Final Results
Preliminary Announcement of Annual Results
28 May 2010
Results for the year to 31 March 2010
DELIVERING CONTINUOUS IMPROVEMENT, HIGHER STANDARDS AND PROFIT GROWTH
Highlights
- Underlying profit before tax grew by 23.7%
- Full year dividend up 7.4% to 72.32 pence per share (3% above March 2010
RPI inflation)
- Delivered planned operating cost savings - Severn Trent Water opex lower
year on year
- Upper quartile performance in 9 of 20 Key Performance Indicators
- continued improvements in Customer Service, Sewer Flooding, Health &
Safety and Water Quality
- Acceleration of efficiency programmes and realisation of benefits of AMP5
lead-in investments
- In good shape to deliver further efficiencies and meet the challenges of
AMP5
31 March 31 March Increase/
2010 2009 (decrease)
£m £m %
Group turnover 1,703.9 1,642.2 3.8%
Underlying group PBIT1 557.1 469.9 18.6%
Underlying group profit 338.4 273.5 23.7%
before tax2
Profit before tax3 334.4 167.6 99.5%
pence/share pence/share
Adjusted basic eps4 122.8 92.7 32.5%
Basic earnings/(loss) per 105.6 (24.61) 529%
share5
Total ordinary dividends 72.32 67.34 7.4%
1 before exceptional items (see note 3)
2 before exceptional items and gains/(losses) on financial instruments
3 includes gain on financial instruments of £45.7m (2009: loss of £87.0m)
4 before exceptional items, gains/(losses) on financial instruments and
deferred tax
5 2009: after exceptional deferred tax of 79.0 pence per share
Sir John Egan, Chairman Severn Trent Plc, said
"Building on our track record of continuous improvement, I am pleased to be
able to report today growth of 23.7% in underlying group PBT, achieved through
our focus on delivering further improvements in efficiency, processes and
standards. In line with our current policy to the end of March 2010, our full
year dividend has grown by 7.4% to 72.32 pence per share, an increase of 3%
above the rate of March RPI inflation.
During my tenure as Chairman, Severn Trent has successfully dealt with a number
of challenges and transformed itself into a company with a clear focus on
water, and on delivering improved performance year after year. Looking ahead,
Severn Trent Water has already taken a number of actions to prepare for the
next five year regulatory period, such as significant AMP5 lead-in investments
and early start to its contractor programme, leaving it suitably positioned to
deliver higher standards and sustainable, attractive returns to shareholders."
Tony Wray, Chief Executive Severn Trent Plc, said:
"These results demonstrate that we continue to deliver on our plans, focusing
on raising standards, process and efficiency improvements, delivering the
lowest possible bills for customers, developing our people and growing
shareholder value.
Over the AMP4 period (2005/6 to 2009/10) Severn Trent Water has delivered an
improved operational performance. We were pleased to receive the maximum score
for our customer service in Ofwat's most recent assessment1. We have 9 of our
20 Key Performance Indicators at upper quartile and continue to drive
significant improvements in areas such as health and safety and water quality,
while maintaining high standards across many of our key environmental and
quality obligations. I am pleased to confirm we exceeded our planned operating
cost savings this year and delivered our capital programme for the AMP4 period.
Severn Trent Services was impacted by challenging economic conditions during
the year, but made good progress in reducing its cost base and positioning for
growth - our Operating Services business performed well, while in Water
Purification we built a record order book. Analytical Services consolidated its
facilities while expanding its service offering, and will benefit from new
contracts in the year ahead.
Looking forward to the next five years, we enter AMP5 in a stronger position,
with our plans well advanced due to our "early start" approach with
contractors, SAP implementation and real estate rationalisation. The business
is well placed to achieve higher levels of operational excellence and
progressive, sustainable returns to shareholders.
Longer term, there is a growing consensus that the current policy and
regulatory framework of the industry needs to evolve, and we have made our own
contribution to the debate with our "Changing Course" report, published in
April. Our operational excellence, low cost base geography, and expertise of
our non-regulated business gives us confidence that Severn Trent is uniquely
placed to take advantage of the opportunities that change will bring."
Enquiries:
Tony Wray Severn Trent Plc 0207 353 4200 (on the day)
Chief Executive 0121 722 4938
Mike McKeon Severn Trent Plc 0207 353 4200 (on the day)
Finance Director 0121 722 4319
Andrew Marsh Severn Trent Plc 0207 353 4200 (on the day)
Media Relations 0121 722 4555
John Crosse Severn Trent Plc 0207 353 4200 (on the day)
Head of Investor Relations 0121 722 4523
Peter Hewer/Mal Patel Tulchan Communications 0207 353 4200
1 Ofwat OPA assessment 2008-09, published October 2009
Preliminary Results Presentation and Webcast
There will be a presentation of these results at 9:30am on Friday 28 May 2010
at The Lincoln Centre, 18 Lincoln's Inn Fields, London WC2A 3ED. This
presentation, will be available as a simultaneous webcast on the Severn Trent
web site (www.severntrent.com) and will remain on the web site for subsequent
viewing.
Operating review
Severn Trent Water
Severn Trent Water delivered a strong operational and financial performance in
2009/10. Planned cost savings were exceeded, while operational expenditure was
lower year on year, against our target of stable costs, despite an increase in
bad debt charges of £3.3 million. The capital programme for the year and for
AMP4 was successfully completed according to plan, and we met our regulatory
commitments.
During the second half of the year we accelerated a number of our efficiency
programmes, investing £36.2 million in total for the year vs. our initial
expectation of £20 million, in restructuring the business and in process
improvements. This additional investment of £16.2 million will deliver
sustainable annual operating cost savings totalling some £13 million, around
50% of which will be realised in 2010/11. For example, as a result of
efficiencies gained from our SAP implementation, the first phase of which went
live in December 2009, and other programmes, we are able to reduce the number
of back office positions from 1,100 by around 275 posts. Most of those leaving
will exit the business during the first half of this current financial year
(2010/11). The reduced headcount and move to Severn Trent Centre later this
year should allow further property rationalisation.
Our 20 Key Performance Indicators (KPIs) remain the primary basis through which
we measure our performance and during the year we continued to improve our
scores in many key areas of the business and achieved our targets.
Customer service levels showed further improvement, a result of investing in
our people, increasing capability and focusing on process and technology
improvements - for example, over 100,000 customers registered for our online
account management system in its first year. We improved performance in
customer call resolution, maintained our high performance in job resolution and
delivered a 23% reduction in customer written complaints over last year.
Water quality improved again in 2009/10, while for the third year running we
achieved our leakage target, despite the coldest winter for 30 years. Our teams
reacted quickly to the prolonged period of freezing temperatures to bring
leakage rates back down as rapidly as possible.
We also maintained our high standards in control of pollutions and made further
improvements reducing sewer flooding incidents; our continued focus on creating
and maintaining a safe working environment resulted in a 16% reduction in lost
time incidents over last year.
We have improved our debt management processes and helped customers with our
WaterSure tariff and "Water Direct", a scheme from the Department for Work and
Pensions which allows payments direct from benefits to help customers manage
their bills. Against the backdrop of the downturn in the economy, debtor days
performance improved to 32.6 days at March 2010 (March 2009 33.1) although it
has become more difficult to collect debt over one year old. As a result, we
have increased our bad debt charge, which now represents around 2.5% of
turnover (£35.0 million), up from around 2.3% (£31.7 million) at the end of
last year. We continue to monitor developments closely.
