Final Results
Final results for the year to 31 December 2007
Continuing strong growth and record earnings
John Wood Group PLC ("Wood Group", the "Group") is a market leader in
engineering design, production support and industrial gas turbine services for
customers in the oil & gas and power generation industries around the world.
Operating in 46 countries, Wood Group's businesses employ over 24,000 people
[1].
Financial Highlights
Revenue of $4,432.7m (2006: $3,468.8) up 28%
EBITA[2] of $318.4m (2006: $215.1m) up 48%
Profit before tax of $259.9m (2006: $183.6m) up 42%
Basic earnings per ordinary share of 33.0 cents (2006: 24.4 cents) up 35%
Adjusted diluted earnings per ordinary share[3] of 36.9 cents (2006: 24.5
cents) up 51%
Proposed full year dividend of 7.0 cents (2006: 5.0 cents) up 40%, reflecting
the strength of the group's performance and confidence in future prospects
Operating Highlights
Strong EBITA growth across all three divisions
Engineering & Production Facilities - up 51%
Well Support - up 18%
Gas Turbine Services - up 69%
Continued margin improvement in all three divisions with group EBITA margin of
7.2% (2006: 6.2%); potential for further improvement
Completed the acquisition of IMV Projects Inc. ("IMV"), a market leader for in
situ heavy oil developments in Canada
Oil & gas and power markets expected to remain strong
Continuing to invest for future growth
Engineering & Production Facilities - strong revenue and EBITA growth; margin
improvement in both Engineering and in Production Facilities
Engineering
- increased activity across all business areas;
- wide range of upstream projects with strong demand for subsea engineering;
- high activity in North America pipelines and downstream;
- IMV acquisition provides strong synergies and growth potential;
- targeting further development in Middle East and Asia Pacific;
Production Facilities
- renewed long term contracts in the UK;
- developing position to support newer North Sea entrants;
- achieving good progress in international markets, especially Algeria, Equatorial Guinea and Trinidad;
Well Support - good revenue growth, driven by robust drilling activity and
growing demand for artificial lift; investing to deliver further margin
improvement
- Electric submersible pumps ("ESPs") - developed our market position in Russia
and extended scope in Chad
- Pressure control - developed US market position, international development
progressing well. Ongoing investment in manufacturing capacity in China,
Mexico, Saudi Arabia and the US
- Logging services - continuing to perform well and increased capacity in the US
Gas Turbine Services - strong revenue and EBITA growth
- Oil & gas - expanding range of turbines serviced; increasing business under
long term contract
- Power & industrial - increasing long term maintenance and power station
operations & maintenance agreements. Fast track power package solutions seeing
high activity, with good opportunities over next two to three years
Focus on higher margin areas and our ongoing cost reduction and efficiency
initiatives, including the component repair rationalisation, will provide
further margin improvement
Sir Ian Wood, Chairman, Wood Group, said:
"The market for energy services is expected to remain strong. Our expanding
range of differentiated services and products, and great team of people
throughout the world position us well for continuing strong growth."
ENQUIRIES:
Wood Group
Allister Langlands, Chief Executive, 01224 851000
Alan Semple, Finance Director
Nick Gilman / Carolyn Smith
Brunswick, Patrick Handley / Camilla Gore, 020 7404 5959
Notes
1 Number of employees and contractors at 31 December 2007.
2 EBITA represents operating profit of $285.2m (2006: $207.5m) for 2007 before
adjusting for profit on disposal of interest in joint venture of $3.6m (2006:
nil), impairment and restructuring charges of $26.2m (2006: nil), and
amortisation of $10.6m (2006: $7.6m). This financial term is provided as it is
a key unit of measurement used by the Group in the management of its business.
3 Shares held by the group's employee share ownership trusts are excluded from
the number of shares in calculating earnings per ordinary share. Adjusted
diluted earnings per ordinary share is based on the diluted number of shares,
taking account of share options where the effect of these is dilutive. Adjusted
diluted earnings per ordinary share is calculated on earnings before
amortisation, impairment and restructuring charges and profit on disposal of
interest in joint venture, net of tax.
Chairman's statement
Introduction
2007 saw continuing strong growth across our three divisions and record
earnings. Revenue grew 28% to $4,432.7m, EBITA grew 48% to $318.4m, basic EPS
grew 35% to 33.0c and adjusted diluted EPS grew 51% to 36.9c. Reflecting the
strength of our performance and confidence in future prospects, we are
proposing a final dividend of 5.0 cents, taking the total dividend for 2007 to
7.0 cents, up 40% on last year.
