Interim Results
CHAIRMAN'S STATEMENT
Most asset classes performed well in the first half of 2005 and equities were
no exception. The FTSE All Share Index was one of the strongest equity markets
worldwide during the half year to 30 June 2005, producing total returns of
8.2%. Temple Bar's total assets, after management and other expenses, including
accrued income but before deducting interest payments, rose by 8.6%. Post-tax
earnings for the period were £10.01m compared with £8.95m in the equivalent
period last year, a rise of 11.8%. The board has declared an interim dividend
of 8.90p, an increase of 3.0% over the prior year, payable on 30 September 2005
to shareholders on the register at 16 September 2005.
This is the first occasion that we have reported our results under
International Financial Reporting Standards. The Financial Statements include a
new additional primary statement entitled the `Statement of Changes in Equity'
which provides a reconciliation of the line items presented on the face of the
bottom half of the balance sheet. The Company's investment portfolio is now
valued at bid prices rather than the mid prices which were used previously.
The other significant change resulting from IFRS is that dividends payable are
now recorded when the obligation arises, bringing the treatment into line with
our policy on dividends receivable. In the previously reported periods to 30
June 2004 and 31 December 2004 the effect of this change more than offset the
marking of the portfolio to bid prices from the previously used mid prices
resulting in a small enhancement to net asset values on both those dates. The
principal impact is on presentation and disclosures in the accounts, as will be
evident from the greater size of this document compared with previous years.
The accounts also incorporate various reconciliations of the closing position
for the Interim 2004 and for the year ends 2003 and 2004 under the former UK
GAAP accounting regime to the new IFRS requirements. In order to ensure
consistency with the audited year end results we asked the auditors to carry
out a review of the Interim Accounts; their report is included with this
document.
Notwithstanding the transition to IFRS, the Company will, in conformity with
AITC guidelines, continue to make its periodic NAV announcements on the basis
of mid prices for the time being in order to ensure consistency with other
investment trusts that have not yet adopted IFRS.
NEW DIRECTOR
During the period we were delighted to have appointed Ms June de Moller to the
board. She brings with her very broad business experience which will be of
great value to the board.
INVESTMENT BACKGROUND
The usual plethora of economic information continued to provide plenty of
succour for both bulls and bears of the world's major economies. The bears
remain convinced that the growth in personal debt, particularly in the US and
UK, which has been encouraged by the low level of interest rates, has left the
consumer single-handedly supporting global economic growth. However, this has
increased the sensitivity of these economies to higher interest rates, such
that when interest rates return to more `normal' levels, the risks of a
consumer downturn are high. The bulls retort that the high levels of debt are
easy to service by virtue of the low level of interest rates and, with
inflation remaining subdued, there is little reason for rates to move much
higher.
This conundrum has resulted in differing interest rate policies by the world's
central banks. In the US, the Federal Reserve having aggressively cut interest
rates between 2001 and 2003, raised rates from 2% to 3.25% in the first six
months of the year. This appears to have had little effect on the strength of
the economy and markets have already factored in further rises. The position in
the UK has been more delicately balanced with some inflationary pressures
offset by a worrying downturn in consumer spending. The balance of
probabilities is clearly now towards further interest rate reductions in the UK
although the lagged effect of these actions suggests that the weakness in
consumer spending is unlikely to reverse quickly. Profit margins in the US and
UK are quite high relative to their history and could come under pressure as a
number of input costs such as energy and wages are increasing at a greater rate
than price inflation.
The reasonably benign economic environment together with the strength of the
bond market and a continuation of good corporate earnings announcements
provided an excellent backdrop for UK equities. Many of the best performing
sectors were those which are least sensitive to the economic cycle: the
utility, tobacco, food manufacturing, pharmaceutical and beverage sectors.
Whether this performance was due to their close correlation to bonds or simply
a sign of the reluctance of equity investors fully to commit to a bull market
was unclear.
However, the spread of performance between the strong and weak sectors was very
narrow. Of the 34 broad sectors comprising the FTSE All-Share Index all but
nine rose or fell by less than 7% in the six month period. Furthermore, of the
nine underperforming sectors, five were the smallest in the index.
