Net Asset Value(s)

STRATEGIC EQUITY CAPITAL PLC

As at 27 November 2009 the unaudited net asset value per Ordinary share,
including current period revenue, was 64.48 pence.

Note: Investments in unquoted investment funds are generally held at the
valuations provided by the managers of those funds. The latest valuations for
Strategic Recovery Fund II and Vintage 1 Limited are both as at 31 October
2009.

30 November 2009