Interim Results
6 December 2005
Severn Trent Plc
Interim Results for the six months to 30 September 2005
ENCOURAGING FIRST HALF RESULTS
REAL DIVIDEND GROWTH
Financial and operating highlights
Group
◠Turnover up 13.0% to £1,174.1m (£1,038.9m)
◠PBIT up 26.5% to £281.3m (£222.4m)
◠PBT before IAS 39 fair value adjustments* up 42.6% to £198.1m (£138.9m)
◠PBT up 18.4% to £164.4m (£138.9m)
â— Adjusted basic EPS** up 24.7% to 40.9p (32.8p); Basic EPS of 33.1p (25.1p)
â— Interim dividend increased by 5.2% to 19.16p (18.21p); 2.5% above
inflation
◠Net debt £3,017m (£2,895m at 31 March 2005); interest costs before IAS 39
fair value adjustments down £0.3m to £84.3m
Severn Trent Water
◠Turnover up 15.4% to £583.5m (£505.7m)
◠PBIT up 36.2% to £240.2m (£176.4m)
â— 15.2% increase in prices from 1 April 2005
â— Good start made to AMP4 period operating cost control and capital programme
delivery
◠IAS 16 Infrastructure expenditure charge £36.2m (£32.0m) represents
approximately one-third of anticipated charge for the year
Biffa
◠Turnover up 9.6% to £386.9m (£353.0m)
◠Total Biffa PBIT down 0.9% to £43.5m (£43.9m)
◠UK PBIT up 8.2% to £46.1m (£42.6m)
â— Organic growth in UK
◠Environmental tax provisions in Belgium; PBIT loss £2.6m (profit £1.3m)
Laboratories
◠Turnover down 1.2% to £84.0m (£85.0m)
◠PBIT down 27.0% to £7.3m (£10.0m)
â— Difficult market conditions in the US. Continuing good UK performance
Water purification and operating services
◠Turnover up 23.0% to £126.2m (£102.6m)
◠PBIT up 61.8% to £5.5m (£3.4m)
â— Margin improvement in both businesses
Other businesses
◠Turnover down 15.6% to £30.9m (£36.6m)
◠PBIT loss £3.4m (loss £0.9m)
â— Closure provision made for the Systems business
In this announcement:
* 'IAS 39 fair value adjustments' is the fair value movement on treasury
instruments of £33.7m charged to the income statement in finance
costs
** Adjusted basic EPS excludes the above IAS 39 fair value adjustments,
and a deferred tax credit of £6.6m
Sir John Egan, Chairman, Severn Trent Plc, said:
'We have delivered an overall encouraging performance in the first half of 2005
/06 with Severn Trent Water performing particularly well and making a good
start to AMP4.
'We stated in June that we intend to maintain, as a minimum, dividends in real
terms at least up to 2009/10. We also stated that our objective is of course to
do better than that with real growth over the AMP 4 period. Today marks the
start of meeting that objective.
'We have decided to increase the interim dividend by 5.2% to 19.16p per
share. This is 2.5% above inflation of 2.7%.
'We intend today's announcement to be seen as a signal of our intention to
achieve real dividend growth over the AMP4 period.'
Colin Matthews, Group Chief Executive, Severn Trent Plc, said:
'I took over as Group Chief Executive in February this year determined in my
first 12 to 18 months to drive operational improvements in our two biggest
businesses. Now, ten months into that time scale, with the help of a focused
management team, I am pleased to report good results in Severn Trent Water and
steady progress in Biffa, which together account for some 97 per cent of Group
profit.
'In Severn Trent Water, there is a new leadership team in place thoroughly
focused on performance, reducing costs ahead of forecast, and on track to at
least meet Ofwat's capex targets, and confidently aiming to do better.
'Biffa UK has had a good result, with 8% growth in an otherwise flat market. We
are implementing the strategies to orient the business for better operational
performance in the coming year. It is disappointing to report that Biffa
Belgium, while a small part of the overall picture, requires a provision for
environmental taxes and penalties.
'In our smaller businesses, Severn Trent Laboratories continues to experience a
difficult market in the United States while Severn Trent Services continues to
grow encouragingly.'
Enquiries:
Colin Matthews Severn Trent Plc 020 7404 5959 (on the day)
Group Chief Executive 0121 722 4947
Mark Wilson Severn Trent Plc 020 7404 5959 (on the day)
Group Finance Director 0121 722 4267
Peter Gavan Severn Trent Plc 020 7404 5959 (on the day)
Director of Corporate Affairs 0121 722 4310
Julian Wais Severn Trent Plc 020 7404 5959 (on the day)
Head of Investor Relations 0121 722 4295
Simon Holberton Brunswick 020 7404 5959
or Eilis Murphy
Interim Results Presentation
There will be an interim results presentation at 9.30am on Tuesday 6 December
2005. This presentation, together with the presentation slides, will be
available as a simultaneous webcast on the Severn Trent website
(www.severntrent.com) and will remain on the website for subsequent viewing.
Chairman's statement
The Severn Trent Group has delivered an encouraging overall performance in the
first half of 2005/06, with Group profit before tax and IAS 39 fair value
adjustments at £198.1m, an increase of 42.6%. Group profit before tax was
£164.4m (£138.9m).
Severn Trent Water has made a good start to AMP4; its PBIT was up 36.2% to
£240.2m. Biffa's PBIT was down 0.9% to £43.5m. Laboratories' PBIT was down 27.0%
to £7.3m. Water purification and operating services' PBIT increased by 61.8% to
£5.5m. Exchange rates had a negligible impact on the results of Laboratories
and Water purification and operating services. Overall, Systems, Property,
Engineering consultancy and Insurance incurred a loss before interest and tax
of £3.4m (loss of £0.9m).
Dividend
The Board has increased the interim dividend by 5.2% to 19.16 pence per
share (18.21 pence) to be paid on 25 January 2006. This represents a 2.5%
increase over inflation. For the purposes of our dividend policy, we have
defined inflation for interim and final dividends as the change in the RPI
index for the 12 months to 30 September and 12 months to 31 March respectively.