2007 performance 2007 ($m) 2006 ($m) change
Revenue 4,432.7 3,468.8 +28%
EBITA 318.4 215.1 +48%
EBITA margin 7.2% 6.2%
Profit before tax 259.9 183.6 +42%
Basic EPS 33.0c 24.4c +35%
Adjusted diluted 36.9c 24.5c +51%
EPS
Total dividend 7.0c 5.0c +40%
ROCE 28.3% 21.5%
Markets
We expect continuing growth in demand for energy, primarily driven by the
world's developing economies. Oil & gas operators remain focused on developing
their reserves - through new discoveries, often in deep water and harsh
environments; through developing unconventional reserves, including heavy oil
and shale sources; through achieving better routes to market for previously
stranded reserves, which is contributing to the growth in the Liquefied Natural
Gas ("LNG") market; and through maximising recovery from existing fields.
Deepwater developments, subsea completions and pipelines, and production
enhancements are all significant growth areas in which Wood Group has strong
market positions.
The growing global economy is also leading to increasing investment in
electricity generation around the world. This is greatest in the developing
economies, where the pace of economic development can also lead to serious
power shortages and the need for fast track power solutions, a sector in which
Wood Group is well placed. The relative environmental benefits of gas among
traditional energy sources and shorter development lead times is expected to
lead to an increasing share for gas in world electricity generation and growth
in the gas turbine population.
In the current global market we believe that oil prices will stay above $65,
which is stronger than our prediction last year. There should also be
continuing strong demand for gas, the most environmentally friendly fossil
fuel, the price of which will become more global and increasingly influenced by
the oil price. Accordingly, we expect continuing robust exploration &
production ("E&P") spending programmes and are continuing our investment
programme both organically and through acquisitions.
The fastest growth in our business over the next few years is likely to be seen
in the eastern hemisphere. We have made further investments to develop our
market position and capability in the region, and are focusing on developing
our relationships with national oil companies ("NOCs").
Future growth will not be achieved without risks and challenges. The global oil
& gas industry needs to develop reserves in harsher locations, and geopolitical
uncertainty in some of the world's key oil & gas provinces is a fact of life.
We are focused on, and good at, tackling these challenges. We assess risk and
reward and build in mitigating factors to, wherever possible, ensure we can
keep our people safe, service our customers and, at the same time, achieve
acceptable returns.
Strategy
Our strategy is to achieve sustainable growth, add value to our clients'
operations and focus new developments on areas where we can develop our market
leading positions. It has four strands
- to maintain a good balance between field developments and later cycle production support
- to grow and maintain market leading positions based on differentiated know-how
- to develop long term client relationships, including performance contracts
- to extend our services and broaden our international presence
People
Our key focus is to be an employer of choice for quality people and to provide
them with a work environment in which no one will be hurt. This is addressed
further in the Chief Executive's operational review.
I would like on behalf of the Board, to personally thank all of our people
around the world whose skills, commitment and enthusiasm, and excitement in our
future is driving our growth.
Board changes
Trevor Noble and Wendell Brooks both retired from the Board during the year
with our grateful thanks and best wishes. Mike Straughen and Jim Renfroe joined
the Board as Group Directors on 1 May 2007 and 26 February 2008 respectively,
and David Woodward joined as a non-executive Director on 23 May 2007. The new
board members bring with them a broad range of international industry
experience and we are delighted that they have joined us.
Outlook
The market for energy services is expected to remain strong. Our expanding
range of differentiated services and products and great team of people
throughout the world position us well for continuing strong growth.
Chief Executive's operational review
2007 ($m) 2006 ($m) change
Revenue 4,432.7 3,468.8 +28%
Engineering & 2,582.8 1,972.7 +31%
Production
Facilities
Well Support 862.1 739.1 +17%
Gas Turbine 955.7 713.7 +34%
Services
EBITA 318.4 215.1 +48%
Engineering & 214.5 141.9 +51%
Production
Facilities
Well Support 87.1 73.6 +18%
Gas Turbine 64.3 38.0 +69%
Services
EBITA margin 7.2% 6.2%
Engineering & 8.3% 7.2%
Production
Facilities
Well Support 10.1% 10.0%
Gas Turbine 6.7% 5.3%
Services
Operating and financial highlights
During 2007 we delivered strong revenue growth across all three divisions, up
28% at $4,432.7m, with the greatest growth coming from engineering activities
and from Gas Turbine Services. The strong performance in Engineering &
Production Facilities was driven by increased activity across all business
areas within Engineering, and, in Production Facilities, by increasing
expenditure on integrity and production enhancement both in the North Sea and
in some of our newer markets. Robust drilling activity and growing demand for
artificial lift using ESPs led to higher demand for our Well Support services.
