Half-yearly Report

30 September 2015

Windar Photonics plc
(the “Company” or “Windar Photonics”)

Unaudited interim report for the six months ended 30 June 2015

Chairman’s Statement

Windar Photonics PLC (AIM:WPHO), the technology group that has developed a cost efficient and innovative Lidar wind sensor for use on electricity generating wind turbines announces its unaudited interim results for the six months ended 30 June 2015.

In the period the Group incurred a loss before tax of €1.56 million (six months ended 30 June 2014: €1.00 million) on revenue of €145,000 (2014: €432,000). The revenue in the period is lower than expected primarily due to a delay in developing the Asian market. The loss for the period primarily arose due to lower revenue than expected and the planned investments in personnel and increased sales and marketing activities.

The Group’s cash position at the end of the period of €2.8 million reflects the investment in the stock of finished goods in anticipation of a higher level of sales during the period.   As a result, the Directors have taken the decision not to commence paying down the Growth Fund Loan of €0.8 million.  The Group has the option to not start repaying this loan until full repayment is required in June 2020.

In June 2015 the Group announced a delay in developing the Asian market due to installation issues on the initial deployments of its systems in China. These issues have now been resolved and the Group has further established an in-house commercial and technical organisation based in Shanghai and Beijing. However, this delay will have a material effect on sales in the region for 2015. Currently, the Group has an exclusive distribution agreement in place for the Chinese market which is dependent on certain sales levels being achieved in 2015.  As the Directors expect that the necessary sales level target will not be achieved, the Directors are considering the Company’s options for capitalising on the high levels of interest from Chinese wind park operators and Original Equipment Manufacturers (OEMs).

Orders from the rest of the world are likely to be in line with our expectations for 2015, but some have come in later than planned and as a result some of these deliveries will now take place in 2016. The Group is pleased to announce that it has received its first volume order for retrofitting an entire wind park with our Wind*Eyeâ„¢ Lidar and our new Turbine Control System from a US utility company.  The contract value is approximately US$ 900,000 with delivery in 2016. This is an important milestone for the Company.

In the first half of 2015 the technical development programme has performed well and expanded the Group’s product offering. These include:

  • The WindTIMIZERâ„¢ (previously known as the WindSwitch switchbox)
  • The new Turbine Control System for certain turbine models
  • The new 4-beam Lidar System for OEM integration

The WindTIMIZERâ„¢ enables direct turbine integration for existing wind turbines fitted with certain wind sensors. The Turbine integration enables us to optimise the efficiency of existing wind turbines using the Wind*Eyeâ„¢ Lidar system and thereby provide an improved Annual Energy Production due to an optimisation of the yaw alignment of the Wind Turbine.

The new Turbine Control System which operates on the Vestas V47 platform and the Bonus 1.3MW platform, two widely used platforms, is an alternative turbine integration platform to the WindTIMIZERâ„¢ solution. When retro-fitting not only the Wind*Eyeâ„¢ Lidar system but also the Turbine Control System, we are able to not only optimise the yaw alignment of existing Wind Turbines but also to improve pitch control to further enhance power optimisation, reduce fatigue load, reduce maintenance costs and not least increase the life time expectancy of existing wind turbines. The Group has seen significant market interest for this solution, as evidenced by the above mentioned first volume order in the US, and this new product offering means the Company can now demonstrate strong business cases for retrofitting our solution in smaller wind turbines sizes, whereas the WindTIMIZERâ„¢ solution has been targeting wind turbines of 1.5MW and above.

The Group recently installed its first 4-beam Lidar System on a 3.6MW Siemens turbine in Denmark and it has already received other orders for testing the 4-beam Lidar System., The 4-beam Lidar system will be tested at the Danish Technical University in Denmark to measure and validate actual load reductions. 

Currently the Group has a significant number of trial installations with utility companies in Asia, Europe and North America which are providing good results confirming the attractive business case for the installation of the Wind*Eyeâ„¢ Lidar system for the utility companies. In addition, the Group has continued to focus on building interest with the OEM turbine manufacturers both in relation to the Wind*Eyeâ„¢ Lidar system and the new 4-beam Lidar System. We have experienced good levels of interest from several of the leading turbine manufacturers and several turbine manufactures have now successfully tested our system and entered the development stage of direct turbine integration.