The payment date of 25 January 2006 is some 10 weeks earlier than in previous
years.
Operational Review
Water and sewerage
Turnover from Water and sewerage increased by 15.4% to £583.5m. Of this,
£576.0m arises in Severn Trent Water, an increase of 15.3%, from an allowed
increase in charges, including inflation, of 15.2%. Related businesses
contributed turnover of £7.5m (£7.4m). Severn Trent Water has made a good start
to AMP4. PBIT was up 36.2% to £240.2m. Direct operating costs in the first half
of 2005/06 (excluding infrastructure renewals expenditure and corporate
management charges) of Severn Trent Water were £200.5m, an increase of £6.0m.
This reflected a real increase of £0.7m. Whilst an increase in costs from last
year was expected, they are being well managed ahead of plan. Management focus
on costs, including lower manpower numbers, are enabling Ofwat's assumed
operating cost targets to be reached sooner than initially expected.
Severn Trent Water invested £36.2m (£32.0m) in maintaining its infrastructure
network in the period. Under the new accounting rules introduced by IAS 16 this
expenditure is charged directly to the income statement. It is expanding its
infrastructure maintenance programme and activity levels are progressively
increasing through the year. As a result, the first half expenditure for 2005/
06 is currently programmed to contribute approximately one-third of the total
expenditure for 2005/06.
Severn Trent Water's capital programme (including the above investment in the
infrastructure network, now included as an operating cost under IAS 16) is
approximately £2.6 billion for the five-year period 2005/06 to 2009/10. This is
at outturn prices, net of grants and contributions. New design and procurement
processes are already delivering benefits and will facilitate the delivery of
the AMP4 regulatory outputs. In the first half of 2005/06, approximately £159m
was invested with a forecast of approximately £400m for the year compared to an
Ofwat assumption of circa £440m. Severn Trent Water believes that the
successful delivery of its capital programme is part of its regulatory contract
and its obligations to customers, and by the end of 2005/06 expects to meet
Ofwat's quality regulatory obligations for the first year of AMP4. Whilst the
programme has started well and there is an ambition to outperform the AMP4
period as a whole, it is too early to forecast capex efficiencies at this
stage.
Profit from sale of non-current assets of £1.8m (£4.7m) has been included
within the operating profits of Severn Trent Water.
On 31 October 2005 Severn Trent Plc announced that as a result of a referral by
Ofwat regarding data on leakage, the Serious Fraud Office is undertaking an
investigation into alleged reporting irregularities made to Ofwat by Severn
Trent Water Limited between 2000 and 2003. Severn Trent is continuing to
support both regulators in their respective reviews of these allegations. The
full statement made on 31 October 2005 is available on the Severn Trent website
(www.severntrent.com). The Board has taken and will continue to take such
actions as it thinks appropriate to ensure the maintenance of high ethical and
professional standards.
Severn Trent Water has continued to deliver high levels of performance in terms
of customer service and drinking water and wastewater quality. Its water
resource position is normal for this time of year.
Waste management
Biffa's turnover increased by 9.6% to £386.9m. Turnover in the UK increased by
11.2% to £356.0m, while in Belgium turnover decreased by 6.1% to £30.9m.
Biffa's PBIT was down 0.9% to £43.5m.
PBIT in the UK operations increased by 8.2% to £46.1m, with Belgium reporting a
loss before interest of £2.6m.
In the first half of 2005/06, Collection turnover in the UK increased by 14.9%
to £225.7m. The Collection division contributed a PBIT of £30.9m (£29.2m), up
5.8%. Sales margins were lower at 13.7% (14.9%) because part of the growth in
turnover arose from lower margin activities. Industrial and Commercial margins
have remained firm and absorbed cost increases from the Road Transport
Directive, which restricts the number of hours that drivers are permitted to
work, higher disposal costs, including Landfill Tax, and rising fuel prices.
This has been achieved by higher unit revenues and actions taken to improve
efficiency.
Landfill turnover in the UK was up 6.3% to £101.4m and PBIT from the Landfill
division was up 3.4% to £21.5m (£20.8m). Landfill volumes were down by around
11%. There was a one-off increase in Landfill volumes in the first half 2004/05
arising from the implementation of particular Landfill regulations in July
2004. Unit revenues (excluding Landfill Tax) were up by around 10%. Operational
landfill void decreased from 78m cubic metres to 75m cubic metres reflecting
void usage in the period.
The Special Waste division in the UK, which includes the power generation
activity, delivered a 2.1% increase in turnover to £28.9m and contributed PBIT
of £4.3m (£3.0m). Biffa has interests in around 104MW of electricity generation
in the UK (including from Biffa sites leased to third parties), of which
approximately 21% qualifies for ROCs.
In Belgium, turnover decreased by 6.1% to £30.9m. Biffa Belgium recorded a loss
before interest of £2.6m (profit of £1.3m). The Flemish Waste Agency 'OVAM' has
caused an investigation by the Antwerp Examining Magistrate into Biffa
Belgium's waste recycling operations in connection with the payment of
environmental taxes. A provision of £4.0m, the amount currently assessed by
OVAM, has been made for potential additional environmental taxes, related
penalties and interest for prior periods. Of this, £3.1m was charged to
operating costs and £0.9m to interest payable. This examination also disrupted
the business operations in the first half of the year.
Over the last 6 months a major review has been undertaken of how the waste
market in the UK is developing and Biffa's position within it. The work
demonstrated that in the industrial and commercial collection market Biffa has
a strong competitive advantage, a good position in landfill and that it can
grow its recycling revenues significantly. Biffa is now implementing the
findings of the work, targeting stronger organic growth in the mid-term.
Laboratories
Laboratories' turnover decreased by 1.2% to £84.0m and PBIT decreased by 27.0%
to £7.3m. Some 81% of its turnover arose in the USA. The impact of changing
exchange rates was immaterial.
