalCare support for 15 Airbus A330s by
Singapore Airlines.
> Trent 900 engines and TotalCare support for six Airbus A380s by
Asiana Airlines.
> Trent 1000 TotalCare support for nine Boeing 787s by Norwegian Airlines.
> Trent XWB TotalCare support for 70 Airbus A350 XWBs by Emirates Airlines.
- Revenues increased by 14 per cent. There was a 22 per cent growth in OE
revenues, including significantly higher deliveries of wide-body and Corporate
& Regional engines. Services revenues grew by eight per cent, partly helped by
a better achieved USD exchange rate in the period.
- Profit increased by 19 per cent due to increased revenues, a nine cent
improvement in the achieved USD exchange rate and improved productivity. This
growth was tempered by higher R&D charges, further launch costs and modest
costs related to the Trent 900 event in 2010, as previously guided.
Portfolio
- The exclusive agreement with Airbus SAS to develop a higher thrust Trent XWB
engine for the extended range A350-1000 aircraft will further broaden our
portfolio and strengthen our wide-body market position.
- The Trent 1000 will power the Boeing 787 Dreamliner that enters commercial
service later this year. This marks the start of engine deliveries that will
generate revenues for decades to come. The Trent 1000 sets new standards in
efficiency, winning seven out of the last eight Boeing 787 engine competitions.
Full Year Outlook
- Strong growth is expected in OE revenues supported by double digit growth in
engine deliveries in all sectors. Services revenues are expected to grow by mid
single digits, supported by further growth in TotalCare revenues and a recovery
in 'time and materials' services on large engines.
- Profit is expected to increase by 20 to 25 per cent due to growth in services
revenues, a better achieved USD exchange rate and improved productivity. The
increase includes the anticipated increase in new programme launch costs,
higher R&D charges and operational costs associated with events in Japan.
Defence Aerospace
H1 11 H1 10 +/-
Order book (£bn) 6.2 6.5* -5%
Engine deliveries 330 373 -12%
Underlying revenues (£m) 1,088 1,018 +7%
Underlying OE revenues (£m) 504 510 -1%
Underlying services revenues (£m) 584 508 +15%
Underlying profit before financing (£m) 219 158 +39%
* Full year 2010 data
Financial
- A five per cent reduction in the order book to £6.2bn reflects budgetary
pressures in Europe and North America. However, new orders of £0.8bn (£1.2bn in
H1 2010) confirm that opportunities still exist, particularly in services, in
our traditional markets as well as in the developing economies. Significant
orders in the period included:
> MissionCareâ„¢ support for the UK Royal Air Force and the US Air Force for
C-130J transport aircraft.
- Revenues increased by seven per cent. A one per cent reduction in OE revenues
reflects the phasing of engine deliveries that will improve significantly in
the second half. Strong growth in services revenues benefits from the SDSR
contract settlements with the UK MoD. Given the scale, breadth and balance of
the portfolio, the expected operational and financial impact of the SDSR has
been modest, excluding contract settlements.
- Profit benefited from the one-off SDSR settlements of £60m.
Portfolio
- The US Department of Defence has halted the F136 second engine programme for
the F-35 Lightning II Joint Strike Fighter (JSF) with development around 80 per
cent complete. We continue to consider options with our partner General
Electric Co.
- While the Short Take-Off and Vertical Landing (STOVL) variant of the JSF is on
probation, the Liftsystemâ„¢ is performing well in testing.
- The TP400 engine for the A400M aircraft completed engine certification. Flight
testing continues.
Full Year Outlook
- Defence Aerospace remains well-positioned to service traditional and developing
markets, supported by the expansion of the portfolio, a market-leading presence
in military transport and access to a global customer base.
- Revenues are expected to grow by mid single digits with strong growth in OE.
Services revenues are expected to grow modestly, including the benefit of the
SDSR settlements.
- Profit is expected to be around £60m better than 2010, mainly due to one-off
SDSR settlements.
Marine
H1 11 H1 10 +/-
Order book (£bn) 2.9 3.0* -3%
Underlying revenues (£m) 1,171 1,357 -14%
Underlying OE revenues (£m) 695 928 -25%
Underlying services revenues (£m) 476 429 +11%
Underlying profit before financing (£m) 176 171 +3%
* Full year 2010 data
Financial
- There was a three per cent reduction in the order book to £2.9bn due to the
phasing of orders. New orders totalled £1.0bn (£1.0bn in H1 2010) with some
market segments improving, a trend we expect to continue through 2011.
Significant orders in the period included:
> MT30 gas turbines and water jets for a ten-ship contract for the Lockheed
Martin designed Littoral Combat Ship by the US Navy, our largest surface
ship contract to date.
> UT design and systems integration packages for the Oil & Gas sector for more
than £100m by customers in Italy, Brazil, Norway, Singapore and China.
> A £100m contract for the design and provision of equipment for six UT776
offshore supply vessels by the Blue Sea Group.
- Revenues reduced by 14 per cent due to 25 per cent lower OE revenues, mainly in
the Merchant and Offshore sectors. This was partially offset by an 11 per cent
increase in services revenues.
- Profit increased by three per cent, supported by better revenue mix and unit
cost improvements.
Portfolio
- Our continued investment in the network of service centres included the opening
of new facilities in Rotterdam, Gdynia and Walvis Bay, with more to open in the
second half. We now have a dockside presence in 35 countries and see
opportunities to add further centres in the future.
- The PWR3 nuclear reactor was selected by the UK MoD as the propulsion choice
for the next generation of nuclear powered submarines.
- Tognum will add complementary products and scale to our existing portfolio and
systems integration capabilities.
Full Year Outlook
- Demand for sophisticated offshore Oil & Gas exploration and production
capabilities, and for cleaner, more efficient vessels is encouraging, with
order flow expected to improve in the second half of 2011.
- Revenues in 2011 are expected to be similar to 2010, reflecting weaker OE
revenues despite a strong improvement in the second half. This will be
partially offset by further double digit growth in services revenues.
- Profit for the full year is expected to be broadly similar to that in 2010.
Energy
H1 11 H1 10 +/-
Order book (£bn) 1.0 1.2* -17%
Engine deliveries 38 28 +36%
Underlying revenues (£m) 600 590 +2%
Underlying OE revenues (£m) 345 348 -1%
Underlying services revenues (£m) 255 242 +5%
Underlying loss before financing (£m) (1) (19)
* Full year 2010 data
Financial
- Despite an 11 per cent increase in new orders to £424m (£381m in H1 2010), the
order book declined by 17 per cent reflecting mainly the phasing of orders to
the second half. High oil prices are supporting progress in new projects
around the world, creating future demand for our products and services.
- The traditional power generation market remains suppressed and industrial
demand has not yet fully recovered to pre-2008 levels, resulting in excess
generating capacity in the developed world. However, this is being partially
offset by greater interest from the developing economies. Significant orders in
the period included:
> Six RB211 compressor units for PetroChina's WEPP Line 2 East Project.
