Final Results
Preliminary Announcement of Annual Results
29 May 2009
Results for the year to 31 March 2009
DELIVERING PERFORMANCE THROUGH HIGHER STANDARDS AND CONTINUOUS IMPROVEMENT
Highlights
• Delivered planned operating cost savings
• On track to deliver higher than targeted savings in 2009/10
• Now upper quartile performance in 14 of 20 Key Performance Indicators
• Outperformed against Ofwat 2008/09 leakage target
• Continued improvement in customer service
• Full year dividend up 2.6% to 67.34 pence per share (3% above RPI inflation)
• Strong liquidity position; funded for up to the next two years
• Basic loss per share of (24.6) pence after 79.1 pence (£185.6 million)
exceptional deferred tax charge relating to the abolition of Industrial
Buildings Allowances
Financial highlights
31 March 31 March Increase/
2009 2008 (Decrease)
£m £m %
Group turnover 1,642.2 1,552.4 5.8%
Underlying Group PBIT 1 469.9 469.5 0.1%
Underlying Profit before tax 2 273.5 292.2 (6.4%)
Profit before tax 167.6 192.4 (12.9%)
pence/ pence/
share share
Adjusted basic EPS 3 92.7 97.8 (5.2%)
Basic (loss)/earnings per (24.6) 89.7 (127.4%)
share
Total ordinary dividends 67.34 65.63 2.6%
declared
Underlying Group PBIT 1 stable at £469.9 million after sustained investment in
infrastructure renewals (year on year increase of £18.9 million), increased
year on year Severn Trent Water bad debt charges of £6.6 million and £20.8
million lower income through decline in commercial consumption.
1 before exceptional items (see note 3)
2 before exceptional items and losses on financial instruments
3 from continuing operations, before exceptional items, losses on financial
instruments and deferred tax (see note 9)
Sir John Egan, Chairman Severn Trent Plc, said:
"I am pleased to report today on a second successive year of encouraging
progress. Despite the impact of the current economic environment on
consumption and bad debts, and our already announced increase in investment in
infrastructure renewals, Tony Wray and his team delivered stable underlying
Group PBIT. That's because we continue to deliver on our plans to raise
standards and keep down charges through our focus on continuous improvement in
all our processes.
In line with our stated policy, our full year dividend has increased by 2.6% to
67.34 pence per share, an annual increase of 3% above the rate of inflation."
Tony Wray, Chief Executive Severn Trent Plc, said:
"These results demonstrate continued improvement across the business. We now
have 14 of our 20 Key Performance Indicators at upper quartile. We continue to
drive significantly higher customer service standards, have outperformed
against our leakage target for the second year running and maintained high
standards across our key environmental obligations.
We have delivered our planned operating cost savings this year and are on track
to deliver higher than targeted operating cost savings in 2009/10. We remain
on track to successfully deliver our capital programme over the final year of
AMP4. We are committed to raising standards still higher and investing further
in improving operational efficiency, because we believe that this approach will
deliver improved customer service and enhanced shareholder value.
Looking forward to the next Price Review (PR09), preparations have gone well.
There is still a way to go in the regulatory process, but we have what we
believe to be a high quality, holistic and balanced plan that has customers at
its heart, is supported by all the key stakeholders and will enable a fair and
appropriate return for our investors."
Enquiries:
Tony Wray Severn Trent Plc 0207 353 4200 (on the day)
Chief Executive 0121 722 4938
Mike McKeon Severn Trent Plc 0207 353 4200 (on the day)
Finance Director 0121 722 4319
Peter Gavan Severn Trent Plc 0207 353 4200 (on the day)
Director of External Affairs 0121 722 4310
Jonathan Davies Severn Trent Plc 0207 353 4200 (on the day)
Investor Relations 0121 722 4295
Mal Patel, Peter Hewer Tulchan Communications 0207 353 4200
Preliminary Results Presentation and Webcast
There will be a preliminary results presentation at 9.30am on Friday 29 May
2009. This presentation, together with the presentation slides, will be
available as a simultaneous webcast on the Severn Trent web site
(www.severntrent.com) and will remain on the web site for subsequent viewing.
Operating Review
Severn Trent Water
We continue to execute on our plans to raise standards and drive greater
efficiency across the business. The year under review has seen continued
progress and delivery of tangible improvements. The 20 Key Performance
Indicators (KPIs) remain the primary basis on which we measure and demonstrate
raised standards.
We now have 14 KPIs where we are achieving upper quartile performance (2007/
08 - 10), with 5 at median (2007/08 - 7) and 1 at lower quartile (2007/08 - 3).
We continue to make significant, sustainable improvements in levels of customer
service. We have invested in our people, increasing capability and also
continued our focus on process and technology improvements. We are now
achieving upper quartile performance in both customer call and job resolution
KPIs, and have delivered a 41% reduction in customer complaints over last
year. As a result, this KPI has moved from lower quartile to upper quartile.
On leakage, we believe we have, for the second year running, outperformed
against our Ofwat annual target despite the coldest winter in 13 years. We
have continued to make improvements in measurement and detection, better
response times in finding and fixing leaks, more efficient resource allocation
and targeting the replacement of our network.
We have also maintained our high standards across water quality, control of
pollutions and have maintained 100% consent compliance across our sewage
treatment network.
Our continued focus on creating and maintaining a safe working environment has
resulted in a 30% reduction in lost time incidents over last year.
Despite the downturn in the economy, the continued focus on improving debt
management processes has delivered an 11% improvement in debtor days
performance, to 33.1 days at March 2009 (March 2008 - 37.4 days). Whilst our
overall performance has improved, the challenging economic conditions have seen
an increase in customer insolvencies and greater difficulty in collecting debt
over one year old. As a result, we have increased our bad debt charge and it
now represents around 2.3% of turnover, up from around 1.8% last year.
We have achieved our planned cost savings this year and, before the impact of
the increase in the bad debt charge mentioned above, have delivered the
absolute level of expenditure we committed to. As we look forward into the
final year of AMP4, we have accelerated our plans to deliver cost savings and
now plan to invest £20 million (compared to our previous expectation of around
£12 million) to deliver an additional £5 million of cost savings in 2009/10 and
further cost efficiencies in AMP5.
The capital programme is proceeding according to plan and we continue to expect
to deliver on our regulatory commitments. In common with operating costs,
recent rapid falls in the index (COPI) used to adjust the Ofwat determination
is likely to lead to a lower than anticipated baseline as we proceed into the
final year of AMP4. We remain focussed on the successful delivery of the
absolute levels of expenditure previously announced and we will continue our
efforts to identify and pursue additional opportunities across our operating
and capital expenditure base in this low inflation environment.
The table below sets out our actual performance for the period under review.
Based on the latest benchmarking exercise, carried out during the year, our
performance is shown in one of three categories of what we consider to be
either lower quartile, upper quartile or median (representing 2nd and 3rd
quartile) performance. In 2008/09 we improved year on year in 7 of our KPIs,
maintained high standards in 9 and remained static in 4. We have made
significant progress in the year but there is still more to do to achieve our
aim of upper quartile performance. We will continue to update our benchmarks
on an annual basis to ensure that as companies in our sector or elsewhere
redefine what upper quartile means, our objectives move with them.