The strong requirement for gas turbine maintenance, repair and overhaul in the
oil & gas industry, and the strengthening power markets worldwide, including
growing demand for fast track power package contracts, led to the increase in
Gas Turbine Services revenue.
Group EBITA increased by 48% to $318.4m, with good performance in all
divisions. The EBITA increase reflects the 28% increase in revenue and the
improvement in EBITA margins in all three divisions, leading to a 1% point
increase in Group margins from 6.2% to 7.2%. The Engineering & Production
Facilities EBITA margin increased from 7.2% to 8.3%, due primarily to increases
in the underlying margins for both our engineering and production facilities
activities. The slight improvement in the Well Support EBITA margin from 10.0%
to 10.1% was driven by the positive margin impact of increasing revenue in
areas of activity where we have operational gearing, and the benefit of new
higher margin services and products. The improvement was offset by the cost of
additions to our manufacturing and service capacity and some pricing pressure
in certain of our US activities. Going forward, we are confident that our
investment in lower cost manufacturing and service capacity will help us to
deliver further efficiency improvements. The increase in our Gas Turbine
Services margin from 5.3% to 6.7% included the impact of our continuing focus
on higher margin areas, our success in increasing our business under long term
contracts and our ongoing cost reduction and efficiency initiatives.
People
We strive to be the employer of choice and to attract, develop and retain the
best talent available. This will continue to help us to be well positioned to
provide world class services and products to our customers and growth for our
shareholders. Securing interesting and challenging projects helps us to attract
the best people which, in turn, enables us to continue to be a leader in the
provision of services and products. In the year we increased our overall
headcount by 18% to over 24,000 people. We had a whole range of successful
people initiatives during the year. These included using our internationally
mobile workforce to support new market opportunities, for example our highly
skilled South American managers are now involved in projects around the world,
including Algeria, Dubai, Malaysia and Trinidad. We also run stewardship
programmes that help develop our people's expertise and long term careers with
the Group. We have increased our investment in graduate recruitment programmes,
apprentice schools and in developing enhanced online training packages.
Safety
We are committed to achieving the highest standards of safety for our people.
We have won recognition for our safety performance in many of our companies
around the world and delivered continued improvement in the year. The Group
provides support through conferences, regional forums and inter- company audits
to encourage the spread of good practice. Improvement in safety performance is
a key measure of our success and will continue to be given the highest
priority. We will not be satisfied until no one is hurt and we are striving to
achieve that goal.
Areas of focus for 2008
Key areas of focus for us in 2008 will be to extend our Engineering presence in
the eastern hemisphere, particularly in the Middle East and Asia Pacific; to
build on our more recently established Production Facilities markets; to
complete the current phase of our increased manufacturing capacity in Well
Support and to continue to extend our Gas Turbine Services business into higher
margin areas.
Engineering & Production Facilities
We offer a wide range of engineering services to the upstream, midstream,
downstream and industrial sectors. These include conceptual studies,
engineering, project and construction management, control systems upgrades and
enhancement. We offer life of field support to producing assets, through
brownfield engineering and modifications, production enhancement, operations
management, maintenance management and abandonment services.
Summary financial performance
2007 ($m) 2006 ($m) change
Revenue 2,582.8 1,972.7 +31%
EBITA 214.5 141.9 +51%
EBITA margin 8.3% 7.2%
Operating and financial and highlights
The growth in Engineering & Production Facilities was driven by strong demand
for our services across the division. The revenue split between engineering and
production facilities activities continues to be approximately 45% to 55%.
Production Facilities was active in the North Sea, renewing major contracts and
gaining a number of duty holder roles. We made good progress internationally,
particularly in the markets where we have recently established significant
businesses, including Algeria, Equatorial Guinea and Trinidad. EBITA margin
increased from 7.2% to 8.3% due primarily to increases in the underlying
margins for both our engineering and production facilities activities.
Engineering - services and sectors
We have market leading positions in:
Sector Services Areas of expertise
Upstream Engineering, project and Deepwater and
construction management, lightweight topsides,
refinery upgrades and onshore processing
operational enhancement. facilities
Subsea engineering and Subsea engineering,
pipelines offshore and onshore
pipelines, gas storage
Downstream, process and Refineries,
industrial petrochemical plants,
process and industrial
facilities
Upstream activities represent around 40% of Engineering revenues. In upstream
we have a market leading position from concept studies through to detailed
engineering for deepwater topsides and onshore processing facilities,
principally serving customers from our Houston, Perth and London hubs. We have
been working on a wide range of deepwater upstream projects in the Gulf of
Mexico, including Cascade, Mirage and Perdido. We have also been working on
offshore developments in Australia, China and West Africa; and onshore in
Canada, India and the US. In situ heavy oil developments in Canada represent a
significant long term growth market and we have secured a market leading
capability in engineering procurement and construction management ("EPCM")
through the acquisition of IMV Projects Inc. ("IMV"). IMV has performed well
since acquisition, continuing to work on a range of projects in the Foster
Creek area and winning new work, such as the award of a construction management
project for StatoilHydro.