> Nine Bergen diesel engines to Lukoil in Russia.
> A 20-year contract to supply safety-critical nuclear services to CEZ in
the Czech Republic.
- Revenues were similar to 2010 with stable contributions from Power Generation
and Oil & Gas.
- The £18m improvement in performance, resulting in a loss of £1m for the half
year, was due mainly to non-recurring industrial Trent retrofit charges in the
first half of 2010.
Portfolio
- The newly announced facility in Brazil to assemble and test RB211 gas turbine
packages for the Brazilian Oil & Gas market is expected to be operational
in 2012.
- The 500kW tidal power turbine has continued testing at the European Marine
Environmental Centre.
- Memoranda of Understanding with Westinghouse Electric Co, Areva and EDF SA have
been developed further to collaborate in the provision of civil
nuclear services.
- Improved Power Generation activity in developing markets is creating new
opportunities. Our involvement with Tognum will position us better to respond
to these opportunities and establish a broader platform for growth.
Full Year Outlook
- Revenues are expected to be broadly similar to 2010 in both OE and services.
- Profit is expected to be broadly similar to 2010, which is lower than
previously expected.
Additional Group Financial Data
1. Foreign Exchange
Currency movements can have a material effect on the Group's reported financial
performance that does not reflect the underlying trading performance of the
Group for the period.
In particular, the GBP exchange rates against the USD, EUR and the NOK
influence the reported income statement, the cash flow and the closing net cash
position (as set out in the cash flow statement). The principal spot rates
during the first half were as follows:
Spot Rates 30 June 31 Dec
£1 ~ USD $1.61 $1.57
£1 ~ EUR €1.11 €1.17
£1 ~ NOK NOK8.61 NOK9.10
Average Spot Rates H1 2011 H1 2010
£1 ~ USD $1.62 $1.52
£1 ~ EUR €1.15 €1.15
£1 ~ NOK NOK9.01 NOK9.21
The movements affected the reported performance in two main ways:
a. Income statement
Foreign exchange and commodity derivatives are held to hedge future
transactions. IAS 39 requires that these derivatives are reported at market
value at the balance sheet date. The Group has chosen not to hedge account for
these derivatives and consequently gains or losses arising from changes in
market value are included in the reported income statement. The non-cash
unrealised gain/loss arising in the period is excluded from underlying profit.
The value of the derivative hedge book is recognised in underlying profit when
the derivatives are actually settled (i.e. utilised by matching with cash flows
in the period).
The Group's financial instruments mainly comprise forward contracts for foreign
exchange and swap contracts for interest rates, commodities and jet fuel. Due
to the significant net USD income of the Group, the principal mark-to-market
adjustments relate to the GBP~USD hedge book which, together with the value of
the other instruments, is included within net financing income in the income
statement of £421m (£1,069m expense in H1 2010), contributing to a reported
profit before tax of £1,137m (H1 2010 loss of £475m).
Excluding the mark-to-market adjustments, the underlying profit before tax of £
595m included £23m of foreign exchange benefits compared with H1 2010. The
achieved exchange rate on selling net USD income was around nine cents better
in the first half than for the same period in 2010, contributing £36m of
transactional benefits, partially offset by a £13m translational loss related
to lower average USD rates. For the full year, the achieved USD exchange rate
is expected to improve by around eight cents compared with 2010.
b. Balance sheet and cash flow
The Group maintains a number of currency cash balances which vary throughout
the period. These were impacted by the movements in exchange rates during the
period, causing a small improvement of £18m in the periodic cash flow and hence
the closing balance sheet net cash position.
2. Key Group Financial Metrics
Research & Development
H1 11 H1 10 +/-
Gross R&D investment £431m £436m -1%
Net R&D investment £243m £238m +2%
Net R&D charge £210m £192m +9%
There was a £5m increase in net R&D investment funded by the Group in the first
half. In addition, lower net capitalisation of the development programme spend
contributed to the £18m increase in the net R&D charge.
For the full year, the net R&D investment funded by the Group is expected to be
modestly higher than 2010, but lower capitalisation and higher amortisation
will cause the R&D charge to the income statement to increase by around £60m.
Net Financing
H1 11 H1 10 +/-
Net financing income/ (costs) £421m (£1,069m)
Underlying finance costs £24m £29m -17%
Net financing income of £421m (£1,069m cost in H1 2010) reflects the effects of
the mark-to-market revaluations of the Group's hedge book and other financial
instruments.
Underlying finance charges reduced by £5m in the period reflecting lower
financial RRSP charges and lower funding costs as one of the Group's bonds, a
Eurobond settled part way through the period. Underlying finance costs are
expected to continue at a similar rate in the second half.
Other Income
Other operating income decreased to £52m (£74m in H1 2010) on an underlying
basis due to the phasing of programme fees from risk and revenue sharing
partners on major new programmes such as the Trent XWB. For the full year,
other operating income is expected to be around £20m lower than 2010.
Taxation & Earnings per Share (EPS)
H1 11 H1 10 +/-
Underlying EPS 23.89p 18.72p +28%
Underlying taxation charge £153m £116m +32%
The 28 per cent increase in the underlying EPS is consistent with the 28 per
cent increase in the Group's underlying profit before tax.
The underlying taxation charge represents an underlying tax rate of 25.6 per
cent (24.9 per cent in H1 2010). The 2011 full year rate is expected to be
similar to the half-year rate.
Tangible & Intangible Investments
H1 11 H1 10 +/-
Investment in intangible assets £155m £181m -14%
Investment in property plant and equipment £177m £139m +27%
The investment in intangible assets is outlined more fully in Note 7 on
page 22.
The 27 per cent increase in investment in property, plant and equipment
reflects the ongoing development and refreshment of facilities and tooling as
the Group prepares for increased production volumes. For the full year
investment in tangible and intangible assets is expected to be around £800m, in
line with prior guidance.
Other Assets & Liabilities
30 June 31 Dec +/-
USD Hedge book $21.2bn $20.9bn +1%
Net TotalCare assets £909m £920m -1%
Net pensions liabilities* £681m £856m -20%
Provisions for liabilities and charges £525m £544m -3%
* See note 9 on page 24
The USD hedge book of $21.2bn represents more than five years of net exposure
and has an average book rate of £1~$1.60. Current forward market exchange rates
are similar to current average hedge book rates.
Provisions remained stable in the first half.
30 June 31 Dec +/-
Gross customer finance liabilities £597m £633m -6%
Net customer finance liabilities £113m £121m -7%
Gross and net customer finance liabilities are contingent liabilities related
to the financing of delivered aircraft for Civil Aerospace customers. The
principal difference in the value of the gross and net commitments relates to
the underlying security value of the aircraft.
Payments to Shareholders
The Group provides its payments to shareholders as redeemable C Shares that may
be retained or redeemed for a cash equivalent.
The Registrar operates a C Share Reinvestment Plan (CRIP) for the Group and
can, on behalf of shareholders, purchase ordinary shares in the market rather
than delivering a payment in cash.
