Half-yearly Report
SOFTWARE RADIO TECHNOLOGY PLC
("SRT" or the "Group")
SRT, the AIM-quoted developer and supplier of maritime identification and
tracking technologies, announces its unaudited interim results for the six
months ended 30 September 2011.
* Revenues up by 5.3% to £4.66 million
* Profit before tax up by 9.3% to £1.20 million
* Gross profit margin increased from 48.0% to 54.9%
* Cash of £2.89million and no borrowings
During the first six months, revenues increased by 5.3% to £4.66 million
compared to the same period last year (6 months ended 30 September 2010: £4.42
million), with an improvement in gross margin to 54.9% (6 months ended 30
September 2010: 48.0%) and a profit before tax of £1.20 million (6 months ended
30 September 2010: profit £1.10 million). Administrative expenses increased by
£357,000 (36.8%) against the same period last year, primarily due to our
previously announced reorganisation to support our future growth which saw an
increase in staff from 26 to 33 people. The Group remains free of borrowing and
with cash balances of £2.89 million as at 30 September 2011.
We set ourselves two primary objectives this year; firstly to accelerate our
next generation product development programme and secondly to migrate our
customers to this new range of products as they come on stream. This will
significantly update and broaden the product portfolio each of our customers is
able to offer their target markets. I am pleased to report that we have made
excellent progress with these two objectives. In respect of the first objective
we have commenced volume production of our new Class B, Receiver and Antenna
splitter products and are aggressively pushing forward with our dual mode
satellite/AIS Class B, Identifier, SART and AtoN product developments which we
expect to start shipping within the next six months. Looking further out, we
will also launch a new range of Class A and B products towards the end of 2012,
incorporating touch screen colour displays as well as our innovative Man
Overboard System.
The development of these new products coupled with the work required to migrate
multiple customers from their old product range to a broader new product range
is a significant task requiring considerable investment on the part of both SRT
and its customers. This work is expected to continue at the current pace for
the next twelve months. However, given the continued rapid growth in future
market opportunities we believe that this is a necessary strategic investment
for SRT to secure and consolidate our global market position in order to
maximise future revenue streams from all market segments.
During the first half of the financial year, SRT has made its first investment
into applications. The objective of this first small investment is to improve
our understanding of the potential market opportunity and refine our business
plan before further development and rollout in 2012. In this regard we are now
embarking on the development of an initial series of targeted vessel tracking
applications which we expect to produce our first recurring revenue in the
second half of 2012.
During the last financial year, we undertook a reorganisation of the business,
which included the hiring of additional people and investment in an integrated
business management system, to ensure that we would be able to manage and
control this growth. As a result of this investment we have been able to
successfully accelerate our product development activities whilst
simultaneously supporting more active customers addressing multiple markets
with a relatively small increase in our core overheads. As our business grows
we expect to expand our workforce incrementally in the next 12 months,
primarily on the supply chain and customer support side.
During the first half of the financial year, some of our key customers
announced that they would be launching a new range of products and started the
migration from old to new which, as expected, caused some short term demand
delay as end users await the arrival of the new products. We now expect demand
for these products to normalise during the second half. Over the next twelve
months we expect to see the second surge in demand from the EU inland waterway
market as the remainder of the market seek to be compliant with the rules by
the middle of 2012. Additionally we expect to see mandates which have already
been formally announced, such as in India, Russia, China and the EU fishing
market, to generate material and sustained demand.
We are actively working with our customers to address a wide range of markets
ranging from China and India to the EU, Middle East, South and Central America,
Africa, USA and Russia. Excluding the leisure market, and pending mandates yet
to be formally announced, we estimate the current aggregate active opportunity
being addressed by SRT and our customers to be worth up to £400 million over
the next four years. This is a significant opportunity which we expect to grow
further in the future and for which SRT is now very well positioned in respect
of product portfolio and customer network.
Each mandate and project has its own specific dynamics in terms of quantum,
timescales and, ultimately, demand pattern over their specific implementation
phase. This fact makes it difficult to accurately forecast short and medium
term demand. As such, our expectation for this financial year is to report
revenue of between £10 million and £16 million with a profit before tax of
between £2 million and £5 million. Over the next year as more of the mandates
coming into effect establish their specific demand patterns, we expect our
ability to provide more accurate financial forecasts between reporting
deadlines to improve.
I am also pleased to report that we are undertaking a capital reorganisation to
enable SRT to pay a dividend in the future when appropriate. This requires
Court approval and we expect this process to be complete by the end of this
financial year.