Subsea engineering, pipelines and midstream activities represent around 30% of
Engineering revenue. We have built on our leading subsea engineering position,
entering into an alliance with BP to become a preferred global provider. We
have been active in all major offshore provinces, including West Africa and the
North West Shelf in Australia. Our onshore pipeline engineering activities in
the US delivered a strong performance, driven by the need to transport gas from
unconventional gas developments to areas of demand. We anticipate that there
will be increased investment in midstream, driven by the desire to find new
routes to monetise gas. We are continuing with our project to install our first
LNG Smart ® Air Vaporization Process at the LNG receiving terminal in Lake
Charles, Louisiana.
Downstream, process and industrial activities represent around 30% of
Engineering revenue. We have seen high demand for our downstream engineering
services and have been active on a wide range of refinery upgrade,
de-bottlenecking, heavy oil and low sulphur diesel modification projects. We
have been busy on broad range of automation projects, including a major
refinery and chemical plant project in Singapore.
Production Facilities - services and sectors
We offer a broad range of life of field production facilities support services
to our clients around the world. Our range of services across development,
production, enhanced recovery and decommissioning include
- brownfield engineering and modifications
- operations and maintenance
- human resources management
- consulting and technical services
- supply chain management
Our activities in the North Sea, where we are the largest maintenance,
modifications and operations contractor for a broad range of clients, represent
around 65% of Production Facilities revenue, a similar position to 2006. We saw
good growth in the North Sea, driven by a number of subsea tiebacks and our
customers' ongoing focus on integrity enhancements. We were also active with
our customers on a number of initiatives to reduce the overall cost of
production. We successfully renewed and extended long term contracts in the UK
with Amerada Hess, BP, Shell, Talisman and Total. Over the last three years we
have invested in additional capability and relationships in order to provide
services to new entrants, and we have been awarded the duty holder role for the
Hummingbird vessel on the Chestnut field.
We have continued to expand our international activities which now represent
around 35% of Production Facilities revenue. In 2007, we focused on developing
further our market positions where we have established a presence over recent
years. For example, we have seen growth in our maintenance outsourcing contract
for BP in Trinidad and our engineering and construction support contracts for
the Sonatrach, BP and Statoil operated In Amenas and In Salah projects in
Algeria. We have also continued to develop our commissioning and pre-operations
support services, including an important project supporting the commissioning
of Shell's Perdido development in the Gulf of Mexico. We completed the
acquisition of Producers Assistance Corporation ("PAC") in January 2008 in
order to extend our activities in the US onshore market.
Engineering & Production Facilities outlook
In Engineering, a major focus going forward will be to grow our activities in
the eastern hemisphere, particularly the Middle East and Asia Pacific, which
will allow us to support local client needs and also to access skilled
resources to augment our main hubs. In other parts of the world, we will look
to continue to build up our project and construction management expertise and
add further to our arctic engineering capabilities. In Production Facilities we
continue to develop our commissioning and pre-operations support services,
which should help drive improvements in margin and also provide pull through
opportunities for our core maintenance, modification and operations activities.
Geographically, we will look to build on our established markets, as well as
make selected moves into new areas.
Well Support
We provide solutions, products and services to enhance production rates and
efficiency from oil & gas reservoirs.
Summary financial performance
2007 ($m) 2006 ($m) change
Revenue 862.1 739.1 +17%
EBITA 87.1 73.6 +18%
EBITA margin 10.1% 10.0%
Operating and financial highlights
We achieved good revenue growth across all of the businesses, driven by robust
drilling activity and growing demand for artificial lift using ESPs. We have
continued to expand our business outside the US, which represents around half
of the division's revenue. The slight improvement in the EBITA margin to 10.1%
from 10.0% was driven by the positive margin impact of increasing revenue in
areas of activity where we have operational gearing, and the benefit of new
higher margin services and products. The improvement was offset by the cost of
additions to our manufacturing and service capacity and some pricing pressure
in certain of our US activities. Going forward, we are confident that our
investment in lower cost manufacturing capacity will help us to deliver further
efficiency improvements.