The interim payment is payable on January 5, 2012 to shareholders on the
register on October 28, 2011 and will be made in the form of non-cumulative
redeemable preference shares of 0.1 pence each (C Shares). The final day of
trading with entitlement to C Shares is October 25, 2011. Shareholders must
lodge instructions with our Registrars, Computershare Investor Services PLC, to
arrive no later than 5.00 p.m. on December 5, 2011 if they wish to redeem C
Shares for cash or otherwise reinvest the proceeds of the redemption in further
ordinary shares using the CRIP.
Cash & Cash Flow
Cash flow during period H1 11 H1 10 +/-
Net cash inflow from operating activities £479m £783m -£304m
Net cash (outflow) from investing activities (£373m) (£462m) +£89m
Net cash (outflow) from financing activities (£448m) (£481m) +£33m
Net (decrease) in cash and cash equivalents (£342m) (£160m) -£182m
Other changes (1) £260m £273m -£13m
Net increase/(decrease) in net cash (£82m) £113m -£195m
(1) Includes changes in borrowings and investments, businesses acquired and
foreign exchange.
Net cash from operating activities was £304m lower than the first half of 2010
due mainly to working capital changes. The main items were the non-recurrence
of the Aviall distribution and logistics deal completed in the first half of
2010 (£165m), the utilisation of deposits and the later phasing of new order
deposits (£109m), primarily in Marine and Energy.
Cash flows relating to investments in the period were £89m lower in the first
half than the H1 2010. Investments in property, plant and equipment and
intangibles were in total similar to the H1 2010. The main change relates to
the non-recurrence of the 2010 investment in ODIM ASA (£147m).
Opening/closing cash H1 11 H1 10 +/-
Opening gross funds 1 January (2) £3,187m £2,964m +£223m
Opening gross debt 1 January (3) (£1,654m) (£1,689m) +£35m
Opening net cash 1 January £1,533m £1,275m +£258m
Closing gross funds 30 June (2) £2,529m £3,134m -£605m
Closing gross debt 30 June (3) (£1,078m) (£1,746m) +£668m
Closing net cash 30 June £1,451m £1,388m +£63m
Average net cash £780m £915m -£135m
(2) Gross funds include cash, money-market funds, short-term deposits and
investments.
(3) Gross debt includes overdrafts, borrowings and finance leases.
Condensed consolidated income statement
For the half-year ended June 30, 2011
Half-year Half-year Year to
to June to June December
30, 2011 30, 2010 31, 2010
Notes £m £m £m
Revenue 2 5,364 5,421 11,085
Cost of sales (4,077) (4,316) (8,885)
Gross profit 1,287 1,105 2,200
Other operating income 51 82 95
Commercial and administrative costs (472) (433) (836)
Research and development costs (210) (192) (422)
Share of results of joint ventures and 60 32 93
associates
Operating profit 716 594 1,130
Profit on disposal of businesses - - 4
Profit before financing and taxation 716 594 1,134
Financing income 3 671 221 453
Financing costs 3 (250) (1,290) (885)
Net financing 421 ( 1,069) (432)
Profit/(loss) before taxation (1) 1,137 (475) 702
Taxation 5 (295) 144 (159)
Profit/(loss) for the period 842 (331) 543
Attributable to:
Ordinary shareholders 842 (334) 539
Non-controlling interests - 3 4
Profit/(loss) for the period 842 (331) 543
Earnings per ordinary share attributable 4
to shareholders
Basic 45.51p (18.07p) 29.20p
Diluted 44.93p (18.07p) 28.82p
Underlying earnings per ordinary share
are shown in note 4
Payments to ordinary shareholders in 6
respect of the period
Pence per share 6.9p 6.4p 16.0p
Total 129 119 299
(1) Underlying profit before taxation 2 595 465 955
Condensed consolidated statement of comprehensive income
For the half-year ended June 30, 2011
Half-year Half-year Year to
to June to June December
30, 2011 30, 2010 31, 2010
£m £m £m
Profit/(loss) for the period 842 (331) 543
Other comprehensive income (OCI)
Foreign exchange translation differences
on foreign operations 76 (39) 22
Net actuarial gains/(losses) relating to
post-retirement schemes 32 (63) 157
Movement in unrecognised post-retirement
surplus (124) (91) (300)
Movement in post-retirement minimum
funding liability 11 27 49
Amount credited to cash flow hedging
reserve 30 - -
Share of OCI of joint ventures and
associates 5 (22) (16)
Related tax movements 17 29 29
Total comprehensive income for the period 889 (490) 484
Attributable to:
Ordinary shareholders 889 (493) 480
Non-controlling interests - 3 4
Total comprehensive income for the period 889 (490) 484
Condensed consolidated balance sheet
At June 30, 2011
June June December
30, 2011 30, 2010 31, 2010
Notes £m £m £m
ASSETS
Non-current assets
Intangible assets 7 3,027 2,737 2,884
Property, plant and equipment 2,205 2,058 2,136
Investments - joint ventures and
associates 469 360 393
Investments - other 11 10 11
Other financial assets 8 485 222 371
Deferred tax assets 309 627 451
Post-retirement scheme surpluses 9 249 83 164
6,755 6,097 6,410
Current assets
Inventories 2,612 2,526 2,429
Trade and other receivables 4,070 4,162 3,943
Taxation recoverable 5 8 6
Other financial assets 8 187 196 250
Short-term investments 3 326 328
Cash and cash equivalents 2,526 2,808 2,859
Assets held for sale 9 9 9
9,412 10,035 9,824
Total assets 16,167 16,132 16,234
LIABILITIES
Current liabilities
Borrowings - (820) (717)
Other financial liabilities 8 (56) (188) (105)
Trade and other payables (6,116) (6,343) (5,910)
Current tax liabilities (173) (159) (170)
Provisions for liabilities and charges (306) (230) (276)
(6,651) (7,740) (7,178)
Non-current liabilities
Borrowings (1,140) (1,146) (1,135)
Other financial liabilities 8 (742) (1,388) (945)
Trade and other payables (1,248) (993) (1,271)
Deferred tax liabilities (483) (410) (438)
Provisions for liabilities and charges (219) (259) (268)
Post-retirement scheme deficits 9 (930) (1,053) (1,020)
(4,762) (5,249) (5,077)
Total liabilities (11,413) (12,989) (12,255)
Net assets 4,754 3,143 3,979
EQUITY
Equity attributable to ordinary
shareholders
Called-up share capital 374 371 374
Share premium account - 98 133
Capital redemption reserve - 188 209
Cash flow hedging reserve (11) (41) (37)
Other reserves 606 463 527
Retained earnings 3,781 2,061 2,769
4,750 3,140 3,975
Non-controlling interests 4 3 4
Total equity 4,754 3,143 3,979
Condensed consolidated cash flow statement
For the half-year ended June 30, 2011
Half-year Half-year Year to
to June to June December
30, 2011 30, 2010 31, 2010
Notes £m £m £m
Reconciliation of cash flows from
operating activities
Profit/(loss) before taxation 1,137 (475) 702
Share of results of joint ventures and
associates (60) (32) (93)
Profit on disposal of businesses - - (4)
Profit)/loss on disposal of property,
plant and equipment (10) 1 (10)
Net financing 3 (421) 1,069 432
Taxation paid (95) (69) (168)
Amortisation of intangible assets 7 73 64 130
Depreciation of property, plant and
equipment 111 103 237
Impairment of investments - 2 3
(Decrease)/increase in provisions (36) 45 99
(Increase)/decrease in inventories (152) (79) 41
(Increase)/decrease in trade and other
receivables (90) (240) 39
Increase in trade and other payables 172 598 286
Decrease/(increase) in other financial
assets and liabilities 52 (195) (299)
