Final Results
Date: Embargoed until 7.00am, Tuesday 16 March 2004
Contact: Hans Nilsson, Chief Executive Tel: 020 7269 7291
Spectris plc
Richard Mountain
Financial Dynamics Tel: 020 7269 7291
2003 PRELIMINARY RESULTS
Spectris plc, the precision instrumentation and controls company, announces
preliminary results for the year ended 31 December 2003.
£m 2003 2002 Increase
Turnover 568.0 490.1 +16%
Operating profit 59.8 50.7 +18%
Profit before tax 48.9 42.5 +15%
Profit after tax * 26.0 15.3 +70%
Earnings per share 32.1p 28.1p +14%
Basic earnings per share * 21.6p 13.4p +61%
Dividend 13.35p 12.75p +5%
All profit and earnings per share figures exclude exceptional
items and goodwill amortisation unless indicated (*)
Highlights:
- Organic sales growth of 7%
- Improved geographic coverage
- Operating profit increased by 18%
- Double-digit growth in profit before tax and eps
- Operating cash flow at 90% of operating profits
Commenting on the results, Hans Nilsson, Chief Executive, said:
'Our performance in 2003 was particularly encouraging given mixed market
conditions. The organic sales growth was due to the consistent execution of the
strategy. Demand in the first two months of the year has maintained the
improvements seen at the end of 2003 and, notwithstanding the significant
impact of the weak US dollar, we expect to make further progress in 2004.'
CHAIRMAN'S STATEMENT
Spectris delivered significant increases in all the main performance measures
in 2003 compared with the prior year. Sales increased to £568.0m (£490.1m), as
a result of encouraging organic growth of 7% as well as the benefit of a full
year's contribution from PANalytical. With profit before tax up 15% at £48.9m
(£42.5m), earnings per share increased by 14% to 32.1p (28.1p) on a reduced tax
rate of 21.0% (24.4%).
These results have been helped by some improvement in the business environment,
but are particularly indicative of the strategy and priorities which have
dominated, and will continue to dominate, the company's actions. Our customer
relationships do not rely only on the products purchased, but on the technical
and applications support delivered through direct contact between the
businesses and our broad customer base internationally. Given their importance,
we have sought to maintain both product development and support activities
despite the relentless, and appropriate, attention paid to cost elimination. As
markets improve, we believe that these consistent revenue investments will be
further rewarded.
Cash generation was maintained, producing operating cash flow at 90% of
operating profits. Debt was £163.4m at the year end with interest cover at
5.6x.
A final dividend of 9.3p (2002: 8.85p), making a total dividend of 13.35p
(2002: 12.75p), an increase of 5%, is proposed by the Board. The final dividend
will be paid on 11 June 2004 to shareholders on the register on 21 May 2004.
Outlook
After a lengthy period in which business investments have been subdued, the
latter part of 2003 showed increased activity. The resulting improvement in
orders has continued into the early weeks of 2004. If the investment trend
maintains its direction, the company should benefit, particularly from its high
operational gearing. As indicated in January, profit growth will be
significantly impacted by the weak US dollar. Despite this, we expect to make
further positive progress in 2004.
CHIEF EXECUTIVE'S REVIEW
Customer confidence improved slowly as the year progressed. Against this
background it was therefore particularly encouraging to have achieved an
organic growth rate in sales of 7%. In addition, PANalytical, in its first full
year of Spectris ownership, showed a strong performance in sales and profit at
constant exchange rates.
Consistent execution of the strategy within the Spectris companies during a
period of challenging conditions is the reason for growth greater than that of
underlying markets. Management actions to achieve a shift in the staff mix from
operations and administration to sales and marketing dovetails with customers'
migration of manufacturing to low cost and rapidly developing economies in
China, India, eastern Europe and Mexico. Today, Spectris sales and marketing
staff make up 41% of the total headcount, up from 33% five years ago. This
change has been particularly important in Asia, where the share of total
company sales has doubled from 11% in 1999 to 22% in 2003.