Laboratories continues to experience difficult market conditions in the United
States mainly because lower Federal environmental spending continues to drive
pricing pressures in the US environmental testing market. Measures have been
implemented to reduce costs in the US business, which are expected to be
beneficial to the performance in the second half of the current year.
Laboratories in the USA is also implementing a newly developed and advanced
Laboratories Information Management System, which is designed to enable the
business better to exploit its scale in the US market by bringing all locations
onto a single platform.
The new system has already been rolled out to one-third of the laboratories and
the remaining laboratories will be migrated onto the new system by the end of
2006/07.
In the UK, Laboratories continues to perform well.
Water purification and operating services
Turnover in Water purification and operating services was up 23.0% to £126.2m.
Turnover in the USA (in US$) was up by around 5% and turnover in the UK (in £)
was up by around 86%. Around 61% of Water purification and operating services'
turnover arose in the USA. Water purification's turnover decreased by 6.8% to
£34.2m. Turnover in Operating services increased by 39.6% to £92.0m. Coast to
Coast Water Limited, the Group's 80% owned subsidiary which provides water and
sewerage services to Ministry of Defence sites in England, contributed £16.1m
of the increase.
Water purification and operating services' PBIT increased by 61.8% to £5.5m.
The improvement mainly arises from improved margins in both the Water
purification and Operating services businesses. The impact of changing exchange
rates was immaterial.
Other businesses: Systems, Property, Engineering consultancy and Insurance
Total turnover from Other businesses was £30.9m (£36.6m) generating a PBIT loss
of £3.4m (loss of £0.9m). The losses mainly arise from the reorganisation and
closure costs in the Systems business.
Financial Review
Group Results
Group turnover was £1,174.1m (£1,038.9m), an increase of 13.0% over last year.
The growth in turnover was mainly due to the benefit of the price review for
Severn Trent Water.
Group profit before interest and tax was £281.3m (£222.4m), an increase of
26.5%.
Group profit before tax and IAS 39 fair value adjustments was up 42.6% to
£198.1m (£138.9m) after interest charges of £84.3m (£84.6m) and share of results
of joint ventures and associates £1.1m (£1.1m). Group profit before tax was
£164.4m (£138.9m).
The total tax charge for the half-year was £49.6m (£52.1m) of which current tax
represented £56.2m (£25.4m) and deferred tax was a credit of £6.6m (charge of
£26.7m). Profit after tax was £114.8m (£86.8m), of which £114.5m (£86.4m) was
attributable to the shareholders of Severn Trent Plc.
Basic earnings per share were 33.1 pence (25.1 pence). Adjusted basic earnings
per share (before IAS 39 fair value adjustments and deferred tax) were
40.9 pence (32.8 pence), an increase of 24.7%.
Operating activities generated a net cash inflow of £314.8m (£253.7m).
Investing activities used £178.2m of cash (£176.6m) and financing activities
used £127.3m (£115.9m). The movement in net debt for the six months was an
increase of £122.0m (decrease of £13.9m) and for the 12 months from 30 September
2004 an increase of £277.0m.
Net debt at 30 September 2005 including £105m (nil) arising from IAS 39 fair
value adjustments, was £3,017m (£2,740m). Gearing, reflecting the provision for
deferred tax, was 62.3% (59.6%). The Group's net interest charge excluding IAS
39 fair value adjustments, was covered 5.0 times (4.3 times) by profit before
interest, tax and depreciation.
Taxation
The charge for current tax was £56.2m (£25.4m). The current tax charge of
£56.2m attributable to profit after interest but before tax, share of profits of
associates and joint ventures and IAS 39 fair value adjustments, is an
effective rate of 28.5% (18.4%). The main reasons for the increase are a
reduction in capital allowances claimed in Severn Trent Water and a change in
the tax treatment of deferred revenue expenditure effective from 1 April 2005.
The increase in the effective rate is in line with Board expectations.
The deferred tax credit of £6.6m arose as a result of the IAS 39 fair value
adjustments partially offset by movements in the other temporary differences.
Pensions
On an IAS 19 basis the estimated net position of the Group's defined benefit
pension schemes and Group's unfunded liabilities for senior staff as at 30
September 2005, was a deficit of approximately £319m (£373m). After deferred
tax the estimated net deficit at 30 September 2005 was £223m (£261m). The
service cost charged against operating profits in the six months ended 30
September 2005 was £20.1m (£20.0m).
For further information on the Group's pension and retirement benefits, see
Severn Trent's Annual Report and Accounts 2005.
Treasury management
The Group's policy for the management of interest rate risk requires that no
less than 50% of the Group's borrowings should be at fixed interest rates, or
hedged through the use of interest rate swaps or forward rate agreements. At 30
September 2005 interest rates for some 70% of the Group's net debt (before the
impact of IAS 39) of £2,912m were so fixed for an average period of
approximately 16 years.
International Accounting Standards (IAS)
The impact of IAS on the Group's reported financial information were set out in
the Group's announcement on 19 September 2005, which is available on the Severn
Trent website (www.severntrent.com).
The Group has adopted IAS 32 and 39 with effect from 1 April 2005. The main
impact of these standards is to recognise the portfolio of interest rate and
currency swaps held by the Group at fair value on the balance sheet. Where the
swap is held to hedge the movements in fair value of a specific debt
instrument, the debt instrument is also adjusted to fair value and the impact
in the income statement is broadly offset. However, the Group holds a portfolio
of long dated interest rate swaps that are not individually designated to
particular liabilities. Changes in the fair values of these instruments are
charged in the income statement with no compensating fair value movement from a
corresponding liability. The impact of adopting IAS 39 at 1 April 2005 was to
decrease net assets by £56.3m.
The Group intends to hold the swaps to maturity and therefore these changes in
fair value will not crystallise and are not cash items.
The Group is satisfied with its economic hedging strategy which provides long
term stability of its cash interest expense.
Supplementary Information
For supplementary information, including the Group's interim results
presentation, see the Severn Trent web site (www.severntrent.com).
