Half-yearly Report
For Immediate Release
21 July 2008
SILENTPOINT PLC
("Silentpoint" or "the Company")
Half yearly results for the six months ended 30 April 2008
Chairman's statement
I am pleased to report Silentpoint's interim results for the six month period
ended 31 March 2008. These interim statements for the six months ended 30 April
2008 are the first that the Company has prepared under International Financial
Reporting Standards ('IFRS') and include reconciliations to the previously
reported numbers prepared under United Kingdom Generally Accepted Accounting
Principles ('UK GAAP'). The Company has continued its strategy of making
investments and in the six month period to 30 April 2008 made a loss before tax
of £94,516 compared to a profit before tax of £277,831 in the previous
corresponding period as calculated under the IFRS accounting convention. As at
30 April 2008 the net assets of the Company stood at £1,301,939, of which £
1,028,723 was held in cash. Our net asset value per share stands at 8.17 pence,
of which cash represents 6.45 pence per share. The loss per share in the period
amounted to 0.6p per share versus a profit of 1.7p in the same period last
year. Our cash balance has increased substantially since 30 April 2007 when our
cash balance was £587,316.
The loss incurred in the period was anticipated as April 2008 when we announced
the Company's preliminary results when we stated that markets would remain
difficult and volatile in the near term. We expected to report a loss at the
interim stage as we mark-to-market the value of investments. Our approach to
investments has always been cautious and we believe that is the right strategy
in the current volatile market conditions.
Outlook
With the credit cycle having turned in recent months, we have seen an increased
tempo in approaches, both in number and quality, from companies seeking
investment. Corporate earnings have yet to fall sharply and although valuations
in the stock market have already fallen very sharply, we think the UK may slip
into recession. This cycle could well be long and deep and therefore valuations
are likely to fall further. Consequently it remains our view that holding a
large cash balance, which stand at almost twice the level of this time last
year, places us in good stead as we review opportunities for investment.
Haresh Kanabar
Chairman
21 July 2008
Silentpoint plc
Smit Berry Tel: 020 8656 4648
Haresh Kanabar Tel: 020 7297 0010
John East & Partners Limited Tel: 020 7628 2200
David Worlidge/Simon Clements
Income Statement
For the six months ended 30 April 2008
Note Unaudited Unaudited Unaudited
six months six months Year
ended ended ended
30 April 30 April 31
2008 2007 October
£ £ 2007
£
Gain from disposal of investments 15,898 47,731 155,804
held for trading
Net income from trading activities 15,898 47,731 155,804
Administrative expenses (51,194) (38,097) (106,962)
(Loss)/Gain from operations (35,296) 9,634 48,842
Fair value (losses)/gains on (84,577) 256,383 (56,523)
investments held for trading
Finance income 25,357 11,814 31,132
(Loss)/Profit before taxation (94,516) 277,831 23,451
Taxation - (2,026) (9,324)
(Loss)/Profit for the period (94,516) 275,805 14,127
(Loss)/Profit per ordinary share
Basic and diluted (loss)/profit per 2 (0.6p) 1.7p 0.1p
share
Balance Sheet
As at 30 April2008
Note Unaudited Unaudited Unaudited
30 April 30 April 31 October
2008 2007 2007
£ £ £
Non-current assets
Investments available for sale 1 1 1
Current assets
Investments - held for trading 309,166 1,101,902 383,967
Cash and cash equivalents 3 1,028,723 587,316 1,077,764
Trade and other receivables 23,571 17,652 6,875
Total current assets 1,361,460 1,706,870 1,468,606
Total assets 1,361,461 1,706,871 1,468,607
Liabilities
Current liabilities
Trade and other payables (59,522) (48,737) (72,152)
Total liabilities (59,522) (48,737) (72,152)
1,301,939 1,658,133 1,396,455
Equity
Share capital 318,600 318,600 318,600
Share premium account 1,076,496 1,076,496 1,076,496
Capital redemption reserve 31,400 31,400 31,400
Retained earnings (124,557) 231,637 (30,041)
Equity attributable to equity holders 1,301,939 1,658,133 1,396,455
of the parent
Statement of changes in equity
at30 April 2008
Share Share Capital Retained Total
capital - premium redemption earnings
equity reserve
£ £ £ £ £
Year ended 31 October 2007
At 1 November 2006 318,600 1,076,496 31,400 (44,168) 1,382,328
Profit for the year - - - 14,127 14,127
At 31 October 2007 318,600 1,076,496 31,400 (30,041) 1,396,455
Six months ended 30 April
2007
At 1 November 2006 318,600 1,076,496 31,400 (44,168) 1,382,328
Profit for the period - - - 275,805 275,805
At 30 April 2007 318,600 1,076,496 31,400 231,637 1,658,133
Six months ended 30 April
2008
At 31 October 2007 318,600 1,076,496 31,400 (30,041) 1,396,455
Profit for the period - - - (94,516) (94,516)
At 30 April 2008 318,600 1,076,496 31,400 (124,557) 1,301,939
Cash Flow Statement
For the six months ended 30 April 2008
Note Unaudited Unaudited Unaudited
six months six months Year
ended ended ended
30 April 30 April 31 October
2008 2007 2008
£ £ £
Net cash absorbed by operating 3(a) (54,147) (5,451) (53,671)
activities
Investing activities
Interest received 25,357 11,814 31,132
Net cash used in investing 25,357 11,814 31,132
activities
Investing activities
Investments acquired (66,976) (319,438) (269,571)
Investments disposed 46,725 292,620 762,103
Cash flows from investing (20,251) (26,818) 514,057
activities
Net decrease in cash and cash (49,041) (20,455) 469,993
equivalents
Cash and cash equivalents at 3(b) 1,077,764 607,771 607,771
beginning of period
Cash and cash equivalents at end of 3(b) 1,028,723 587,316 1,077,764
period
Notes to the half yearly results
1. Basis of preparation
The AIM Rules for Companies require that the annual financial statements of the
Company for the year ending 31 October 2008 be prepared in accordance with
International Financial Reporting Standards adopted for use in the European
Union ("EU") ("IFRS").