Geographic coverage
Europe, North America and Asia accounted for 46%, 27% and 22% of sales in 2003
respectively. Taking currency movements into account, year-on-year growth was
modest in North America and Europe, but Asia saw an increase of around 25%,
supported by PANalytical with its strong presence in the region, particularly
in China.
Operating margins maintained
The introduction of innovative products, cost optimisation, a shift of sourcing
to lower cost regions and increased volumes largely offset the adverse effect
of exchange rates on gross margins. Operating margins were steady at 10.5%. The
exchange rate exposure is primarily due to a large proportion of sales in North
America and Asia in US dollars, or in currencies linked to the dollar, with
operating costs to a large extent denominated in European currencies. This was
a significant feature within Process Technology.
Continuous improvement to ensure competitiveness
A number of initiatives were pursued during the year to accelerate better
business practice. Examples include shortening of sales, development and
production cycle times; reduction of administration; expansion of sales
coverage, mainly in Asia; and better penetration of targeted industry segments
such as pharmaceuticals and cement. Particular focus was placed on product and
strategy management training in processes to understand customers' needs and
convert this knowledge into innovation in products and processes. The key
mission continues to be the delivery of increased value to our customers via
our 1,800 customer-facing staff.
Another key management process is the translation of customer needs into the
sourcing and development of new technologies. In the year, a number of new
licensing agreements from universities, other institutions and industry were
established and existing ones progressed. Malvern and PANalytical are good
examples of companies which have benefited from recent collaboration projects,
resulting in new products being introduced.
Sector performance
Electronic controls reported sales growth of 12% from £117.6m to £132.1m and
operating profit growth of 21% from £13.0m to £15.8m. Performance was supported
by sales expansion in all four companies, particularly at Arcom and HBM. Arcom
and Microscan delivered improved operating profits. HBM's continuing
manufacturing expansion in China was supported by a move to new premises and
this was completed in the fourth quarter. This will enable HBM to transfer
further load cell production from Germany to China. Significant new products
were introduced, including setting new standards in miniaturisation of
industrial bar code scanners at Microscan and a secure remote telemetry product
from Arcom.
In-line instrumentation achieved sales growth of 5% from £172.7m to £182.0m
with operating profits up 20% from £18.6m to £22.3m. The growth in sales was
achieved primarily by BTG, a particularly notable performance given that pulp
and paper producers did not increase their equipment investments due to
relatively subdued end user demand. Beta LaserMike suffered a year-on-year
decline due to exposure to the telecommunications sector but, as a result of
decisive management actions, the business was repositioned towards other
growing markets. This realignment included two small bolt-on acquisitions which
were successfully integrated. Servomex and Loma improved their margins and Loma
completed a complementary acquisition in January 2004. Brüel & Kjær Vibro
suffered disproportionately from adverse exchange rates, but nevertheless
improved its market positions. Performance at Ircon, one of the smaller
companies, was adversely affected by an increase in sales and marketing costs
aimed at better reaching its customer base which is migrating to lower cost
regions. New products and applications also featured in this sector, two good
examples being a new soft-tipped blade from BTG for high quality paper coating
and remote condition monitoring for wind turbines from Brüel & Kjær Vibro.
Process technology grew organic sales marginally. However, a full year's
contribution from PANalytical resulted in overall sales growth of 31% from £
193.3m to £253.9m. Operating profit grew by 9% from £19.9m to £21.7m. The
weakening of the US dollar affected this sector disproportionately, with
operating profit growth at 34% in constant currencies. At Fusion UV Systems,
the year-on-year decline in demand from the telecommunications sector was a
significant feature. The other technology markets that Fusion sells into saw
orders recover towards the end of the fourth quarter.
Malvern Instruments, which completed a bolt-on acquisition in the fourth
quarter, had a solid year whilst Particle Measuring Systems improved
profitability over the previous year despite flat demand from its semiconductor
markets. In terms of market penetration, PANalytical had an excellent year and
the assimilation into Spectris was completed on schedule. Brüel & Kjær Sound &
Vibration made good progress and also negotiated a transition to direct sales
in Japan, effective from April 2004, with the acquisition of its long-standing
distributor. Examples of new products which have been particularly well
received include a range of hand-held sound analysers from Brüel & Kjær Sound &
Vibration, a particle characterisation instrument from Malvern, and a high
speed X-ray instrument from PANalytical.
