Half Yearly Report
15 March 2013
The Manager
Company Announcements
Australian Securities Exchange Limited
Level 6, 20 Bridge Street
Sydney NSW 2000
By e-lodgement
HALF YEARLY REPORT
Range Resources Limited ("Range" or the "Company") is pleased to present the
Company's half yearly report for the 6 months ended 31 December 2012, with the
following highlights in comparison to the corresponding six month period ending
31 December 2011:
* Group Revenue for the period increasing by 53%;
* Group oil / liquids production for the period increasing by 60% to 164,693
barrels for the period;
* Technical, consultancy and administration expenses reduced by 55%; and
* Group loss before tax for the period reduced by 42%.
Highlighted below is the comparison of the financial performance of the group
between December 2011 and December 2012 periods.
SUMMARY OF FINANCIAL PERFORMANCE (US$'000)
Dec 2012 Dec 2011 Change (%)
Revenue 15,703 10,291 +53%
Cost of sales (13,223) (8,537) +55%
Gross profit 2,479 1,754 +41%
EBITDA (2,545) (10,870) +77%
EBIT (5,815) (11,579) +50%
Net profit after tax (9,682) (11,425) +15%
Please find attached extracts from the Company's Half Year Report for the
period ended 31 December 2011, being the:
* Statement of Comprehensive Income;
* Statement of Financial Position; and
* Statement of Cashflow.
* Extract of notes
A copy of the full Half Year Report is available on the company's website:
www.rangeresources.com.au
Yours faithfully
Peter Landau
Executive Director
Range Resources Limited
Peter Landau
Tel : +61 (8) 9488 5220
Em: plandau@rangeresources.com.au
RFC Ambrian Limited (Nominated Advisor) Old Park Lane Capital (Joint Broker)
Stuart Laing Michael Parnes
Tel: +61 (8) 9480 2500 Tel: +44 (0) 207 493 8188
Fox-Davies Capital Limited GMP Securities Europe LLP (Joint Broker)
Daniel Fox-Davies / Richard Hail James Pope / Chris Beltgens
Tel: +44 (0) 203 463 5000 Tel: +44 (0) 207 647 2800
PPR (Australia)
David Tasker
Tel: +61 (8) 9388 0944
Em: david.tasker@ppr.com.au
Dahlman Rose & Company (Principal American Liaison)
OTCQX International Market (U.S.)
Christopher Weekes / Stephen Nash
Tel: +1 (212)-372-5766
RANGE RESOURCES LIMITED
ABN 88 002 522 009
DIRECTORS' REPORT
Your directors submit the consolidated financial report of Range Resources
Limited for the half-year ended 31 December 2012.
1. Directors
The names of the Directors who held office during or since the end of the
half-year:
Sir Samuel Jonah Non-Executive Chairman
Peter Landau Executive Director
Anthony Eastman Executive Director
Marcus Edwards-Jones Non-Executive Director
2. Results
The Consolidated results from operations are as follows.
31 December 2012 31 December 2011
US$ US$
Restated*
Net profit/(loss) after income tax (9,682,470) (11,424,719)
3. Review of Operations
Reserves and Valuation Upgrades - Trinidad
During the period, the Company announced a 29% increase in Proved, Probable and
Possible (3P) net attributable reserves across the Company's three onshore
Trinidad licenses, following the Company's independent petroleum consultants,
Forrest A. Garb and Associates ("Forrest Garb"), having completed a review of
the Trinidad reserves following the first year of Range's operations in
Trinidad.
Below is the comparison between October 2012 and December 2011 of the oil and
gas reserves attributable to Range's (100%) interest in its Trinidad Licenses,
net of government and overriding royalties, as described more fully in the
report from Forest Garb & Associates.
Category Oil (MMBO)
Dec `11 Oct `12 %age Mvmt
Proved (P1) 15.4 17.5 +14%
Probable (P2) 2.2 2.7 +23%
Possible (P3) 2.0 5.0 +150%
Total 3P Reserves 19.6 25.2 +29%
Prospective Resource (unrisked)
Low 2.0 8.1
Best 10.0 40.5
High 19.9 81.0
Based on the reserve numbers shown above, Forrest Garb estimates the net cash
flow attributable to Range's interests for Proved, Probable and Possible
reserves as shown below, based on average WTI prices for 2011, and compared to
the $85 / bbl case per December 2011.