The table below sets out our actual performance on the KPIs and includes
benchmarking against other comparable companies in the water and waste water
sector, as well as other companies with similar characteristics in other
sectors. Our performance is classified in one of three categories - either
lower quartile, upper quartile or median performance. We have 9 KPIs where we
are achieving upper quartile performance (2008/09 - 11), with 9 at median (2008
/09 - 8) and 2 at lower quartile (2008/09 - 1). The movement between categories
is partly due to improved benchmarks, which we update in September every year,
but there are still areas where we need to do more. For example, on unplanned
interruptions, one of the KPIs in the lower quartile, we have not fully
addressed issues such as poor network condition and incident response. We have
an action plan in place focused on improving network monitoring and resilience,
and how we deal with incidents causing supply interruptions. The other KPI in
lower quartile, breach of consents, was impacted by non compliance with
processes during some site upgrades or routine maintenance, and again we have
taken action to address these issues. The implementation of SAP release 2 will
help to provide a more structured approach to routine maintenance.
We have made progress in a number of areas but recognise there is more to do,
and will continue to update our benchmarks every year in September. As
companies in our sector or elsewhere redefine what upper quartile means, our
objectives move with them.
Delivering higher standards
In our drive for higher standards we have reviewed the measures we will need in
the future to demonstrate our progress and to reflect the evolution of the
regulatory environment. In most cases our objectives and regulatory
requirements are unchanged as we move from AMP4 into AMP5 and so the majority
of our KPIs - thirteen- will remain unchanged.
However, 5 KPIs will have improved measures:
- KPI 10 Gross Capex vs. FD
- KPI 11 Capital Process Quality to be introduced in 2011/12
- KPI 15 Pollution Incidents (cat 1,2 & 3) per 1,000 properties
- KPI 17 Sewage Treatment Works - breach of consents
- KPI 19 Net Energy Use
And 2 new KPIs will be introduced:
- KPI 18 Supply Availability, replacing Security of Supply
- KPI 14 Ofwat Efficient Billing Factor to be introduced in 2011/12,
replacing Cost To Serve per property
We will provide more detail on these during 2010/11.
KPI Performance 2009/10 vs. 2008/09
Description Year Basis Note Lower Median Upper
Quartile Quartile
Lost time incidents per 100,000 hrs 2010 MAT 1 0.36
worked
2009 0.43
Employee motivation % 2010 QR 2 74%
2009 83%
Water quality (test failure rate) 2010 MAT 131
ppm
2009 200
Customer written complaints per 2010 MAT 3,4 4.95
1,000 properties
2009 6.44
First time call resolution for 2010 MAT 5 89%
billing %
2009 88%
Unplanned interruptions > 6 hrs per 2010 MAT 3 10.09
1,000 properties
2009 7.29
Properties at risk of low pressure 2010 NPR 3,6 0.12
per 1,000 properties
2009 1.21
First time job resolution % 2010 MAT 5 96.5%
2009 96.0%
Non performance against Regulatory 2010 QR 5 5%
Obligations %
2009 10%
Capex (Gross) vs Final Determination 2010 AMP 7 6.1%
%
2009 5.0%
Capital process quality (no. of 2010 MAT 5 0.07
defects per £100k)
2009 -
Debtor days 2010 8 32.6
2009 33.1
Opex vs Final Determination (UK 2010 MAT 8 492.4
GAAP) - £m
2009 500.9
Cost to serve per property - £ 2010 MAT 9 231.03
2009 236.53
Pollution incidents (cat 1, 2 & 3) 2010 MAT 10,11 0.08
per 1,000 properties
2009 0.08
Sewer flooding incidents - other 2010 MAT 3 0.131
causes per 1,000 properties
2009 0.172
Sewage Treatment Works - breach of 2010 PPS 10 0.31%
consents %
2009 0.00%
Security of supply 2010 99
2009 98
Net Energy Use - Kwh/Ml 2010 MAT 5,12 435
2009 440
Leakage Ml/d 2010 MLE 3 497
2009 492
Notes:
Benchmarks updated in September. The following have changed classification
since 2008/09: Employee motivation; Properties at risk of low pressure; Non
performance against Regulatory Obligations; Capital process quality; Opex vs
Final Determination; Sewer flooding incidents; Sewage treatment works - breach
of consents; Leakage.
MAT = Moving Annual Total
QR = Quarterly Review
NPR = Number of properties on register
AMP = AMP4 to date
PPS = Percentage of population served
MLE = Maximum Likelihood Estimate
ACT = Year end actual
IDX = Year end Index
1. Actual performance across all employees and agency staff
2. Performance based on quarterly survey of 10% of permanent employees.
3. As reported in June Return to Ofwat. Performance figures are provisional at
this stage as the June Return will be submitted to Ofwat on 11 June 2010.
4. Performance excludes properties billed by other water companies.
5. Actual performance based partially or wholly on internal data.
6. Benchmark has been compiled using data inclusive of information from
pressure loggers, previously calculated exclusive of pressure loggers.
7. Actual performance based on audited UK GAAP financial statements for AMP4
period ended 31 March 2010..
8. Actual performance based on audited UK GAAP financial statements for the
year ended 31 March 2010.
9. Actual performance based on audited regulatory accounts for the year ended
31 March 2010
10. Measure for calendar year to 31 December 2009.
11. Actual performance for calendar year to December 2009. Equates to 322
pollution incidents (313 December 2008).
12. Metrics of this KPI changed from waste water returned in 08/09 to waste
water treated in 09/10. Prior year performance has been restated
accordingly
Severn Trent Water Final Determination
The Final Determination, published by Ofwat on 26 November 2009 and accepted by
Severn Trent Water on 19 January 2010, included the following highlights:
- An AMP5 capital investment programme of £2.5 billion gross compared to £2.6
billion in the Final Business Plan;
- Annual average operating expenditure of £497 million compared to £514
million in the Final Business Plan;
- A cost of capital of 4.5% real, post tax compared to 5% in the Final
Business Plan. The component parts of the assumed cost of capital are; real
post tax cost of equity of 7.1%, real post tax cost of debt of 2.6% and
57.5% gearing.;
- A fall in average household bills of 4% in real terms (annual average fall
of 0.9%) by 2015, compared to an increase of 4% in the Final Business Plan;
The Final Determination contains stretching objectives, which reflect Severn
Trent Water's ambitious Final Business Plan. We have already made a number of
lead-in investments, mobilising our supply chain in advance of AMP5 and
reducing the number of contractors from twenty two to seven. We have
accelerated some of our improvement plans as detailed above.
Severn Trent Water has hedged the majority of its wholesale energy requirements
for the first 3 years of the AMP5 period resulting in a saving versus the final
determination of around £20 million in total. We also continue to develop our
renewable energy strategy, providing further "natural hedge" opportunities and
contributing to our carbon reduction. In 2009/10, 20.3% of Severn Trent Water's
total energy requirements were met by renewable and the objective remains to
grow this to 30%.
Severn Trent has now fixed the cost of a significant portion of its existing
and anticipated debt for the AMP5 period by entering into new forward start
interest rate swaps at rates below that allowed in the Final Determination. As
previously indicated, over the AMP5 period the business has a requirement to
re-finance around £850 million of maturing debt; including additional funding
for investment plans, the funding requirement for AMP5 is just over £1 billion.
Based on the process improvements and investment that Severn Trent Water has
carried out over the last 3 years, and plans already in place to deliver
efficiencies during AMP5, we are confident that we can meet the requirements of
the Final Determination, while delivering a sustainable and progressive return
to shareholders.
Severn Trent Services
Severn Trent Services made good progress in positioning for growth and
responding to the challenging economic conditions during the year. Operating
Services delivered growth year on year, building on its presence in the US and
UK, with a strong pipeline of contract bids presenting further opportunities.