Well-positioned going forward
Spectris has consistently implemented a strategy which has resulted in improved
competitive positions. Further migration of manufacturing and development to
lower cost regions and the speed at which technology is deployed in customers'
products, provide further opportunities to leverage the leadership positions
gained over a long period. Currency fluctuations are likely to continue to
influence our customers' investment decisions, but operationally and
competitively Spectris is in a good position to manage in this environment.
Organic sales growth from a strong product portfolio, geographic coverage and
the continued drive to improve operating margins remain key priorities going
forward.
- ENDS -
A table of results is attached.
The company will broadcast the meeting with analysts in a live Webcast
commencing at 09:30 AM on the company's website at www.spectris.com
Copies of this notice are available to the public from the registered office:
Station Road, Egham, Surrey TW20 9NP and on the company's website at
www.spectris.com
CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 DECEMBER
Notes
2003 2002
£m £m
1 Turnover 568.0 490.1
Cost of sales (246.2) (202.5)
--------- ---------
Gross profit 321.8 287.6
Operating costs (274.4) (243.3)
--------- ---------
Operating profit before goodwill amortisation and
exceptional items 59.8 50.7
Goodwill amortisation (12.4) (8.7)
2 Exceptional items
- 2.3
--------- ---------
Operating profit 47.4 44.3
Loss on sale or termination of business (0.4) (12.9)
1 Profit on ordinary activities before interest 47.0 31.4
Other finance (costs) / income (0.2) 0.7
Net interest payable (10.7) (8.9)
--------- ---------
Profit on ordinary activities before taxation 36.1 23.2
3 Taxation (10.1) (7.9)
--------- ---------
Profit for the financial year 26.0 15.3
Dividends (16.1) (15.3)
--------- ---------
Retained profit 9.9 -
--------- ---------
4 Basic earnings per share (p) 21.6 13.4
4 Fully diluted earnings per share (p) 21.6 13.3
4 Normalised earnings per share (p) 32.1 28.1
Dividends per ordinary equity share (p) 13.35 12.75
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the year ended 31 December
2003 2002
£m £m
Profit for the financial year 26.0 15.3
Foreign exchange adjustments 8.6 6.7
Tax attributable to foreign exchange adjustments (0.5) (0.3)
Actuarial loss arising on pension schemes (4.5) (14.8)
Tax attributable to actuarial loss 1.4 4.3
--------- ---------
Total recognised gains and losses relating to the financial year 31.0 11.2
--------- ---------
The results in the profit and loss account above relate entirely to continuing
operations.
Results from acquisitions in the year are not material.
There is no material difference between the reported profit and historical cost
profit.
GROUP BALANCE SHEET AS AT 31 DECEMBER
2003 2002
£m £m
Fixed assets
Intangible assets 227.0 213.6
Tangible fixed assets 92.4 89.1
Other investments 15.6 15.9
--------- ---------
335.0 318.6
Current assets
Stocks 83.8 80.9
Debtors 153.4 149.7
Cash at bank 31.7 36.9
--------- ---------
268.9 267.5
--------- ---------
Creditors: due within one year
Short term borrowing (0.8) (69.2)
Other creditors (160.3) (138.6)
--------- ---------
(161.1) (207.8)
--------- ---------
Net current assets 107.8 59.7
--------- ---------
Total assets less current liabilities 442.8 378.3
--------- ---------
Creditors: due after more than one year
Medium and long term borrowing (194.3) (145.2)
Other creditors (1.0) (3.1)
--------- ---------
(195.3) (148.3)
--------- ---------
Provisions for liabilities and charges (31.1) (32.3)
--------- ---------
Net assets excluding pension liabilities 216.4 197.7
Pension liabilities (12.0) (9.0)