Electric submersible pumps
Our ESP activities represent around 45% of Well Support revenue. We are a
market leader in the sale, operation and service of ESPs used for production
enhancement through artificial lift. Maturing oilfields require increased use
of artificial lift - services to bring hydrocarbons to the surface - and the
reliability and efficiency of ESPs should increase their share of the
artificial lift market. We are achieving good growth in both the US and other
international markets and we have been active for a wide range of clients
including BP-TNK, ConocoPhillips, ExxonMobil, Pan American, Pearl Oil and
Petroleum Development Oman. We are focused on building our technology and
know-how and are involved in developments in the offshore market, and in steam
assisted gravity drainage ("SAG-D") pumps primarily for the Canadian heavy oil
market. We are also making good progress in the surface pumping application
market where our equipment is used for a variety of fluid handling
applications. Internationally, we have seen high levels of activity under our
long term contracts in Chad, and in Russia where we have won a long term pay
for performance contract supporting western manufactured pumps.
Pressure Control
Our Pressure Control activities represent around 40% of Well Support revenue.
We provide surface valve and wellhead equipment that is used upstream to
control pressures for oil and gas developments. In the US market, we saw robust
levels of drilling during the year, however additional drilling capacity coming
into the market, in conjunction with some reduction in rig rates, contributed
to a more difficult pricing environment. We have focused on extending our
branch network to maintain our high service levels and position ourselves to
maintain our strong market share as US drilling moves into the newer
unconventional gas regions. Our ongoing internationalisation is progressing
well. We have set up a joint venture company in Saudi Arabia and are
establishing a local manufacturing facility to support our five year contract
with Saudi Aramco. Elsewhere in the Middle East and Africa, we won new
contracts in Algeria, Egypt, Kuwait and Yemen. In Mexico, where we opened a new
manufacturing plant in Monterrey, we won significant orders with PEMEX. In
Australia, we increased our activity on our contract with Santos and in the UK
we had a number of successes in both product sales and field service
operations. We are continuing to invest in lower cost manufacturing capacity in
China, while retooling in our US plant to ensure that we can continue to
maintain and profitably grow our market share in the US and internationally.
Logging Services
Our Logging Services activities represent around 15% of Well Support revenue.
Our production focused slickline operations and our development focused cased
hole electric wireline services in the US both performed well. In order to meet
the demand from this market, we have continued to increase our capacity and
opened up bases in the Rockies and Barnett Shale. We have also extended our
operations in pipe recovery to the offshore market. Our activities in Argentina
performed well and continue to hold a significant market position.
Well Support outlook
For Well Support we will continue to extend our international activities. In
ESP, we anticipate that we will deliver ongoing margin improvement in 2008, as
we achieve critical mass in a number of our international locations, introduce
new higher margin product lines and continue to improve the efficiency of our
operations. In Pressure Control, our investments in lower cost manufacturing
capacity will help us to improve margins over the longer term, maintain our
strong market share in the US and penetrate new international markets. In
Logging Services, we anticipate that our investment in new bases in the US and
our differentiated services in the onshore and offshore markets will deliver
good growth.
Gas Turbine Services
We are the world leading independent provider of integrated maintenance
solutions and repair and overhaul services for industrial gas turbines and
related accessories used for power generation, compression and transmission in
the oil & gas and power generation industries.
Summary financial performance
2007 ($m) 2006 ($m) change
Revenue 955.7 713.7 +34%
•
EBITA 64.3 38.0 +69%
EBITA margin 6.7% 5.3%
Operating and financial highlights
The strong demand for gas turbine maintenance, repair and overhaul in the oil &
gas industry, and the strengthening power markets worldwide, including growing
demand for fast track power packages, led to the increase in Gas Turbine
Services revenue. The increase in our Gas Turbine Services margin from 5.3% to
6.7% includes the impact of our continuing focus on higher margin areas, our
success in increasing our business under long term contracts and our ongoing
cost reduction and efficiency initiatives. We continue to reduce our emphasis
on certain lower margin activities and at the end of 2007, we took the
difficult, but necessary decision to close our component repair operations in
Dundee. We have sought to minimise redundancies and have offered alternative
positions within the Group where possible.
Oil & gas
Our oil & gas activities provide support for turbines that are used for power
generation, gas compression and oil and gas transmission and represent around
one third of Gas Turbine Services revenue. The breadth of our offering and the
link to our Production Facilities capability are key areas of differentiation.
We are investing to maintain and enhance our market positioning and in the
period increased the range of turbines for which we provide aftermarket
services, including entering the Solar Centaur 50® and Solar Taurus® markets.