The Temple Bar portfolio benefited from its exposure to defensives such as
Scottish Power, Scottish & Southern Energy and BAT in this period. Other
positives were Shell (admittedly countered by BP), Cable and Wireless and our
underweight positions in Vodafone and HSBC.
OUTLOOK
While it is usually the case that the profitability of defensive companies is
less volatile than other more economically sensitive sectors this is not always
true. Specific companies in all sectors are continually vulnerable to
operational, accounting or balance sheet issues which can affect their results.
We feel, therefore, that it is often possible to overemphasize the consistency
and quality of these companies' earnings streams. We believe we have reached a
point where the majority of the defensive stocks are now fully valued and have
sold many of them in the first half of the year: Diageo, Gallaher, National
Grid, Pennon and Kelda are no longer in the portfolio and we have reduced our
holdings in Scottish & Southern Energy, Severn Trent and United Utilities. In
their place, we have moved Vodafone from a significant underweight position to
an overweight and we have also taken a large position in Centrica. Although
Vodafone has many of the defensive qualities of the stocks we have sold -
indeed the strength of its brand and its geographical diversification suggest
it could be more defensive - it has underperformed them significantly in the
last 18 months and now appears relatively much cheaper as a result.
Centrica, on the other hand, is a good illustration of the volatility of some
defensive stocks, as it has suffered from the rising wholesale gas price which
it has been unable fully to pass on to consumers. We believe the effects of
this have been over-discounted by the market and consider the company's
valuation is protected by its strong balance sheet and well diversified
earnings stream.
Elsewhere on the portfolio, the Manager has continued to seek interesting
contrarian opportunities. The purchases of Boots, Cattles, JJB Sports, Amvescap
and Jardine Lloyd Thompson illustrate the breadth of choice. We are hopeful
that any increase in market volatility will present additional such
opportunities.
17 August 2005
John Reeve
Twenty Largest Holdings
as at 30 June 2005
Company Valuation % of
£'000 portfolio
GlaxoSmithKline 32,302 6.73
Vodafone 29,240 6.09
Shell Transport & Trading 25,277 5.26
Royal Bank of Scotland 24,953 5.20
BP 22,829 4.76
British American Tobacco 20,567 4.28
BT 15,030 3.13
Prudential 14,699 3.06
HSBC 14,625 3.05
Centrica 13,905 2.90
AstraZeneca 12,700 2.65
Investec UK Smaller Companies 10,710 2.23
Fund
Legal & General 10,350 2.16
HBOS 9,890 2.06
Rentokil Initial 9,889 2.06
Unilever 9,390 1.96
Lloyds TSB 8,474 1.77
Mitchells & Butlers 8,473 1.77
Amvescap 7,487 1.56
Royal & Sun Alliance 7,098 1.48
307,888 64.14
Consolidated Income Statement
for the six months ended 30 June 2005
30 June 2005 30 June 2004 31 December
IFRS IFRS 2004
Income Income IFRS
Statement statement Income
(Unaudited) (restated & Statement
unaudited) (restated &
audited)
Income Capital Total Income Capital Total Income Capital Total
Notes £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Gains
Gains on 7 - 31,027 31,027 - 19,491 19,491 - 61,752 61,752
investments
Cost of - (835) (835) - (498) (498) - (1,024) (1,024)
investment
transactions
Revenue
Dividend 8 10,784 - 10,784 9,729 - 9,729 17,365 - 17,365
income
Interest 8 733 - 733 633 - 633 1,389 - 1,389
income
Other - - - - - - 6 - 6
revenue
Total income 11,517 30,192 41,709 10,362 18,993 29,355 18,760 60,728 79,488
Operating
costs
Management (384) (576) (960) (328) (491) (819) (684) (1,026) (1,710)
fee
Other (219) - (219) (175) - (175) (401) - (401)
operating
expenses
Finance (909) (1,362) (2,271) (912) (1,368) (2,280) (1,824) (2,736) (4,560)
costs
Total (1,512) (1,938) (3,450) (1,415) (1,859) (3,274) (2,909) (3,762) (6,671) expenses
Profit 10,005 28,254 38,259 8,947 17,134 26,081 15,851 56,966 72,817
before tax
Taxation - - - - - - - - -
Profit
attributable 2-4 10,005 28,254 38,259 8,947 17,134 26,081 15,851 56,966 72,817
to equity
shareholders
Return per
share 17.27p 48.75p 66.02p 15.45p 29.58p 45.03p 27.37p 98.37p 125.74p
(basic and
diluted)
An interim dividend of 8.90 pence per share (£5,190,000), in respect of the six
months ended 30 June 2005 was declared on 17 August 2005 and is payable on 30
September 2005.