--------- ---------
Net assets 204.4 188.7
--------- ---------
Capital and reserves
Called up share capital 6.2 6.2
Share premium account 227.1 226.3
Merger reserve 3.1 3.1
Capital redemption reserve 0.3 0.3
Profit and loss account (32.3) (47.2)
--------- ---------
Equity shareholders' funds 204.4 188.7
--------- ---------
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 December
Notes
2003 2002
£m £m
5 Net cash inflow from operating activities 64.8 54.4
Returns on investments and servicing of finance
Interest received 0.5 1.7
Interest paid (9.4) (10.4)
--------- ---------
(8.9) (8.7)
--------- ---------
Taxation paid (2.5) (4.5)
Capital expenditure and financial investment
Purchase of tangible fixed assets (15.7) (19.9)
Sale of tangible fixed assets 1.3 4.0
Purchase of fixed asset investments - (2.1)
Sale of fixed asset investments 0.3 -
--------- ---------
(14.1) (18.0)
--------- ---------
Acquisitions and disposals
Acquisition of subsidiary undertakings (7.8) (101.8)
Bank overdraft acquired with subsidiary undertakings (0.4) 3.1
Proceeds from the sale of subsidiary undertakings - 1.8
Cash disposed with subsidiary undertakings - (0.2)
--------- ---------
(8.2) (97.1)
--------- ---------
Equity dividends paid (15.5) (14.0)
Cash inflow/(outflow) before financing 15.6 (87.9)
--------- ---------
Financing
Issue of shares 0.8 41.5
Repayment of loans (162.2) (51.1)
New loans 140.2 97.1
--------- ---------
(21.2) 87.5
--------- ---------
6 Decrease in cash in the year (5.6) (0.4)
--------- ---------
NOTES TO THE ACCOUNTS
1. SEGMENTAL ANALYSES
a) Analysis by class of business
Profit before
Turnover interest and tax Net assets
2003 2002 2003 2002 2003 2002
£m £m £m £m £m £m
Continuing operations:
Electronic controls 132.1 117.6 15.8 13.0 44.2 48.9
In-line instrumentation 182.0 172.7 22.3 18.6 42.2 51.7
Process technology 253.9 193.3 21.7 19.9 77.6 70.6
--------- --------- --------- --------- --------- ---------
Total ongoing operations 568.0 483.6 59.8 51.5 164.0 171.2
Businesses sold - 6.5 - (0.8) - 1.0
--------- --------- --------- --------- --------- ---------
Total continuing operations 568.0 490.1 59.8 50.7 164.0 172.2
Goodwill amortisation (12.4) (8.7)
Operating exceptional items - 2.3
Loss on sale of business (0.4) (12.9)
Net debt (163.4) (177.5)
Intangible assets 227.0 213.6
Net pension liability (12.0) (9.0)
Other (11.2) (10.6)
--------- ---------
Total 568.0 490.1 47.0 31.4 204.4 188.7
--------- --------- --------- --------- --------- ---------
The allocation of net assets in 2002 has been restated in order to present the
information on a consistent basis.
The operating businesses are grouped as follows:
Electronic controls: Arcom Control Systems, HBM, Microscan, Red Lion Controls.
In-line instrumentation: Beta LaserMike, Brüel & Kjær Vibro, BTG, Ircon, Loma
Systems, NDC Infrared Engineering, Servomex.
Process technology: Brüel & Kjær Sound & Vibration, Fusion UV Systems, Malvern
Instruments, Particle Measuring Systems, PANalytical.
b) Analysis of turnover by geographical destination
2003 2002
£m £m
UK 36.1 32.3
Continental Europe 223.5 188.1
North America 156.1 144.8
Japan 40.7 31.0
China 36.0 24.6
Rest of Asia Pacific 48.6 45.6
Rest of the world 27.0 17.2
--------- ---------
568.0 483.6
Businesses sold or to be sold - 6.5
--------- ---------
568.0 490.1
2. EXCEPTIONAL ITEMS
2003 2002
The operating exceptional items comprise: £m £m
Release of fair value provisions no longer required - 1.3
Compensation from patent infringement case - 1.0
--------- ---------
- 2.3
--------- ---------
3. TAXATION
The effective tax rate, excluding operating exceptional items, profit on sale
of businesses and goodwill amortisation, was 21.0% (2002: 24.4%).