US$85 / bbl case US$94 / bbl case
December 2011 October 2012
Category Undiscounted PV10 Undiscounted PV10
US$M US$M US$M US$M
Proved 679 385 799 446
Probable 133 73 142 81
Possible 120 49 276 153
Total 932 507 1,217 680
The valuations above are based on forecast production rates that reflect the
current drilling and development schedule, and estimated individual well
decline profiles derived from the Company's recent operating results.
As reported above, the recent reserves report saw a 30.5 million barrels (305%)
increase in total unrisked net prospective (best estimate) resources across the
Company's licenses to 40.5 million barrels.
Of the 40.5 million barrels in unrisked prospective resources, circa 30.5
million barrels are associated with identified Herrera prospects that have been
mapped on the Company's 3D seismic database. Of the 40.5 million best estimate
unrisked net prospective resource associated with the Herrera prospects, a risk
factor of 25% has been assigned, with the remaining resources risked at 45%.
Operations
The Company continued with its Lower Forest development program on the Morne
Diablo license during the period, reaching peak production in excess of 1,000
bopd during Q3 2012 which was a 120% increase in production since acquisition.
The Company also completed a number of successful wells targeting the Upper
Cruse formation, some circa 1,000-1,500 ft below the Lower Forest and given the
early success of these wells in the deeper formation, the Company is looking at
the potential to focus a separate drilling program targeting the Upper Cruse
formation, in a similar way the early success on the Lower Forest formation has
been targeted.
The Company also spudded its first wells primarily targeting the Middle Cruse
(circa 3,500 ft) and Lower Cruse formations (circa 6,500 ft) during the period
with both wells (QUN 135 and MD 248 respectively) still drilling through period
end.
Whilst the MD 248 well's primary target is the prospective Lower Cruse
formation, it is also targeting multiple horizons as it drills, including the
Lower Forest formation (circa 1,000 ft), the Upper, Middle and Lower Cruse
formations (circa 2,000 ft / 4,500 ft and 6,500 ft respectively). After
reaching a depth of 4,000 ft. and having 7" casing run, the well experienced
operational delays due to equipment shortages. Additional equipment has been
acquired to improve efficiencies and reduce downtime, with drilling continuing
to the target depth of 6,500 ft.
Georgia
During the period the joint venture announced the completion of the acquisition
of a 200km 2D seismic program. The majority of this recent seismic was acquired
over Block VIb to firm up leads identified in the previous 410km 2D seismic
program, along with targeting two gas wells, which were drilled and suspended
in Soviet times.
Two lines were also acquired over the site of the Mukhiani well, the first
exploration well drilled in Block VIa. The processing of the seismic is
currently under way and results of the interpretation to follow, with the joint
venture confident that it will then have assembled the requisite amount of
seismic and geological information to enable the JV to identify revised
drillable targets and attract potential farm in partners if desired.
The JV continued to work towards the development of the CBM and conventional
potential around the Tkibuli / Shaori Coal Field ("Tkibuli") and subsequent to
period end, executed a heads of agreement with the Georgian Industrial Group
("GIG") with respect to the joint development of the Coal Bed Methane project
(CBM) and conventional potential around the Tkibuli / Shaori Coal Field
("Tkibuli") - refer below in subsequent events.
Texas
North Chapman Ranch
With the field having now been largely appraised and value demonstrated, the
Company is looking at the divestment of its North Chapman Ranch interests so
that it can focus its capital on higher value adding opportunities in its
portfolio and has engaged US based advisors to assist in the process, with a
number of interested parties having reviewed the Company's dataroom.
Negotiations are currently being finalised with regards to the sale of the
assets - refer to subsequent events below.
East Texas Cotton Valley Prospect
Long term production testing continued on the Ross 3H well during the period,
as Range and its partners evaluate the various options available for future
development of the shallow oil discovery. In the meantime, leases within the
project area are being extended or renewed.
In the event that the Company's interest in the project is not sold as part of
its ongoing asset divestiture program in Texas, additional drilling could take
place as early as Q3 2013.