The interim dividend of 8.64 pence per share (£5,004,000) in respect of the six
months ended 30 June 2004 was declared on 20 July 2004 and paid on 30 September
2004.
The final dividend of 18.38 pence per share (£10,644,000) in respect of the
year ended 31 December 2004 was declared on 15 February 2005 and paid on 31
March 2005.
The total column of this statement represents the Group's Income Statement,
prepared in accordance with IFRS. The supplementary revenue return and capital
return columns are both prepared under guidance published by the Association of
Investment Trust Companies. All terms in the above statement derive from
continuing operations.
All income is attributable to the equity shareholders of the parent company.
There are no minority interests.
Consolidated cash flow statement
for the six months ended 30 June 2005
30 June 2005 30 June 2004 31 December
£'000 £'000 2004
(unaudited) (restated & £'000
unaudited) (restated &
audited)
OPERATING ACTIVITIES
Operating profit 38,259 26,081 72,817
Scrip dividends - (194) (194)
Gains on investments after
transaction costs (30,192) (18,993) (60,728)
Financing costs 2,271 2,280 4,560
Effective yield on interest
adjustments 86 89 175
Increase in accrued income
and prepayments (180) (42) (225)
Decrease in receivables 41 51 29
(Decrease)/increase in payables (67) (40) 90
NET CASHFLOW FROM
OPERATING ACTIVITIES 10,218 9,232 16,524
INVESTING ACTIVITIES
Purchases of investments (99,288) (69,923) (125,049)
Sales of investments 90,161 81,840 152,779
NET CASH (OUTFLOW)/
INFLOW FROM INVESTING
ACTIVITIES (9,127) 11,917 27,730
NET CASHFLOW BEFORE
FINANCING 1,091 21,149 44,254
FINANCING ACTIVITIES
Proceeds from issue of
shares 2,764 - -
Interest paid on borrowings (2,279) (2,280) (4,559)
Bank interest paid (1) - (1)
Equity dividends paid (10,644) (10,308) (15,312)
NET CASH OUTFLOW FROM
FINANCING ACTIVITIES (10,160) (12,588) (19,872)
NET (DECREASE)/INCREASE (9,069) 8,561 24,382
IN CASH
Net foreign exchange
movements 3 - (179)
CHANGE IN CASH AND
CASH EQUIVALENTS (9,066) 8,561 24,203
Cash and cash equivalents
at the start of the period 25,481 1,278 1,278
Cash and cash equivalents
at the end of the period 16,415 9,839 25,481
Consolidated balance sheet
as at 30 June 2005
30 June 2005 30 June 2004 31 December
£'000 £'000 2004
(unaudited) (restated & £'000
Notes unaudited) (restated &
audited)
Non-current assets
Investments held at fair
value through profit or loss 480,051 413,227 434,128
Current assets
Trade and other receivables 8,754 2,595 3,489
Cash and cash equivalents 16,415 9,839 25,481
25,169 12,434 28,970
Current liabilities
Trade and other payables (12,961) (5,513) (1,218)
Net current assets 12,208 6,921 27,752
Total assets less current
liabilities 492,259 420,148 461,880
Non-current liabilities
Interest bearing borrowings (63,000) (63,000) (63,000)
NET ASSETS 429,259 357,148 398,880
Capital and reserves
Share capital 3&4 14,578 14,478 14,478
Share premium 3&4 4,857 2,193 2,193
Capital reserves - realised 3&4 304,815 274,498 283,133
Capital reserves - unrealised 3&4 82,061 44,292 75,489
Revenue reserve 3&4 22,948 21,687 23,587
TOTAL EQUITY
SHAREHOLDERS' FUNDS 429,259 357,148 398,880
NET ASSET VALUE PER
SHARE 736.15p 616.71p 688.78p
Consolidated statement of changes in equity
for the six months ended 30 June 2005
Share Capital Capital
Share premium reserve reserve Revenue Total
capital reserve realised unrealised reserve equity
£'000 £'000 £'000 £'000 £'000 £'000
EQUITY
SHAREHOLDERS'
FUNDS AT 31 14,478 2,193 283,133 75,489 23,587 398,880
DECEMBER
2004 - (restated)
Profit for the period - - - - 38,259 38,259