Consequently these interim financial statements has been prepared on the basis
of the recognition and measurement requirements of IFRS in issue that are
either endorsed by the EU and effective (or available for early adoption) at 31
October 2008, the group's first annual reporting date at which it is required
to use IFRS. Based on these IFRS, the directors have made assumptions about the
accounting policies expected to be applied when the first annual IFRS financial
statements are prepared for the year ending 31 October 2008.
IAS 34 "Interim financial reporting" has not been adopted early.
An explanation of how the transition to IFRS has affected the reported
financial position and financial performance of the Company is included within
note 15. This includes reconciliations of equity and profit or loss for the
comparative periods under UK Generally Accepted Accounting Practice ("UK GAAP")
to those reported for the periods under IFRS.
The preparation of the interim statement requires management to make
judgements, estimates and assumptions that affect the application of policies
and reported amounts of assets and liabilities, income and expenses. Actual
results may differ from these estimates.
This interim statement has been prepared under the historical cost convention.
This interim statement is unaudited. The comparatives for the full year ended
31 October 2007 are not the Company's statutory accounts for that year as they
are restated under IFRS. A copy of the statutory accounts for that year, which
were prepared under UK GAAP, have been delivered to the Registrar of Companies.
The auditor's report on those accounts was unqualified, did not include
references to any matters to which the auditors drew attention by way of
emphasis without qualifying their report and did not contain a statement under
Section 237(2)-(3) of the Companies Act 1985.
2. Loss per ordinary share
The calculation of a basic loss per share of 0.6 pence (30 April 2007: profit
of 1.7 pence, 31 October 2007: profit of 0.1 pence) is based on the loss for
the period attributable to equity holders of Silentpoint plc of £94,516 (30
April: profit of £275,805; 31 October 2007: profit of £14,127) and on the
weighted average number of shares in issue during the period of 15,930,000 (30
April 2007: 15,930,000; 31 October 2007: 15,930,000).
Due to the loss incurred during the year, a diluted loss per share has not been
disclosed as this would serve to reduce the basic loss per share.
3. (a) Notes to the cash flow statement
Net cash absorbed by operating Unaudited Unaudited Unaudited
activities 30 April 30 April 31 October
2008 2007 2007
£ £ £
Gain/(Loss) before taxation (94,516) 275,805 14,127
Adjustments for:
Investment revenues (25,357) (11,814) (31,132)
Other revenues 95,052 (274,328) (75,744)
Operating cash flows before (24,821) (10,337) (92,749)
movements in working capital
(Increase)/Decrease in receivables (16,696) (11,155) (378)
(Decrease)/Increase in payables (12,630) 16,041 45,824
Taxation (6,368)
Net cash outflow from operations (54,147) (5,451) (53,671)
Cash and cash equivalents (which are presented as a single class of assets on
the face of the balance sheet) comprise cash at bank and other short-term
highly liquid investments with a maturity of three months or less.
(b) Cash and cash equivalents
Unaudited Unaudited Unaudited
30 April 30 April 31 October
2008 2007 2007
£ £ £
Cash at bank and in hand 254,498 157,446 224,131
Treasury reserve deposit 774,225 429,870 853,633
Net cash position 1,028,723 587,316 1,077,764
4. Explanation of transition to IFRS
This is the first year that the group has presented its financial statements
under IFRS. The following disclosures are required in the year of transition.