In the year we have worked on a number of turbine package refurbishment and
compressor restaging projects for a range of clients including Williams and PSI
Midstream. We continue to increase the amount of business under long term
contracts and have entered into a global framework agreement to provide
aftermarket services to turbines across a major international oil company's
global downstream operations. In addition, Rolls Wood Group will perform the
engine overhauls under a Rolls-Royce eight year contract with BP for the
maintenance of 28 RB211 turbines in Azerbaijan.
Power & Industrial
Our power & industrial activities provide support for turbines that are used
for power generation and industrial applications, and represent around two
thirds of Gas Turbine Services revenue. The growth in the global demand for
power is driving an increase in the running hours of installed gas turbine
equipment and this, in turn, leads to an increasing demand for aftermarket
services. We have focused on increasing the proportion of our business under
longer term contracts and been successful in winning a range of term
maintenance agreements, including the maintenance of advanced technology
turbines in the US with the New York Power Authority (NYPA), with Air Liquide
in the Netherlands, BASF in China and Zielona Gora in Poland. Our activities
delivering long term operations & maintenance services to the power sector have
also grown strongly in the period, including recently securing a three year
contract to provide operations and maintenance services to a greenfield plant
with four GE LMS100 gas turbines in California. We now have more than 50 longer
term contracts covering facilities with 12,000MW (2006: 8,000MW) of power
generation, broadly equivalent to the capacity required by 12 million homes in
the US.
The tightening of demand for power that we are seeing, particularly in
developing economies, can lead to power shortages and a need for fast track
power packages. We have significant competitive advantage in our ability to
locate, refurbish, install, warrant, operate and maintain equipment and have
secured a number of contracts to provide fast track power packages in various
locations, including Ghana, Pakistan and the US.
Gas Turbine Services outlook
We anticipate that the oil & gas turbine maintenance, repair and overhaul
requirements will remain robust and that we will see continued strengthening of
the power market worldwide. We aim to move more of our business to higher
margin areas, including increasingly providing longer term solutions, from
approximately 40% at present to around 60% by 2010, and continue our ongoing
cost reduction and efficiency initiatives. A further key focus is international
expansion, particularly into the eastern hemisphere where the fastest rates of
increase in the demand for power are expected to occur. Overall, we continue to
have a clear objective to increase EBITA margin to 10% by 2010.
Financial Review
2007$m 2006$m Increase
Revenue 4,432.7 3,468.8 +28%
EBITA * 318.4 215.1 +48%
EBITA margin 7.2% 6.2%
Amortisation 10.6 7.6 +39%
Impairment and restructuring charges and 22.6 -
profit on disposal of interest in joint
venture
Operating profit 285.2 207.5 +37%
Net finance expense 25.3 23.9 +6%
Profit before tax 259.9 183.6 +42%
Tax 91.0 62.4 +46%
Profit for the year 168.9 121.2 +39%
Basic EPS (cents) 33.0c 24.4c +35%
Adjusted diluted EPS (cents) 36.9c 24.5c +51%
Dividend per share (cents) 7.0c 5.0c +40%
* Key performance indicator included in incentive schemes
Group revenue, EBITA and EBITA margin showed strong overall growth in 2007,
with increases in all three divisions. Revenue increased by 28% to $4,432.7m,
EBITA increased by 48% to $318.4m and EBITA margin increased by 1.0% point to
7.2%.
A detailed review of the trading performance is contained within the Chief
Executive's operational review.
The amortisation charge of $10.6m (2006: $7.6m) included one month of
amortisation on the other intangible assets acquired as part of the IMV
acquisition. The total amount of IMV other intangible assets was $28.7m, and
this amount will be amortised over 10 years, based on the anticipated economic
benefit of the assets.
Impairment and restructuring charges and profit on disposal of interest in
joint venture are outlined below
2007$m 2006$m
Closure of Dundee component repair 16.5 -
facilities
Impairment of discontinuing aero 7.2 -
overhaul activities
Other impairments 2.5 -
Profit on disposal of interest in (3.6) -
joint venture
22.6 -
The cash element of the total impairment and restructuring charges of $22.6m
will be around $11m to be incurred over 2007 and 2008.
Our net finance expense for the period was up 6% to $25.3m, principally
reflecting an increase in the average interest rate payable during the year.