Water Purification and Analytical Services experienced challenging conditions
due to the economic climate, but took the opportunity to restructure their
businesses, lowering the cost base and improving efficiency, while investing in
higher growth areas. In Water Purification, many projects were delayed, but not
cancelled, resulting in the largest ever order book at year end of around $100
million and a strong start to 2010/11. Analytical Services also streamlined its
operations while expanding its service offering and will benefit from new
contracts, most notably with Yorkshire Water which began on 1 April 2010.
Operating Services
Operating Services provides contract operating services to manage and maintain
water and waste water plants and networks worldwide. The business performed
well in 2009/10 - Severn Trent Services is one of the leading providers in the
US, with high renewal rates and new business opportunities arising as many
municipalities looked to public private partnerships to help lower their costs.
The business also entered new regions in the US in 2009/10, for example winning
its first project in Georgia.
The business also built on its strong presence in the UK and Ireland with a
joint venture, Severn Trent Response, which has already won one long term
contract in Ireland and has received notice of award for a second. In the UK we
capitalised on the Ministry of Defence contract managed through Coast to Coast
(C2C) to take on another design, build and operate contract in the commercial
sector. Following our award of a water supply licence by Ofwat, Severn Trent
Select is now working with a large industrial customer in Essex to supply their
water needs.
Water Purification
Severn Trent Services is one of the leading three providers of advanced
technologies and products for disinfection, filtration and absorption in the
world. Given the challenging economic conditions, a large proportion of
customers, mainly municipalities in the US, as well as customers in the Middle
East and Asia /Pacific postponed investment in new equipment or technology,
although no orders were cancelled. However, an increase in activity in the
second half led to the highest order book in Severn Trent Services' history and
a strong start to 2010/11. In addition, the project pipeline continues to grow.
Efficiency improvements were also made during the year - through using
centralised sourcing to make combined purchases of similar technologies from
lower cost locations and through producing membranes for our filtration
business in China.
Other notable contracts included the $7 million installation for an oil
refinery of the largest reverse osmosis, sea water system in Pakistan; several
new contracts in China; and the first deep bed filtration system in Libya for
Al Hadba.
Analytical Services
Analytical Services is a leader in UK environmental water testing services.
During the year we restructured the business, to become focused on core water
and waste customers, lowering the cost base and putting new services in place
to serve our new 10 year contract with Yorkshire Water. We consolidated our
facilities into three sites, and expanded our services, introducing new
technologies, on-site testing and operator self-monitoring - both growth areas.
Group financial performance
We have in the past year, moved from a "credit crunch" through a deep economic
recession. Our prompt action in early 2009, to pre fund our investment and cash
needs for the following 24 months, meant that we retained a sound financial
position throughout the year. We were, however, not immune to the economic
stresses that our customers and markets were experiencing. We have seen a rise
in bad debt charges in our regulated business Severn Trent Water and a slowdown
in sales at Severn Trent Services in the early part of the year.
Against this background, the financial performance of the group has continued
to show progress and as described elsewhere, the business areas have invested
much time, effort and money to improve their base operations. These
improvements are backed by a continuing drive to fund the business at the
lowest possible cost.
We enter the new five year regulatory period and new opportunities for our non
regulated business in a strong financial position.
In this preliminary results announcement: PBIT is profit before interest and
tax; underlying PBIT is PBIT excluding exceptional items as set out in note 3.
Group turnover was £1,703.9 million (£1,642.2 million), an increase of 3.8%
over last year. The growth in turnover was mainly due to the price increases in
Severn Trent Water, partially offset by the impact of lower consumption across
our measured commercial income base, which reduced year on year revenues by
around £3.5 million, less than initially expected due to a stabilisation of
volumes over the year.
Underlying group PBIT increased by 18.6% to £557.1 million (£469.9 million).
The primary factors affecting underlying PBIT are described in the commentary
on Severn Trent Water and Severn Trent Services below. There were net
exceptional charges of £(49.7) million (£(18.9) million). Group PBIT increased
12.5% to £507.4 million (£451.0 million).
Severn Trent Water
Turnover in Severn Trent Water increased by 4.6% in 2009/10, to £1,385.3
million. Sales prices increased by 5.3% (including inflation) from 1 April
2009. The decline in consumption across our measured base stabilised during the
year and turnover was £3.5 million lower as a consequence.
Underlying PBIT increased by 18.7% on the previous year to £541.3 million.
Beyond the increase in turnover of £60.4 million, a number of factors impacted
underlying PBIT. Employee costs decreased by £5.6 million as a result of lower
pension costs, hired and contracted services were £8.3 million lower but there
was an increase in the bad debt charge of £3.3 million, with the incidence of
bad debt as a proportion of turnover increasing marginally to 2.5% from 2.3% at
the end of last year. Depreciation increased by £12.6 million due to the
growing asset base. There was also a reduction in infrastructure renewals
expenditure of £25.6 million, as spending had peaked in the prior year 2008/09.
During the financial year, Severn Trent Water invested £644.8 million (gross,
UK GAAP) in fixed assets and maintaining and improving its infrastructure
network. Included in this total was net infrastructure renewals expenditure of
£104.5 million, charged to the income statement under IFRS.
Adjusting for minor timing differences and modifications to the AMP4 capital
programme (notified to Ofwat through the change control process) we
successfully completed the 5 year programme (2005/06 to 2009/10) with capital
expenditure, net of grants, contributions and other income (UK GAAP) of around
£2.6 billion.
Severn Trent Services
2010 2009 Increase/
(decrease)
£m £m %
Turnover
Services as reported 336.5 339.3 (0.8%)
Apliclor SA - acquired May 2009 (6.7) -
Meters business and CCM - sold May 2009 (1.0) (8.9)
328.8 330.4 (0.5%)
Impact of exchange rate fluctuations - 19.9
Like for like businesses in constant 328.8 350.3 (6.1%)
currency
2010 2009 Increase/
(decrease)
£m £m %
Underlying PBIT
Services as reported 28.7 30.5 (5.9%)
Apliclor SA - acquired May 2009 (0.3) -
Meters business and CCM - sold May 2009 (0.9) 0.9
27.5 31.4 (12.4%)
Impact of exchange rate fluctuations - 1.3
Like for like businesses in constant 27.5 32.7 (15.9%)
currency
Reported turnover in Severn Trent Services was £336.5 million in 2009/10, a
decrease of 0.8% vs. the prior year, and reported underlying PBIT decreased by
6% to £28.7 million.
After adjusting for the impact of exchange rate fluctuations and the effects of
small acquisitions and disposals, turnover on a like for like constant currency
basis was down 6.1% and underlying PBIT measured on the same basis was down
15.9%.
Corporate and other
Corporate overheads amounted to £12.7 million (£12.7 million). Our captive
insurance company and other businesses generated an underlying loss of £2.9
million (loss of £3.7 million). The group's captive insurance company insures
Severn Trent group risks only and does not write any external business.
Exceptional items
There were net exceptional charges in the year to 31 March 2010 of £49.7
million (£18.9 million) comprising:
- a charge of £42.1 million in Severn Trent Water arising from programmes to
restructure and realign the business. This included redundancy and pension
curtailment costs amounting to £16.2 million arising from the reduction in
central functions posts and a further £5 million from redundancies arising
from previously announced initiatives. Costs relating to the implementation
of SAP were £9.9 million, including accelerated amortisation of £5.9
million. Provision for onerous leases and other costs relating to Severn
Trent Centre amounted to £6.8 million; and
- a charge of £5.9 million in Severn Trent Services from the programmes to
restructure the Water Purification and Analytical Services businesses and a
charge of £1.7 million from the disposal of Complete Credit Management
Limited and the group's meters business.
