Net Asset Value(s)

The company announces the following unaudited data                            
as at 03 February 2006 - Using BID Valuations                                 
NAV per ordinary share (exc income) with debt at par value             800.91p
NAV per ordinary share (exc income) with debt at market value          778.30p
For more information please visit our website at www.itstemplebar.com