Net Asset Value(s)

STRATEGIC EQUITY CAPITAL PLC

As at the 21st March 2014 the unaudited net asset value per Ordinary Share,
including current period revenue was 177.66 pence.

Note: Investments in unquoted investment funds are generally held at the
valuations provided by the managers of those funds. The latest valuation for
Vintage 1 Limited as at the 15th January 2014 is included.

Dated: 24th March 2014