The Directors believe the delayed build-up in sales will not have a long term impact, but it will however mean that expected revenue for 2015 will be of the order of that achieved in 2014. The Directors are confident that the significant interest shown by current customers, including both utility companies and OEMs, will enable the Company to increase revenue substantially in 2016, although given the delays encountered in 2015, not to the levels previously expected.

The Directors remain confident that the Group has an attractive range of innovative products with strong market interest which bodes well for future success.

John Weston

Chairman

For further information:

Windar Photonics plc                       Martin Rambusch, CEO                                    +45 2168 9476

                                                         Jørgen Korsgaard Jensen, COO

Sanlam Securities UK Limited          David Worlidge                                                +44 (0)20 7628 2200

(Nomad and Broker)                       

http://investor.windarphotonics.com

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2015
Six months ended
30 June 2015
Six months ended 30 June 2014 Year ended
31 December 2014
(unaudited) (unaudited) (audited)
€ € €
 Note
 Revenue          145,075   431,574 1,038,673  
Cost of Goods Sold         (11,548) (302,919)        (678,150)
 Gross profit 133,527   128,655 360,523 
Administrative expenses (1,766,455) (1,037,533) (2,201,401)
Administrative expenses - Cost in respect of the Introduction and Listing on AIM (216,637)
(668,724)
 Loss from operations    (1,849,565) (908,878)    (2,509,602)
 Finance income          338,435 84,978                  84,985
 Finance expenses                         (46,729) (174,632)                 (259,554)
 Loss before taxation    (1,557,859) (998,532)    (2,684,171)
 Taxation                           51,750 35,156                   70,312
 Loss for the period    (1,506,109) (963,376)    (2,613,859)
 Other comprehensive income
 Items that will or maybe reclassified to profit or loss:
 Exchange losses arising on translation of foreign operations (2,197) (594) (8,440) 
Total comprehensive loss for the period     (1,508,306) (963,970)     (2,622,299)
Loss per share for loss attributable to the ordinary equity holders of Windar Photonics plc 
 Basic, cents per share        2            (3.95c) (2.99c)            (7.85c)
 Diluted, cents per share (3.95c) (2.99c) (7.85c)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2015


As at
30 June 2015
As at
30 June 2014
As at
31 December 2014
(unaudited) (unaudited) (audited)
 â‚¬ €  â‚¬
 Notes
Assets
Non-current assets
Intangible assets 1,078,900 1,132,554   1,147,510
Property, plant & equipment 130,615 17,387   31,989
Deposits 74,033 10,874 15,161
 Total non-current assets 1,283,548 1,160,815 1,194,660
 Current assets
 Inventory 3 849,702 253,531 248,113
 Trade receivables 4            313,124 313,836            493,283
 Other receivables 4 605,106 35,569        352,092
 Prepayments 26,030 - 13,671
 Cash and cash equivalents       2,777,947 171,190       5,548,596
 Total current assets    4,571,909 774,126    6,655,755
 Total assets 5,855,457 1,934,941 7,850,415
 Equity 
 Share capital 5 487,688   411,245 487,688  
 Share premium    6,994,646 -    6,994,646
 Merger reserve 2,910,866 2,910,866 2,910,866
 Foreign currency reserve    (13,089) (3,046)    (10,892)
 Accumulated loss      (5,671,833) (2,735,114)      (4,282,490)
 Total equity 4,708,278 583,951 6,099,818
 Non-current liabilities
 Growth fund loan 6             759,364 677,978             717,064
 Total non-current liabilities             759,364 677,978             717,064
 Current liabilities
 Trade and other payables 7 253,227 294,051 913,283
 Other liabilities             134,588 378,961             120,250
 Total current liabilities 387,815 673,012 1,033,533
 Total liabilities 1,147,179 1,350,989 1,750,597
 Total equity and liabilities 5,855,457 1,934,941 7,850,415

   

CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2015

Six months ended
30 June 2015

Six months ended 30 June 2014
Year ended
31 December 2014
(unaudited) (unaudited) (audited)
Notes  â‚¬ €  â‚¬
 Loss for the period before tax    (1,557,859) (998,532)    (2,684,171)
 Adjustments for:
 Finance income (338,435) (84,978) (84,985)
 Finance expenses 46,729 174,632 259,554
 Amortisation 164,200 156,446 319,323
 Depreciation 52,434 3,933 7,882
 Received tax credit - - 118,480
 Foreign exchange difference (2,197) 2,453 (7,643)
 Warrants expense 116,766 - 103,107
(1,518,362) (746,046) (1,968,453)
 Movements in working capital
 Changes in inventory (601,589) (106,507) (101,089)
 Changes in receivables, prepayments and deposits (92,336) (69,636) (666,871)
 Changes in trade payables (660,056) 128,503 247,960
 Changes in other payables 14,338 224,177 465,241
 Cash flow used in operations (1,339,643) (569,509) (2,023,212)
 Investing activities
 Payments for intangible assets (97,992) (32,062) (207,733)
 Payments for tangible assets (151,130) (3,895) (22,387)
 Cash flow used in  investing activities (249,122) (35,957) (230,120)
 Financing activities
 Proceeds from issue of share capital - - 7,643,977
 Costs associated with the issue of share capital - - (572,889)
 Issue of convertible debt - 737,779 737,779
 Costs associated with the issue and conversion of bonds - (183,933) (183,933)
 Non-cash effects on the conversion of Bonds - 24,768 24,768
 Net change in long term borrowing 42,300 38,368 77,454
 Finance expenses (46,729) (174,632) (259,554)
 Finance income 338,435 84,978 84,985
 Cash flow from financing activities 334,006 527,328 7,552,587
 Net (decrease)/increase in cash and cash equivalents (2,773,121) (78,138)       5,299,255
 Exchange differences 2,472 (594) (581)
 Cash and cash equivalents at the beginning of the period 5,548,596 249,922 249,922
 Cash and cash equivalents at the end of the period 2,777,947 171,190       5,548,596

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS

ENDED 30 JUNE 2015

Share
Capital
Share
Premium
Merger reserve Foreign currency reserve Accumulated Losses Total
€ € € € € €
At 1 January 2014    411,245      - 1,551,502 (2,452)   (1,789,865) 170,430
Effects of bonds conversion in subsidiary


1,359,364


18,127

1,377,491
Comprehensive loss for the period



(963,376)

(963,376)
Other comprehensive loss - - - (594) - (594)
At 30 June 2014 411,245 - 2,910,866 (3,046) (2,735,114) 583,951
Issue of shares on incorporation 3 - - - - 3
New shares issued 75,518  7,476,233 - - - 7,551,751
Costs associated with capital raise

(572,889)




(572,889)
New shares issued in respect of services rendered
922

91,302




92,224
Share option and warrant costs - - - - 103,107 103,107
Comprehensive loss for the period




(1,650,483)

(1,650,483)
Other comprehensive loss - - - (7,846) - (7,846)
At 31 December 2014 487,688 6,994,646 2,910,866 (10,892) (4,282,490) 6,099,818
Share option and warrant costs - - - - 116,766 116,766
Comprehensive loss for the year




(1,506,109)

(1,506,109)
Other comprehensive loss - - - (2,197) - (2,197)
At 30 June 2015 487,688 6,994,646 2,910,866 (13,089) (5,671,833) 4,708,278
  1. BASIS OF PREPARATION

The financial information for the six months ended 30 June 2015 and 30 June 2014 does not constitute the Group’s statutory financial statements for those periods with the meaning of Section 434(3) of the Companies Act 2006 and has neither been audited or reviewed pursuant to guidance issued by the Auditing Practices Board. The annual financial statements of Windar Photonics Plc are prepared in accordance with International Financial Reporting Standards as endorsed by the European Union (“IFRS”). The principal accounting policies used in preparing the Interim financial statements are those that the Group expects to apply in its financial statements for the year ending 31 December 2015 and are unchanged from those disclosed in the Group’s Annual Report for the year ended 31 December 2014.

The comparative financial information for the year ended 31 December 2014 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2014 have been filed with the Registrar of Companies. The Independent Auditor’s Report on the Annual Report and Financial Statements for 2014 was unqualified, did not include references to any matters which the auditors drew attention to by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-498(3) of the Companies Act 2006.