Outlook
Severn Trent Water has made a good start to AMP4, and whilst it is too early in
the quinquennium to forecast outperformance, the Board is confident that
operating costs are being well controlled and the capital programme is
proceeding in accordance with plan.
For Biffa, a detailed review has been undertaken of the UK waste market and
work is now focused on implementing an organic growth strategy through better
operational performance, building on its existing strengths.
Laboratories is expected to continue to face a challenging market in the United
States, but management is taking action on costs and improving the business
capability through the implementation of a new Laboratories Information
Management System. Services is expected to continue to improve.
The real increase in the interim dividend announced today demonstrates the
Board's confidence in the future performance of the Group.
Sir John Egan
Chairman
Consolidated income statement
Six months ended 30 September 2005
Unaudited Unaudited Unaudited
6 months to 6 months to Year ended
30 Sept 2005 30 Sept 2004 31 Mar 2005
Notes £m £m £m
---------------------------------------------------------------------------
Revenue 2 1,174.1 1,038.9 2,081.1
---------------------------------------------------------------------------
Operating costs before exceptional items (892.8) (816.5) (1,679.0)
Restructuring costs and termination
of operations 3 - - (14.2)
Profit on disposal of property and
investments 3 - - 11.9
---------------------------------------------------------------------------
Total operating costs (892.8) (816.5) (1,681.3)
---------------------------------------------------------------------------
Profit before interest and tax
(Operating profit) 2 281.3 222.4 399.8
Interest income 4.4 1.1 3.7
Interest payable (88.7) (85.7) (173.0)
---------------------------------------------------------------------------
Net finance costs before fair value
movements in treasury instruments (84.3) (84.6) (169.3)
Fair value movements in treasury (33.7) - -
instruments
---------------------------------------------------------------------------
Total net finance costs (118.0) (84.6) (169.3)
---------------------------------------------------------------------------
Share of results of associates
and joint ventures 2 1.1 1.1 1.8
---------------------------------------------------------------------------
Profit on ordinary activities before
taxation 164.4 138.9 232.3
---------------------------------------------------------------------------
Taxation on profit on ordinary activities
- current tax 4 (56.2) (25.4) (39.7)
- deferred tax 4 6.6 (26.7) (34.4)
---------------------------------------------------------------------------
Total taxation 4 (49.6) (52.1) (74.1)
---------------------------------------------------------------------------
Profit for the period 114.8 86.8 158.2
---------------------------------------------------------------------------
Attributable to:
Equity shareholders of the company 114.5 86.4 157.5
Equity minority interests 0.3 0.4 0.7
---------------------------------------------------------------------------
114.8 86.8 158.2
---------------------------------------------------------------------------
Earnings per share (pence)
Basic 5 33.1 25.1 45.7
Diluted 5 32.9 25.0 45.3
Group balance sheet
At 30 September 2005
Unaudited Unaudited Unaudited
30 Sept 2005 30 Sept 2004 31 Mar 2005
Notes £m £m £m
------------------------------------------------------------------------------
ASSETS
Non-current assets
Intangible assets - goodwill 506.4 501.9 499.1
- other intangible
assets 111.0 104.9 125.8
Property, plant and equipment 5,674.4 5,533.7 5,639.4
Interests in joint ventures 9.6 10.3 9.5
Interests in associates 16.1 17.4 16.3
Derivative financial instruments 7.3 - -
Available-for-sale financial assets 0.7 0.7 0.7
------------------------------------------------------------------------------
6,325.5 6,168.9 6,290.8
Current assets
Inventory 66.1 88.8 66.0
Trade and other receivables 543.5 471.8 492.5
Derivative financial instruments 1.2 - -
Cash and cash equivalents 101.1 74.9 90.8
------------------------------------------------------------------------------
711.9 635.5 649.3
------------------------------------------------------------------------------
Total assets 7,037.4 6,804.4 6,940.1
------------------------------------------------------------------------------
LIABILITIES
Current liabilities
Borrowings (590.5) (403.6) (486.5)
Derivative financial instruments (14.9) - -
Trade and other payables (561.3) (652.7) (578.0)
Current tax liabilities (105.3) (77.3) (69.6)
Short-term provisions (34.3) (16.9) (32.2)
------------------------------------------------------------------------------
(1,306.3) (1,150.5) (1,166.3)
Non-current liabilities
Borrowings (2,397.4) (2,410.9) (2,498.9)
Derivative financial instruments (123.4) - -
Trade and other payables (104.1) (36.1) (80.6)
Deferred tax liabilities (875.6) (882.6) (902.6)
Retirement benefit obligations 11 (319.1) (373.2) (317.5)
Long-term provisions (89.8) (92.4) (90.6)
------------------------------------------------------------------------------
(3,909.4) (3,795.2) (3,890.2)
------------------------------------------------------------------------------
Total liabilities (5,215.7) (4,945.7) (5,056.5)
------------------------------------------------------------------------------
Net assets 1,821.7 1,858.7 1,883.6
------------------------------------------------------------------------------
EQUITY
Capital and reserves attributable to
the company's equity shareholders
Called up share capital 227.0 225.7 225.8
Share premium account 46.6 37.1 38.4
Hedging reserves 6&7 (72.1) - -
Capital redemption reserve 156.1 156.1 156.1
Other reserves 314.2 314.2 314.2
Retained earnings 6&7 1,147.9 1,123.2 1,147.2
------------------------------------------------------------------------------
Equity attributable to the
company's equity shareholders 6 1,819.7 1,856.3 1,881.7
Minority interest 2.0 2.4 1.9
------------------------------------------------------------------------------
Total equity 1,821.7 1,858.7 1,883.6
------------------------------------------------------------------------------
Group cash flow statement
Six months ended 30 September 2005
Unaudited Unaudited Unaudited
30 Sept 2005 30 Sept 2004 31 Mar 2005
Notes £m £m £m
---------------------------------------------
Operating activities
Cash generated from operations 9 425.5 359.0 700.5
Interest paid (73.0) (81.2) (136.3)
Interest element of finance
lease rental payments (18.8) (10.9) (16.8)
Tax paid (18.9) (13.2) (36.5)
-----------------------------------------------------------------------------
Net cash generated from operating
activities 314.8 253.7 510.9