Transfer of capital - - 21,682 6,572 (28,254) -
profits
14,478 2,193 304,815 82,061 33,592 437,139
Dividends paid to
equity - - - - (10,644) (10,644)
shareholders
Issue of share 100 2,664 - - - 2,764
capital
EQUITY
SHAREHOLDERS' 14,578 4,857 304,815 82,061 22,948 429,259
FUNDS AT 30 JUNE
2005
Consolidated statement of changes in equity
for the six months ended 30 June 2004
Share Capital Capital
Share premium reserve reserve Revenue Total
capital reserve realised unrealised reserve equity
£'000 £'000 £'000 £'000 £'000 £'000
EQUITY
SHAREHOLDERS'
FUNDS AT 31 14,478 2,193 264,951 36,705 23,048 341,375
DECEMBER
2003 - (restated)
Profit for the period - - - - 26,081 26,081
Transfer of capital - - 9,547 7,587 (17,134) -
profits
14,478 2,193 247,498 44,292 31,995 367,456
Dividends paid to
equity - - - - (10,308) (10,308)
shareholders
EQUITY
SHAREHOLDERS' 14,478 2,193 274,498 44,292 21,687 357,148
FUNDS AT 30 JUNE
2004
Notes to the interim results
1 Accounting policies
Basis of preparation and statement of compliance
The interim accounts of Temple Bar Investment Trust PLC, and its subsidiaries
(the Group) for the six months ended 30 June 2005 have been prepared on the
basis of all International Financial Reporting Standards (IFRSs) and Standing
Interpretations Committee (SIC) and International Financial Reporting
Interpretations Committee (IFRIC) interpretations issued by the International
Accounting Standards Board (IASB) effective for the Group's reporting for the
year ending 31 December 2005, on the assumption that they will all be endorsed
by the European Commission (EC). The failure of the EC to endorse some of these
standards and interpretations in time for 2005 financial reporting could result
in the need to change the basis of accounting or presentation of certain
financial information from that presented in this document. It is possible
therefore that further changes will be required to financial information for
the year ended 31 December 2004 before it is published as comparative financial
information in the 2005 Annual Report and Accounts.
The accounts have been prepared on a historical cost basis, modified to include
the revaluation of non-current asset investments.
The general principle that should be applied on the first-time adoption of IFRS
is that standards in force at the first reporting date (that is, for Temple Bar
Investment Trust PLC 31 December 2005) should be applied retrospectively.
The restatement information for the years ended 31 December 2004 and 2003 is
based on IFRS.
Principal activity
The principal activity of Temple Bar Investment Trust PLC (the Company) remains
that of an investment trust within the meaning of S842 of the Income and
Corporation Taxes Act 1988. The principal activity of its trading subsidiary is
investment dealing.
Basis of consolidation
The consolidated financial statements comprise the financial statements of the
Company and entities controlled by the Company (its subsidiaries) as at 31
December each year.
The financial statements of subsidiaries are prepared for the same reporting
year as the parent company, using consistent accounting policies.
All intercompany balances and transactions, including unrealised profits
arising from intragroup transactions, have been eliminated in full. Unrealised
losses are eliminated unless costs cannot be recovered.
Investments
Investments held at fair value through profit or loss are initially recognised
at fair value, being the consideration given and excluding transaction or other
dealing costs associated with the investment.
