Net Asset Value(s)

The company announces the following unaudited data                             
                                                                               
as at 29 January 2010 - Using BID Valuations                                   
                                                                               
NAV per ord share (exc income) with debt at par value                  786.05p 
                                                                               
NAV per ord share (exc income) with debt at market value*              778.05p 
                                                                               
NAV per ord share (Incl income) with debt at par value                 809.66p 
                                                                               
NAV per ord share (Incl income) with debt at market value*             801.65p 
                                                                               
*based on the latest available market price of the debenture debt              
                                                                               
For more information please visit our website at                               
www.templebarinvestments.co.uk/