-----------------------------------------------------------------------------
Investing activities
Interest received 12.9 12.2 2.0
Dividends received from associates and
joint ventures 1.0 1.4 3.5
Net loans advanced to associates and
joint ventures - 1.2 (1.8)
Net cash inflow from available for sale
fixed asset investments - - 1.4
Acquisition of subsidiaries net of cash
acquired (1.4) (2.2) (3.1)
Proceeds on disposal of associate - - 6.5
Proceeds on disposal of property,
plant and equipment 3.4 6.9 15.6
Purchases of property, plant and
equipment (210.0) (214.2) (529.2)
Grants received 15.9 18.1 30.0
-----------------------------------------------------------------------------
Net cash used in investing activities (178.2) (176.6) (475.1)
-----------------------------------------------------------------------------
Financing activities
Dividends paid to shareholders of the
parent (167.8) (61.1) (162.0)
Dividends paid to minority interests - - (0.6)
Repayment of borrowings (365.9) (415.4) (442.4)
Repayment of obligations under finance (9.9) (6.6) (8.1)
leases
New loans raised 406.9 363.1 556.6
Purchases of own shares - - (4.1)
Issue of shares 9.4 4.1 5.5
-----------------------------------------------------------------------------
Net cash used in financing activities (127.3) (115.9) (55.1)
-----------------------------------------------------------------------------
Increase/(decrease) in cash and cash
equivalents 9.3 (38.8) (19.3)
Net cash and cash equivalents at beginning
of the period 64.4 83.2 83.2
Effect of foreign exchange rates 1.0 (1.3) 0.5
-----------------------------------------------------------------------------
Net cash and cash equivalents at the end
of the period 74.7 43.1 64.4
-----------------------------------------------------------------------------
Net cash and cash equivalents comprise:
Cash and cash equivalents 101.1 74.9 90.8
Bank overdrafts (26.4) (31.8) (26.4)
-----------------------------------------------------------------------------
Net cash and cash equivalents 74.7 43.1 64.4
-----------------------------------------------------------------------------
Statement of recognised income and expense
Six months ended 30 September 2005
Unaudited Unaudited Unaudited
30 Sept 30 Sept 31 March
2005 2004 2005
Notes £m £m £m
----------------------------------------
Losses on cash flow hedges taken to
equity (1.4) - -
Amounts on cash flow hedges transferred
to the income statement in the period 2.1 - -
Deferred tax on cash flow hedging (0.2) - -
Exchange movement on translation
of overseas results and net assets 13.7 5.0 (4.0)
Exchange differences on hedges of net
investment (3.9) (1.5) 0.8
Tax on exchange differences on foreign
currency hedging 1.1 0.4 (0.2)
Actuarial (losses)/gains on defined
benefit pension schemes (37.1) 6.0 43.2
Deferred tax on actuarial (losses)/gains
on defined benefit pension schemes 0.1 (1.8) (13.0)
----------------------------------------------------------------------------
Net income recognised directly in equity (25.6) 8.1 26.8
Profit for the period 114.8 86.8 158.2
----------------------------------------------------------------------------
Total recognised income and expense for
the period 89.2 94.9 185.0
----------------------------------------------------------------------------
Attributable to:
Equity shareholders of the company 88.8 94.5 184.3
Minority interest 0.4 0.4 0.7
----------------------------------------------------------------------------
Total recognised income and expense for
the period 89.2 94.9 185.0
----------------------------------------------------------------------------
Change in accounting policy on adoption
of IAS 32 and IAS 39 - all attributable to
equity holders of the parent 7 (56.3) - -
----------------------------------------------------------------------------
Notes
1 Basis of preparation
For the year ending 31 March 2006 the Group will be required to prepare
consolidated financial statements under International Accounting Standards as
adopted by the European Commission. These will be those International
Accounting Standards, International Financial Reporting Standards and related
interpretations (SIC-IFRIC interpretations), subsequent amendments to those
standards and related interpretations, future standards and related
interpretations issued or adopted by the International Accounting Standards
Board (IASB) that have been endorsed by the European Commission as at 31 March
2006 and are referred to in this document as IFRS.
The interim financial information has been prepared in accordance with IFRS,
using the accounting policies that were set out in the Group's announcement of
the impacts of implementing IFRS on 19 September 2005, which is available on
the Group's website: www.severntrent.com.
The preliminary opening balance sheet and comparatives for 2004/05 were
prepared by management using its best knowledge of the expected standards and
interpretations of the International Accounting Standards Board, facts and
circumstances, and accounting policies that will be applied when the Group
prepares its first complete set of IFRS financial statements as at 31 March
2006. Therefore, until such time, the possibility cannot be excluded that the
preliminary opening balance sheet may require adjustment before constituting
the final opening balance sheet.
The information for the year ended 31 March 2005 does not constitute statutory
accounts as defined in Section 240 of the Companies Act 1985 but has been
extracted from the reconciliations of UK GAAP to IFRS presented in the
announcement referred to above. The UK GAAP financial information as at 31
March 2005 within the announcement document had been extracted from the 2005
statutory financial statements which have been filed with the Registrar of
Companies. The auditors' report on those accounts was unqualified.
Adoption of IAS 32 and IAS 39 'Financial Instruments'
IFRS1, 'First-time adoption of International Financial Reporting Standards'
sets out procedures to be followed when IFRS is adopted for the first time.
In relation to IAS 32 and IAS 39, IFRS 1 allows companies to opt to apply these
standards from the date of the opening balance sheet of the first period
reported under IFRS without restating the comparative period. The Group has
chosen this option as previously announced.
The application of IAS 32 and IAS 39 affects the Group balance sheet
principally in respect of derivative financial instruments, which are
recognised in the balance sheet at their fair value as financial assets or
liabilities. The net effect of this at 1 April 2005 is to reduce equity by
£56.3 million due to the recognition of additional financial liabilities and a
corresponding deferred tax asset. Further details are set out in note 7 to the
interim financial information.