After initial recognition, investments, which are classified as at fair value
through profit or loss, are measured at fair value. Gains or losses on
investments classified as at fair value through profit or loss are recognised
in income.
For investments that are actively traded in organised financial markets, fair
value is determined by reference to Stock Exchange quoted market bid prices at
the close of business on the balance sheet date. For investments where there is
no quoted market price, fair value is determined by reference to the current
market value of another investment that is substantially the same or is
calculated based on expected cashflows of the underlying net asset base of the
investment.
All purchases and sales of investments are recognised on the trade date i.e.
the date that the Group commits to purchase or sell an asset.
Segmental reporting
The directors are of the opinion that the Group is engaged in a single business
being investment business and therefore has no segments.
Cash and cash equivalents
Cash and short-term deposits in the balance sheet comprise cash at bank and in
hand and short-term deposits with an original maturity of three months or less.
Income and expenses
All income and expenses are accounted for on the accruals basis and dividend
income is included in revenue when there is a right to receive payment. UK
dividends are stated net of related tax credits. All dividends receivable are
recorded in the Income statement, and the allocation of special dividends
between income and capital is considered on a case by case basis. The fixed
returns on debt securities are recognised on a time apportionment basis so as
to reflect their effective yield.
Management charge
In accordance with the expected long term division of returns, 40% (2004: 40%)
of the investment management fee for the year is charged to the revenue account
and the other 60% (2004: 60%) is charged to capital reserves, net of
incremental corporation tax relief and inclusive of any related irrecoverable
value added tax. Investments in funds managed by the Investec Group are wholly
excluded from this charge.
Dividends payable
Dividends are recognised when the shareholders' right to receive payment is
established.
Finance costs
Interest payable on debentures in issue is accrued at the effective interest
rate. In accordance with the expected long term division of returns, 40% (2004:
40%) of the interest for the year is charged to revenue, and the other 60%
(2004: 60%) is charged to capital, net of any incremental corporation tax
relief.
Interest bearing borrowings
Interest bearing borrowings, being the debenture stocks issued by the Company,
are initially recognised at cost, being the fair value of the consideration
received net of issue cost associated with the borrowings. After initial
recognition, interest bearing borrowings are subsequently measured at amortised
cost using effective interest method.
Foreign currency translation
Transactions involving foreign currencies are converted at the exchange rate
ruling at the date of the transaction. Foreign currency monetary assets and
liabilities are translated into Sterling at the exchange rate ruling on the
balance sheet date. Foreign exchange differences arising on translation are
recognised in the income statement.
2 Differences between UK GAAP and IFRS Presentation
* Under UK GAAP the profit and loss account of the Group was the revenue
column of the Statement of Total Return. However, under IFRS the profit and
loss account is now the total column of the Income Statement. As a result,
all of the items in the capital column of the income statement form part of
the profit and loss of the Group.
* Under UK GAAP the dividends declared by the Company were recognised in the
period to which they related. Under IFRS dividends declared by the Company
are only recognised when the shareholders right to receive the dividend has
been established.
* Under UK GAAP investments were valued on the basis of quoted mid prices.
Under IFRS investments held at fair value through profit or loss are valued
on the basis of quoted bid prices.
3a) Restatement of balances at 30 June 2004
In accordance with IFRS 1, first time adoption of International Financial
Reporting Standards, the following is a reconciliation of the figures at 30
June 2004 previously reported under the applicable UK Accounting Standards and
with the Statement of Recommended Practice.
Previously
reported Restated
30 June 2004 Adjustments 30 June 2004
Notes £'000 £'000 £'000
Investments held at fair
value through profit or loss 1 414,133 (906) 413,227
Current assets 12,434 - 12,434
Current liabilities (10,517) 5,004 (5,513)
Total assets less current
liabilities 416,050 4,098 420,148
Interest bearing borrowings (63,000) - (63,000)
Net assets 353,050 4,098 357,148
Capital and reserves
Share capital 14,478 - 14,478
Share premium 2,193 - 2,193
Capital reserves - realised 1 275,952 (1,454) 274,498
Capital reserves - unrealised 1 43,744 548 44,292
Revenue reserve 2 16,683 5,004 21,687
Total equity shareholders'
funds 353,050 4,098 357,148
Net asset value per
ordinary share 609.64p 7.07p 616.71p
Notes to the reconciliation
1. Investments are all classified as 'Held at fair value, through profit or
loss' under IFRS and are carried at bid prices which equated to their fair
value of £413,227,000. They were previously carried at mid prices. The
difference of £906,000 is included in capital reserves.