The movement in the tax charge is outlined below
2007$m 2006$m Change
Tax charge 91.0 62.4 +46%
Tax on impairment and 3.5 -
restructuring charges and profit
on disposal of interest in joint
venture
Adjusted tax charge 94.5 62.4 +51%
Profit before tax 259.9 183.6 +42%
Impairment and restructuring 22.6 -
charges and profit on disposal of
interest in joint venture
Amortisation of other intangible 2.0 1.1
assets on acquisitions
Adjusted profit before tax 284.5 184.7 +55%
Effective tax rate 33.2% 33.8%
The reduction in the Group's effective tax rate reflects the higher percentage
of the Group's profits earned in lower taxed countries, and some underlying tax
rate reductions around the world.
Going forward, we expect to see some further reduction in the effective tax
rate due to a number of factors, including
- a trend of reducing corporate tax rates worldwide
- the likelihood that a greater proportion of the Group's profits will be made
in relatively lower taxed countries
- the continuing focus of management on a range of tax efficiencies
The final dividend of 5.0 cents results in a full year dividend of 7.0 cents,
up 40% from last
Cash Flow
2007 $m 2006 $m
Opening net debt (257.9) (245.8)
EBITA 318.4 215.1
Depreciation and other 75.9 63.6
non-cash items
Cash generated from 394.3 278.7
operations before working
capital movements
Working capital movements (55.3) (53.6)
Cash generated from 339.0 225.1
operations
Acquisitions (125.8) (50.4)
Capex and intangible (92.6) (86.3)
assets
Disposals 9.0 7.3
Issue of shares/sale of 16.4 1.8
trust shares
Tax paid (105.9) (57.0)
Interest, dividends and (60.1) (52.6)
other
Increase in net debt (20.0) (12.1)
Closing net debt (277.9) (257.9)
Cash flow generation increased significantly in 2007, with cash generated from
operations before working capital increasing $115.6m or 41% to $394.3.0m. The
working capital outflows during the year of $55.3m (2006: $53.6m) reflected the
strong overall revenue growth of $963.9m, and included an increase of $112.7m
in inventories and an increase of $74.4m in trade and other receivables, partly
offset by an increase of $131.8m in trade and other payables. Net working
capital, the total of inventory, trade and other receivables, less trade and
other payables, as a percentage of annual revenue fell from 14.6% to 12.2% and
this improved working capital position reflects higher growth in areas of
relatively lower capital intensity, and successful management focus on capital
efficiency.
The Group continued to invest in its future growth, with expenditure of $218.4m
(2006: $136.7m) on acquisitions, capital expenditure and intangible assets. The
investment in acquisitions of $125.8m (2006: $50.4m) included the acquisition
of IMV. Cash payable at completion of the IMV acquisition amounted to $116.6m
with further cash payments due in the period to 2014 based on the future
performance of the company. Capital expenditure in the year increased by $4.3m
to $80.8m (2006: $76.5m), the increase in part driven by investments being made
in our manufacturing capacity in Well Support.
Capital Structure
2007 $m 2006 $m
Long term borrowings
- Fixed rate 175.0 203.9
- Floating rate 174.9 152.8
Total long term borrowings 349.9 356.7
Short term borrowings 45.1 41.5
Total borrowings 395.0 398.2
Cash (117.1) (140.3)
Net debt 277.9 257.9
Total shareholders equity 974.6 802.3
Gearing ratio 29% 32%
Net debt/EBITDA 0.7 x 1.0 x
Interest cover 12.6 x 9.0 x
Operating Capital Employed/Revenues 19.0% 22.4%
(OCER) *
Return on Capital Employed (ROCE) * 28.3% 21.5%
*Key performance indicator included in incentive schemes
Net debt at 31 December 2007 increased by $20.0m to $277.9m. Long term
borrowings amounted to $349.9m (2006: $356.7m) with interest payable at
variable rates. Interest rate swaps have been entered into in respect of
$175.0m (2006: $203.9m), or 50% (2006: 57%), of total long term borrowings and
these have the effect of converting the borrowings to fixed rates of interest
with maturities ranging from 2008 to 2010.
The Group's borrowings are principally denominated in US dollars, UK sterling
and Canadian dollars. Whenever possible, foreign currency borrowings are used
to hedge the Group's net investment in non US dollar entities
At 31 December 2007, the Group had unutilised borrowing facilities of $474.4m
(2006: $441.9m) representing 55% (2006: 53%) of total borrowing facilities.
During February 2008, the Group increased its committed facilities by an amount
of $200m.
In addition, the Group has a number of facilities covering the issue of bonds,
guarantees and letters of credit amounting to $257.7m (2006: $167.2m). As at 31
December 2007, these facilities were 66% (2006: 55%) utilised.