2 Segmental analysis
Primary segments Profit before interest
Revenue and tax
-------------------------------------------
2005 2004 2005 2004
Six months ended 30 September £m £m £m £m
---------------------------------------------------------------------------
Water and sewerage 583.5 505.7 240.2 176.4
Waste management 386.9 353.0 43.5 43.9
Laboratories 84.0 85.0 7.3 10.0
Water purification and operating
services 126.2 102.6 5.5 3.4
Other businesses 30.9 36.6 (3.4) (0.9)
Inter segment trading (37.4) (44.0) (0.6) 0.2
---------------------------------------------------------------------------
1,174.1 1,038.9 292.5 233.0
Unallocated corporate expenses - - (11.2) (10.6)
---------------------------------------------------------------------------
Group 1,174.1 1,038.9 281.3 222.4
---------------------------------------------------------------------------
The share of profit of associates and joint
ventures was as follows
2005 2004
Six months ended 30 September £m £m
---------------------------------------------------
Water and sewerage - -
Waste management 0.5 0.6
Laboratories - -
Water purification and operating
services 0.8 0.6
Other businesses (0.2) (0.1)
---------------------------------------------------
Group share of results of associates
and joint ventures 1.1 1.1
---------------------------------------------------
Secondary segments Revenue
-------------------
2005 2004
Six months ended 30 September £m £m
---------------------------------------------------
United Kingdom 978.1 847.8
Rest of Europe 47.9 43.4
USA 147.4 146.0
Other 0.7 1.7
--------------------------------------------------
1,174.1 1,038.9
---------------------------------------------------
3 Exceptional restructuring costs, termination of operations and profit on
disposal of property and investments
In the year ended 31 March 2005, restructuring costs and termination of
operations comprised a charge of £10.4 million relating to restructuring of
Severn Trent Water and losses on termination of operations amounting to £3.8
million. The loss on termination of operations arose from decisions to close
one of the Group's US Systems businesses and to cease trading with external
customers for the Group's UK IT services and Engineering consultancy
businesses.
In the year ended 31 March 2005, a profit of £11.9 million on the disposal of
properties and investments arose. This comprised £6.1 million on the sale of
land and buildings by Severn Trent Water, £4.3 million on the disposal of the
Group's interest in its associated undertaking, Indaqua Industria e Gestao de
Aguas and £1.5 million on disposal of a fixed asset investment.
4 Taxation
Six months ended Six months ended
30 Sept 2005 30 Sept 2004
£m £m
Current tax
UK corporation tax (58.5) (25.5)
UK corporation tax prior year 4.0 2.7
Overseas tax (1.7) (2.6)
------------------------------------------------------------------------
(56.2) (25.4)
Deferred taxation 6.6 (26.7)
------------------------------------------------------------------------
(49.6) (52.1)
------------------------------------------------------------------------
5 Earnings per share
Basic earnings per share is calculated by dividing the earnings attributable to
ordinary shareholders by the weighted average number of ordinary shares in
issue during the period, excluding those held in the Severn Trent Employee
Share Ownership Trust which are treated as cancelled.
For diluted earnings per share, the weighted average number of ordinary shares
in issue is adjusted to assume conversion of all potentially dilutive ordinary
shares. These represent share options granted to employees where the exercise
price is less than the average market price of the Company's shares during the
period and LTIP awards where the vesting conditions have been satisfied at the
balance sheet date.
Supplementary, adjusted earnings per share figures are presented. These exclude
the effects of deferred tax, fair value movements on treasury instruments and
items which the directors consider to be exceptional. The directors consider
that the adjusted figures provide a useful additional indication of
performance.
Six months ended 30 Sept 2005
------------------------------------
Weighted
average Per
number share
Earnings of shares amount
£m m pence
------------------------------------------------------------------------------
Basic earnings per share 114.5 346.1 33.1
Effect of dilutive options - staff share
plans - 2.0 (0.2)
------------------------------------------------------------------------------
Diluted earnings per share 114.5 348.1 32.9
------------------------------------------------------------------------------
Adjusted earnings per share
------------------------------------------------------------------------------
Basic earnings per share 114.5 346.1 33.1
Fair value movements in treasury
instruments 33.7 - 9.7
Effect of deferred tax (6.6) - (1.9)
------------------------------------------------------------------------------
Adjusted basic earnings per share 141.6 346.1 40.9
------------------------------------------------------------------------------
Diluted earnings per share 114.5 348.1 32.9
Fair value movements in treasury
instruments 33.7 - 9.7
Effect of deferred tax (6.6) - (1.9)
------------------------------------------------------------------------------
Adjusted diluted earnings per share 141.6 348.1 40.7
------------------------------------------------------------------------------
Six months ended 30 Sept 2004
------------------------------------
Weighted
average Per
number share
Earnings of shares amount
£m m pence
------------------------------------------------------------------------------
Basic earnings per share 86.4 344.5 25.1
Effect of dilutive options - staff share
plans - 1.7 (0.1)
------------------------------------------------------------------------------
Diluted earnings per share 86.4 346.2 25.0
------------------------------------------------------------------------------
Adjusted earnings per share
------------------------------------------------------------------------------
Basic earnings per share 86.4 344.5 25.1
Fair value movements in treasury
instruments - - -
Effect of deferred tax 26.7 - 7.7
------------------------------------------------------------------------------
Adjusted basic earnings per share 113.1 344.5 32.8
------------------------------------------------------------------------------
Diluted earnings per share 86.4 346.2 25.0
Fair value movements in treasury
instruments - - -
Effect of deferred tax 26.7 - 7.7
------------------------------------------------------------------------------
Adjusted diluted earnings per share 113.1 346.2 32.7
------------------------------------------------------------------------------
6 Consolidated statement of changes in equity
Six months ended 30 September 2005
30 Sept 2005 30 Sept 2004 31 Mar 2005
£m £m £m
-------------------------------------------------------------------------------
At 1 April (as previously reported
under UK GAAP) 2,198.1 2,213.7 2,213.7
Adjustment to opening shareholders'
funds for IFRS conversion (note 7) (316.4) (358.1) (358.1)
Adjustment to opening shareholders'
funds for adoption of IAS 32 and
IAS 39 (note 7) (56.3) - -
-------------------------------------------------------------------------------
At 1 April (as restated) 1,825.4 1,855.6 1,855.6
Profit for the financial period 114.5 86.4 157.5
Net income recognised directly in
equity (25.7) 8.1 26.8
Shares issued 9.4 4.1 5.5
Own shares purchased - - (4.1)
Credit from share based payments charge
(note 10) 2.2 2.0 4.1
Deferred tax on items posted directly to
reserves (1.3) 1.0 -
Dividends appropriated from
reserves (104.8) (100.9) (163.7)
-------------------------------------------------------------------------------
Net addition to/(reduction in) equity
shareholders' funds (5.7) 0.7 26.1
-------------------------------------------------------------------------------
Closing equity shareholders' funds 1,819.7 1,856.3 1,881.7
-------------------------------------------------------------------------------
7 Prior year adjustment
Reconciliations from UK GAAP to IFRS of the Group balance sheet as at 1 April
2004 (the date of transition to IFRS), 30 September 2004 and 31 March 2005 (the
date of the last UK GAAP financial statements) together with the reconciliation
of the consolidated income statement have been published on the Company's
website at www.severntrent.com.