4. Earnings per share
The calculation of basic earnings per share of 21.6p (2002: 13.4p) is based on
the group profit of £26.0m (2002: £15.3m) and on the weighted average number of
ordinary shares in issue during the year of 120.5 million (2002: 114.4
million).
Earnings per share before exceptional items and goodwill amortisation is
calculated as follows:
Earnings per
Earnings share
2003 2002 2003 2002
£m £m pence pence
Basic earnings and earnings per share 26.0 15.3 21.6 13.4
Basic earnings and earnings per share attributable to:
Goodwill amortisation 12.4 8.7 10.3 7.6
Operating exceptional items - (2.3) - (2.0)
Loss on sale or termination of business 0.4 12.9 0.4 11.3
Tax credit on operating exceptionals and goodwill (0.2) (0.5) (0.2) (0.5)
Tax on loss on sale of businesses - (2.0) - (1.7)
----- ------ ----- ------
Earnings and earnings per share before exceptional items and goodwill
amortisation 38.6 32.1 32.1 28.1
----- ------ ----- ------
Earnings per share before exceptional items and goodwill amortisation is
presented to show more clearly the underlying performance of the group.
The calculation of diluted earnings per share of 21.6 p (2002: 13.3p) is based
on the group profit of £ 26.0m (2002: £15.3m) and on the diluted weighted
average number of 5p ordinary shares in issue during the year of 120.5 million
(2002: 114.7 million).
The basic weighted average number of ordinary shares in issue is reconciled to
the diluted weighted average number of shares in issue in the following table:
Weighted
average number
of 5p ordinary
shares
2003 2002
million million
Basic weighted average number of 5p ordinary shares in issue 120.5 114.4
Weighted average number of dilutive 5p ordinary shares under option 0.6 0.8
Weighted average number of 5p ordinary shares that would have
been issued at average market value from proceeds of dilutive share options (0.6) (0.5)
----- ------
Diluted weighted average number of 5p ordinary shares 120.5 114.7
----- ------
5. RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING
ACTIVITIES
2003 2002
£m £m
Operating profit 47.4 44.3
Depreciation of tangible fixed assets 13.0 13.9
Amortisation of intangible assets 12.4 8.7
Profit on sale of tangible fixed assets (0.3) (0.6)
(Increase)/decrease in stocks (2.1) 5.6
(Increase)/decrease in debtors (4.8) 7.0
Increase/(decrease) in creditors 3.0 (9.9)
Decrease in provisions (3.8) (14.6)
--------- ---------
Net cash inflow from continuing operating activities 64.8 54.4
--------- ---------
6. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
2003 2002
£m £m
Decrease in cash in the year (5.6) (0.4)
Cash effect of change in debt 22.0 (46.0)
--------- ---------
Change in net debt resulting from cash flows 16.4 (46.4)
Other non-cash items:
Exchange movements (2.3) 0.4
--------- ---------
Movement in net debt in the year 14.1 (46.0)
Net debt as at 1 January (177.5) (131.5)
--------- ---------
Net debt as at 31 December (163.4) (177.5)
--------- ---------
7. ANALYSIS OF CHANGES IN NET DEBT
Cash at Short term loans and Long term
bank overdraft loans Total
£m £m £m £m
As at 1 January
2003 36.9 (69.2) (145.2) (177.5)
Cash flow (5.6) 72.3 (50.3) 16.4
Exchange movements 0.4 (3.9) 1.2 (2.3)
--------- --------- --------- ---------
As at 31 December
2003 31.7 (0.8) (194.3) (163.4)
--------- --------- --------- ---------
8. COMPANY INFORMATION
The financial information set out above does not constitute the company's
statutory accounts for the years ended 31 December 2003 or 2002 but is derived
from those accounts. Statutory accounts for 2002 have been delivered to the
Registrar of Companies. The auditors have reported on those accounts; their
report was unqualified and did not contain statements under section 237(2) or
(3) of the Companies Act 1985. The statutory accounts for 2003 will be
delivered following the company's annual general meeting.
9. ANNUAL REPORT
Copies of the annual report, which will be posted to shareholders on 7 April
2004, may be obtained from the registered office at Station Road, Egham, Surrey
TW20 9NP.