The last audited financial statements under UK GAAP were for the year ended 31
October 2007 and the date of transition to IFRSs was therefore 1 November 2006.
a. Reconciliation of balance sheet at 1 November 2006 from UK GAAP to IFRS
Notes Audited Unaudited Unaudited
UK GAAP Effect of IFRS
transition to
IFRS
£ £ £
Assets
Non-current assets
Investments - available 1 - 1
for sale
1 - 1
Current assets
Investments held for (i) 792,088 8,667 800,755
trading
Cash and cash equivalents 607,771 - 607,771
Trade and other 6,497 - 6,497
receivables
Total current assets 1,406,356 8,667 1,415,023
Total assets 1,406,357 8,667 1,415,024
Liabilities
Current liabilities
Trade and other payables (32,696) - (32,696)
Total liabilities (32,696) - (32,696)
Net assets 1,373,661 8,667 1,382,328
Equity
Share capital 318,600 - 318,600
Share premium account 1,076,496 - 1,076,496
Capital redemption reserve 31,400 - 31,400
Retained losses (52,835) 8,667 (44,168)
Total equity 1,373,661 8,667 1,382,328
b. Reconciliation of balance sheet at 30 April 2007 from UK GAAP to IFRS
Notes Unaudited Unaudited Unaudited
UK GAAP Effect of IFRS
transition to
IFRS
£ £ £
Non-current assets
Investments - available 1 - 1
for sale
Total non-current assets 1 - 1
Current assets
Investments held for (i) 826,066 275,835 1,101,901
trading
Cash and cash equivalents 587,316 - 587,316
Trade and other 17,652 - 17,652
receivables
Total current assets 1,431,034 275,835 1,706,869
Total assets 1,431,035 275,835 1,706,870
Current liabilities
Trade and other payables (48,737) - (48,737)
Total liabilities (48,737) - (48,737)
Net assets 1,382,298 - 1,658,133
Equity
Share capital 318,600 - 318,600
Share premium account 1,076,496 - 1,076,496
Capital redemption reserve 31,400 31,400
Retained earnings (44,198) 275,835 231,637
Total equity 1,382,298 275,835 1,658,133
c. Reconciliation of balance sheet at 31 October 2007 from UK GAAP to IFRS
Notes Audited Unaudited Unaudited
UK GAAP Effect of IFRS
transition to
IFRS
£ £ £
Assets
Non-current assets
Investments - available 1 - 1
for sale
1 - 1
Current assets
Investments held for (i) 400,592 (16,625) 383,967
trading
Cash and cash equivalents 1,077,764 - 1,077,764
Trade and other 6,875 - 6,875
receivables
Total current assets 1,485,231 (16,625) 1,468,606
Total assets 1,485,232 (16,625) 1,468,607
Liabilities
Current liabilities
Trade and other payables (72,152) - (72,152)
Total liabilities (72,152) - (72,152)
Net assets 1,413,080 (16,625) 1,396,455
Equity
Share capital 318,600 - 318,600
Share premium account 1,076,496 - 1,076,496
Capital redemption reserve 31,400 31,400
Retained earnings (13,416) (16,625) (30,041)
Total equity 1,413,080 (16,625) 1,396,455
d. Reconciliation of the UK GAAP statement of profit and loss to the IFRS
income statement for the six months ended 30 April 2007
Notes Unaudited Unaudited Unaudited
UK GAAP effect of IFRS
transition to
IFRS
£ £ £
Gain on disposal of (i) - 47,731 47,731
investments
Net gain from trading - 47,731 47,731
activities
Administrative expenses (38,097) - (38,097)
Loss from operations (38,097) 47,731 9,634
Investment revenues (i) 36,946 219,437 256,383
Finance income 11,814 - 11,814
Profit before taxation 10,663 267,168 277,831
Taxation (2,026) (2,026)
Profit for the period 8,637 267,168 275,805
e. Reconciliation of the UK GAAP consolidated statement of profit and loss to
the IFRS consolidated income statement for the year ended 31 October 2007
Notes Audited Unaudited Unaudited
UK GAAP effect of IFRS
transition to
IFRS
£ £ £
Gain from disposal of
investments
(i) - 155,804 155,804
Net gain from trading - 155,804 155,804
activities
Administrative expenses (106,962) - (106,962)
Loss from operations (106,962) 155,804 48,842
Investment revenues (i) 124,573 (181,096) (56,523)
Finance income 31,132 - 31,132
Profit before taxation 48,743 (25,292) 23,451
Taxation (9,324) - (9,324)
Profit for the period 39,419 (25,292) 14,127
f. Notes to reconciliations explaining the transition to IFRS
i. Equity investments were previously recognised under UK GAAP at cost on
acquisition, less any provision for impairment. Under IFRS, these
investments are classified as held for trading and are recognised initially
at cost and subsequently at fair value. Any gains or losses arising due to
movements in the fair values of these investments are recorded directly in
Income Statement
5. Dividends
No dividend is proposed for the six months ended 30 April 2008.
6. Copies of interim results
Copies of the interim results will be available on the Company's website
www.silentpoint.co.uk