Net Asset Value(s)

The company announces the following unaudited data                             
                                                                               
as at 25 January 2013 - Using BID Valuations                                   
                                                                               
NAV per ord share (excl income) with debt at par value           1051.52p      
                                                                               
NAV per ord share (excl income) with debt at market value*       1029.02p      
                                                                               
NAV per ord share (incl income) with debt at par value           1078.67p      
                                                                               
NAV per ord share (incl income) with debt at market value*       1056.17p      
                                                                               
*based on the market value of the debenture debt at NAV point,                 
                                                                               
source: Evolution Securities                                                   
                                                                               
For more information please visit our website at                               
                                                                               
www.templebarinvestments.co.uk/