Puntland
Onshore
In January 2012, Range together with its joint venture partners successfully
spud the historic Shabeel 1 well in the Dharoor Valley, the first in a two well
exploration program and the first exploration well in Puntland in over 25
years. The Shabeel North well having been spud soon after the completion of the
Shabeel 1 well and was successfully completed during the period, having reached
a target depth of 3,945m. The joint venture having tested the upper Jessoma
sands which only produced fresh water, resulting in additional testing of the
Jessoma sands on the Shabeel 1 well not being warranted. Following on from the
completion of the two wells, the drilling rig and associated equipment was
successfully demobilised and restoration of both drilling locations completed.
Despite the non-commercial nature of the two wells the joint venture partners
were extremely encourage that all of the critical elements exist for oil
accumulations, namely a working petroleum system, good quality reservoirs and
thick seal rocks.
Based on the encouragement provided by these two Shabeel wells, the joint
venture entered into the next exploration period in both the Nugaal and Dharoor
Valley Production Sharing Contracts ("PSCs") which carry a commitment to drill
one well on each block within an additional 3 year term. The current
operational plan is to contract a seismic crew to acquire additional data in
the Dharoor Valley block and to hold discussions with the Puntland Government
to gain access regarding drill ready prospects in the Nugaal Valley block. The
focus of the Dharoor seismic program will be to delineate new structural
prospects for the upcoming drilling campaign.
Puntland Offshore
In the first half of 2012, Range entered into an agreement with the Puntland
Government with respect to obtaining a 100% working interest in the highly
prospective Nugaal Basin Offshore Block.
The Block is an extension of the onshore Nugaal Region which has the potential
for deltaic deposits from the Nugaal Valley drainage system and comprises over
10,000km.
The Company will commit to a 2D seismic program within the first three years,
with further 3D seismic and an exploration well to follow in the second three
year period. The agreement is subject to a formal Production Sharing Agreement
(PSA) being entered into and the receipt of all necessary regulatory approvals.
Columbia
As previously announced, Range entered into an economic participation agreement
with Petro Caribbean Resources Limited, a private oil and gas company focussed
on the development of petroleum and natural gas reserves in Colombia ("PCR" the
official operator of the blocks), that will see the Company earn a 65% economic
interest (option to move to 75%) in Blocks PUT-6 and PUT-7 in return for
funding (on a cost recoverable basis) the commitments under the Production
Sharing Agreement ("PSA") with the National Hydrocarbons Agency of Colombia
("ANH"). This includes a 350km2 3D seismic program across the two blocks
followed by one exploration well in each block.
The consulta previa process is nearing completion which involves liaison with
the various indigenous communities within the license areas.
Range has received farm in interest from a number of parties for the blocks,
and will be considering different potential options to maximise shareholders
benefits in the short to medium term.
Corporate
Effective 1 July 2012, the Group changed its functional and presentation
currency from Australian dollars (AU$) to United States dollars (US$) as
significant portion of the Group's revenues, expenses and cash flows are
denominated in US$. The functional currency of an entity is the currency of the
primary economic environment in which the entity operates, which should reflect
the economic substance of the underlying events and circumstances relevant to
the Group.
The change in presentation currency is to better reflect the Group's business
activities and to improve investors' ability to compare the Group's financial
results with other publicly traded businesses in the international oil and gas
industry. The changed in functional currency was triggered by the Group's
transition from an exploration to a production company which has resulted in
generating significant cash flows from sale of oil. These transactions are
denominated in US$, which combined with recent borrowings; indicate that a
significant portion of cash flows going forward will be denominated in US$.
The consolidated financial report for the half year ended 31 December 2012,
including comparative information (Restated), has been presented in US$.
Financings
During the period the Company entered into a US$15 million Loan Agreement
("Loan Agreement") backed by a Standby Equity Distribution Agreement ("SEDA")
for up to GB£20 million with YA Global Master SPV Ltd, an investment fund
managed by Yorkville Advisors ("Yorkville"), with US$5 million having been
drawn down during the period. The loan can be drawn down in tranches of US$5
million (12 month term) at the election of the Company and carries a coupon of
10%. The tranches may be increased to US$10 million (after an initial US$5
million drawdown / total facility US$25 million).