Lower Upper
Description Basis Note Quartile Median Quartile
Lost time incidents per 100,000 hrs worked 2009 MAT 2 0.43
2008 0.61
Employee motivation % 2009 QR 3 83%
2008 77%
Water quality (test failure rate) ppm 2009 MAT 1,4 200.4
2008 240.1
Customer written complaints per 1,000 properties 2009 MAT 1,5 6.44
2008 10.90
First time call resolution for billing % 2009 MAT 6 88%
2008 85%
Unplanned interruptions > 6 hrs per 1,000 properties 2009 MAT 1,7 7.29
2008 21.86
Properties at risk of low pressure per 1,000 properties 2009 NPR 8,9 1.21
2008 0.46
First time job resolution % 2009 MAT 6 96%
2008 85%
Non performance against Regulatory Obligations % 2009 QR 6 10%
2008 15%
Capex (Gross) vs Final Determination % 2009 ATD 10 5.0%
2008 1.7%
Capital process quality (no. of defects per £100k) 2009 MAT 6 0.00
2008 0.03
Debtor days 2009 8,10 33.1
2008 37.4
Opex vs Final Determination (UK GAAP) - £m 2009 MAT 10 500.9
2008 480.9
Cost to serve per property - £ 2009 MAT 11 236.53
2008 236.82
Pollution incidents (cat 1, 2 & 3) per 1,000 properties 2009 MAT 4,12 0.08
2008 0.11
Sewer flooding incidents - other causes per 1,000 properties 2009 MAT 1 0.17
2008 0.21
Sewage Treatment Works - breach of consents % 2009 PPS 1,8 0.0%
2008 0.0%
Security of supply 2009 8 98
2008 95
Net Energy Use - Kwh/Ml 2009 MAT 6 622
2008 608
Leakage Ml/d 2009 MLE 1,14 492
2008 491
Notes:
All measures are for the period to 31 March 2009, except as stated.
MAT = Moving Annual Total
QR = Quarterly Review
NPR = Number of properties on register
ATD = AMP4 to date
PPS = Percentage of population served
MLE = Maximum Likelihood Estimate
1. As reported in June Return to Ofwat. Performance figures are provisional
at this stage as the June Return will be submitted to Ofwat on 12 June
2009.
2. Actual performance across all employees and agency staff.
3. Performance based on quarterly survey of 10% of permanent employees.
4. Measure for calendar year to 31 December 2008. Measure now expressed as
test failure rate (parts per million). 2008 performance restated
accordingly.
5. Performance excludes properties billed by other water companies.
6. Actual performance based on internal data.
7. 2008 performance excludes impact of Summer 2007 flooding. 2008 performance
is 184.5 if impact of Summer 2007 flooding included.
8. Measure as at 31 March 2009.
9. 2009 and 2008 performance includes impact of new pressure loggers installed
in 2007/08. Excluding pressure loggers, 2009 performance is 0.005 (2008
0.06) as there has been a significant reduction in reactive identification.
10. Actual performance based on audited UK GAAP financial statements for the
year ended 31 March 2009 and expressed in absolute terms.
11. Actual performance based on audited regulatory accounts for the year ended
31 March 2009.
12. Measure expressed as percentage non performance against regulatory
obligations.
In June 2008 we announced our plans to invest £24 million over the final two
years of the AMP in order to raise standards and improve efficiency. During
2008/09 we have invested £11.9 million (total exceptional charges £13.7
million, less £1.8 million charge in relation to onerous lease provisions on
property). This investment has delivered the sustainable operating cost
savings we had targeted. Notwithstanding the progress made to date, we
continue to develop this major programme to optimise the performance of the
company and sustain the improvements in the longer term. This programme is
focused on three broad areas:
• Process improvements,
• The technology and systems that support these processes, and
• The location, training and development of our people to operate in this new
environment.
These improvement plans are integrated into our 2009/10 plans, are the basis of
our future improvements in effective and efficient operation and form a major
part of the Company's AMP5 Final Business Plan submitted to Ofwat in April
2009. As mentioned above, we have accelerated our improvement plans and now
expect to incur around £20 million of exceptional restructuring costs in 2009/
10. This investment is planned to deliver around £5 million of additional
operating cost savings in 2009/10 when compared to previous guidance.
Severn Trent Water Final Business Plan
In April 2009, we submitted our Final Business Plan to Ofwat. It is a
stakeholder led plan that aligns to the company's 25 year Strategic Direction
Statement (www.stwater.co.uk/sds) and reflects the changing economic
environment since submission of the Draft Business Plan in August 2008. The
outcomes of our final business plan include:
• Lowest possible bills - average household bills will rise by 4% in real terms
over the life of the plan (an annual average of 0.8%) by 2015.
• Challenging efficiency targets delivering a reduction in controllable
operating costs of £63 million per year by 2014/15 and over £200 million of
capital efficiencies over AMP5. The early appointment of the 11 principal
AMP5 contractors, announced on 2 March 2009, is an important part of our
plans to deliver these capital efficiencies.
• An AMP5 capital investment programme of similar levels to AMP4 at around £2.6
billion (net of efficiencies, grants and contributions at 2007/08 prices).
This investment will deliver improved services, such as stronger network
resilience and reductions in sewer flooding; provide environmental
improvements through improving sewage treatment; and ensure that
environmental and drinking water quality improvements achieved in the past
two decades are maintained.
• An assumed cost of capital of 5.0% real, post tax, consistent with
maintaining an appropriate credit rating to allow the company to raise the
funds it requires to finance future investment at a reasonable rate and
deliver an appropriate return to equity investors. The component parts of
the assumed cost of capital are; real post tax cost of equity of 7.7% (AMP4
7.7%), real post tax cost of debt of 3.3% (AMP4 3.0%) and 60% gearing (AMP4
55%).
We are engaged with Ofwat in reviewing the plan. We believe it to be a high
quality, holistic and balanced plan that has customers at its heart, is
supported by all the key stakeholders and will enable a fair and appropriate
return for our investors.
Severn Trent Services
Severn Trent Services is one of the world's leading suppliers of water and
waste water treatment solutions. The global market for water and waste water
is substantial and growing at around 4% per year. Although growth has slowed
since last year in the face of the global economic downturn, the fundamental
drivers - water scarcity, higher regulatory requirements, population growth and
climate change - remain strong.
The business is focused on four key strategic initiatives:
• Geographic expansion of our products and services into selected markets. Our
new branch office in China has already bid for and won its first filtration
order and our branch in Abu Dhabi established last year has exceeded our
expected turnover this year.
• Expanding the scope of our operating services around the world. We have won
three design, build and operate contracts during the year, two in Italy and
one in the UK.
• Enhancing products and operations to improve our effectiveness and
efficiency. A full technology roadmap has been developed this year for all
our disinfection and filtration product groups. This has allowed us to focus
on filling technology gaps, for example enhancements to our TETRA® brand of
filtration products.
• Developing new technologies at the forefront of water and waste water
solutions. The development of our BALPURE® ballast water treatment system
means we are well placed to exploit the opportunities created by the new
International Maritime Organisation (IMO) regulation coming into effect in
January 2010.
There are three main business groups: Water Purification, Operating Services
and Analytical Services. Water Purification is a leader in developing advanced
technologies and products focused on disinfection, filtration, arsenic removal
and ballast water treatment. Operating Services is a leader in running and
maintaining water and waste water treatment plants around the world and
Analytical Services is a leader in UK environmental water testing services.
These three main areas of the business are targetted to deliver against three
key financial criteria; continued revenue growth, profit growth and an
appropriate return on invested capital.
In February 2009 we announced the sale of the meters business, which completed
after receiving Office of Fair Trading approval on 8 May 2009.
On 13 May 2009, consistent with our strategic aim of geographic expansion of
our products and services into selected markets, we completed the acquisition
of PS Aplicor S.A., a small distribution operation in Spain. This business
currently has an annual turnover of around €10 million.
