Net Asset Value(s)

STRATEGIC EQUITY CAPITAL PLC

As at the 2nd July 2010 the unaudited net asset value per Ordinary Share,
including current period revenue, was 65.69 pence.

Note: Investments in unquoted investment funds are generally held at the
valuations provided by the managers of those funds. The latest valuations for
Strategic Recovery Fund II and Vintage 1 Limited are as at the 30th June 2010
and the 31st May 2010 respectively.

5th July 2010