In addition to the above, the Company also issued US$10,400,000 in secured
notes to Crede Capital which can be paid back in cash or equity on or before
the 12 month term at the Company's election.
4. Events Subsequent to Reporting Date
Trinidad
Subsequent to period end, following an extensive due diligence exercise from
both a technical and operational perspective, finance Company Meridian SEZC
signed a commitment to purchase US$35m of 5-year Monetary Production Payment
("MPP") securities from Range. The MPPs have a coupon of 12% and shall be
secured by future cash flows from Range's Trinidad operations and repayable in
cash on a straight line monthly amortised basis.
Meridian's commitment is subject to final documentation and regulatory
approvals with a targeted draw down date end of March.
Range also extended its existing farm out agreements ("FOA's") for the
Company's Morne Diablo and South Quarry licenses until 31 December 2021, with
the minimum work commitments for each license well within the Company's current
development plans.
The new farm out agreements (effective from 1 January 2012), will also see a
reduction in the enhanced royalty currently being paid by the Company with the
revised terms seeing an improvement in the net back amount received by the
Company per barrel of oil produced. The revised royalty rates at production
rates of 1,000 bopd will see net backs increase to circa $40 / barrel before
tax and circa $50 / barrel before tax at 2,000 bopd - assuming $90 per barrel
oil and opex at similar levels.
With the Morne Diablo and South Quarry FOA now extended until December 2021,
along with the Beach Marcelle license which extends to February 2020, the
Company now is in an excellent position to develop the multiple producing
trends in each area while systematically exploring for new reserves and
effectively producing older fields such as Beach
With respect to the Morne Diablo license, the extended FOA now includes an
additional circa 3,000 acres (Block A) to the east of the existing license
area.
Guatemala
Subsequent to period end, Range secured a strategic stake (19.9%) in Citation
Resources Limited (ASX:CTR) ("Citation"). Citation holds a farm in right to
acquire a 70% interest in Latin American Resources Ltd ("LAR"), which holds an
80-100% interest in two oil and gas development and exploration blocks in
Guatemala ("Projects") and is operator of the blocks. Additionally, Range also
acquired a direct 10% equity stake in LAR.
The Projects consist of Block 1-2005 and Block 6-93 in the South Peten Basin in
Guatemala ("Guatemalan Blocks"). The Guatemalan Blocks have Canadian NI 51-101
certified proved plus probable (2P) reserves of 2.3 MMBBL (with approximately
0.5 - 0.6 MMBBls attributable to Range's combined equity interest in CTR and
10% direct interest in LAR), with significant exploration upside potential. In
addition, the blocks have had significant previous exploration with the two
well appraisal drilling program currently underway with the Atzam #4 well
having already been successfully completed and flow testing currently underway.
The Projects and drilling/operational infrastructure are owned by LAR together
with its minority joint venture partners in a similar set up to Range's
Trinidad operations.
Range will acquire its 19.9% strategic interest in Citation, by conversion of
existing debt funding provided by Range to Citation into ordinary Citation
shares (subject to any necessary Citation shareholder approvals) at $0.02 with
a 1 for 2 free attaching listed Citation option ($0.04, June 2015), which is
approximately $2m for the 19.9% interest. In addition, Range will pay $2m for
the 10% interest in LAR, which is finance carried through the first US$25m
spent on the Project.
Georgia
Subsequent to period end, Range, along with its joint venture partners,
executed a heads of agreement with the Georgian Industrial Group ("GIG") with
respect to the joint development of the Coal Bed Methane project (CBM) and
conventional potential around the Tkibuli / Shaori Coal Field ("Tkibuli") in
the Republic of Georgia.
GIG and the Consortium will jointly establish a Development Company on a 50:50
basis. The Development Company will commence feasibility and technical studies,
followed by an initial three to four well pilot project. The appraisal / pilot
production wells will be drilled first to clarify flow rates and other key
parameters including optimum well construction / completion strategy, well
spacing and water treatment, prior to full scale development. Based on the
previous ARI study it is planned to execute 6 CBM wells per annum that are
forecast to produce between 0.3-0.5 mmcf per well per day, which over a short
period of time (ie. 3+ years) will build to a significant production base for
the joint venture that will enable further expansion of the CBM project.