Net defined benefit post-retirement
(credit)/cost recognised in profit
before financing 2,9 (107) 74 147
Cash funding of defined benefit 9
post-retirement schemes (146) (127) (282)
Share-based payments 20 8 50
Dividends received from joint ventures
and associates 31 36 68
Net cash inflow from operating
activities 479 783 1,378
Cash flows from investing activities
Additions of unlisted investments - (1) (1)
Disposals of unlisted investments - 46 46
Additions of intangible assets (152) (181) (321)
Disposals of intangible assets 1 - -
Purchases of property, plant and
equipment (209) (175) (354)
Disposals of property, plant and
equipment 22 10 38
Acquisitions of businesses - (147) (150)
Disposals of businesses 2 - 2
Investments in joint ventures and
associates (37) (14) (19)
Net cash outflow from investing
activities (373) (462) (759)
Cash flows from financing activities
Repayment of loans (567) - (108)
Proceeds from increase in loans - 56 68
Net cash flow from (decrease)/increase
in borrowings (567) 56 (40)
Interest received 9 8 23
Interest paid (39) (56) (77)
Decrease/(increase) in short-term
investments 325 (324) (326)
Issue of ordinary shares 1 - 67
Purchase of ordinary shares (57) (58) (124)
Other transactions in ordinary shares 21 - -
Redemption of C Shares (141) (107) (266)
Net cash outflow from financing
activities (448) (481) (743)
Net decrease in cash and cash
equivalents (342) (160) (124)
Cash and cash equivalents at January 1 2,851 2,958 2,958
Exchange gains on cash and cash
equivalents 17 6 17
Cash and cash equivalents at period end 2,526 2,804 2,851
Half-year Half-year Year to
to June to June December
30, 2011 30, 2010 31, 2010
£m £m £m
Reconciliation of movements in cash and cash
equivalents to movements in net funds
Decrease in cash and cash equivalents (342) (160) (124)
Net cash flow from (increase)/decrease in
borrowings 567 (56) 40
Net cash flow from (decrease)/increase in
short-term investments (325) 324 326
Change in net funds resulting from cash flows (100) 108 242
Net funds (excluding cash and cash
equivalents) of businesses acquired - (1) (1)
Exchange gains on net funds 18 6 17
Fair value adjustments 136 4 26
Movement in net funds 54 117 284
Net funds at January 1 excluding the fair 1,335 1,051
value of swaps 1,051
Net funds at period end excluding the fair 1,389 1,168
value of swaps 1,335
Fair value of swaps hedging fixed rate 62 220
borrowings 198
Net funds at period end 1,451 1,388 1,533
The movement in net funds (defined by the Group as including the items shown
below) is as follows:
At At June
January Funds Exchange Fair value 30,
1, 2011 flow differences adjustments 2011
£m £m £m £m £m
Cash at bank and in hand 1,302 3 (1) - 1,304
Money market funds 345 100 - - 445
Overdrafts (8) 8 - - -
Short-term deposits 1,212 (453) 18 - 777
Cash and cash equivalents 2,851 (342) 17 - 2,526
Investments 328 (325) - - 3
Other current borrowings (709) 567 - 142 -
Non-current borrowings (1,134) - 1 (6) (1,139)
Finance leases (1) - - - (1)
Net funds excluding the
fair value of swaps 1,335 (100) 18 136 1,389
Fair value of swaps
hedging fixed rate
borrowings 198 (136) 62
Net funds 1,533 (100) 18 - 1,451
Condensed consolidated statement of changes in equity
For the half-year ended June 30, 2011
Attributable to ordinary shareholders
Cash
Capital flow
Share Share redemption hedging Other Retained Non-controlling Total
capital premium reserve reserve reserves earnings Total interests equity
£m £m £m £m £m £m £m £m £m
At January 1,
2010 371 98 191 (19) 506 2,635 3,782 - 3,782
Loss for the
period - - - - - (334) (334) 3 (331)
Exchange
translation
differences on
foreign
operations - - - - (39) - (39) - (39)
Net actuarial
losses on
post-retirement
schemes - - - - - (63) (63) - (63)
Movement in
unrecognised
post-retirement
surplus - - - - - (91) (91) - (91)
Movement in
post-retirement
minimum funding
liability - - - - - 27 27 - 27
Share of OCI of
joint ventures
and associates - - - (22) - - (22) - (22)
Related tax
movements - - - - (4) 33 29 - 29
Total
comprehensive
income for the
period - - - (22) (43) (428) (493) 3 (490)
Issue of C
Shares - - (111) - - 1 (110) - (110)
Redemption of C
Shares - - 108 - - (108) - - -
Ordinary shares
purchased - - - - - (58) (58) - (58)
Share-based
payments -
direct to
equity - - - - - 16 16 - 16
Related tax
movements - - - - - 3 3 - 3
Other changes
in equity in
the period - - (3) - - (146) (149) - (149)
At June 30,
2010 371 98 188 (41) 463 2,061 3,140 3 3,143
Profit for the
period - - - - - 873 873 1 874
Exchange
translation
differences on
foreign
operations - - - - 61 - 61 - 61
Net actuarial
gains on
post-retirement
schemes - - - - - 220 220 - 220
Movement in
unrecognised
post-retirement
surplus - - - - - (209) (209) - (209)
Movement in
post-retirement
minimum funding
liability - - - - - 22 22 - 22
Share of OCI of
joint ventures
and associates - - - 4 1 1 6 - 6
Related tax
movements - - - - 2 (2) - - -
Total
comprehensive
income for the
period - - - 4 64 905 973 1 974
Arising on
issues of
ordinary shares 3 64 - - - - 67 - 67
Issue of C
Shares - (29) (138) - - - (167) - (167)
Redemption of C
Shares - - 159 - - (159) - - -
Ordinary shares
purchased - - - - - (66) (66) - (66)
Share-based
payments -
direct to
equity - - - - - 26 26 - 26
Related tax
movements - - - - - 2 2 - 2
Other changes
in equity in
the period 3 35 21 - - (197) (138) - (138)
At December 31,
2010 374 133 209 (37) 527 2,769 3,975 4 3,979
Profit for the
period - - - - - 842 842 - 842
Exchange
translation
differences on
foreign
operations - - - - 76 - 76 - 76
Net actuarial
gains on
post-retirement
schemes - - - - - 32 32 - 32
Movement in
unrecognised
post-retirement
surplus - - - - - (124) (124) - (124)
Movement in
post-retirement
minimum funding
liability - - - - - 11 11 - 11
Amount credited
to cash flow
hedging reserve - - - 30 - - 30 - 30
Share of OCI of
joint ventures - - - 4 - 1 5 - 5
Related tax
movements - - - (8) 3 22 17 - 17
Total
comprehensive
income for the
period - - - 26 79 784 889 - 889
Arising on
issues of
ordinary shares - 1 - - - - 1 - 1
Issue of C
Shares - (120) - - - 2 (118) - (118)
Redemption of C
Shares - - 143 - - (143) - - -
Ordinary shares
purchased - - - - - (57) (57) - (57)
Share-based
payments -
direct to
equity - - - - - 56 56 - 56
Effect of
scheme of
arrangement (1) 2,434 (14) (352) - - (2,068) - - -
Effect of
capital
reduction1 (2,434) - - - - 2,434 - - -
Related tax
movements - - - - - 4 4 - 4
Other changes
in equity in
the period - (133) (209) - - 228 (114) - (114)
At June 30,
2011 374 - - (11) 606 3,781 4,750 4 4,754
(1) On May 23, 2011, under a scheme of arrangement between Rolls-Royce Group plc,
the former holding company of the Group, and its shareholders under Part 26
of the Companies Act 2006, and as sanctioned by the High Court, all the issued
ordinary shares in that company were cancelled and the same number of new
ordinary shares were issued to Rolls-Royce Holdings plc in consideration
for the allotment to shareholders of one ordinary share in Rolls-Royce Holdings
plc for each ordinary share in Rolls-Royce Group plc held on the record
date (May 20, 2011).
