Net Asset Value(s)

STRATEGIC EQUITY CAPITAL PLC

As at the 12 March 2010 the unaudited net asset value per Ordinary Share,
including current period revenue, was 69.48 pence.

Note: Investments in unquoted investment funds are generally held at the
valuations provided by the managers of those funds. The latest valuations for
Strategic Recovery Fund II and Vintage 1 Limited are as at the 28 February 2010
and 31 December 2009 respectively.

15 March 2010