The initial pilot project will focus on appraising targets already venting
methane, thus ensuring a higher chance of success. The work programme is
anticipated to commence in the second half of 2013 and will be predominantly
debt financed, resulting in limited financial commitments for Range moving
forward. New wells will target horizons at depths between 500 and 2,000 metres
and can be drilled within 45 days. The fast-track program is designed for gas
production and sales to begin within 18 months given the existing
infrastructure and logistics. GIG have agreed a take or pay arrangement for all
gas produced by the Development Company at a 5% discount to a regional indexed
price less transportation, removing the monetization risk so often faced with
prospective CBM projects. Over the last few years regional prices have averaged
between US$8 - US$10 mcf.
It is the intention of the Consortium to ensure that the first well of the
pilot program counts as the commitment well with respect to retaining Block
VIb.
Texas
Subsequent to period end, Range reached an agreement to sell its Texas
producing assets for cash payments totaling $US30 million.
Subject to final due diligence, the Company will sell its interest in the North
Chapman Ranch and East Clarksville fields for $US25 million in cash at Closing
plus $US5 million in royalty payments from future production.
Corporate
Subsequent to period end, Range issued 62m shares in lieu of cash repayments on
loans from Crede Capital Group and YA Global Master SPV Limited.
5. Auditors Independence Declaration
The Lead auditor's independence declaration under section 307C of the
Corporations Act 2001 is set out on page 7 for the half-year ended 31 December
2012.
This report is made in accordance with a resolution of the Board of Directors.
Peter Landau
Executive Director
Dated this 15th day of March 2013
The reserves estimates for the 3 Trinidad blocks and update reserves estimates
for the North Chapman Ranch Project and East Texas Cotton Valley referred above
have been formulated by Forrest A. Garb & Associates, Inc. (FGA). FGA is an
international petroleum engineering and geologic consulting firm staffed by
experienced engineers and geologists. Collectively FGA staff has more than a
century of world–wide experience. FGA have consented in writing to the
reference to them in this announcement and to the estimates of oil and natural
gas liquids provided. The definitions for oil and gas reserves are in
accordance with SEC Regulation S–X an in accordance with the guidelines of the
Society of Petroleum Engineers ("SPE"). The SPE Reserve definitions can be
found on the SPE website at spe.org.
RPS Group is an International Petroleum Consulting Firm with offices worldwide,
who specialise in the evaluation of resources, and have consented to the
information with regards to the Company's Georgian interests in the form and
context that they appear. These estimates were formulated in accordance with
the guidelines of the Society of Petroleum Engineers ("SPE").
The prospective resource estimates for the two Dharoor Valley prospects are
internal estimates reported by Africa Oil Corp, the operator of the joint
venture, which are based on volumetric and related assessments by Gaffney,
Cline & Associates.
The reserves estimate for the Guatemalan Blocks in which LAR (and CTR) have an
interest in is as reported by CTR. CTR has not reported 1P and 3P estimates,
but Range is seeking such information from CTR for future reporting purposes.
RANGE RESOURCES LIMITED
ABN 88 002 522 009
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE HALF-YEAR ENDED
31 DECEMBER 2012
Consolidated
Notes 31 December 31 December
2012 2011
US$ US$
Restated*
Revenue from continuing operations
Revenue from sale of goods 15,702,743 10,291,386
Operating expenses (9,986,451) (7,830,537)
Depreciation and amortisation (3,237,035) (706,193)
Cost of sales (13,223,486) (8,536,730)
Gross Profit 2,479,257 1,754,656
Interest revenue 335,805 155,014
Other income - 1,880,686
Depreciation (32,567) (2,604)
Finance costs (1,202,129) -
Exploration expenditure (4,254,973) (6,254,822)
Technical, consultancy and administration 4 (4,056,304) (8,959,723)
expenses
Impairment loss on available for sale (38,131) -
financial assets
Foreign exchange gain / (loss) 87,744 2,074
Loss before income tax expense from (6,681,298) (11,424,719)
continuing operations
Income tax expense (3,001,172) -
Loss after tax from continuing operations (9,682,470) (11,424,719)
Net loss for the half-year attributable to (9,682,470) (11,424,719)
equity holders of Range Resources Ltd
Other comprehensive income
Items that may be reclassified to profit
or loss
Changes in the value of available-for-sale (1,105,173) 958,364
investments
Exchange differences on translation of 2,298,302 2,074,879
foreign operatives
Other comprehensive income for the 1,193,129 3,033,243
half-year, net of tax
Total comprehensive income/(loss) (8,489,341) (8,391,476)
attributable to equity holders of Range
Resources Ltd
Loss per share for the half year
attributable to members of Range Resources
Ltd.
