Net Asset Value(s)

The company announces the following unaudited data                             
                                                                               
as at 26 January 2015 - Using BID Valuations                                   
                                                                               
NAV per ord share (excl income) with debt at par value              1229.74  p 
                                                                               
NAV per ord share (excl income) with debt at market value*          1205.94  p 
                                                                               
NAV per ord share (incl income) with debt at par value              1252.30  p 
                                                                               
NAV per ord share (incl income) with debt at market value*          1228.50  p 
                                                                               
*based on the mid market value of the debenture debt at valuation              
point,                                                                         
                                                                               
source: Interactive Data                                                       
                                                                               
For more information please visit our website at                               
                                                                               
www.templebarinvestments.co.uk/