Exceptional charges included accelerated amortisation and other non-cash items
amounting to £6.6 million.
Net finance costs
The group's net finance costs were £218.8 million, compared to £196.4 million
in the prior year. The increase was largely due to higher interest charges as a
result of higher average group net debt during the year. Net finance costs on
pension obligations were also higher as the expected return on pension assets
was lower which in turn was due to the lower value of investments in the
opening balance sheet in the current period vs. the prior year. The effective
interest rate for 2009/10 was 5.6% (5.6%).
Gains/(losses) on financial instruments
The group issues notes in foreign currency under its EMTN programme and uses
cross currency swaps to convert the proceeds to sterling. The effect of these
swaps is that interest and principal payments on the borrowings are denominated
in sterling and hence the currency risk is eliminated. The foreign currency
notes and the cross currency swaps are recorded in the balance sheet at their
fair values and the changes in fair values are taken to gains/(losses) on
financial instruments in the profit and loss account. Since the terms of the
swaps closely match those of the underlying notes, such changes tend to be
broadly equal and opposite.
The group holds interest rate swaps with a net notional principal amount of £
834.8 million under which it pays fixed rate interest and receives floating
rate interest. These swaps are carried in the balance sheet at fair value. The
changes in fair value are taken to gains/(losses) on financial instruments in
the profit and loss account. During the period there has been an increase of £
41.9 million in the fair value of these instruments because market interest
rates were higher at 31 March 2010 than at 31 March 2009 and hence the
difference between market rates and the rates payable in the fixed legs of the
swaps has decreased. This gain has been credited to gains/(losses) on financial
instruments.
It is important to note that we intend to, and typically do hold these swaps to
maturity. Further, this is not a cash movement and, over the life of the swaps,
these changes in fair value will net out because the swaps will have a zero
fair value when they mature.
Profit before tax
Underlying Group profit before tax increased by 23.7% to £338.4 million (£273.5
million). Group profit before tax was £334.4 million (£167.6 million).
Taxation
The total tax charge for the full year was £82.9 million (£223.6 million), of
which current tax represented a charge of £40.7 million (£52.1 million) and
deferred tax (see note 4) was a charge of £42.2 million (£171.5 million
including an exceptional charge of £185.6 million in relation to the phased
withdrawal of Industrial Buildings Allowances).
The effective rate of current tax, excluding prior year charges and exceptional
items, calculated on profit before tax, exceptional items and gains/(losses) on
financial instruments was 22.7% (24.7%). The change in effective rate is as a
result of increased capital allowances in Severn Trent Water and agreement of
uncertain tax positions during the year rendering further provisions for these
items unnecessary.
Going forward, we expect the effective current tax rate for 2010/11 to be in
the range of 25% to 27%.
Profit for the period and earnings per share
Profit for the period was £251.5 million (loss of £56.0 million)
Basic earnings per share were 105.6 pence (loss per share 24.6 pence). Adjusted
basic earnings per share (before exceptional items, gains/(losses) on financial
instruments and deferred tax) were 122.8 pence (92.7 pence) (see note 9).
Cash flow
2010 2009
£m £m
Cash generated from operations 708.0 643.5
Net capital expenditure (487.8) (465.0)
Net interest paid (194.2) (173.9)
Tax (paid)/received (53.8) 1.1
Other cash flows (1.6) (1.3)
Free cash flow (29.4) 4.4
Acquisitions and disposals (11.0) -
Dividends (159.7) (158.8)
Net issue of shares 2.4 6.2
Change in net debt from cash flows (197.7) (148.2)
Non cash movements (3.8) (18.5)
Change in net debt (201.5) (166.7)
Net debt 1 April (3,559.9) (3,393.2)
Net debt at 31 March (3,761.4) (3,559.9)
Net debt comprises:
Cash and cash equivalents 227.8 648.1
Cross currency swaps hedging debt 187.3 237.1
Bank loans (689.8) (789.8)
Other loans (3,185.9) (3,310.9)
Finance leases (300.8) (344.4)
(3,761.4) (3,559.9)
The group's definition of net debt has been amended during the year to include
cross currency swaps that are used to convert to sterling the proceeds of debt
raised in foreign currency where the swap is the hedging instrument in a fair
value hedge. This broadly eliminates the impact of the revaluation of the debt
which results from hedge accounting and consequently the restated net debt
figure is a better representation of the group's debt obligations.
Cash generated from operations was £708.0 million (£643.5 million). Capital
expenditure net of grants and proceeds of sales of fixed assets was £487.8
million (£465.0 million). Net interest paid increased to £194.2 million (£
173.9 million).
Net debt at 31 March 2010 was £ 3,761.4 million (£ 3,559.9 million). Balance
sheet gearing (net debt/net debt plus equity) at the year end was 79.9%
(78.9%). Net debt, expressed as a percentage of Regulatory Capital Value at 31
March 2010 was 59.3% (57.4%). The group's net interest charge, excluding gains/
(losses) on financial instruments and net finance costs from pensions, was
covered 4.0 times (3.7 times) by profit before interest, tax, depreciation and
exceptional items, and 2.7 times (2.4 times) by underlying PBIT.
The fair value of the group's borrowings at 31 March 2010 is estimated to be £
4,267.9 million (£4,246.3 million) compared to the book value of £4,176.5
million (£4,445.1 million). The group's debt instruments are not traded in an
active market and hence the fair value disclosed above is based on a
theoretical discounted cash flow calculation and does not represent an estimate
of the amount for which the debt could be settled.
Pensions
The Group operates two defined benefit pension schemes, of which the Severn
Trent Pension Scheme (STPS) is by far the largest. Formal triennial actuarial
valuations and funding agreements for the STPS are due to be renewed as at 31
March 2010. The key actuarial assumptions from these valuations have been
updated for the accounts as at 31 March 2010 with overall contribution levels
remaining unchanged, including deficit reduction payments of £10 million per
annum, until new agreements are in place following the actuarial valuations now
underway.
On an IAS 19 basis, the estimated net position (before deferred tax) of the
group's defined benefit pension schemes was a deficit of £354.9 million as at
31 March 2010. This compares to a deficit of £233.0 million as at 31 March
2009. The movements in the net deficit are summarised in note 9.
On an IAS 19 basis, the funding level has reduced from around 82.2% at 31 March
2009 to around 79.7% at 31 March 2010.
2010 2009
% %
Price inflation 3.6 2.9
Salary increases 4.1 3.9
Pension decreases in payment 3.6 3
Pension increases in deferment 3.6 2.9
Discount rate 5.7 6.7
Long term rate of return on: equities 8.00 8.00
Age to which current pensioners aged 65 are expected to live
- men (years) 85.3 85.1
- women (years) 88.6 88.2
Age to which future pensioners aged 45 at the balance sheet
date are expected to live
- men (years) 86.5 85.9
- women (years) 89.6 88.9
The following table summarises the estimated impact on scheme liabilities
resulting from changes to key actuarial assumptions whilst holding all other
assumptions constant.
Assumption Change in assumption Impact on scheme liabilities
Discount Increase/decrease by 0.1% Decrease/increase by £34million
rate
Price Increase/decrease by 0.1% Increase/decrease by £34million
inflation
Mortality Increase in life expectancy by 1 Increase by £40 million
year
Treasury management and liquidity
The group continues to carefully monitor liquidity. At 31 March 2010 the group
had £227.8 million in cash and cash equivalents. During the year the group
signed a European Investment Bank facility of £150 million which needs to be
drawn down on or before April 2011. The group also has an undrawn £500 million
committed bank facility that matures in 2013. Average debt maturity is around
17 years. The group is funded for its investment and cash flow needs up to the
end of the first year of AMP 5.