On May 23, 2011, pursuant to the scheme of arrangement noted above,
1,872,188,709 ordinary shares of 150 pence were issued. As required by Section
612 of the Companies Act 2006, no share premium was recognised.
On May 24, 2011, the share capital of Rolls-Royce Holdings plc was reduced by
reducing the nominal value of the ordinary shares from 150 pence to 20 pence
as sanctioned by the High Court.
Basis of preparation and accounting policies
Reporting entity
Rolls-Royce Holdings plc was introduced as the new holding company of the
Rolls-Royce Group on May 23, 2011 by way of a scheme of arrangement (Scheme)
under Part 26 of the Companies Act 2006. Following the Scheme taking effect,
the capital of Rolls-Royce Holdings plc was reduced to create distributable
reserves. The scheme does not constitute a business combination under the
requirements of IFRS 3 Business combinations. Accordingly, merger accounting
principles have been applied, as if the Company had always been the holding
company of the Group.
Rolls-Royce Holdings plc is a company domiciled in the UK. These condensed
consolidated half-year financial statements of the Company as at and for the
six months ended June 30, 2011 comprise the Company and its subsidiaries
(together referred to as the "Group") and the Group's interests in joint
ventures and associates.
The consolidated financial statements of Rolls-Royce Group plc as at and for
the year ended December 31, 2010 (2010 Annual report) are available upon
request from the Company Secretary, Rolls-Royce Holdings plc, 65 Buckingham
Gate, London SW1E 6AT.
Statement of compliance
These condensed consolidated half-year financial statements have been prepared
in accordance with IAS 34 Interim Financial Reporting as adopted by the
European Union. They do not include all of the information required for full
annual statements, and should be read in conjunction with the 2010 Annual
report.
The comparative figures for the financial year December 31, 2010 are not the
Group's statutory accounts for that financial year. Those accounts have been
reported on by the Group's auditors and delivered to the registrar of
companies. The report of the auditors was (i) unqualified, (ii) did not include
a reference to any matters to which the auditors drew attention by way of
emphasis without qualifying their report, and (iii) did not contain a statement
under section 498(2) or (3) of the Companies Act 2006.
The Board of directors approved the condensed consolidated half-year financial
statements on July 27, 2011.
Significant accounting policies
Except as explained below, the accounting policies applied by the Group in
these condensed consolidated half-year financial statements are the same as
those that applied to the consolidated financial statements of the Group for
the year ended December 31, 2010 (International Financial Reporting Standards
issued by the International Accounting Standards Board, as adopted for use in
the EU effective at December 31, 2010).
Although the Group does not generally apply cash flow hedge accounting in
respect of forward foreign exchange contracts held to manage the cash flow
exposures of forecast foreign exchange transactions, it has applied cash flow
hedge accounting in respect of forward foreign exchange contracts held to
manage the commitment to fund the acquisition of shares in Tognum AG - see note
12.
Key sources of estimation uncertainty
In applying the accounting policies, management has made appropriate estimates
in many areas, and the actual outcome may differ from those calculated. The key
sources of estimation uncertainty at the balance sheet date were the same as
those that applied to the consolidated financial statements of the Group for
the year ended December 31, 2010.
Analysis by business segment
The analysis by business segment is presented in accordance with IFRS 8
Operating segments, on the basis of those segments whose operating results are
regularly reviewed by the Board.
The operating results are prepared on an underlying basis that excludes items
considered to be non-underlying in nature. The principles adopted are:
Underlying revenues - Where revenues are denominated in a currency other than
the functional currency of the Group undertaking, these reflect the achieved
exchange rates arising on settled derivative contracts. There is no
inter-segment trading and hence all revenues are from external customers.
Underlying profit before financing - Where transactions are denominated in a
currency other than the functional currency of the Group undertaking, this
reflects the transactions at the achieved exchange rates on settled derivative
contracts.
Underlying profit before taxation - In addition to those adjustments in
underlying profit before financing, this:
- Includes amounts realised from settled derivative contracts and revaluation of
relevant assets and liabilities to exchange rates forecast to be achieved from
future settlement of derivative contracts; and
- Excludes unrealised amounts arising from revaluations required by IAS 39
Financial Instruments: Recognition and Measurement, changes in value of
financial RRSP contracts arising from changes in forecast payments and the net
impact of financing costs related to post-retirement scheme benefits.
This analysis also includes a reconciliation of the underlying results to those
reported in the consolidated income statement.