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated financial statements.

This interim report was approved by the directors.

2.     Loss per share


The loss and weighted average number of ordinary shares used in the calculation of basic loss per share are as follows:

Six months ended
30 June 2015
Six months ended
30 June 2014
Year ended
31 December 2014
€ € €
Loss for the period (1,506,109) (963,376) (2,613,859)
Weighted average number of ordinary shares for the purpose of basic earnings per share
38,166,377

32,184,002

33,317,654
Basic loss, cents per share (3.95c) (2.99c) (7.85c)
Diluted loss, cents per share
(3.95c)

(2.99c)

(7.85c)

There is no dilutive effect of the warrants as the dilution would be negative.

3.     Inventory


As at
30 June 2015
As at
30 June 2014
As at
31 December 2014
€ € €
Raw material 365,226 34,632 10,992
Goods in progress 252,396 - 93,578
Finished goods 232,080 218,899 143,543
Inventory 849,702 253,531 248,113

4.     Trade and other receivables


As at
30 June 2015
As at
30 June 2014
As at
31 December 2014
€ € €
Trade receivables 313,124 313,836 493,283
Less: provision for impairment of trade receivables - - -
Trade receivables – net 313,124 313,836 493,283
Tax receivables 122,157 - 70,407
Other receivables 482,949 35,569 281,685
Total other receivables 605,106 35,569 352,092
Total trade and other receivables 918,230 349,405 845,375

5.     Share capital

At the date of incorporation, the issued share capital of the Company was £2.00 divided into 2 ordinary shares of £1.00 each in the capital of the Company, both of which were fully paid or credited as fully paid to their subscribers.

On 29 July 2014, the 2 ordinary shares of £1.00 each (being all the issued capital in the Company) were subdivided into 200 ordinary shares of 1 pence each.

Between 29 August 2014 and 12 December 2014 (inclusive), the Company issued 38,166,177 Ordinary Shares as follows:

32,184,002 Ordinary Shares in consideration for the transfer to the Company of the entire issued share capital in the Windar Photonics A/S pursuant to the terms of the Share Swap Agreement;

5,910,000 Ordinary Shares in consideration for cash received by the Company; and

72,175 Ordinary Shares in consideration for the satisfaction of fees payable to West Hill Capital LLP.

Number of shares €
On incorporation shares of £1 2 3
29 July 2014 subdivided into shares of 1p 200 3
Issue of shares in respect of transfer of shares of Windar Photonics A/S 32,184,002 411,245
Issue of shares for cash 5,910,000    75,518
Issue of shares for the satisfaction of fees 72,175 922
Shares at 31 December 2014 and 30 June 2015  38,166,377  487,688

At 31 December 2014 and 30 June 2015 the share capital comprises 38,166,377 shares of 1 pence each.

6.     Borrowings

The carrying value and fair value of Group’s borrowings are as follows:

Six months ended
30 June 2015
Six months ended
30 June 2014
Year ended
31 December 2014
€ € €
Growth Fund (including accrued interest) 759,364 677,978 717,064
Total financial assets other than cash and cash equivalents classified as loans and receivables 759,364 677,978 717,064

The Growth Fund borrowing from the Danish public institution, Vækstfonden, bears interest at a rate of 12 per cent. The borrowing is a bullet loan with maturity in June 2020. The Group may at any point in time either repay the loan in part or in full or initiate an annuity repayment scheme over four years. If an annuity repayment scheme is initiated, the interest rate will be reduced to 8 per cent in the repayment period.

7.     Trade and other payables


As at
30 June 2015
As at
30 June 2014
As at
31 December 2014
€ € €
Trade payables 253,227 294,051 913,283
Other payables 134,588 378,961 120,250
Total financial liabilities classified as financial liabilities measured at amortised cost
387,815

673,012

1,033,533

There is no material difference between the net book value and the fair values of current trade and other payables due to their short term nature.

8.     Availability of Interim Report

Copies of the Interim Report will not be sent to shareholders but will be available from the Company’s website www.investor.windarphotonics.com.

UK 100

Latest directors dealings