Group Financial Performance
In this Preliminary Results announcement: PBIT is profit from continuing
operations before interest and tax; underlying PBIT also excludes exceptional
items as set out in note 3.
Group turnover from continuing operations was £1,642.2 million (£1,552.4
million), an increase of 5.8% over last year. The growth in turnover was mainly
due to the price increases in Severn Trent Water, offset by the impact of lower
consumption across our measured commercial income base, which reduced year on
year revenues by around £20 million.
Underlying Group PBIT increased by 0.1% to £469.9 million (£469.5 million).
Beyond the net increase in turnover, the main factors affecting underlying PBIT
were increased energy and commodity costs and an increase in infrastructure
renewals expenditure and depreciation in Severn Trent Water and increased
contribution to underlying PBIT of £4 million from Severn Trent Services.
There were net exceptional costs of £18.9 million (£68.8 million). Group
statutory PBIT was £451.0 million (£400.7 million).
As described in our preliminary results published in June 2008, Severn Trent
Retail and Utility Services (previously reported in Severn Trent Water) is now
reported within Severn Trent Services. All comparatives have been restated to
reflect this change (see note 2).
Severn Trent Water
Turnover in Severn Trent Water increased by 4.7% in 2008/09, to £1,324.9
million. Sales prices increased by 5.07% (including inflation) from 1 April
2008, with the previously noted decline in commercial consumption reducing
revenues by around £20 million.
The rapid rise in the first half year and then fall in retail price inflation
(RPI) has presented a number of challenges. At Severn Trent Water, which
operates under an RPI model as regulated by Ofwat, we faced rising costs in the
first half year which we worked hard to contain, while seeking to obtain value
from the falling rates in the latter half. In a business such as Severn Trent
Water where lead times on procured items, particularly on the capital
investment programme, are longer this challenge has been difficult.
Underlying PBIT was flat on the previous year at £456.0 million. Beyond the
increase in turnover, a number of factors impacted underlying PBIT,
principally; an increase in infrastructure renewals expenditure of £18.9
million, an increase in energy and commodity costs of £12.5 million, an
increase in the bad debt charge of £6.6 million, increase in depreciation
charges of £11.5 million and an increase of £4.8 million, net of efficiency
savings, across the balance of our cost base.
During the financial year, Severn Trent Water invested £635.3 million (gross,
UK GAAP) in fixed assets and maintaining and improving its infrastructure
network. Included in this total was net infrastructure renewals expenditure of
£130 million.
Adjusting for minor timing differences and modifications to the AMP4 capital
programme (notified to Ofwat through the change control process) we continue to
be in line to achieve this programme with capital expenditure, net of grants,
contributions and other income (UK GAAP) of around £2.6 billion.
Severn Trent Services
Reported turnover in Severn Trent Services was £339.3 million in 2008/09, up
8.4% on 2007/08. Underlying reported PBIT increased by 14.7% to £30.5 million.
As set out in the table below, excluding the impact of Retail and Utility
Services (STRS), where margins have fallen due to the declining property
market, removing the impact of changing exchange rates and adjusting for the
effect of the sale of the meters businesses (completed after the year end),
like for like turnover was up around 0.5% and underlying PBIT was up 17.4%.
Return on invested capital remained at around 15% (2007/08 15%).
Turnover PBIT1
2008/09 2007/08 Increase/ 2008/09 2007/08 Increase/
Decrease Decrease
£m £m % £m £m %
339.3 313.0 8.4% As reported 30.5 26.6 14.7%
(12.5) (15.7) STRS (4.0) (5.9)
326.8 297.3 9.9% Excluding STRS 26.5 20.7 28.0%
- 31.0 Exchange rate impact - 1.9
(7.6) (10.8) Sale of business 1.2 1.0
319.2 317.5 0.5% Adjusted "like for like" 27.7 23.6 17.4%
Corporate and Other
Corporate and Other Businesses' turnover was down 9.6% to £4.7 million and is
now mostly internal charges from our captive insurance company. This turnover
is eliminated on consolidation as the captive exists to insure Severn Trent
group risks only and does not write any external business. The finalisation of
the insurance position in relation to the 2007 floods was the primary reason
for an underwriting loss of around £2 million being recorded in the year, which
forms part of the £3.7 million loss related to other businesses. Corporate
overheads amounted to £12.7 million (£10.9 million). In total, Corporate and
Other incurred a loss before interest, tax and exceptional items of £16.4
million (loss of £11.2 million).
Exceptional items
There was a net exceptional charge, on continuing operations, in the year to 31
March 2009 of £18.9 million (£68.8 million) comprising:
• Restructuring costs of £14.6 million comprising: a charge of £13.7 million in
Severn Trent Water arising from the programme to restructure and realign the
business, a charge of £2.1 million in Severn Trent Services arising from the
write down of the meters business to its expected recoverable amount and a
credit of £1.2 million in Corporate arising from the release of provisions
and adjustments to sale proceeds for businesses sold in previous periods;
• A net credit of £1.5 million arising from the flooding incidents that
affected Severn Trent Water's water and sewerage networks during the summer
of 2007. This includes insurance recoveries of £14.6 million less costs of £
13.1 million;
• A charge of £7.2 million arising from Severn Trent Water's settlement and
closure of the regulatory issues that arose in previous years. This includes
a court imposed fine of £2 million and costs of £0.2 million from two
offences relating to leakage data supplied to Ofwat in 2001 and 2002 and a
provision of £5 million for additional contributions to the Severn Trent
Charitable Trust as agreed with Ofwat; and
• In Severn Trent Services, a credit of £1.4 million arising from the release
of the exceptional provision made in the prior year relating to third party
legal costs.
Net finance costs
The Group's net finance costs were £196.4 million, compared to £177.4million in
the prior period. The increase was largely due to higher finance costs on
pension obligations which increased as a result of a higher discount rate,
whilst the expected return on assets was lower because the value of investments
declined. Interest charges on the increased average Group net debt during the
year were largely offset by lower interest on index linked debt through falling
RPI. The effective cost to the Group of holding cash during the year was
around £4 million. The effective interest rate for 2008/09 was 5.6%.
Losses/gains on financial instruments
The group issues notes in foreign currency under its EMTN programme and uses
cross currency swaps to convert the proceeds to sterling. The effect of these
swaps is that interest and principal payments on the borrowings are denominated
in sterling and hence the currency risk is eliminated. The foreign currency
notes and swaps are recorded in the balance sheet at their fair values and the
changes in fair values are taken to losses/gains on financial instruments in
the profit and loss account. Since the terms of the swaps closely match those
of the underlying notes, such changes tend to be broadly equal and opposite.
The changes in fair value of debt are shown in the reconciliation of movements
in net debt in note 12.
The group holds interest rate swaps with a net notional principal amount of £
761 million under which it pays fixed rate interest and receives floating rate
interest. These swaps are carried in the balance sheet at fair value. The
changes in fair value are taken to losses/gains on financial instruments in the
profit and loss account. During the year there has been a decrease of £80.5
million in the fair value of these instruments because market interest rates
were lower at 31 March 2009 than at 2008 and hence the difference between
market rates and the rates payable in the fixed legs of the swaps has
increased. This loss has been charged to losses/gains on financial instruments
(see note 5).
It is important to note that we intend to and typically do hold these swaps to
maturity. Further, this is not a cash movement and, over the life of the swaps,
these charges will net out because the swaps will have a zero fair value when
they mature.
Profit from continuing operations
Underlying Group profit from continuing operations before tax, decreased by
6.4% to £273.5 million (£292.2 million). Group profit from continuing
operations before tax was £167.6 million (£192.4 million).