Half-year to June 30, 2011 Half-year to June 30, 2010 Year to December 31, 2010
Original Original Original
equipment Aftermarket Total equipment Aftermarket Total equipment Aftermarket Total
£m £m £m £m £m £m £m £m £m
Underlying
revenues
Civil 1,047 1,557 2,604 858 1,436 2,294 1,892 3,027 4,919
Aerospace
Defence 504 584 1,088 510 508 1,018 1,020 1,103 2,123
Aerospace
Marine 695 476 1,171 928 429 1,357 1,719 872 2,591
Energy 345 255 600 348 242 590 691 542 1,233
2,591 2,872 5,463 2,644 2,615 5,259 5,322 5,544 10,866
Half-year Half-year Year
to June to June to December
30, 2011 30, 2010 31, 2010
£m £m £m
Underlying profit before
financing
Civil Aerospace 250 210 392
Defence Aerospace 219 158 309
Marine 176 171 332
Energy (1) (19) 27
Reportable segments 644 520 1,060
Underlying central items (25) (26) (50)
Underlying profit before 619 494 1,010
financing and taxation
Underlying net financing (24) (29) (55)
Underlying profit before 595 465 955
taxation
Underlying taxation (153) (116) (236)
Underlying profit for the 442 349 719
period
Net assets/(liabilities)
Net assets/
Total assets Total liabilities (liabilities)
June June December June June December June June December
30, 30, 31, 30, 30, 31, 30, 30, 31,
2011 2010 2010 2011 2010 2010 2011 2010 2010
£m £m £m £m £m £m £m £m £m
Civil Aerospace 8,821 7,665 8,162 (5,506) (5,822) (5,435) 3,315 1,843 2,727
Defence
Aerospace 1,440 1,343 1,344 (1,784) (1,675) (1,867) (344) (332) (523)
Marine 2,586 2,498 2,363 (1,782) (1,763) (1,548) 804 735 815
Energy 1,178 1,060 1,182 (627) (647) (748) 551 413 434
Reportable
segments 14,025 12,566 13,051 (9,699) (9,907) (9,598) 4,326 2,659 3,453
Eliminations (1,012) (506) (823) 1,012 506 823 - - -
Net funds 2,591 3,354 3,385 (1,140) (1,966) (1,852) 1,451 1,388 1,533
Tax assets/
(liabilities) 314 635 457 (656) (569) (608) (342) 66 (151)
Post-retirement
scheme
surpluses/
(deficits) 249 83 164 (930) (1,053) (1,020) (681) (970) (856)
16,167 16,132 16,234 (11,413) (12,989) (12,255) 4,754 3,143 3,979
Group employees at period end
June June December
30, 2011 30, 2010 31, 2010
Civil Aerospace 20,100 19,200 19,600
Defence Aerospace 7,100 7,100 7,000
Marine 9,600 9,100 9,400
Energy 3,500 3,500 3,600
40,300 38,900 39,600
Underlying revenue adjustments
Half-year Half-year Year to
to June to June December
30, 2011 30, 2010 31, 2010
£m £m £m
Underlying revenue 5,463 5,259 10,866
Recognise revenue at exchange
rate on date of transaction (99) 162 219
Revenue per consolidated
income statement 5,364 5,421 11,085
Underlying profit adjustments
Half-year to June 30, 2011 Half-year to June 30, 2010 Year to December 31, 2010
Profit Profit Profit
before Net before Net before Net
financing financing Taxation financing financing Taxation financing financing Taxation
£m £m £m £m £m £m £m £m £m
Underlying
performance 619 (24) (153) 494 (29) (116) 1,010 (55) (236)
Realised
(gains)/losses
on settled
derivative
contracts (1) (71) 2 - 121 5 - 180 (7) -
Net unrealised
fair value
changes to
derivative
contracts (2) 6 456 - (12) (1,018) - - (341) -
Effect of
currency on
contract
accounting 10 - - (9) - - (56) - -
Revaluation of
trading assets
and liabilities - (10) - - 5 - - 8 -
Financial RRSPs
- exchange
differences and
changes in
forecast
payments - 5 - - (19) - - (6) -
Post-retirement
scheme past
service
costs (3), (4) 152 - - - - - - - -
Net
post-retirement
scheme
financing - (8) - - (13) - - (31) -
Related tax
effect - - (142) - - 260 - - 77
Total
underlying
adjustments 97 445 (142) 100 (1,040) 260 124 (377) 77
Reported per
consolidated
income
statement 716 421 (295) 594 (1,069) 144 1,134 (432) (159)
(1) The adjustment for realised (gains)/losses on settled derivative contracts
include adjustments to reflect the (gains)/losses in the same period as the
related trading cash flows.
(2) The adjustment for unrealised fair value changes to derivative contracts
include those included in equity accounted joint ventures and exclude those for
which the related trading contracts have been cancelled when the fair value
changes are recognised immediately in underlying profit.
(3) In 2010, the UK Government announced changes to the basis of the statutory
indexation for pension increases. As a result, the relevant arrangements have
been amended, resulting in a gain in the income statement of £130m, which has
been excluded from underlying profit.
(4) The Group has agreed revised post-retirement healthcare arrangements on
certain of its overseas schemes. This has resulted in a net gain in the income
statement of £22m which has been excluded from underlying profit.
Net financing
Half-year to Half-year Year to
June 30, 2011 June 30, 2010 December 31, 2010
Per Per Per
consolidated consolidated consolidated
income Underlying income Underlying income Underlying
statement financing statement financing statement financing
£m £m £m £m £m £m
Financing
income
Interest
receivable 10 10 8 8 23 23
Fair value
gains on
foreign
currency
contracts 452 - - - - -
Financial RRSPs
- foreign
exchange
differences and
changes in
forecast
payments 5 - - - - -
Fair value
gains on
commodity
derivatives 4 - - - 29 -
Expected return
on
post-retirement
scheme assets 200 - 201 - 400 -
Net foreign
exchange gains - - 10 - 1 -
Other financing
income - - 2 2 - -
671 10 221 10 453 23
Financing costs
Interest
payable (24) (24) (30) (30) (63) (63)
Fair value
losses on
foreign
currency
contracts - - (1,017) - (370) -
Financial RRSPs
- foreign
exchange
differences and
changes in
forecast
payments - - (19) - (6) -
Financial
charge relating
to financial
RRSPs (5) (5) (9) (9) (13) (13)
Fair value
losses on
commodity
derivatives - - (1) - - -
Interest on
post-retirement
scheme
liabilities (208) - (214) - (431) -
Net foreign
exchange losses (8) - - - - -
Other financing
charges (5) (5) - - (2) (2)
(250) (34) (1,290) (39) (885) (78)
Net financing 421 (24) (1,069) (29) (432) (55)
Analysed as:
Net interest
payable (14) (14) (22) (22) (40) (40)
Net
post-retirement
scheme
financing (8) - (13) - (31) -
Net other
financing 443 (10) (1,034) (7) (361) (15)
Net financing 421 (24) (1,069) (29) (432) (55)
Earnings per ordinary share (EPS)
Basic EPS are calculated by dividing the profit attributable to ordinary
shareholders by the weighted average number of ordinary shares in issue during
the period, excluding ordinary shares held under trust, which have been treated
as if they had been cancelled.
Diluted EPS are calculated by adjusting the weighted average number of ordinary
shares in issue during the period for the bonus element of share options.