Basic loss per share (cents per share) (0.48) (0.65)
Diluted loss per share (cents per share) N/A N/A
*Restated. Refer to Notes 2 and 3 for further details
The Company's potential ordinary shares were not considered dilutive as the
Company is in a loss position.
The above Consolidated Statement of Profit or Loss and Other Comprehensive
Income should be read in conjunction with the accompanying notes.
RANGE RESOURCES LIMITED
ABN 88 002 522 009
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2012
Consolidated
Notes 31 December 30 June 2012 1 July 2011
2012
US$ US$
US$
Restated* Restated*
Current Assets
Cash and cash equivalents 3,852,124 10,578,562 18,396,514
Restricted deposits 6 3,480,000 - -
Trade and other receivables 12,788,903 11,373,559 3,181,683
Other current assets 812,291 926,294 327,466
20,933,318 22,878,415 21,905,663
Non-current asset held for sale 8 6,356,883 6,323,453 -
Total Current Assets 27,290,201 29,201,868 21,905,663
Non-Current Assets
Goodwill 46,198,974 46,198,974 -
Available for sale financial 59,909 3,299,034 966,822
assets
Property, plant & equipment 11,541,989 9,631,636 21,070
Exploration & evaluation 9 8,303,666 7,250,706 4,430,443
expenditure
Development assets 10 90,541,854 88,706,247 6,506,870
Prepayments for investments - - 57,676,819
Deferred tax asset 189,820 348,113 -
Investments in associates 11 36,330,921 30,333,035 6,243,411
Non-current receivable 5,716,781 4,839,713 12,846,052
Total Non-Current Assets 198,883,914 190,607,458 88,691,487
Total Assets 226,174,115 219,809,326 110,597,150
Current Liabilities
Trade and other payables 12 5,141,703 2,918,228 1,504,420
Current tax liabilities 2,424,041 4,247,557 -
Borrowings 13 10,692,482 - -
Provision 693,967 602,378 12,340
Total Current Liabilities 18,952,193 7,768,163 1,516,760
Non-Current Liabilities
Other non-current liabilities 472,208 2,552,684 -
Deferred tax liabilities 45,266,735 44,859,854 -
Employee service benefit 426,258 640,426 -
Total Non-Current Liabilities 46,165,201 48,052,964 -
Total Liabilities 65,117,394 55,821,127 1,516,760
Net Assets 161,056,721 163,988,199 109,080,390
Equity
Issued capital 14 289,203,403 283,645,540 200,968,352
Reserves 29,855,849 28,662,720 25,337,108
Accumulated losses (158,002,531) (148,320,061) (117,225,070)
Total Equity 161,056,721 163,988,199 109,080,390
*Restated. Refer to Notes 2 and 3 for further details
The above Consolidated Statement of Financial Position should be read in
conjunction with the accompanying notes.