Taxation
The total tax charge for the full year was £223.6 million (credit of £18.2
million), of which current tax represented a charge of £52.1million (£
56.2million) and deferred tax (see note 6) was a charge of £171.5 million
(credit of £74.4 million), including an exceptional charge of £185.6 million in
relation to the phased withdrawal of Industrial Buildings Allowances.
The effective rate of current tax on continuing businesses, excluding prior
year settlements and exceptional items, calculated on profit before tax,
exceptional items and gains/losses on financial instruments was 24.7% (25.6%).
The decrease in effective rate is as a result of the reduction in corporation
tax rate to 28%, higher year on year capital expenditure leading to a greater
level of capital allowances and other adjustments.
Going forward, we expect the effective current tax rate for 2009/10 to be in
the range of 24% to 26%.
Loss for the period and earnings per share
Loss for the period (after tax) from continuing operations was £56.0 million
(Profit of £210.6 million).
Basic loss per share from continuing and discontinued operations were 24.6
pence (earnings per share 89.7 pence). Adjusted basic earnings per share from
continuing operations (before exceptional items, gains/losses on financial
instruments and deferred tax) were 92.7 pence (97.8 pence) (see note 9).
Cash flow
Total Total
31 Mar 31 Mar
2009 2008
Cash generated from operations 643.5 645.9
Net capital expenditure (465.0) (439.6)
Net interest paid (173.9) (150.1)
Tax received/(paid) 1.1 (76.2)
Other cash flows (1.3) (1.2)
Free cash flow 4.4 (21.2)
Dividends (158.8) (147.3)
Net issue of shares 6.2 8.2
Change in net debt from cash flows (148.2) (160.3)
Non cash movements (216.0) (144.9)
Change in net debt (364.2) (305.2)
Net debt at 1 April (3,432.8) (3,127.6)
Net debt at 31 March (3,797.0) (3,432.8)
Net debt comprises:
Cash and cash equivalents 648.1 654.4
Borrowings - current liabilities (256.2) (459.5)
Borrowings - non-current liabilities (4,188.9) (3,627.7)
(3,797.0) (3,432.8)
Net debt (including fair value adjustments) at 31 March 2009 was £3,797.0
million (£3,432.8 million). Economic net debt (excluding fair value
adjustments of £248.2 million) at 31 March 2009 was £3,548.8 million (£3,386.4
million). Cash generated from operations was £643.5 million (£645.9 million).
Capital expenditure net of grants and proceeds of sales of fixed assets was £
465.0 million (£439.6 million). Net interest paid increased to £173.9 million
(£150.1 million).
Dividends paid in the year were as follows:
31-Mar-09 31-Mar-08
£m £m
Final ordinary dividend for the year ended
31 March 2008/2007 97.0 90.4
Interim ordinary dividend for the year
ended 31 March 2009/2008 61.8 56.9
158.8 147.3
Balance sheet gearing (net debt/net debt plus equity) at the year end is 80.0%
(74.0%). Economic net debt (excluding fair value adjustments), expressed as a
percentage of 31 March 2009 Regulatory Capital Value (RCV) was 57.3% (57.2%),
based on RCV at 31 March 2009 of £ 6,198 million (£5,922 million). The
group's net interest charge, excluding gains/losses on financial instruments,
was covered 3.7 times (3.7 times) by profit before interest, tax,
depreciation and exceptional items, and 2.4 times (2.5 times) by underlying
PBIT.
Pensions
The Group operates two defined benefit pension schemes, of which the Severn
Trent Pension Scheme (STPS) is by far the largest. Formal triennial actuarial
valuations and funding agreements were last undertaken for the STPS as at 31
March 2007. The key actuarial assumptions from these valuations have been
updated for the accounts as at 31 March 2009 though overall contribution levels
remain unchanged.
On an IAS 19 basis, the estimated net position (before deferred tax) of the
group's defined benefit pension schemes was a deficit of £233 million as at 31
March 2009. This compares to a deficit of £126.0 million as at 31 March 2008.
See note 10 for details of the year on year movement in this net position.
Total employer cash contributions to the schemes in the year were £42.0 million
(£55.6 million).
The key actuarial assumptions were:
2009 2008
Price inflation 2.9% 3.4%
Salary increases 3.9% 4.9%
Discount rate 6.7% 6.4%
Pension increases in payment 3.0% 3.4%
Pension increases in deferment 2.9% 3.4%
Expected return on equities 8.00% 8.00%
Longevity at age 65*
Men 20.1 years 20.1 years
Women 23.2 years 23.2 years
Longevity at age 65**
Men 20.9 years 20.9 years
Women 23.9 years 23.9 years
* for pensioners retiring now
** for pensioners retiring in 20 years
The following table summarises the estimated impact on scheme liabilities
resulting from changes to key actuarial assumptions whilst holding all other
assumptions constant.
Assumption Change in assumption Impact on scheme liabilities
Discount rate Increase/decrease by 0.1% Decrease/increase by £21
million
Price Increase/decrease by 0.1% Increase/decrease by £21
inflation million
Mortality Increase life expectancy by 1 Increase by £28 million
year
On an IAS 19 basis, the funding level has declined to around 83% (91.4%) as at
31 March 2009.
As at 31 March 2009 the group's defined benefit pension schemes had total
assets of approximately £1,075 million and total liabilities of approximately £
1,308 million.
Treasury management and liquidity
The past year has seen an unprecedented period of disruption to financial
markets, the banking sector and other financial institutions. These events
have combined to create the so called "credit crunch" and a wider economic
recession. The speed of these events have also presented their own challenges
and we have witnessed first, a rapid rise in retail price inflation followed by
a rapid decline with annual RPI inflation at a negative 0.4% and declining by
the March 2009 year end.
The Group reacted quickly to events, meeting the challenges, sustaining a sound
financial performance throughout the year and ending it in a strong liquidity
position. When it became apparent that credit was becoming more difficult to
obtain, with some traditional funding sources and markets effectively closed,
the Board took the decision to "pre fund" a major part of our investment and
cash needs for up to the next two years. Following this decision, we took a
number of steps including successfully issuing new bonds to the Sterling market
in January 2009, raising £400 million repayable in January 2018. These
decisions have of course a short term economic cost as we are now holding cash,
deposited on lower rates than our current borrowing costs. However, it is the
view of the Board that, despite the cost, in these unprecedented times, we
should secure the funding required maintaining our services to customers and
sustaining our investment programme, particularly at Severn Trent Water.
We continue to watch carefully the evolution of both the credit markets and the
general economic situation so we may seek out the best options to manage the
business in these volatile economic times. We finished the year ended 31 March
2009 in a strong liquidity position
The Group renewed for 5 years a £200 million committed bank facility in July
2008. The Group has £648.1million in cash and cash equivalents, following the
issue of a £400 million 6% 9 year Sterling bond in January 2009. The Group
also has an undrawn £500 million committed bank facility that matures in 2013
and post year end has signed a further European Investment Bank (EIB) facility
of £150 million, which is available for the Group to draw down over the next
two years. The average debt maturity is around 19 years (20 years).
The Board continues to watch the debt markets carefully and will consider
appropriate opportunities to raise funds consistent with the Group's needs.
However, the Group is funded for its investment and cash flow needs for up to
the next two years.
Cash is invested in deposits with highly rated (A+) banks and liquidity funds
(AAA) and the list of counterparties is regularly reviewed and reported to the
Board.
The Group's policy for the management of interest rate risk requires that no
less than 45% of the Group's borrowings should be at fixed interest rates, or
hedged through the use of interest rate swaps or forward rate agreements. At
31 March 2009, interest rates for some 82% of the Group's net debt of £3,797.0
million were fixed. The effective interest rate for 2008/09 was 5.6%.