In summary we have worked hard to completely update and broaden our product
range and commence its introduction to the market through our customer
networks. In turn our customers are now addressing an increasing range of
opportunities around the world varying in size from a single vessel to multiple
hundreds of thousands of vessels. In addition, some of our new products such as
the Identifier and AtoN will open new and significant market segments. The
Board is delighted with progress and believe these results demonstrate the
solid foundations upon which the SRT business is being built and which create
the potential to deliver exceptional future growth.
Simon Rogers
Chairman
Enquiries
Software Radio Technology plc 01761 409500
Simon Tucker simon.tucker@softwarerad.com
Westhouse Securities Limited 020 76016100
Tim Feather
Matthew Johnson
Cenkos Securities plc 020 73978900
Andy Roberts
Leander PR 07795 168 157
Christian Taylor-Wilkinson
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2011
Six months Six months Year
ended ended ended
30 Sep 2011 30 Sep 2010 31 Mar
2011
Unaudited Unaudited Audited
£ £
Revenue 4,659,714 4,424,497 9,154,708
Cost of sales (2,100,848) (2,301,267) (4,724,980)
Gross profit 2,558,866 2,123,230 4,429,728
Administrative expenses (1,324,882) (968,213) (2,397,082)
Operating profit before share 1,233,984 1,155,017 2,032,646
based payments
Share based payments charge (44,893) (55,125) (102,521)
Operating profit after share 1,189,091 1,099,892 1,930,125
based payments
Investment revenues 12,783 112 7,626
Profit before income tax 1,201,874 1,100,004 1,937,751
Income tax credit - 232,030 232,029
Profit for the period 1,201,874 1,332,034 2,169,780
Total comprehensive profit for 1,201,874 1,332,034 2,169,780
the period
Earnings per share: 1.14p 1.36p 2.2p
Basic 1.10p 1.30p 2.1p
Diluted
CONSOLIDATED BALANCE SHEET
AS AT 30 SEPTEMBER 2011
As at As at As at
30 Sep 30 Sep 31 Mar
2011 2010 2011
Unaudited Unaudited Audited
Notes £ £ £
Assets
Non-current assets
Intangible assets 2,713,081 1,705,389 1,899,472
Property, plant and equipment 165,492 159,283 159,617
Total non-current assets 2,878,573 1,864,672 2,059,089
Current assets
Inventories 1,256,515 692,996 1,910,818
Trade and other receivables 2,680,884 1,120,953 1,738,826
Cash and cash equivalents 2,886,647 1,386,610 3,025,448
Total current assets 6,824,046 3,200,559 6,675,092
Liabilities
Current liabilities
Trade and other payables (1,261,055) (1,190,111) (1,542,984)
Net current assets 5,562,991 2,010,448 5,132,108
Net assets 8,441,564 3,875,120 7,191,197
Shareholders' equity
Ordinary shares 4 105,924 98,209 105,864
Share premium 17,823,312 15,396,492 17,819,772
Other reserves 6 5,490,596 5,490,596 5,490,596
Retained earnings (14,978,268) (17,110,177) (16,225,035)
Total shareholders' equity 8,441,564 3,875,120 7,191,197
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2011
Share Share Retained Other Total
Earnings Reserves
Capital Premium
£ £ £ £ £
Balance at 31 March 2010 97,818 15,387,084 (18,497,336) 5,490,596 2,478,162
Profit for the period - - 1,332,034 - 1,332,034
Other comprehensive - - - - -
income
Share options to be - - 55,125 - 55,125
exercised
Share options exercised 391 9,408 - - 9,799
Balance at 30 September 98,209 15,396,492 (17,110,177) 5,490,596 3,875,120
2010
Profit for the period - - 837,746 - 837,746
Other comprehensive - - - - -
income
Issue of equity share 6,250 2,493,750 - - 2,500,000
capital
Cost of issue of equity - (104,189) - - (104,189)
share capital
Share options exercised 1,405 33,719 - - 35,124
Share options to be - 47,396 - 47,396
exercised
Balance at March 31 2011 105,864 17,819,772 (16,225,035) 5,490,596 7,191,197
Profit for the period - - 1,201,874 - 1,201,874
Other comprehensive - - - - -
income
Share options exercised 60 3,540 - - 3,600
Share options to be - - 44,893 - 44,893
exercised
Balance at September 30 105,924 17,823,312 (14,978,268) 5,490,596 8,441,564
2011
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2011
Six months Six months Year ended
ended ended
30 Sep 2011 30 Sep 31 Mar 2011
2010
Unaudited Unaudited Audited
Notes £ £ £
Net cash from operating 5 870,893 652,207 405,982
activities
Corporation tax received - 232,030 232,029
Net cash from operating 870,893 884,237 638,011
activities
Investing activities
Expenditure on product (979,662) (401,368) (906,745)
development
Purchase of property, plant (46,415) (56,955) (105,163)
and equipment
Interest received 12,783 112 7,626
Net cash used in investing (1,013,294) (458,211) (1,004,282)
activities
Cash inflow / (outflow) (142,401) 462,026 (366,271)
before financing
Financing activities
Net proceeds from issue of 3,600 8,099 2,439,234
ordinary share capital
Net increase / (decrease) in (138,801) 434,125 2,072,963
cash and cash equivalents
Cash and cash equivalents at 3,025,448 952,485 952,485
beginning of period
Cash and cash equivalents at 2,886,647 1,386,610 3,025,448
end of period
NOTES TO THE INTERIM FINANCIAL STATEMENTS
1. Accounting Policies
Basis of preparation
The interim financial information in this report has been prepared using
accounting policies consistent with IFRS as adopted by the European Union. IFRS
is subject to amendment and interpretation by the International Accounting
Standards Board (IASB) and the International Financial Reporting
Interpretations Committee (IFRIC) and there is an ongoing process of review and
endorsement by the European Commission. The financial information has been
prepared on the basis of IFRS that the Directors expect to be adopted by the
European Union and applicable as at 31 March 2012.