2. Dividends amounting to £5,004,000 relating to the six months ended 30 June
2004 are not recognised in the period to which they relate, as was the case
under UK GAAP, but rather when the shareholders right to receive them has been
established. As a result the interim dividend for 2004 has not been recognised
under IFRS and is included in revenue reserves.
3b) Reconciliation of the Statement of Total Return to the Income Statement for
the six months ended 30 June 2004
2004
£'000
Reported revenue gain under UK GAAP 8,947
Reported capital gain under UK GAAP 16,766
Total return under UK GAAP 25,713
Movement in mid to bid 31 December 2003 1,274
Movement in mid to bid 30 June 2004 (906)
Reported income under IFRS 26,081
3c) Reconciliation of the Cashflow Statement for the six months ended 30 June
2004
Previously
reported Restated
30 June 2004 Adjustments 30 June 2004
Notes £'000 £'000 £'000
Net cashflow from
operating activities 9,232 - 9,232
Returns on investing activities 11,917 - 11,917
Equity dividends paid 1 (10,308) 10,308 -
Net cashflow before financing 10,841 10,308 21,149
Financing (2,280) (10,308) (12,588)
Net change in cash
& cash equivalents 8,561 - 8,561
Notes to the reconciliation
1. The dividends under IFRS are treated as a finance cost and these have been
reclassified to reflect this.
4a) Restatement of balances at 31 December 2004
In accordance with IFRS 1, first time adoption of International Financial
Reporting Standards, the following is a reconciliation of the figures at 31
December 2004 previously reported under the applicable UK Accounting Standards
and with the Statement of Recommended Practice.
Previously
reported Restated
31 December 31 December
2004 Adjustments 2004
Notes £'000 £'000 £'000
Investments held at fair
value through profit or loss 1 435,090 (962) 434,128
Current assets 28,970 - 28,970
Current liabilities (11,862) 10,644 (1,218)
Total assets less current
liabilities 452,198 9,682 461,880
Interest bearing borrowings (63,000) - (63,000)
Net assets 389,198 9,682 398,880
Capital and reserves
Share capital 14,478 - 14,478
Share premium 2,193 - 2,193
Capital reserves - realised 1 284,976 (1,843) 283,133
Capital reserves - unrealised 1 74,608 881 75,489
Revenue reserve 2 12,943 10,644 23,587
Total equity shareholders'
funds 389,198 9,682 398,880
Net asset value per share 672.06p 16.72p 688.78p
Notes to the reconciliation
1. Investments are all classified as 'Held at fair value, through profit or
loss' under IFRS and are carried at bid prices which equated to their fair
value of £434,128,000. They were previously carried at mid prices. The
difference of £962,000 is included in capital reserves.
2. Dividends amounting to £10,644,000 relating to the six months ended 31
December 2004 are not recognised in the period to which they relate, as was the
case under UK GAAP, but rather when the shareholders right to receive them has
been established. As a result the final dividend for 2004 has not been
recognised under IFRS and is included in revenue reserves.
4b) Reconciliation of the Statement of Total Return to the Income Statement for
the year ended 31 December 2004
2004
£'000
Reported revenue gain under UK GAAP 15,851
Reported capital gain under UK GAAP 56,654
Total return under UK GAAP 72,505
Movement in mid to bid 31 December 2003 1,274
Movement in mid to bid 31 December 2004 (962)
Reported income under IFRS 72,817
4c) Reconciliation of the Cashflow Statement for the year ended 31 December
2004
Previously
reported Restated
31 December 31 December
2004 Adjustments 2004
Notes £'000 £'000 £'000
Net cashflow from operating
activities 1 16,523 1 16,524
Returns on investing activities 27,730 - 27,730
Equity dividends paid 2 (15,312) 15,312 -
Net cashflow before financing 28,941 15,313 44,254
Financing (4,559) (15,313) (19,872)
Foreign exchange movements (179) - (179)
Net change in cash & cash
equivalents 24,203 - 24,203
Notes to the reconciliation
1. Bank interest paid is also treated as a finance cost and has been
reclassified to reflect this.