Exchange rates
The trading results of overseas subsidiaries are translated to sterling at the
average rate of exchange ruling during the period and their net assets are
translated at the closing rate on the balance sheet date.
Dividend
In line with its policy for growing dividends by 3% above the rate of inflation
to 31 March 2010, the Board is proposing a final ordinary dividend of
41.05pence per share (2007/08 41.29 pence per share). This would give a total
ordinary dividend for the year of 67.34pence per share, an increase in real
terms of 3% over the 2007/08 total ordinary dividend (65.63 pence per share).
The final ordinary dividend is payable on 31 July 2009 to shareholders on the
register at 19 June 2009.
Principal risks and uncertainties
The Board consider the principal risks and uncertainties affecting the business
activities of the Group to be those detailed below:
External financial market factors could adversely impact on our financial
position.
Compliance requirements, particularly changes in law or regulation in the
countries and types of business in which we operate could have an adverse
effect on our business and operations.
The results of our operations depend on a number of factors including achieving
an acceptable Final Determination from Ofwat for Severn Trent Water, achieving
our growth plan for our unregulated business and our ability to achieve
sustainable benefits through the Severn Trent Water change programme.
The failure of our assets, processes or systems could affect our ability to
carry out critical operations and could have a significant impact on the Health
& Safety of our people or customers, or on our financial position and our
reputation.
Our ability to influence customer behaviour or to operate in an environmentally
responsible way could affect our financial position and our reputation.
Outlook
As we progress into the final year of AMP4, we continue to drive performance
improvements across Severn Trent Water. These improvements, measured by our 20
KPIs, will deliver higher standards and efficiencies; enabling us to meet the
challenges and opportunities of the current economic environment and providing
the momentum for the successful delivery of our AMP5 plan.
We have accelerated some of our improvement plans and expect to incur around £
20 million of restructuring costs in 2009/10. This investment is planned to
deliver around £5 million of additional operating cost savings in 2009/10
beyond our previous plans, and further cost efficiencies in AMP5.
The capital programme is proceeding according to plan. We continue to expect to
deliver on our regulatory commitments and anticipate total capital expenditure
(UK GAAP, net of grants, contributions and other income) of £2.6 billion for
the AMP4 period. We maintain our objective to invest efficiencies in options
to enhance long term value, support our improvement plans and deliver greater
efficiency into AMP5. The three key areas we are focused on are:
• Accelerating our renewable energy programme to deliver greater operational
efficiency, enhance our natural hedge to energy costs and reduce our carbon
footprint,
• To engage with our supply chain to further our "early start" contracting
strategy, delivering benefits in the AMP5 investment programme, and
• Investments in economically enhancing technology and locations, principally
the construction of the new Severn Trent Centre.
In April 2009, we submitted our Final Business Plan to Ofwat. We believe it is
a high quality, holistic and balanced plan that has customers at its heart is
supported by all the key stakeholders and will enable a fair and appropriate
return for our investors. It also reflects the changing economic environment
since submission of the Draft Business Plan in August 2008. The plan proposes
a capital programme of £2.6 billion (net of efficiencies, grants and
contributions at 2007/08 prices), challenging efficiencies and an assumed
weighted average cost of capital of 5%.
In Severn Trent Services, the market for all three areas of activity still
provides the opportunity for growth. We are working to a focused growth
strategy, capitalising on organic and other growth opportunities in the
downturn economy by building on our brand recognition and reputation, our
strong market positions, our international scale and our advanced technologies.
In the challenging economic environment, we maintain our focus on liquidity and
funding. The Group has a strong liquidity position and is funded for its
investment and cash flow needs for up to the next two years.
Severn Trent is a high quality business whose investment programme drives
strong growth prospects. The management team has a clear and focused strategy
and is engaged in the single minded pursuit of higher standards as the means to
achieve both higher levels of customer satisfaction, and also sustained strong
financial returns to shareholders.
Further information
For further information, including the group's preliminary results
presentation, see the Severn Trent website (www.severntrent.com).
Consolidated income statement
For the year ended 31 March 2009
2009 2008
Note £m £m
Turnover 2 1,642.2 1,552.4
Operating costs before exceptional items (1,172.3) (1,082.9)
Exceptional restructuring costs and termination of operations 3 (14.6) (14.9)
Exceptional flood costs net of insurance recoveries 3 1.5 (13.6)
Exceptional provision for fines and penalties 3 (7.2) (35.8)
Exceptional provision for third party legal costs 3 1.4 (4.5)
Total operating costs (1,191.2) (1,151.7)
Profit before interest, tax and exceptional items 2 469.9 469.5
Exceptional items 3 (18.9) (68.8)
Profit before interest and tax 451.0 400.7
Finance income 4 126.2 117.1
Finance costs 4 (322.6) (294.5)
Net finance costs 4 (196.4) (177.4)
(Losses) on financial instruments 5 (87.0) (31.0)
Share of results of associates and joint ventures - 0.1
Profit before tax, losses on financial instruments and 273.5 292.2
exceptional items
Exceptional items 3 (18.9) (68.8)
Losses on financial instruments 5 (87.0) (31.0)
Profit on ordinary activities before taxation 167.6 192.4
Taxation on profit on ordinary activities
- current tax 6 (52.1) (56.2)
- deferred tax 6 14.1 19.7
Exceptional deferred tax (charge)/credit 6 (185.6) 54.7
Total taxation 6 (223.6) 18.2
(Loss)/profit for the period from continuing operations (56.0) 210.6
Discontinued operations
Profit for the period from discontinued operations 8 - 0.8
(Loss)/profit for the period (56.0) 211.4
Attributable to:
Equity holders of the company (57.8) 209.5
Equity minority interests 1.8 1.9
(56.0) 211.4
(Loss)/earnings per share (pence)
From continuing operations
Basic 9 (24.6) 89.3
Diluted 9 (24.6) 88.7
From continuing and discontinued operations
Basic 9 (24.6) 89.7
Diluted 9 (24.6) 89.0
Consolidated balance sheet
At 31 March 2009
Notes 2009 2008
£m £m
Non current assets
Goodwill 63.3 50.2
Other intangible assets 121.3 107.2
Property, plant and equipment 5,980.1 5,731.2
Interests in joint ventures 0.3 0.1
Interests in associates 4.8 4.1