Half-year to June 30,2011 Half-year to June 30, 2010 Year to December 31, 2010
Potentially Potentially Potentially
dilutive dilutive dilutive
share share share
Basic options Diluted Basic options (1) Diluted Basic options Diluted
Profit/
(loss)(£m) 842 - 842 (334) - (334) 539 - 539
Weighted
average
shares
(millions) 1,850 24 1,874 1,848 - 1,848 1,846 24 1,870
EPS(pence) 45.51 (0.58) 44.93 (18.07) - (18.07) 29.20 (0.38) 28.82
(1) As the basic EPS was negative, in accordance with IAS 33 Earnings per
Share, share options were not considered dilutive. For diluted underlying EPS,
the diluted weighted average number of shares was 1,874m.
The reconciliation between underlying EPS and basic EPS is as follows:
Half-year to Half-year to Year to
June 30, 2011 June 30, 2010 December 31, 2010
Pence £m Pence £m Pence £m
Underlying EPS / Underlying
profit attributable to ordinary
shareholders 23.89 442 18.72 346 38.73 715
Total underlying adjustments to
profit/(loss) before tax (note 2) 29.30 542 (50.86) (940) (13.70) (253)
Related tax effects (7.68) (142) 14.07 260 4.17 77
EPS / Profit/(loss) attributable
to ordinary shareholders 45.51 842 (18.07) (334) 29.20 539
Diluted underlying EPS 23.59 18.46 38.24
Taxation
The effective tax rate for the half-year is 25.9% (2010: half-year 30.3%, full
year 22.6%). The UK corporation tax rate reduced from 28% to 26% on April 1,
2011 and the effective tax rate takes this reduction into account. The impact
of the reduction to 27% was reflected in the 2010 closing deferred tax balances
as the rate change was substantially enacted prior to the year end. As the
further reduction to 26% was substantially enacted on March 29, 2011, the
closing deferred tax assets and liabilities have been remeasured. The proposed
future reductions in the rate to 23% will be reflected when the relevant
legislation is substantively enacted. The impact of the reduction in the rate
on the effective tax rate for the full-year is not expected to be
significant.
Payments to shareholders in respect of the period
Payments to shareholders in respect of the period represent the value of C
Shares to be issued in respect of the results for the period. Issues of C
Shares were declared as follows:
Half-year to Year to
June 30, 2011 December 31, 2010
Pence per Pence per
share £m share £m
Interim (issued in January) 6.9 129 6.4 119
Final (issued in July) 9.6 180
6.9 129 16.0 299
Intangible assets
Certification
costs and Recoverable Software
participation Development engine and
Goodwill fees expenditure costs other Total
£m £m £m £m £m £m
Cost:
At January 1, 1,115 686 862 697 413 3,773
2011
Exchange 51 5 2 - 5 63
differences
Additions - 10 52 63 30 155
Disposals - - - - (7) (7)
At June 30, 1,166 701 916 760 441 3,984
2011
Accumulated
amortisation:
At January 1, 7 190 232 351 109 889
2011
Exchange - - - - 1 1
differences
Charge for - 6 19 30 18 73
the period
Disposals - - - - (6) (6)
At June 30, 7 196 251 381 122 957
2011
Net book
value at:
June 30, 2011 1,159 505 665 379 319 3,027
December 31, 1,108 496 630 346 304 2,884
2010
Certification costs and participation fees, development expenditure and
recoverable engine costs have been reviewed for impairment in accordance with
the requirements of IAS 36 Impairment of Assets. Where an impairment test was
considered necessary, it has been performed on the following basis:
The carrying values have been assessed by reference to value in use. These have
been estimated using cash flows from the most recent forecasts prepared by
management, which are consistent with past experience and external sources of
information on market conditions over the lives of the respective programmes.
The key assumptions underlying cash flow projections are assumed market share,
programme timings, unit cost assumptions, discount rates, and foreign exchange
rates.
The pre-tax cash flow projections have been discounted at 11% (2010 full year
11%), based on the Group's weighted average cost of capital.
No impairment is required on this basis. However, a combination of changes in
assumptions and adverse movements in variables that are outside the Company's
control (discount rate, exchange rate and airframe delays), could result in
impairment in future periods.
Other financial assets and liabilities
Half-year to Half-year to Year to
June 30, 2011 June 30,2010 December 31,2010
Assets Liabilities Net Assets Liabilities Net Assets Liabilities Net
£m £m £m £m £m £m £m £m £m
Foreign 598 (531) 67 229 (1,232) (1,003) 415 (751) (336)
exchange
contracts
Commodity 29 (7) 22 14 (23) (9) 28 (7) 21
contracts
627 (538) 89 243 (1,255) (1,012) 443 (758) (315)
Interest 45 (4) 41 175 (2) 173 178 (3) 175
rate
contracts
Financial - (256) (256) - (303) (303) - (266) (266)
RRSPs
C Shares - - - - (16) (16) - (23) (23)
672 (798) (126) 418 (1,576) (1,158) 621 (1,050) (429)
Current 187 (56) 196 (188) 250 (105)
Non-current 485 (742) 222 (1,388) 371 (945)
672 (798) 418 (1,576) 621 (1,050)
Foreign exchange and commodity financial instruments
Half-year to Half-year to Year to
June 30, 2011 June 30, 2010 December 31, 2010
Foreign
exchange Commodity Total Total Total
£m £m £m £m £m
At January 1 (336) 21 (315) (155) (155)
Movements in fair value (4) - (4) 23 7
hedges
Movements in cash flow 30 - 30 - -
hedges
Movements in other 452 4 456 (1,018) (341)
derivative contracts
Contracts settled (75) (3) (78) 138 174
At period end 67 22 89 (1,012) (315)
Financial risk and revenue sharing partnerships (RRSPs)
Half-year Half-year Year to
to June to June December
30, 2011 30, 2010 31, 2010
£m £m £m
At January 1 (266) (363) (363)
Cash paid to partners 13 82 114
Exchange adjustments included in OCI (3) 6 2
Financing charge (1) (5) (9) (13)
Excluded from underlying profit: (1)
Exchange adjustments 5 (19) (6)
At period end (256) (303) (266)
(1)Included in net financing.
Pensions and other post-retirement benefits
The net post-retirement scheme deficit as at June 30, 2011 is calculated on a
year to date basis, using the latest valuation as at December 31, 2010, updated
to June 30, 2011 for the principal schemes.
Movements in the net post-retirement position recognised in the balance sheet
were as follows:
UK Overseas
schemes schemes Total
£m £m £m
At January 1, 2011 (220) (636) (856)
Exchange adjustments - 11 11
Current service cost (57) (17) (74)
Negative past service cost (1) 129 54 183
Curtailment - (2) (2)
Interest on post-retirement scheme liabilities (186) (22) (208)
Expected return on post-retirement scheme assets 190 10 200
Contributions by employer 126 20 146
Actuarial gains/(losses) 38 (6) 32
Movement in unrecognised surplus (2) (124) - (124)
Movement on minimum funding liability (3) 11 - 11
At June 30, 2011 (93) (588) (681)
Analysed as:
Post-retirement scheme surpluses - included in 249 - 249
non-current assets
Post-retirement scheme deficits - included in (342) (588) (930)
non-current liabilities
(93) (588) (681)
(1) See note 2.