Cash is invested in deposits with highly rated (A+) banks and liquidity funds
and the list of counterparties is regularly reviewed and reported to the board.
The directors are proposing to increase the limit on the company's borrowing
powers set out in its Articles of Association which are out of line with the
company's current borrowing requirements. This amendment is part of a
comprehensive update of the company's Articles of Association to be proposed to
the Annual General Meeting to reflect the final provisions of the Companies Act
2006 which came into effect last year. Whilst carrying out this update it
became apparent that the borrowing limit was lower than the level of gross
borrowing of the group at 31 March 2010. There was therefore a technical breach
of Article 102. The directors have reviewed the implications of this technical
breach and have plans in place to address it, including the above Resolution.
They consider that the resolution to be proposed to the Annual General Meeting
is in the best interests of shareholders.
The group's current policy for the management of interest rate risk requires
that no less than 45% of the group's borrowings should be at fixed interest
rates, or hedged through the use of interest rate swaps or forward rate
agreements. At 31 March 2010, interest rates for some 82.4% of the group's net
debt of £3,761.4 million were so fixed.
Exchange rates
The trading results of overseas subsidiaries are translated to sterling at the
average rate of exchange ruling during the period and their net assets are
translated at the closing rate on the balance sheet date. The impact of
changing exchange rates on net assets was immaterial. Details of the impact of
changing exchange rates on turnover and underlying PBIT are set out in the
commentary on Severn Trent Services above.
Dividend
In line with its policy for growing dividends by 3% above the rate of RPI
inflation until March 2010, the end of the AMP4 regulatory period, the Board
has proposed a final ordinary dividend of 45.61p (2008/09 41.05p). This would
give a total ordinary dividend for the year of 72.32p, an increase of 7.4% over
the 2008/09 total ordinary dividend (67.34p), being March 2010 RPI inflation of
4.4% plus 3%. The final ordinary dividend is payable on 30 July 2010 to
shareholders on the register at 18 June 2010.
Principal risks and uncertainties
The Board consider the principal risks and uncertainties affecting the business
activities of the group to be those detailed below:
- Risks relating to the ongoing implementation of our coordinated change
programme and achieving the significant and sustainable forecasted
benefits.
- As a regulated business, we are subject to numerous and changing
obligations with which we must comply and management of these is often
dispersed across and through the organisation. We pay particular attention
to management of risks in these areas, particularly in relation to changing
legal and regulatory requirements.
- External financial market factors could adversely impact on our financial
position.
- Due to the nature of our business we continue to face risks arising during
our normal course of business, including risk of failure of our assets,
processes, or systems which could otherwise impact on the health, safety
and security of our people or customers, or on our financial position and
our reputation.
- Whilst acceptance of the price determination from Ofwat leads to greater
certainty over what we need to achieve for the coming AMP period,
nevertheless we must still manage the risk associated with our ability to
effectively meet the challenging targets set.
- Our ability to influence customer behaviour or to operate in an
environmentally responsible way could affect our financial position and our
reputation.
- In the challenging economic environment, we continue to closely monitor
risks to the achievement of the growth plan for our unregulated businesses.
Board Appointments
On 10 May 2010 it was announced that Andrew J Duff, Chairman of RWE npower plc,
had been appointed to the Boards of Severn Trent Plc and Severn Trent Water
Limited with immediate effect and would succeed Sir John Egan as Chairman of
both companies following Sir John's retirement at the Annual General Meeting in
July 2010. Mr Duff has also been appointed to the Nominations Committee. Mr
Duff is also a Non-Executive Director of Wolseley Plc.
Outlook
Severn Trent enters 2010/11 in a strong position. In Severn Trent Water, we
continue to build on our lead-in investments and drive performance improvements
to deliver higher standards and efficiencies, enabling us to meet the
challenges and opportunities ahead. The capital programme for AMP5 has now
commenced, and we anticipate total capital expenditure (UK GAAP, net of grants,
contributions and other income) of £2.2 billion for the period, below the level
for AMP4 due to our early start contracting strategy pursuing innovative
construction techniques and process improvements with our partners. The net
spend profile across the five years is expected to be broadly equal. Over each
of the next five years net infrastructure renewals expenditure is expected to
be, on average, broadly in line with the figure reported for 2009/10. Assuming
no deterioration in the economy, commercial consumption trends should revert to
our longer term assumptions of an average decline of 2% p.a.. Notwithstanding
our proactive approach to managing bad debt, we continue to monitor trends in
household debt levels, which will be largely driven by economic factors such as
unemployment levels.
For Severn Trent Services, all three business areas are looking to continue to
grow or return to growth in the coming year. In the medium term the strength of
the underlying markets provides the opportunity for sustained growth. Severn
Trent Services is working to a focused growth strategy, building on its brand
recognition and reputation, strong market positions, international presence and
product portfolio, targeting higher growth and higher margin segments and
geographies, while continuing to capture additional efficiencies.
As previously announced, the Board decided to rebase the dividend for the first
year of AMP5 (2010/11) to a level 10% below the total ordinary dividend for
2009/10 (72.32p). The policy for subsequent years is for growth in the dividend
from that new base, as business performance improves, to deliver sustainable
returns to shareholders. The group intends to provide more detail on future
dividend growth prospects with the 2010/11 Interim Results, to be released on
23 November 2010.
Severn Trent is targeting a flexible and sustainable balance sheet structure
and believes that the planned investment program for AMP5 and new dividend
policy are commensurate with an investment grade credit rating. The group is
funded for its investment and cash flow needs for the first full year of AMP5.
The management team has a clear and focused strategy, delivering continuous
improvement and higher standards, to achieve higher levels of operational
excellence and sustainable, attractive returns to shareholders.
Further information
For further information, including the group's preliminary results
presentation, see the Severn Trent website (www.severntrent.com).