Derivative financial instruments 225.4 51.3
Available for sale financial assets 0.1 0.1
6,395.3 5,944.2
Current assets
Inventory 30.6 24.8
Trade and other receivables 447.1 434.1
Derivative financial instruments 29.8 5.3
Cash and cash equivalents 648.1 654.4
1,155.6 1,118.6
Assets held for sale 4.6 -
Total assets 7,555.5 7,062.8
Current liabilities
Borrowings (256.2) (459.5)
Derivative financial instruments (0.4) (8.9)
Trade and other payables (442.7) (423.4)
Current income tax liabilities (81.1) (32.4)
Provisions for other liabilities and charges (9.2) (50.4)
Liabilities directly associated with assets held for sale (0.4) -
(790.0) (974.6)
Non-current liabilities
Borrowings (4,188.9) (3,627.7)
Derivative financial instruments (171.6) (73.8)
Trade and other payables (241.1) (220.4)
Deferred tax liabilities (948.4) (808.3)
Retirement benefit obligations 10 (233.0) (126.0)
Provisions for other liabilities and charges (30.4) (26.8)
(5,813.4) (4,883.0)
Total liabilities (6,603.4) (5,857.6)
Net assets 952.1 1,205.2
Capital and reserves attributable to the company's equity
shareholders
Called up share capital 11 231.0 229.7
Share premium account 11 71.9 64.3
Other reserves 11 468.7 427.4
Retained earnings 11 174.5 479.6
Equity attributable to the company's equity shareholders 11 946.1 1,201.0
Minority interests 11 6.0 4.2
Total equity 11 952.1 1,205.2
Consolidated cash flow statement
for the year ended 31 March 2009
Notes 2009 2008
£m £m
Cash generated from operations 12 643.5 645.9
Tax received/(paid) 12 1.1 (76.2)
Net cash generated from operating activities 12 644.6 569.7
Investing activities
Interest received 32.5 24.0
Dividends received from associates and joint ventures - 0.3
Net loans advanced to associates and joint ventures - (0.7)
Proceeds on disposal of property, plant and equipment 5.9 3.4
Purchases of intangible assets and goodwill (34.1) (33.5)
Purchases of property, plant and equipment (462.7) (443.6)
Contributions and grants received 25.9 34.1
Net cash used in investing activities (432.5) (416.0)
Financing activities
Interest paid (190.2) (153.5)
Interest element of finance lease rental payments (16.2) (20.6)
Repayments of borrowings (221.5) (634.6)
Repayment of obligations under finance leases (41.0) (23.1)
New loans raised 400.1 1,327.1
Dividends paid to shareholders of the parent (158.8) (147.3)
Dividends paid to minority interests (1.3) (0.8)
Issue of shares to shareholders of the parent 8.9 8.2
Issue of shares to minorities - 1.0
Purchase of own shares (2.7) -
Net cash used in financing activities (222.7) 356.4
(Decrease)/increase in cash and cash equivalents (10.6) 510.1
Net cash and cash equivalents at beginning of the period 653.4 143.1
Effect of foreign exchange rates 5.3 0.2
Net cash and cash equivalents at the end of the period 12 648.1 653.4
Net cash and cash equivalents comprise
Cash and cash equivalents 12 648.1 654.4
Bank overdrafts 12 - (1.0)
Net cash and cash equivalents at the end of the period 12 648.1 653.4
Consolidated statement of recognised income and expense
for the year ended 31 March 2009
2009 2008
£m £m
Exchange movement on translation of overseas results and net assets 40.8 2.9
Tax on exchange differences on foreign currency hedging 2.5 4.1
(Losses) on cash flow hedges taken to equity (7.8) (2.3)
Deferred tax on (losses)/gains on cash flow hedges taken to equity 2.2 0.7
Actuarial losses on defined benefit pension schemes (123.1) (28.1)
Deferred tax on actuarial losses 33.8 7.8
Change of tax rate on deferred tax previously recognised directly in - 5.4
equity
Net expense recognised directly in equity (51.6) (9.5)
Transfers
Amounts on cash flow hedges transferred to the income statement in the 4.9 4.6
period
Deferred tax on transfers to income statement (1.3) (1.3)
3.6 3.3
(Loss)/profit for the period (56.0) 211.4
Total recognised (expense)/income for the period (104.0) 205.2
Attributable to:
Equity shareholders of the company (105.8) 203.3
Minority interests 1.8 1.9
(104.0) 205.2
Notes
1 Basis of preparation
The financial statements have been prepared in accordance with International
Financial Reporting Standards (IFRS), International Accounting Standards (IAS)
and IFRIC interpretations issued and effective and ratified by the European
Union as at 31 March 2009 and those parts of the Companies Act 1985 applicable
to companies reporting under IFRS as adopted by the European Union. While the
financial information included in this Preliminary Announcement of Annual
Results ("the Preliminary Announcement") has been prepared in accordance with
the recognition and measurement criteria of International Financial Reporting
Standards (IFRSs), the Preliminary Announcement does not itself contain
sufficient information to comply with IFRSs. The company will publish full
financial statements that comply with IFRSs in June 2009. The Preliminary
Announcement has been prepared in accordance with the Disclosure and
Transparency rules of the Financial Services Authority.
The financial statements have been prepared under the historical cost
convention as modified by the revaluation of certain financial assets and
liabilities (including derivative financial instruments) at fair value through
profit and loss.
The group is funded for its investment and cash flow needs for up to the next
two years (see "Treasury management and liquidity" on page 13). After making
enquiries the directors have a reasonable expectation that the group has
adequate resources to continue in operational existence for the foreseeable
future and hence the financial statements and the Preliminary Announcement have
been prepared on the going concern basis.
The preparation of financial statements in conformity with IFRS requires the
use of estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amount of
revenues and expenses for the reporting period. Although these estimates are
based on management's best knowledge of the amount, event or actions, actual
results may ultimately differ from those estimates.
The financial information set out above does not constitute the company's
statutory accounts, within the meaning of Section 240 of the Companies Act
1985, for the years ended 31 March 2009 and 2008, but is derived from those
accounts. Statutory accounts for 2008 have been delivered to the Registrar of
Companies and those for 2009 will be delivered following the company's annual
general meeting. The auditors have reported on those accounts; their reports
were unqualified and did not contain statements under s237(2) or (3) Companies
Act 1985.
The auditors have consented to the publication of the Preliminary Announcement
as required by Listing Rule 9.7a having completed their procedures under APB
bulletin 2008/2.
2 Segmental analysis
The group is organised into two main business segments:
Severn Trent Water
Provides water and sewerage services to domestic and commercial customers in
England and Wales.
Severn Trent Services
Provides services and products associated with water, waste water and
contaminated land principally in the US, UK and Europe.
