Net Asset Value(s)

STRATEGIC EQUITY CAPITAL PLC

As at the 10 March 2016 the unaudited net asset value per Ordinary Share,
including current period revenue, was 206.27 pence.

Note: Investments in unquoted investment funds are generally held at the
valuations provided by the managers of those funds. The latest valuation for
Vintage 1 Limited as at the 15th January 2016 is included.

Dated: 11 March 2016