RANGE RESOURCES LIMITED
ABN 88 002 522 009
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED
31 DECEMBER 2012
Ordinary Accumulated Foreign Available Share Option Total
Losses Currency for Sale Based Premium
Shares Translation Investments Payment Reserve
Reserve Reserve Reserve
US$ US$ US$ US$ US$ US$ US$
Restated* Restated* Restated* Restated* Restated* Restated* Restated*
Balance at 1 July 2011 200,968,352 (117,225,070) 10,020,188 11,093 6,247,553 9,058,274 109,080,390
Net movement in - - - 958,364 - - 958,364
available for sale
investments reserve
Exchange difference on - - 2,074,879 - - 2,074,879
translation of foreign
operations
Loss for the half-year - (11,424,719) - - - - (11,424,719)
Total comprehensive - (11,424,719) 2,074,879 958,364 - - (8,391,476)
income/ (loss) for the
half-year
Transactions with equity
holders in their
capacity as equity
holders:
Shares issued during the 25,930,118 - - - - - 25,930,118
half-year
Transaction costs (789,631) - - - - - (789,631)
Value of share based - - - - 2,310,402 - 2,310,402
payments issued
Balance at 31 December 226,108,839 (128,649,789) 12,095,067 969,457 8,557,955 9,058,274 128,139,803
2011
Ordinary Accumulated Foreign Available Share Option Total
Losses Currency for Sale Based Premium
Shares Translation Investments Payment Reserve
Reserve Reserve Reserve
US$ US$ US$ US$ US$ US$ US$
Balance at 1 July 2012 283,645,540 (148,320,061) 4,096,806 779,909 13,970,253 9,815,752 163,988,199
Net movement in - - - (1,105,173) - - (1,105,173)
available for sale
investments reserve
Exchange difference on - - 2,298,302 - - - 2,298,302
translation of foreign
operations
Loss for the half-year - (9,682,470) - - - - (9,682,470)
Total comprehensive (9,682,470) 2,298,302 (1,105,173) - - (8,489,341)
income/ (loss) for the
half-year
Transactions with equity
holders in their
capacity as equity
holders:
Shares issued during the 5,557,863 - - - - - 5,557,863
half-year
Transaction costs - - - - - - -
Value of share based - - - - - - -
payments issued
Balance at 31 December 289,203,403 (158,002,531) 6,395,108 (325,264) 13,970,253 9,815,752 161,056,721
2012
*Restated. Refer to Notes 2 and 3 for further details
The above Consolidated Statement of Changes in Equity should be read in
conjunction with the accompanying notes.
RANGE RESOURCES LIMITED
ABN 88 002 522 009
CONSOLIDATED STATEMENT OF CASHFLOWS
FOR THE HALF-YEAR ENDED
31 DECEMBER 2012
Consolidated
Notes 31 December 31 December
2012 2011
US$ US$
Restated*
Cash Flows from Operating Activities
Receipts from customers 15,523,562 11,185,121
Payments to suppliers and employees (13,453,672) (12,729,178)
Payments for exploration and evaluation (4,254,973) (6,254,822)
expenditure in relation to the Somalia
interests
Income taxes paid (4,493,334) (702,495)
Interest received 42,909 155,013
Interest paid (962,395) (14,259)
Net cash provided by/(used In) Operating (7,597,903) (8,360,620)
Activities
Cash Flows from Investing Activities
Payments for plant and equipment (2,754,785) (177,542)
Payments for development expenditure (3,385,882) (4,445,448)
Payments for exploration and evaluation (1,057,026) (2,737,223)
expenditure
Payment to restricted deposits (3,480,000) -
Proceeds / (payments) from available for 2,091,522 (2,165,864)
sale financial assets
Loans to other entities (550,000) (3,205,488)
Loans to associate (5,997,884) (6,350,487)
Payment for acquisition of subsidiary, net - (4,758,656)
of cash acquired
Net cash used in Investing Activities (15,134,055) (23,840,748)
Cash Flows from Financing Activities
Proceeds from issues of shares 2,072,187 19,957,902
Payment of share issue costs - (789,632)
Loan funds received 15,400,000 -
Repayment of borrowings (1,466,667) -
Net cash used in Financing Activities 16,005,520 19,168,270
Net Increase/(decrease) in Cash and Cash (6,726,438) (13,033,058)
Equivalents Held
Cash and cash equivalents at beginning of 10,578,562 18,369,514
period
Exchange rate adjustment - (465,173)
Cash and cash equivalents at end of period 3,852,124 4,871,283
*Restated. Refer to Notes 2 and 3 for further details
The above Consolidated Statement of Cash Flows should be read in conjunction
with the accompanying notes.
Latest directors dealings
- 19 minutes ago Fuller Smith & Turner
- 24 minutes ago SSP Group
- 24 minutes ago Fuller Smith & Turner
- 53 minutes ago Unilever
- 2 hours ago Diageo