Severn Severn Corporate
Trent Trent and
2009 Water Services Other Eliminations Consolidated
£m £m £m £m £m
External sales 1,323.5 318.7 - - 1,642.2
Inter-segment sales 1.4 20.6 4.7 (26.7) -
Total Sales 1,324.9 339.3 4.7 (26.7) 1,642.2
Profit before interest, tax
and exceptional items 456.0 30.5 (16.4) (0.2) 469.9
Exceptional items (note 3) (19.4) (0.7) 1.2 - (18.9)
Profit before interest and tax 436.6 29.8 (15.2) (0.2) 451.0
Share of results of associates and
joint ventures 0.1 (0.1) - - -
Segment result 436.7 29.7 (15.2) (0.2) 451.0
Total net finance costs and gains
on financial instruments (283.4)
Profit before tax 167.6
Tax (223.6)
Loss from continuing operations (56.0)
Profit from discontinued
operations -
Loss for the period (56.0)
Severn Severn Corporate
Trent Trent and
2008 Water Services Other Eliminations Consolidated
£m £m £m £m £m
External sales 1,263.0 289.4 - - 1,552.4
Inter-segment sales 2.3 23.6 5.2 (31.1) -
Total Sales 1,265.3 313.0 5.2 (31.1) 1,552.4
Profit before interest,
tax
and exceptional items 456.4 26.6 (11.2) (2.3) 469.5
Exceptional items (note
3) (63.3) (4.5) (1.0) - (68.8)
Profit before interest
and tax 393.1 22.1 (12.2) (2.3) 400.7
Share of results of
associates and joint
ventures - 0.1 - - 0.1
Segment result 393.1 22.2 (12.2) (2.3) 400.8
Total net finance costs
and losses on financial
instruments (208.4)
Profit before tax 192.4
Tax 18.2
Profit from continuing
operations 210.6
Profit from discontinued
operations 0.8
Profit for the period 211.4
With effect from 1st April 2008 Severn Trent Retail Services Ltd and its
subsidiary company Complete Credit Management Ltd (together "STRS") were
transferred from the Severn Trent Water segment to the Severn Trent Services
segment. The comparative information has been restated to reflect this revised
classification as follows:
Severn Trent Severn Trent
Water
Services
£m £m
External sales as originally stated 1,278.0 274.4
Transfer STRS Group sales (15.0) 15.0
Restated external sales 1,263.0 289.4
Inter-segment sales as originally stated 1.2 22.9
Reanalysis of inter segment sales following transfer 1.1 0.7
Restated inter-segment sales 2.3 23.6
Total sales as originally stated 1,279.2 297.3
Transfer STRS external group sales (15.0) 15.0
Reanalysis of inter segment sales following transfer 1.1 0.7
Restated total sales 1,265.3 313.0
Profit before interest, tax and exceptional items as 462.3 20.7
originally stated
Transfer STRS group (5.9) 5.9
Restated profit before interest, tax and exceptional items 456.4 26.6
3 Exceptional items
2009 2008
£m £m
Severn Trent Water restructuring programme 13.7 13.9
Corporate restructuring programme - 1.0
Severn Trent Services write down of meters business assets 2.1 -
Corporate and other release of disposal provisions made in previous (1.2) -
periods
Exceptional restructuring costs and termination of operations 14.6 14.9
Flood costs 13.1 29.6
Insurance recoverable (14.6) (16.0)
Severn Trent Water net flood (income)/costs (1.5) 13.6
Fine and costs relating to leakage reporting 2.2 -
Contribution to charitable trust 5.0 -
Penalty relating to customer service data and Guaranteed Standards of - 35.8
Service
SevernTrent Water fines and penalties 7.2 35.8
Severn Trent Services provision for third party legal costs (1.4) 4.5
Total exceptional items 18.9 68.8
4 Net finance costs
2009 2008
£m £m
Investment income
Interest receivable on bank deposits 32.0 17.3
Other financial income 4.4 6.4
Total interest revenue 36.4 23.7
Expected return on defined benefit scheme assets 89.8 93.4
126.2 117.1
Finance costs
Interest on bank loans and overdrafts (13.0) (13.6)
Interest on other loans (191.7) (177.5)
Interest on finance leases (16.3) (20.6)
Total borrowing costs (221.0) (211.7)
Other financial expenses (9.7) (2.2)
Interest cost on defined benefit obligations (91.9) (80.6)
(322.6) (294.5)
Net finance costs (196.4) (177.4)
5 (Losses)/gains on financial instruments
2009 2008
£m £m
Gain on derivatives in a designated fair value hedge accounting 221.1 93.8
relationship
Loss arising on adjustment for the hedged item in a designated fair (222.7) (95.9)
value hedging relationship
Fair value loss on cash flow hedges transferred from equity (4.9) (4.6)
(Loss)/gain arising on revaluation of derivatives not in a designated
fair value hedge accounting relationship (80.5) (24.3)
(87.0) (31.0)
6 Taxation
2009 2008
£m £m
Current tax
Current year at 28% (2008: 30%) 65.0 68.7
Prior year at 28% (2008: 30%) (12.9) (12.5)
Total current tax 52.1 56.2
Deferred tax
Origination and reversal of temporary differences- current year (23.3) (2.4)
Origination and reversal of temporary differences- prior year 9.2 (17.3)
Exceptional deferred tax charge/(credit) 185.6 (54.7)
Total deferred tax 171.5 (74.4)
Total tax charge/(credit) 223.6 (18.2)
The Finance Act 2008 includes legislation which will prevent the group claiming
industrial building allowances on affected assets after 2011. This change is
being introduced by reducing the rate of allowances that may be claimed from 1
April 2008 to 31 March 2011 at which point the allowances will be removed. The
removal of these allowances has resulted in an exceptional deferred tax charge
of £185.6 million in the period.
The Finance Act 2007 implemented a reduction in the corporation tax rate from
30% to 28% with effect from 1 April 2008. The impact of this rate reduction on
the deferred tax provision was reflected in the prior year and resulted in
deferred tax credits of £54.7 million in the profit and loss account and £5.4
million in reserves.
7 Dividends
Amounts recognised as distributions to equity holders in the period:
2009 2008
Pence Pence
per per
share £m share £m
Final dividend for the year ended 31 March 2008 (2007) 41.29 97.0 38.68 90.4
Interim dividend for the year ended 31 March 2009
(2008) 26.29 61.8 24.34 56.9
67.58 158.8 63.02 147.3
Proposed final dividend for the year ended 31 March
2009 41.05 96.5
The proposed final dividend is subject to approval by shareholders at the
Annual General Meeting and has not been included as a liability in these
financial statements.
8 Discontinued operations
There were no transactions during the year that resulted in operations being
classified as discontinued. In the previous year, the profit from discontinued
operations arose from the settlement of outstanding mattersrelating to the
disposal of the US business, Severn Trent Laboratories Inc.
a) Profit from discontinued operations
2009 2008
£m £m
Profit after tax - -
Exceptional impairment of goodwill - -
Exceptional gain on disposal of discontinued operations - 0.8
Attributable tax expense - -
Net profit attributable to discontinued operations - 0.8
b) Cash flows from discontinued operations
2009 2008
£m £m
Net cash flows from operating activities - -
Net cash flows from investing activities - 3.1
Net cash flows from financing activities - -
- 3.1
9 Earnings per share
Basic earnings per share are calculated by dividing the earnings attributable
to ordinary shareholders by the weighted average number of ordinary shares in
issue during the period, excluding those held in the Severn Trent Employee
Share Ownership Trust which are treated as cancelled.
For diluted earnings per share, the weighted average number of ordinary shares
in issue is adjusted to assume conversion of all potentially dilutive ordinary
shares. These represent share options granted to employees where the exercise
price is less than the average market price of the Company's shares during the
period and LTIP awards where the vesting conditions have been satisfied at the
balance sheet date.
The calculation of basic and diluted earnings per share is based on the
following data:
2009 2008
£m £m
Earnings for the purpose of basic and diluted earnings per share from
continuing and
discontinued operations being:
Profit for the period attributable to the equity holders of the Company (57.8) 209.5
Adjustment to exclude:
Profit for the period from discontinued operations - (0.8)
(Loss)/earnings for the purpose of basic and diluted earnings per share (57.8) 208.7
from continuing operations
2009 2008
£m £m
Weighted average number of ordinary shares for the purpose of basic 234.9 233.6
earnings per share
Effect of dilutive potential ordinary shares:
Share options and LTIPs 0.7 1.7
Weighted average number of ordinary shares for the purpose of diluted 235.6 235.3
earnings per share
Adjusted earnings per share figures are presented for continuing operations.
These exclude the effects of deferred tax, gains/losses on financial
instruments and exceptional items for both 2009 and 2008. The directors
consider that the adjusted figures provide a useful additional indicator of
performance. The denominators used for calculations of earnings per share from
continuing and discontinued and from continuing operations are the same.
2009 2008
Pence Pence
Adjusted basic earnings per share 92.7 97.8
Adjusted diluted earnings per share 92.4 97.1
Adjusted earnings per share figures are presented for continuing operations.
These exclude the effects of deferred tax, gains/losses on financial
instruments and exceptional items and current tax on these in both 2009 and
2008. The directors consider that the adjusted figures provide a useful
additional indicator of performance. The denominators used in the calculations
of adjusted basic and diluted earnings per share are the same as those used in
the unadjusted figures set out above.