Non-statutory accounts
Financial information contained in this document does not constitute statutory
accounts within the meaning of section 434 of the Companies Act 2006 ("the
Act"). The statutory accounts for the year ended 31 March 2011 have been filed
with the Registrar of Companies. The report of the auditors on those statutory
accounts was unqualified, did not draw attention to any matters by way of
emphasis and did not contain a statement under section 498(2) or (3) of the
Act.
The financial information for the 6 months ended 30 September 2011 and 30
September 2010 is unaudited.
The interim financial statements will be available to download on the Company's
website www.softwarerad.com.
2. Share-based payment
In line with the requirements of IFRS 2, the Group has recognised the following
profit and loss charges in respect of issued share options:
Six months Six months Year
ended ended ended
30 Sep 2011 30 Sep 2010 31 Mar
2011
Unaudited Unaudited Audited
£ £ £
Share options - profit and 44,893 55,125 102,521
loss charge
3. Earnings per share
The basic earnings per share have been calculated using the profit for the
period of £1,201,874 (six months ended 30 September, 2010 - £1,332,034; year
ended 31 March, 2011 £2,169,780) divided by the weighted average number of
ordinary shares in issue of 105,878,479 (six months ended 30 September, 2010
98,204,085 and year ended March 31, 2011 - 100,863,487). The diluted earnings
per share for the period have been calculated using weighted diluted shares of
109,516,311 (six months ended 30 September 30 -102,607,525, year ended 31 March
2011 105,433,091).
NOTES TO THE INTERIM FINANCIAL STATEMENTS - continued
4. Called up share capital
30 Sep 2010 30 Sep 2010 31 Mar 2010
Unaudited Unaudited Audited
£ £ £
Allotted: (Ordinary shares of 105,924 98,209 105,864
0.1p each):
Share capital reconciliation: Number
Shares outstanding at 30th 98,209,107
September 2010
Placing November 2010 6,250,000
Exercise of options December 850,000
2010
Other exercise of options 555,000
Shares outstanding at 31st 105,864,107
March 2011
Other exercise of options 60,000
Shares outstanding at 30th 105,924,107
September 2011
a. The placing in November 2010 took place at 40p per share raising gross
proceeds of £2,500,000 before costs of £104,189
b. The option exercise in December 2010 related to N Peniket (700,000) and R
Hurd (150,000). The exercise price was 2.5p per share
c. The other exercise of options were by employees of the group at various
dates. The exercise prices ranged from 2.5p to 6p.
5. Cash from operations
Six months Six months Year ended
ended ended
30 Sep 2010 30 Sep 2010 31 Mar 2010
Unaudited Unaudited Audited
£ £ £
Operating profit 1,189,091 1,099,892 1,930,125
Depreciation of property, 40,540 21,431 69,305
plant and equipment
Amortisation of intangible 166,053 266,408 577,702
fixed assets
Share-based payment charge 44,893 55,125 102,521
Decrease / (increase) in 654,303 201,396 (1,016,426)
inventories
(Increase) in trade and other (942,058) (800,491) (1,418,564)
receivables
(Decrease) / increase in trade (281,929) (191,554) 161,319
and other liabilities
Net cash generated from 870,893 652,207 405,982
operations
NOTES TO THE INTERIM FINANCIAL STATEMENTS - continued
6. Statement of movement in shareholders' equity
Other reserves consist of: Capital Redemption Reserve £2,857 (2010: £2,857),
Warrants Reserve £62,400 (2010: £62,400) and Merger Reserve £5,425,339 (2010: £
5,425,339). There were no movements during the period.