Consolidated income statement
Year ended 31 March 2010
2010 2009
Note £m £m
Turnover 1,703.9 1,642.2
Operating costs before exceptional items (1,146.8) (1,172.3)
Exceptional restructuring costs and termination of 3 (48.0) (14.6)
operations
Exceptional flood costs net of insurance recoveries 3 - 1.5
Exceptional fines and penalties 3 - (7.2)
Exceptional provision for third party legal costs 3 - 1.4
Total operating costs (1,194.8) (1,191.2)
Exceptional loss on disposal of business (1.7) -
Profit before interest, tax and exceptional items 2 557.1 469.9
Exceptional items 3 (49.7) (18.9)
Profit before interest and tax 507.4 451.0
Finance income 4 80.9 126.2
Finance costs 4 (299.7) (322.6)
Net finance costs 4 (218.8) (196.4)
Gains/(losses) on financial instruments 5 45.7 (87.0)
Share of results from associates and joint ventures 0.1 -
Profit before tax, gains/(losses) on financial 338.4 273.5
instruments and exceptionals
Exceptional items (49.7) (18.9)
Gains/(losses) on financial instruments 45.7 (87.0)
Profit on ordinary activities before taxation 334.4 167.6
Taxation on profit on ordinary activities
Current tax 6 (40.7) (52.1)
Deferred tax 6 (42.2) 14.1
Exceptional deferred tax 6 - (185.6)
Total taxation 6 (82.9) (223.6)
Profit/(loss) for the period 251.5 (56.0)
Attributable to
Equity holders of the company 249.2 (57.8)
Equity minority interests 2.3 1.8
251.5 (56.0)
Earnings/(loss) per share (pence)
Basic 105.6 (24.6)
Diluted 105.5 (24.6)
Consolidated statement of comprehensive income
Year ended 31 March 2010
2010 2009
£m £m
Profit/(loss) for the period 251.5 (56.0)
(Losses) on cash flow hedges taken to equity (13.2) (7.8)
Deferred tax on losses on cash flow hedges taken to equity 3.7 2.2
Amounts on cash flow hedges transferred to the income 7.6 4.9
statement in the period
Deferred tax on transfers to income statement (2.1) (1.3)
Exchange movement on translation of overseas results and net (9.0) 42.1
assets
Tax on exchange differences on foreign currency (0.4) 2.5
Actuarial (losses) on defined benefit pension schemes (124.4) (123.1)
Tax on actuarial losses 34.8 33.8
Other comprehensive loss for the period (103.0) (46.7)
Total comprehensive income/(loss) for the period 148.5 (102.7)
Attributable to:
Equity shareholders of the company 146.5 (105.8)
Minority interests 2.0 3.1
148.5 (102.7)
Consolidated statement of changes in equity
Year ended 31 March 2010
Share Share Other Retained Equity Minority Total
capital premium reserves earnings attributable interests
to equity
holders of
Severn Trent
Plc
£m £m £m £m £m £m £m
At 1 April 231.0 71.9 468.7 174.5 946.1 6.0 952.1
2009
Profit for the - - - 249.2 249.2 2.3 251.5
period
Losses on - - (13.2) - (13.2) - (13.2)
cashflow
hedges taken
to equity
Deferred tax - - 3.7 - 3.7 - 3.7
on losses on
cashflow
hedges taken
to equity
Amounts on - - 7.6 - 7.6 - 7.6
cash flow
hedges
transferred to
the income
statement
Deferred tax - - (2.1) - (2.1) - (2.1)
on transfers
to the income
statement
Exchange - - (8.7) - (8.7) (0.3) (9.0)
movement on
translation of
overseas
results and
net assets
Tax on - - (0.4) - (0.4) - (0.4)
exchange
differences
Actuarial - - - (124.4) (124.4) - (124.4)
losses
Tax on - - - 34.8 34.8 - 34.8
actuarial
losses
Total - - (13.1) 159.6 146.5 2.0 148.5
comprehensive
income for the
period
Share options
and LTIPs
- proceeds 0.6 4.0 - - 4.6 - 4.6
from shares
issued
- value of - - - 5.1 5.1 - 5.1
employees'
services
- free shares - - - (2.2) (2.2) - (2.2)
issued
Current tax on - - - 0.3 0.3 - 0.3
share based
payments
Dividends paid - - - (159.7) (159.7) (1.7) (161.4)
At 31 March 231.6 75.9 455.6 177.6 940.7 6.3 947.0
2010
Consolidated statement of changes in equity
Year ended 31 March 2010 (continued)
Share Share Other Retained Equity Minority Total
capital premium reserves earnings attributable interests
to equity
holders of
Severn Trent
Plc
£m £m £m £m £m £m £m
At 1 April 229.7 64.3 427.4 479.6 1,201.0 4.2 1,205.2
2008
Loss for the - - - (57.8) (57.8) 1.8 (56.0)
period
Losses on - - (7.8) - (7.8) - (7.8)
cashflow
hedges taken
to equity
Deferred tax - - 2.2 - 2.2 - 2.2
on losses on
cashflow
hedges taken
to equity
Amounts on - - 4.9 - 4.9 - 4.9
cash flow
hedges
transferred
to the income
statement
Deferred tax - - (1.3) - (1.3) - (1.3)
on transfers
to the income
statement
Exchange - - 40.8 - 40.8 1.3 42.1
movement on
translation
of overseas
results and
net assets
Tax on - - 2.5 - 2.5 - 2.5
exchange
differences
Actuarial - - - (123.1) (123.1) - (123.1)
losses
Tax on - - - 33.8 33.8 - 33.8
actuarial
losses
Total - - 41.3 (147.1) (105.8) 3.1 (102.7)
comprehensive
loss for the
period
Share options
and LTIPS
- Shares 1.3 7.6 - - 8.9 - 8.9
issued
- Value of - - - 5.3 5.3 - 5.3
employees'
services
- Payroll tax - - - (2.5) (2.5) - (2.5)
on awards
vesting
Current tax - - - 1.3 1.3 - 1.3
on share
based
payments
Deferred tax - - - (3.3) (3.3) - (3.3)
on share
based
payments
Dividends - - - (158.8) (158.8) (1.3) (160.1)
paid
At 1 April 231.0 71.9 468.7 174.5 946.1 6.0 952.1
2009
Consolidated balance sheet
At 31 March 2010
2010 2009
Note £m £m
Non current assets
Goodwill 70.6 63.3
Other intangible assets 138.5 121.3
Property, plant and equipment 6,260.5 5,980.1
Interests in joint ventures 0.3 0.3
Interests in associates 4.6 4.8
Derivative financial instruments 203.8 225.4
Available for sale financial assets 0.1 0.1
6,678.4 6,395.3
Current assets
Inventory 26.5 30.6
Trade and other receivables 472.8 447.1
Derivative financial instruments 2.9 29.8
Cash and cash equivalents 227.8 648.1
730.0 1,155.6
Assets held for sale - 4.6
Total assets 7,408.4 7,555.5
Current liabilities
Borrowings (260.9) (256.2)
Derivative financial instruments (4.4) (0.4)
Trade and other payables (464.2) (442.7)
Current income tax liabilities (67.2) (81.1)
Provisions for liabilities and charges (25.5) (9.2)
Liabilities associated with assets held for sale - (0.4)
(822.2) (790.0)
Non current liabilities
Borrowings (3,915.6) (4,188.9)
Derivative financial instruments (140.3) (171.6)
Trade and other payables (243.6) (241.1)
Deferred tax (956.4) (948.4)
Retirement benefit obligations 9 (354.9) (233.0)
Provisions for liabilities and charges (28.4) (30.4)
(5,639.2) (5,813.4)
Total liabilities (6,461.4) (6,603.4)
Net assets 947.0 952.1
Capital and reserves attributable to the company's
equity shareholders
Called up share capital 231.6 231.0
Share premium account 75.9 71.9
Other reserves 455.6 468.7
Retained earnings 177.6 174.5
Equity attributable to the company's equity 940.7 946.1
shareholders
Minority interests 6.3 6.0
Total equity 947.0 952.1
Consolidated cash flow statement
Year ended 31 March 2010
2010 2009
Note £m £m
Cash generated from operations 708.0 643.5
Tax (paid)/received (53.8) 1.1
Net cash generated from operating activities 654.2 644.6
Investing activities
Interest received 10.5 32.5
Dividends received from associates and joint ventures 0.1 -
Net cash inflow from sale of investments 2.2 -
Acquisition of subsidaries (13.2) -
Proceeds on disposal of property, plant and equipment 6.9 5.9
Purchases of intangible assets (47.8) (34.1)
Purchases of property, plant and equipment (464.9) (462.7)
Contributions and grants received 18.0 25.9
Net cash used in investing activities (488.2) (432.5)
Financing activities
Interest paid (194.7) (190.2)
Interest element of finance lease payments (10.0) (16.2)
Dividends paid to shareholders of the parent (159.7) (158.8)
Dividends paid to minority interests (1.7) (1.3)
Repayments of borrowings (180.0) (221.5)
Repayments of obligations under finance leases (43.2) (41.0)
New loans raised 1.0 400.1
Issues of shares 4.6 8.9
Purchase of own shares (2.2) (2.7)
Net cash used in financing activities (585.9) (222.7)
Decrease in cash and cash equivalents (419.9) (222.7)
Net cash and cash equivalents at beginning of period 648.1 653.4
Effect of foreign exchange rates (0.4) 5.3
Net cash and cash equivalents at end of period 227.8 648.1
Net cash and cash equivalents comprise:
Total cash and cash equivalents 227.8 648.1
Bank overdrafts - -
Net cash and cash equivalents at end of period 227.8 648.1
Notes
1 Basis of preparation
a) Basis of preparation
The financial statements have been prepared in accordance with International
Financial Reporting Standards (IFRS), International Accounting Standards (IAS)
and IFRIC interpretations issued and effective and ratified by the European
Union as at 31 March 2010 and those parts of the Companies Act 2006 applicable
to companies reporting under IFRS as adopted by the European Union. While the
financial information included in this Preliminary Announcement of Annual
Results ("the Preliminary Announcement") has been prepared in accordance with
the recognition and measurement criteria of International Financial Reporting
Standards (IFRSs), the Preliminary Announcement does not itself contain
sufficient information to comply with IFRSs. The company will publish full
financial statements that comply with IFRSs in June 2010. The Preliminary
Announcement has been prepared in accordance with the Disclosure and
Transparency rules of the Financial Services Authority.