IAS 39, 'Financial instruments: Recognition and Measurement' and IAS 32,
'Financial Instruments: Disclosure and Presentation' have not been applied to
the six months ending 30 September 2004 or to the 12 months ending 31 March
2005 because the Group has taken a transitional exemption and adopted those
standards prospectively from 1 April 2005.
The effect of the transitional adjustment on the balance sheet as at 1 April
2005 is as follows:
Transitional
31 Mar 2005 adjustment 1 April 2005
£m £m £m
Non-current assets
Derivative financial instruments - 2.7 2.7
---------------------------------------------------------------------------
- 2.7 2.7
---------------------------------------------------------------------------
Current liabilities
Trade and other payables (609.0) (7.0) (616.0)
Borrowings (486.5) 7.4 (479.1)
Derivative financial instruments - (7.4) (7.4)
---------------------------------------------------------------------------
(1,095.5) (7.0) (1,102.5)
---------------------------------------------------------------------------
Non-current liabilities
Borrowings (2,498.9) 24.6 (2,474.3)
Derivative financial instruments - (97.8) (97.8)
Deferred tax liabilities (902.6) 21.2 (881.4)
---------------------------------------------------------------------------
(3,401.5) (52.0) (3,453.5)
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Capital and reserves 1,883.6 (56.3) 1,827.3
---------------------------------------------------------------------------
8 Interim dividend
Amounts recognised as distributions to equity shareholders in the period:
Final dividend for the year ended 31 March 2005 of 30.30 pence
(2004: 29.27 pence). The total cost of this dividend is £104.8 million
(2004: £100.9 million) and was recognised as an expense in the 6 months
ending 30 September 2005.
The Board has declared an interim dividend of 19.16p per ordinary share
(2004: 18.21p) to be paid on 25 January 2006. The shares will be traded 'ex-dividend'
with effect from 14 December 2005. This dividend has not been included as a
liability as at 30 September 2005.
The cost of the proposed interim dividend will be £66.5 million
(2004: £62.8 million).
9 Reconciliation of operating profit to operating cash flows
Six months ended Six months ended
30 Sept 2005 30 Sept 2004
£m £m
Operating profit 281.3 222.4
Depreciation charge 128.9 130.2
Amortisation of intangibles 12.1 10.5
Profit on sale of property, plant and equipment 0.3 (3.2)
Profit on sale of investments - (1.4)
Deferred income movement (1.4) (1.2)
Provisions for liabilities and charges 17.2 8.5
Utilisation of provisions for liabilities
and charges (17.3) (9.8)
Movement in working capital, retirement benefit
obligation and share-based payments 4.4 3.0
---------------------------------
Net cash inflow from operating activities 425.5 359.0
---------------------------------
10 Share based payments
During the six months to 30 September 2005, the Group has granted a new series
of Long Term Incentive Plan awards. The fair value of these awards has been
calculated as £4.68 per share for awards with a Total Shareholder Return
element and £10.17 per share for awards with Economic Profit targets. The fair
value of these awards will be charged to the income statement over the vesting
period (3 years).
During the six months to 30 September 2005, the Group has granted a new series
of Save As You Earn awards. The fair value of these awards has been calculated
as £2.318 per share for the 3 year scheme, £2.268 per share for the 5 year
scheme and £2.158 per share for the 7 year scheme. The fair value of these
awards will be charged to the income statement over the vesting period.
The total share based payment charge recognised in the income statement to 30
September 2005 is £2.2 million (2004: £2.0 million).