2. Dividends under IFRS are treated as a finance cost and these have been
reclassified to reflect this.
5) Restatement of balances at 31 December 2003
At 1 January 2004 the Company adopted International Financial Reporting
Standards. In accordance with IFRS 1, first time adoption of International
Financial Reporting Standards, the following is a reconciliation of the figures
at 31 December 2003 previously reported under the applicable UK Accounting
Standards and with the Statement of Recommended Practice.
Previously
reported Restated
31 December 31 December
2003 Adjustments 2003
Notes £'000 £'000 £'000
Investments held at fair value
through profit or loss 1 402,895 (1,274) 401,621
Current assets 4,152 - 4,152
Current liabilities 2 (11,706) 10,308 (1,398)
Total assets less current
liabilities 395,341 9,034 404,375
Interest bearing borrowings (63,000) - (63,000)
Net assets 332,341 9,034 341,375
Capital and reserves
Share capital 14,478 - 14,478
Share premium 2,193 - 2,193
Capital reserves - realised 1 266,019 (1,068) 264,951
Capital reserves - unrealised 1 36,911 (206) 36,705
Revenue reserve 2 12,740 10,308 23,048
Total equity shareholders'
funds 332,341 9,034 341,375
Net asset value per
ordinary share 573.88p 15.60p 589.48p
Notes to the reconciliation
1. Investments are all classified as 'Held at fair value, through profit or
loss' under IFRS and are carried at bid prices which equated to their fair
value of £401,621,000. They were previously carried at mid prices. The
difference of £1,274,000 is included in capital reserves.
2. Dividends amounting to £10,308,000 relating to the six months ended 31
December 2003 are not recognised in the period to which they relate, as was the
case under UK GAAP, but rather when the shareholders right to receive them has
been established. As a result, the final dividend for 2003 has not been
recognised under IFRS and is included in revenue reserves.
6 Dividends
The final dividend relating to the year ended 31 December 2004 of 18.38 pence
per Ordinary share was paid during the six months ended 30 June 2005, and
amounted to £10,644,000.
The proposed interim dividend of 8.90 pence per Ordinary share (amounting to £
5,190,000) will be paid on 30 September 2005 to shareholders registered on 16
September 2005. In accordance with IFRS, this dividend has not been recognised
in these financial statements.
7 Gains on investments
30 June 2005 30 June 2004 31 December 2004
(unaudited) (restated & (restated &
unaudited) audited)
£'000 £'000 £'000
Net gains realised on sale
of investments 24,455 11,904 22,967
Movement in unrealised gains 6,572 7,587 38,785
Gains on investments 31,027 19,491 61,752
8 Income
30 June 2005 30 June 2004 31 December 2004
(unaudited) (restated & (restated &
unaudited) audited)
£'000 £'000 £'000
Dividend Income
UK dividends (net of tax credits) 10,784 9,535 17,118
Other dividends - - 53
Scrip dividends - 194 194
10,784 9,729 17,365
Interest income
Income from UK fixed interest
securities 456 471 929
Bank Interest 35 29 61
Deposit Interest 242 133 399
733 633 1,389
Other revenue
Underwriting commission - - 6
9 Comparative figures
The financial information contained in this interim report does not constitute
statutory accounts as defined in section 240 of the Companies Act 1985. The financial
information for the six months ended 30 June 2005 and 2004 has not been audited.
The information for the year ended 31 December 2004 does not constitute
statutory accounts, but has been extracted from the latest published audited accounts,
which have been filed with the Registrar of Companies and restated where required as a
result of the adoption of IFRS. The report of the auditors on those accounts contained no
qualification or statement under section 237 (2) or (3) of the Companies Act 1985.
10 Publication
This interim report is being sent to shareholders and copies will be made
available to the public at the registered office of the Company.