The financial statements have been prepared on the going concern basis under
the historical cost convention as modified by the revaluation of certain
financial assets and liabilities (including derivative instruments) at fair
value.
The preparation of financial statements in conformity with IFRS requires the
use of estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amount of
revenues and expenses for the reporting period. Although these estimates are
based on management's best knowledge of the amount, event or actions, actual
results may ultimately differ from those estimates.
The financial information set out above does not constitute the company's
statutory accounts, within the meaning of section 435 of the Companies Act
2006, for the year ended 31 March 2010, and section 240 of the Companies Act
1985, for the year ended 31 March 2009, but is derived from those accounts.
Statutory accounts for 2009 have been delivered to the Registrar of Companies
and those for 2010 will be delivered following the company's annual general
meeting. The auditors have reported on those accounts; their reports were
unqualified and did not contain statements under section 498(2) or (3) of the
Companies Act 2006, in respect of the report for the year ended 31 March 2010,
and under section 237(2) or (3) Companies Act 1985, in respect of the report
for the year ended 31 March 2009.
The auditors have consented to the publication of the Preliminary Announcement
as required by Listing Rule 9.7a having completed their procedures under APB
bulletin 2008/2.
2 Segmental analysis
The group is operated in two main segments:
Severn Trent Water
Provides water and sewerage services to domestic and commercial customers in
England and Wales.
Severn Trent Services
Proves services and products associated with water, waste water and
contaminated land principally in the US, UK and Europe.
Severn Severn
Trent Trent
Water Services
2010 £m £m
External sales 1,383.6 320.3
Inter-segment sales 1.7 16.2
Total sales 1,385.3 336.5
Profit before interest, tax and exceptional items 541.3 28.7
Exceptional items (42.1) (7.6)
Profit before interest and tax 499.2 21.1
Profit before interest, tax and exceptional items is stated
after:
Amortisation of intangible assets 23.4 1.6
Depreciation of property plant and equipment 232.5 6.1
Profit on disposal of fixed assets (4.3) (0.2)
Severn Severn
Trent Trent
Water Services
2009 £m £m
External sales 1,323.5 318.7
Inter-segment sales 1.4 20.6
Total sales 1,324.9 339.3
Profit before interest, tax and exceptional items 456.0 30.5
Exceptional items (19.4) (0.7)
Profit before interest and tax 436.6 29.8
Profit before interest, tax and exceptional items is stated
after charging:
Amortisation of intangible assets 22.9 1.3
Depreciation of property plant and equipment 220.0 6.1
Profit on disposal of fixed assets (4.0) -
The segmental profit before interest tax and exceptional items is reconciled to
the consolidated income statement below:
2010 2009
£m £m
Severn Trent Water 541.3 456.0
Severn Trent Services 28.7 30.5
Consolidation adjustments 1.3 (0.2)
Corporate and other costs (14.2) (16.4)
557.1 469.9
3 Exceptional items
2010 2009
£m £m
Restructuring programmes:
Severn Trent Water 42.1 13.7
Severn Trent Services 5.9 2.1
Corporate and Other release of disposal provisions made in - (1.2)
previous periods
Exceptional restructuring costs 48.0 14.6
Flood costs - 13.1
Insurance recoverable - (14.6)
Severn Trent Water exceptional flood income - (1.5)
Fine and costs relating to leakage reporting - 2.2
Contribution to charitable trust - 5.0
Severn Trent Water exceptional charge relating to regulatory - 7.2
matters
Severn Trent Services release of provision for third party - (1.4)
legal costs
Total exceptional operating costs 48.0 18.9
Exceptional loss on disposal of businesses 1.7 -
Total exceptional items 49.7 18.9
4 Net finance costs
2010 2009
£m £m
Investment income
Bank deposits 7.0 32.0
Other financial income 2.8 4.4
Total interest revenue 9.8 36.4
Expected return on defined benefit scheme assets 71.1 89.8
80.9 126.2
Finance costs
Interest on bank loans and overdrafts (7.6) (13.0)
Interest on other loans (195.0) (191.7)
Interest on finance leases (10.1) (16.3)
Total borrowing costs (212.7) (221.0)
Other financial expenses (0.9) (9.7)
Interest cost on defined benefit scheme obligations (86.1) (91.9)
Total finance costs (299.7) (322.6)
Net finance costs (218.8) (196.4)
In accordance with IAS 23 borrowing costs of £2.6 million (2009:£nil million)
incurred funding eligible capital projects have been capitalised at an interest
rate of 5.65%.
5 Gains/(losses) on financial instruments
2010 2009
£m £m
Gain on cross currency swaps used as hedging instruments in (10.9) 221.1
fair value hedges
Gain/(loss) arising on adjustment for foreign currency debt 22.3 (222.7)
in fair value hedges
Fair value gain/(loss) on cash flow hedges transferred from (7.6) (4.9)
equity
Gain/(loss) arising on interest rate swaps where hedge 41.9 (80.5)
accounting is not applied
45.7 (87.0)
6 Taxation
2010 2009
£m £m
Current tax
Current year at 28% 71.3 65.0
Prior year at 28% (30.6) (12.9)
Total current tax 40.7 52.1
Deferred tax
Origination and reversal of temporary differences - current 25.9 (23.3)
year
Origination and reversal of temporary differences - prior 16.3 9.2
year
Exceptional deferred tax (credit)/charge - 185.6
Total deferred tax 42.2 171.5
Total tax charge 82.9 223.6
7 Dividends
Amounts recognised as distributions to equity holders in the period:
2010 2009
Pence per £m Pence per £m
share share
Final dividend for the year ended 31 41.05 96.5 41.29 97.0
March 2009 (2008)
Interim dividend for the year ended 31 26.71 63.2 26.29 61.8
March 2010 (2009)
67.76 159.7 67.58 158.8
Proposed final dividend for the year 45.61
ended 31 March 2010
The proposed final dividend is subject to approval by shareholders at the
Annual General Meeting and has not been included as a liability in these
financial statements
8 Earnings per share
Basic earnings per share are calculated by dividing the earnings attributable
to ordinary shareholders by the weighted average number of ordinary shares in
issue during the year, excluding those held in the Severn Trent Employee Share
Ownership Trust, which are treated as cancelled.