11 Retirement benefit schemes
The Group operates four defined benefit schemes being the Severn Trent Pension
Scheme, the Severn Trent Mirror Image Scheme, the Severn Trent Senior Staff
Pension Scheme and the UK Waste Pension Scheme. In addition there is an
unfunded scheme operating to cover senior executives whose emoluments are in
excess of the pension cap. The assets and liabilities at the balance sheet
dates were as follows:
30 Sept 2005 30 Sept 2004 31 Mar 2005
£m £m £m
---------------------------------------
Severn Trent Pension Scheme
Assets 1,057.4 819.8 907.6
Liabilities (1,333.2) (1,138.3) (1,177.8)
-----------------------------------------------------------
Deficit (275.8) (318.5) (270.2)
Severn Trent Mirror Image Scheme
Assets 103.0 88.5 92.1
Liabilities (107.9) (98.5) (99.6)
-----------------------------------------------------------
Deficit (4.9) (10.0) (7.5)
Severn Trent Senior Staff Pension Scheme
Assets 53.2 40.2 46.4
Liabilities (62.6) (55.6) (58.4)
-----------------------------------------------------------
Deficit (9.4) (15.4) (12.0)
UK Waste Pension Scheme
Assets 38.4 27.7 30.8
Liabilities (56.1) (48.0) (49.1)
-----------------------------------------------------------
Deficit (17.7) (20.3) (18.3)
Unfunded scheme Liabilities and deficit (11.3) (9.0) (9.5)
---------------------------------------------------------------------------
Total deficit recognised on balance
sheet (319.1) (373.2) (317.5)
---------------------------------------------------------------------------
The amounts recognised in the income statement are as follows:
Six months to Six months Year ended
30 Sept 2005 30 Sept 2004 31 Mar 2005
£m £m £m
----------------------------------------
Severn Trent Pension Scheme
Current service cost (18.1) (17.7) (36.6)
Settlements and
curtailments - - (2.8)
----------------------------------------------------------------
Operating cost (18.1) (17.7) (39.4)
Financing income/(cost) 2.0 (0.3) (0.6)
Severn Trent Mirror Image Scheme
Current service cost (0.4) (0.4) (0.9)
Settlements and
curtailments - - (1.2)
----------------------------------------------------------------
Operating cost (0.4) (0.4) (2.1)
Financing income 0.2 0.2 0.4
Severn Trent Senior Staff Pension Scheme
Current service cost (0.5) (0.6) (1.2)
Financing income/(cost) 0.1 (0.1) -
UK Waste Pension Scheme
Current service cost (0.7) (0.7) (1.4)
Financing cost (0.1) (0.3) (0.6)
Unfunded scheme
Current service cost (0.4) (0.6) (1.2)
Financing cost (0.3) (0.2) (0.4)
---------------------------------------------------------------------------
Total operating cost (20.1) (20.0) (45.3)
Total financing income/(cost) 1.9 (0.7) (1.2)
---------------------------------------------------------------------------
Six months to Six months to Year ended
30 Sept 2005 30 Sept 2004 31 Mar 2005
£m £m £m
-----------------------------------------
Deficit in the schemes at the
beginning of the period (317.5) (376.5) (376.5)
Contributions 53.7 18.0 62.3
Current service cost (20.1) (20.0) (41.3)
Loss on settlements and - - (4.0)
curtailments
Other financial income 1.9 (0.7) (1.2)
Actuarial (loss)/gain (37.1) 6.0 43.2
---------------------------------------------------------------------------
Deficit in the schemes at the
end of the period (319.1) (373.2) (317.5)
---------------------------------------------------------------------------
12 Interim statement
The interim report and accounts were approved by a committee of the Board of
Directors on 5 December 2005.
Further copies of this interim statement may be obtained from the Company
Secretary, Severn Trent Plc, 2297 Coventry Road, Birmingham B26 3PU.
13 Forward-Looking statements
This document contains certain 'forward-looking statements' with respect to
Severn Trent's financial condition, results of operations and business, and
certain of Severn Trent's plans and objectives with respect to these items.
Forward-looking statements are sometimes, but not always, identified by their
use of a date in the future or such words as 'anticipates', 'aims', 'due',
'could', 'may', 'should', 'expects', 'believes', 'intends', 'plans', 'targets',
'goal' or 'estimates'. By their very nature forward-looking statements are
inherently unpredictable, speculative and involve risk and uncertainty because
they relate to events and depend on circumstances that will occur in the
future.
There are a number of factors that could cause actual results and developments
to differ materially from those expressed or implied by these forward-looking
statements. These factors include, but are not limited to, changes in the
economies and markets in which the Group operates; changes in the regulatory
and competition frameworks in which the Group operates; the impact of legal or
other proceedings against or which affect the Group; and changes in interest
and exchange rates.
All written or verbal forward-looking statements, made in this document or made
subsequently, which are attributable to Severn Trent or any other member of the
Group or persons acting on their behalf are expressly qualified in their
entirety by the factors referred to above. Severn Trent does not intend to
update these forward-looking statements.
14 Cautionary statement
This document is not an offer to sell, exchange or transfer any securities of
Severn Trent Plc or any of its subsidiaries and is not soliciting an offer to
purchase, exchange or transfer such securities in any jurisdiction. Securities
may not be offered, sold or transferred in the United States absent
registration or an applicable exemption from the registration requirements of
the US Securities Act of 1933 (as amended).
15 Other information
The interim report for the six months to 30 September 2005, including extracts
from this announcement and the independent review report by the auditors, will
be advertised in The Financial Times on 7 December 2005. Copies will be
available to the public at Severn Trent's registered office and on its website
www.severntrent.com
INDEPENDENT REVIEW REPORT TO SEVERN TRENT Plc
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 September 2005 which comprises the income statement,
the balance sheet, the cash flow statement, the statement of recognised income
and expense and related notes. We have read the other information contained in
the interim report and considered whether it contains any apparent
misstatements or material inconsistencies with the financial information.
This report is made solely to the company in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other
than the company, for our review work, for this report, or for the conclusions
we have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
International Financial Reporting Standards
As disclosed in note 1, the next annual financial statements of the group will
be prepared in accordance with International Financial Reporting Standards as
adopted for use in the EU. Accordingly, the interim report has been prepared in
accordance with the recognition and measurement criteria of IFRS and the
disclosure requirements of the Listing Rules.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of group management and
applying analytical procedures to the financial information and underlying
financial data and, based thereon, assessing whether the accounting policies
and presentation have been consistently applied unless otherwise disclosed. A
review excludes audit procedures such as tests of controls and verification of
assets, liabilities and transactions. It is substantially less in scope than an
audit performed in accordance with International Standards on Auditing (UK and
Ireland) and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2005.
Deloitte & Touche LLP
Chartered Accountants
London
5 December 2005
Latest directors dealings
- 1 day ago The Renewables Infrastructure Group Limited
- 1 day ago The Renewables Infrastructure Group Limited
- 1 day ago Smurfit Westrock (DI)
- 1 day ago Menhaden Resource Efficiency
- 1 day ago BP