Net Asset Value(s)

STRATEGIC EQUITY CAPITAL PLC

As at the 7 May 2010 the unaudited net asset value per Ordinary Share,
including current period revenue, was 71.65 pence.

Note: Investments in unquoted investment funds are generally held at the
valuations provided by the managers of those funds. The latest valuations for
Strategic Recovery Fund II and Vintage 1 Limited are both as at the 30 April
2010 and the 31 March 2010 respectively.

10 May 2010