For diluted earnings per share, the weighted average number of ordinary shares
in issue is adjusted to assume conversion of all potentially dilutive ordinary
shares. These represent share options granted to employees where the exercise
price is less than the average market price of the company's shares during the
year.
Basic and diluted earnings per share from continuing operations are calculated
on the basis of profit from continuing operations attributable to the equity
holders of the company.
The calculation of basic and diluted earnings per share is based on the
following data:
Earnings
2010 2009
£m £m
Earnings for the purpose of basic and diluted earnings per
share from operations being:
Profit/(loss) for the period attributable to the equity 249.2 (57.8)
holders of the company
2010 2009
m m
Weighted average number of ordinary shares for the purpose of 236.0 234.9
basic earnings per share
Effect of dilutive potential ordinary shares:
Share options and LTIPs 0.3 0.7
Weighted average number of ordinary shares for the purpose of 236.3 235.6
diluted earnings per share
2010 2009
Pence Pence
Adjusted basic earnings per share 122.8 92.7
Adjusted diluted earnings per share 122.6 92.4
Adjusted earnings per share figures are presented for continuing operations.
These exclude the effects of deferred tax, gains/(losses) on financial
instruments and exceptional items in both 2010 and 2009. The directors consider
that the adjusted figures provide a useful additional indicator of performance.
The denominators used in the calculations of adjusted basic and diluted
earnings per share are the same as those used in the unadjusted figures set out
above.
The adjustments to earnings are as follows:
Adjustments to earnings
2010 2009
£m £m
Earnings for the purpose of basic and diluted earnings per 249.2 (57.8)
share from continuing operations
Adjustments for:
Exceptional items 49.7 18.9
Current tax related to exceptional items at 28% (5.6) (1.8)
(Gains)/losses on financial instruments (45.7) 87.0
Deferred tax 42.2 171.5
Earnings for the purpose of adjusted basic and diluted 289.8 217.8
earnings per share
9 Retirement benefit obligations
Movements in the present value of the defined benefit obligation were as
follows:
2010 2009
£m £m
Present value at 1 April (233.0) (126.0)
Service cost (14.7) (23.8)
Curtailment (7.4) -
Interest cost (15.0) (2.1)
Contributions from the sponsoring companies 39.6 42.0
Actuarial losses recognised in the statement of comprehensive (124.4) (123.1)
income
Present value at 31 March (354.9) (233.0)
10 Cash flow statement
a) Reconciliation of operating profit to operating cash flows
2010 2009
£m £m
Profit before interest and tax 507.4 451.0
Depreciation of property, plant and equipment 236.1 223.7
Amortisation of intangible assets 25.2 24.2
Exceptional impairment and depreciation 6.6 -
Pension service cost 14.7 23.8
Curtailment cost 7.4 -
Pension contributions (39.6) (42.0)
Share based payments charge 5.1 5.3
Profit on sale of property, plant and equipment (4.5) (4.0)
Loss on disposal of businesses 1.7 -
Deferred income movement (7.4) (5.3)
Provisions charged to the income statement 24.3 10.8
Utilisation of provisions for liabilities and charges (10.6) (48.9)
Decrease/(increase) in stocks 3.9 (2.7)
Increase in debtors (26.4) (9.2)
(Decrease)/increase in creditors (35.9) 16.8
Cash generated from operations 708.0 643.5
Tax (paid)/received (53.8) 1.1
Net cash generated from operating activities 654.2 644.6
b) Exceptional cash flows
2010 2009
£m £m
Restructuring costs (15.9) (16.2)
Fines and penalties (2.0) (40.0)
Third party legal costs - (1.4)
Cash paid on disposal of business (0.9) -
(18.8) (57.6)
c) Reconciliation of movement in cash and cash equivalents to movement in net
debt
As at Cash Fair value RPI Foreign Other As at 31
flow adjustments uplift exchange non-cash
on index movements
linked
debt
1 April March
2010 2010
£m £m £m £m £m £m £m
Cash and 648.1 (419.9) - - (0.4) - 227.8
cash
equivalents
Bank loans (789.8) 100.2 - 2.1 - (2.3) (689.8)
Other loans (3,310.9) 78.8 22.3 (15.7) 0.1 39.5 (3,185.9)
Finance (344.4) 43.2 - - - 0.4 (300.8)
leases
Net debt as (3,797.0) (197.7) 22.3 (13.6) (0.3) 37.6 (3,948.7)
previously
stated
Cross 237.1 - (10.9) - - (38.9) 187.3
currency
swaps
hedging
debt
Net debt (3,559.9) (197.7) 11.4 (13.6) (0.3) (1.3) (3,761.4)
11 Contingent liabilities
a) Bonds and guarantees
Group undertakings have entered into bonds and guarantees in the normal course
of business. No liability is expected to arise in respect of either bonds or
guarantees.
b) Disposal of subsidiaries
The group has given certain guarantees and indemnities in relation to disposals
of businesses.
On 5 March 2007 the group received notice of a claim for €23.4 million from
Veolia Proprete S.A (`Veolia') alleging breach of warranty in relation to the
disposal of Biffa Belgium. The group subsequently received notice from Veolia
of a further claim for €5 million relating to the same matter. The group
considered that there was no basis for this claim and hence no provision was
recorded in the financial statements in relation to this matter. Following a
hearing in the Commercial Court in Belgium in February 2010, the Court rendered
judgment in favour of the group on 1 April 2010 and declared all of Veolia's
claims to be unfounded.
The group is not aware of any other liability that is likely to result from
these guarantees and indemnities that has not been provided for in these
financial statements.
12 Related party transactions
There have been no related party transactions that materially affected the
financial position or performance of the group during the period.
13 Post balance sheet events
Following the year end the Board of Directors has proposed a final dividend of
45.61 pence per share. Further details of this are shown in note 7.
14 Annual report
The annual report will be made available to shareholders in June. Copies may be
obtained from the Company Secretary, Severn Trent Plc, 2297 Coventry Road,
Birmingham B26 3PU
15 Annual general meeting
The Annual General Meeting will be held at the International Convention Centre,
Broad Street, Birmingham B1 2EA at 11am on Tuesday 20 July 2010.
16 Cautionary statement regarding Forward Looking Statements
This document contains certain `forward looking statements' with respect to
Severn Trent's financial condition, results of operations and business and
certain of Severn Trent's plans and objectives with respect to these items.
Forward looking statements are sometimes, but not always, identified by their
use of a date in the future or such words as `anticipates', `aims', `due',
`could', `may', `should', `expects', `believes', `intends', `plans',
`potential', `reasonably possible', `targets', `goal' or `estimates'. By their
very nature forward-looking statements are inherently unpredictable,
speculative and involve risk and uncertainty because they relate to events and
depend on circumstances that will occur in the future.
There are a number of factors that could cause actual results and developments
to differ materially from those expressed or implied by these forward-looking
statements. These factors include, but are not limited to, changes in the
economies and markets in which the group operates; changes in the regulatory
and competition frameworks in which the group operates; the impact of legal or
other proceedings against or which affect the group; and changes in interest
and exchange rates.
All written or verbal forward looking statements, made in this document or made
subsequently, which are attributable to Severn Trent or any other member of the
group or persons acting on their behalf are expressly qualified in their
entirety by the factors referred to above. Severn Trent does not intend to
update these forward looking statements.
Nothing in this document should be regarded as a profits forecast.
This document is not an offer to sell, exchange or transfer any securities of
Severn Trent Plc or any of its subsidiaries and is not soliciting an offer to
purchase, exchange or transfer such securities in any jurisdiction. Securities
may not be offered, sold or transferred in the United States absent
registration or an applicable exemption from the registration requirements of
the US Securities Act of 1933 (as amended).