The adjustments to earnings are as follows:
2009 2008
£m £m
Earnings for the purpose of basic and diluted earnings per share from (57.8) 208.7
continuing operations
Adjustments for:
Exceptional items 18.9 68.8
Current tax related to exceptional items at 28% (30%) (1.8) (5.6)
Losses on financial instruments 87.0 31.0
Deferred tax 171.5 (74.4)
Earnings for the purpose of adjusted basic and diluted earnings per share 217.8 228.5
10 Retirement benefit schemes
Movements in the present value of the defined benefit obligation were as
follows:
2009 2008
£m £m
At 1 April (126.0) (135.1)
Service cost (23.8) (31.5)
Expected return on scheme assets 89.8 93.4
Interest cost (91.9) (80.6)
Contributions from the sponsoring companies 42.0 55.6
Actuarial gains and losses recognised in the statement of recognised (123.1) (27.8)
income and expense
At 31 March (233.0) (126.0)
11 Movement in shareholders' equity
Equity
Attributable
to the
equity
holders
Share Share Other Retained of Severn Minority
capital premium reserves earnings Trent Plc interests Total
£m £m £m £m £m £m £m
At 1 April 2007 228.3 57.5 419.0 429.4 1,134.2 3.1 1,137.3
Share options and
LTIPs
- proceeds from 1.4 6.8 - - 8.2 - 8.2
shares issued
- value of employees' - - - 4.0 4.0 - 4.0
services
Dividends - - - (147.3) (147.3) (0.8) (148.1)
Current tax on share - - - 2.7 2.7 - 2.7
based payments
Deferred tax on share - - - (4.1) (4.1) - (4.1)
based payments
Total recognised - - 8.4 194.9 203.3 1.9 205.2
income for the period
At 1 April 2008 229.7 64.3 427.4 479.6 1,201.0 4.2 1,205.2
Share options and
LTIPs
- proceeds from 1.3 7.6 - - 8.9 - 8.9
shares issued
- value of employees' - - - 5.3 5.3 - 5.3
services
- payroll taax paid - - - (2.5) (2.5) - (2.5)
on awards vesting
Current tax on share - - - 1.3 1.3 - 1.3
based payments
Deferred tax on share - - - (3.3) (3.3) - (3.3)
based payments
Dividends - - - (158.8) (158.8) - (158.8)
Total recognised - - 41.3 (147.1) (105.8) 1.8 (104.0)
income for the period
At 31 March 2009 231.0 71.9 468.7 174.5 946.1 6.0 952.1
12 Cash flow statement
a) Reconciliation of operating profit to operating cash flows
2009 2008
£m £m
Profit before interest and tax from continuing operations 451.0 400.7
Profit before interest and tax from discontinued operations - 0.8
451.0 401.5
Depreciation of property, plant and equipment 223.7 204.5
Amortisation of intangible assets 24.2 27.3
Pension service cost 23.8 31.5
Pension contributions (42.0) (55.6)
Share based payments charge 5.3 4.0
Profit on sale of property, plant and equipment (4.0) (1.7)
Deferred income released (5.3) (5.2)
Provisions for liabilities and charges 10.8 49.5
Utilisation of provisions for liabilities and charges (48.9) (11.4)
Increase in stocks (2.7) (2.4)
Increase in debtors (9.2) (44.3)
Increase in creditors 16.8 48.2
Cash generated from operations 643.5 645.9
Tax Received/(paid) 1.1 (76.2)
Net cash inflow from operating activities 644.6 569.7
b) Exceptional cash flows
2009 2008
£m £m
Restructuring costs (16.2) (14.1)
Flood income/(costs) - (13.6)
Fines and penalties (40.0) -
Third party legal costs (1.4) -
(57.6) (27.7)
c) Reconciliation of movement in cash and cash equivalents to movement in net
debt
RPI
As at uplift Other non As at
on
1 April Cash Fair value index Foreign cash 31 March
linked
2008 flow adjustments debt exchange movements 2009
£m £m £m £m £m £m £m
Cash and cash
equivalents 654.4 (11.6) - - 5.3 - 648.1
Bank overdrafts (1.0) 1.0 - - - - -
Net cash and cash
equivalents 653.4 (10.6) - - 5.3 - 648.1
Bank loans (742.7) (2.4) - (5.9) (0.1) (38.7) (789.8)
Other loans (2,958.1) (176.2) (222.7) (13.2) 0.7 58.6 (3,310.9)
Finance leases (385.4) 41.0 - - - - (344.4)
Net debt (3,432.8) (148.2) (222.7) (19.1) 5.9 19.9 (3,797.0)
13 Contingent liabilities
a) Bonds and guarantees
Group undertakings have entered into bonds in the normal course of business. No
liability is expected to arise in respect of either bonds or guarantees.
b) Disposal of subsidiaries
The group has given certain guarantees and indemnities in relation to disposals
of businesses.
On 5 March 2007 the group received notice of a claim for €23.4 million from
Veolia Proprete S.A alleging breach of warranty in relation to the disposal of
Biffa Belgium. The group has subsequently received notice from Veolia of a
further claim for €5 million relating to the same matter. The group considers
that there is no basis for this claim and hence no provision has been recorded
in the financial statements in relation to this matter. The matter has been
set down for a hearing in the Commercial Court in Belgium on 4 February 2010.
The group is not aware of any other liability that is likely to result from
these guarantees and indemnities that has not been provided for in these
financial statements.
14 Related party transactions
There have been no related party transactions that materially affected the
financial position of performance of the group during the period.
15 Post balance sheet events
Following the year end the board has proposed a final dividend of 41.05 pence
per share. Further details of this are shown in note 7.
On 13 May 2009 the group completed the acquisition of PS Aplicor SA, asmall
distribution operation in Spain. This business currently has an annual
turnover of around €10 million.
16 Annual report
The annual report will be made available to shareholders in June. Copies may
be obtained from the Company Secretary, Severn Trent Plc, 2297 Coventry Road,
Birmingham B26 3PU.
17 Annual General Meeting
The Annual General Meeting will be held at The International Convention Centre,
Broad Street, Birmingham B1 2EA on Tuesday 21 July 2009 at 2 pm.
18 Cautionary Statement regarding Forward Looking Statements
This document contains certain 'forward looking statements' with respect to
Severn Trent's financial condition, results of operations and business and
certain of Severn Trent's plans and objectives with respect to these items.
Forward looking statements are sometimes, but not always, identified by their
use of a date in the future or such words as 'anticipates', 'aims', 'due',
'could', 'may', 'should', 'expects', 'believes', 'intends', 'plans',
'potential', 'reasonably possible', 'targets', 'goal' or 'estimates'. By their
very nature forward-looking statements are inherently unpredictable,
speculative and involve risk and uncertainty because they relate to events and
depend on circumstances that will occur in the future.
There are a number of factors that could cause actual results and developments
to differ materially from those expressed or implied by these forward-looking
statements. These factors include, but are not limited to, changes in the
economies and markets in which the group operates; changes in the regulatory
and competition frameworks in which the group operates; the impact of legal or
other proceedings against or which affect the group; and changes in interest
and exchange rates.
All written or verbal forward looking statements, made in this document or made
subsequently, which are attributable to Severn Trent or any other member of the
group or persons acting on their behalf are expressly qualified in their
entirety by the factors referred to above. Severn Trent does not intend to
update these forward looking statements.
Nothing in this document should be regarded as a profits forecast.
This document is not an offer to sell, exchange or transfer any securities of
Severn Trent Plc or any of its subsidiaries and is not soliciting an offer to
purchase, exchange or transfer such securities in any jurisdiction. Securities
may not be offered, sold or transferred in the United States absent
registration or an applicable exemption from the registration requirements of
the US Securities Act of 1933 (as amended).