Net Asset Value(s)

The company announces the following unaudited data                             
                                                                               
as at 4 February 2011 - Using BID Valuations                                   
                                                                               
NAV per ord share (exc income) with debt at par value                  898.70p 
                                                                               
NAV per ord share (exc income) with debt at market value*              887.90p 
                                                                               
NAV per ord share (Incl income) with debt at par value                 922.93p 
                                                                               
NAV per ord share (Incl income) with debt at market value*             912.14p 
                                                                               
*based on the market value of the debenture debt at NAV point,                 
source: Evolution Securities                                                   
                                                                               
For more information please visit our website at                               
www.templebarinvestments.co.uk/