Net Asset Value(s)

STRATEGIC EQUITY CAPITAL PLC

As at the 24 March 2015 the unaudited net asset value per Ordinary Share,
including current period revenue was 202.43 pence.

Note: Investments in unquoted investment funds are generally held at the
valuations provided by the managers of those funds. The latest valuation
for Vintage 1 Limited as at the 2nd March 2015 is included.

Dated: 25 March 2015