(2) Where a surplus has arisen on a scheme, in accordance with IAS 19 and IFRIC 14,
the surplus is recognised as an asset only if it represents an unconditional
economic benefit available to the Group in the future. Any surplus in excess of
this benefit is not recognised in the balance sheet.
(3) A minimum funding liability arises where the statutory funding requirements
require future contributions in respect of past service that will result in a
future unrecognisable surplus.
Contingent liabilities and contingent assets
In connection with the sale of its products the Group will, on some occasions,
provide financing support for its customers. The Group's contingent liabilities
related to financing arrangements are spread over many years and relate to a
number of customers and a broad product portfolio. During the first half of
2011, there were no material changes to the maximum gross and net contingent
liabilities.
Contingent liabilities exist in respect of guarantees provided by the Group in
the ordinary course of business for product delivery, performance and
reliability. The Group has, in the normal course of business, entered into
arrangements in respect of export finance, performance bonds, countertrade
obligations and minor miscellaneous items. Various Group undertakings are
parties to legal actions and claims which arise in the ordinary course of
business, some of which are for substantial amounts. While the outcome of some
of these matters cannot precisely be foreseen, the directors do not expect any
of these arrangements, legal actions or claims, after allowing for provisions
already made, to result in significant loss to the Group.
During 2011, the Launch Nations and Airbus agreed to modify the agreement
relating to the development of the Airbus A400M aircraft. EPI Europrop
International GmbH (EPI) which is developing the TP400 engine for the A400M,
and in which the Group is a partner, and Airbus have subsequently modified
their agreement. As a result, the previously reported claims received by EPI
have been withdrawn.
During the period, Rolls-Royce and United Technologies Corporation (UTC), the
parent company of Pratt & Whitney, have reached an amicable, confidential
settlement agreement resulting in dismissal of all patent litigations between
the parties.
Related party transactions
Transactions with related parties are shown on page 131 of the Annual report
2010. Significant transactions in the current financial period are as follows:
Half-year Half-year Year to
to June to June December
30, 2011 30, 2010 31, 2010
£m £m £m
Sales of goods and services to joint 1,280 1,270 2,681
ventures and associates
Purchases of goods and services from joint (1,044) (1,079) (2,163)
ventures and associates
Potential acquisition of business
On April 6, 2011, Rolls-Royce and Daimler AG announced a voluntary public offer
at €24 per share for the majority of Tognum AG through their 50:50 joint
venture, Engine Holding GmbH. On May 16, 2011, the offer was increased to €26
per share. At the end of the offer period (June 20, 2011), Engine Holding GmbH
had secured 94.17% of the shares of Tognum AG, including 1.52% acquired during
the acceptance period. The offer is expected to complete in the third quarter
subject to certain regulatory clearances. The Group's total commitment to
finance this acquisition is €1.7bn, which will be financed from existing
resources.
Principal risks and uncertainties
As described on pages 26 and 27 of the Annual report 2010, the Group continues
to be exposed to a number of risks and has an established, structured approach
to identifying, assessing and managing those risks. The Group has a consistent
strategy and long performance cycles and consequently the risks faced by the
Group have not changed significantly over the first six months of 2011.
The principal risks reflect the global growth of the business, and the
competitive and challenging business environment in which it operates. Risks
are considered under four broad headings:
Business environment risks Strategic risks
- Environmental impact of products and operations - Competitive pressures
- Legislative and regulatory pressures - Export controls
- Significant external events - Government spending
- Global resource capability
Financial risks Operational risks
- Counterparty credit risk - Supply chain performance
- Currency risk - Ethics
- Credit rating - Programme portfolio
- IT security
- Product performance
Going concern
After making enquiries, the directors have a reasonable expectation that the
Group has adequate resources to continue in operational existence for the
foreseeable future. For this reason they continue to adopt the going concern
basis in preparing the consolidated financial statements. The financial risk
management objectives and policies of the Group and the exposure of the Group
to financial risks are discussed in the Finance Director's review of the Annual
report 2010 on pages 48 to 55.
Statement of directors' responsibilities
The directors confirm that to the best of their knowledge:
- the condensed consolidated half-year financial statements have been prepared in
accordance with IAS 34 Interim Financial Reporting as adopted by the EU;
- the interim management report includes a fair review of the information
required by:
> DTR 4.2.7R of theDisclosure and Transparency Rules, being an indication of
important events that have occurred during the first six months of the
financial year and their impact on the condensed consolidated half-year
financial statements; and a description of the principal risks and
uncertainties for the remaining six months of the year; and
> DTR 4.2.8R of the Disclosure and Transparency Rules, being related party
transactions that have taken place in the first six months of the current
financial year and that have materially affected the financial position or
performance of the entity during that period; and any changes in the related
party transactions described in the last annual report that could do so.
From the date of the scheme of arrangement, the directors of Rolls-Royce
Holdings plc have been the same as Rolls-Royce Group plc. The directors of
Rolls-Royce Group plc at February 9, 2011 are listed in its Annual report 2010
on pages 56 and 57. Since that date, Sir John Rose retired on March 31, 2011
and Lewis Booth was appointed on May 25, 2011.
By order of the Board
John Rishton Andrew Shilston
Chief Executive Finance Director
July 27, 2011 July 27, 2011
Independent review report to Rolls-Royce Holdings plc
Introduction
We have been engaged by the Company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended June
30, 2011 which comprises the condensed consolidated income statement, the
condensed consolidated statement of comprehensive income, the condensed
consolidated balance sheet, the condensed consolidated cash flow statement, the
condensed consolidated statement of changes in equity and the related
explanatory notes. We have read the other information contained in the
half-yearly financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the condensed
set of financial statements.
This report is made solely to the Company in accordance with the terms of our
engagement to assist the Company in meeting the requirements of the Disclosure
and Transparency Rules ("the DTR") of the UK's Financial Services Authority
("the UK FSA"). Our review has been undertaken so that we might state to the
Company those matters we are required to state to it in this report and for no
other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the Company for our review work, for
this report, or for the conclusions we have reached.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been
approved by, the directors. The directors are responsible for preparing the
half-yearly financial report in accordance with the DTR of the UK FSA.
As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with IFRSs as adopted by the EU. The condensed set of
financial statements included in this half-yearly financial report has been
prepared in accordance with IAS 34 Interim Financial Reporting as adopted by
the EU.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half-yearly financial report based on our
review.
Scope of review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410 Review of Interim Financial Information
Performed by the Independent Auditor of the Entity issued by the Auditing
Practices Board for use in the UK. A review of interim financial information
consists of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK and Ireland) and consequently does
not enable us to obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do not express an
audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended June 30, 2011 is not prepared, in all
material respects, in accordance with IAS 34 as adopted by the EU and the DTR
of the UK FSA.
AJ Sykes
for and on behalf of KPMG Audit Plc
Chartered Accountants, London
July 27, 2011