The Group's gearing ratio has reduced from 32% to 29%, the ratio of net debt to
EBITDA (earnings before interest, tax, depreciation and amortisation) fell from
1.0 times to 0.7 times and interest cover increased to 12.6 times compared to
9.0 times. These improvements principally reflect the strong profit growth in
the year.
The ratio of Operating Capital Employed to Revenue ("OCER") reduced from 22.4%
to 19.0% as a result of higher growth in areas of relatively lower capital
intensity and working capital efficiency measures taken. The OCER measure is
used as it has specific focus on the amount of operating capital required to
support revenue.
The Group's Return on Capital Employed ("ROCE") increased from 21.5% to 28.3%.
This increase largely reflects the improved margin from 6.2% to 7.2 % and the
improvement in OCER referred to above.
Group income statement for the year to 31 December 2007
Note
2007 2006
$m $m
Revenue 1 4,432.7 3,468.8
Cost of sales (3,506.4) (2,768.0)
Gross profit 926.3 700.8
Administrative expenses:
Profit on disposal of interest in joint venture 4 3.6 -
Impairment and restructuring charges 5 (26.2) -
Other administrative expenses (618.5) (493.3)
Administrative expenses (641.1) (493.3)
Operating profit 1 285.2 207.5
Finance income 2 7.4 5.3
Finance expense 2 (32.7) (29.2)
Profit before taxation 3 259.9 183.6
Taxation 6 (91.0) (62.4)
Profit for the year 168.9 121.2
Attributable to:
Equity shareholders 165.0 120.5
Minority interest 26 3.9 0.7
168.9 121.2
Earnings per share (expressed in cents per share)
Basic 8 33.0 24.4
Diluted 8 31.7 23.4
All items dealt with in arriving at the profits stated above relate to
continuing operations.
Group statement of recognised income and expense for the year to 31 December
2007
Note 2007 2006
$m $m
Profit for the year 168.9 121.2
Actuarial gains on retirement benefit liabilities 30 2.6 8.5
Movement in deferred tax relating to retirement (0.8) (2.6)
benefit liabilities
Cash flow hedges (3.5) 0.8
Tax on foreign exchange losses recorded in reserves 0.3 3.2
Exchange differences on retranslation of foreign 7.0 5.6
currency net assets
Total recognised income for the year 174.5 136.7
Total recognised income for the year is attributable
to:
Equity shareholders 170.6 136.0
Minority interest 3.9 0.7
174.5 136.7
Group balance sheet as at 31 December 2007
Note 2007 2006
$m $m
Assets
Non-current assets
Goodwill and other intangible assets 9 576.1 385.5
Property plant and equipment 10 272.3 247.9
Long term receivables 2.8 5.2
Derivative financial instruments 18 0.8 2.6
Deferred tax assets 20 51.1 36.6
903.1 677.8
Current assets
Inventories 12 539.2 424.1
Trade and other receivables 13 894.9 792.5
Income tax receivable 15.5 8.7
Derivative financial instruments 18 0.7 1.3
Cash and cash equivalents 14 117.1 140.3
1,567.4 1,366.9
Liabilities
Current liabilities
Borrowings 16 45.1 41.5
Derivative financial instruments 18 1.5 0.9
Trade and other payables 15 891.6 710.8
Income tax liabilities 46.4 37.7
984.6 790.9
Net current assets 582.8 576.0
Non-current liabilities
Borrowings 16 349.9 356.7
Derivative financial instruments 18 1.2 0.1
Deferred tax liabilities 20 5.6 7.3
Retirement benefit liabilities 30 11.3 24.9
Other non-current liabilities 17 95.3 31.2
Provisions 19 36.7 23.6
500.0 443.8
Net assets 985.9 810.0
Shareholders' equity
Share capital 22 26.0 25.5
Share premium 23 303.6 294.1
Retained earnings 24 555.9 397.4
Other reserves 25 89.1 85.3
Total shareholders' equity 974.6 802.3
Minority interest 26 11.3 7.7
Total equity 985.9 810.0
The financial statements on pages 2 to 47 were approved by the board of
directors on 3 March 2008
Allister G Langlands, Director
Alan G Semple, Director
Group cash flow statement for the year to 31 December 2007
Note 2007 2006
$m $m
Cash generated from operations 27 339.0 225.1
Tax paid (105.9) (57.0)
Net cash from operating activities 233.1 168.1
Cash flows from investing activities
Acquisition of subsidiaries (net of cash and 28 (112.0) (26.0)
borrowings acquired)
Acquisition of minority interests (0.2) (20.2)
Deferred consideration payments 28 (13.6) (4.2)
Proceeds from disposal of interest in joint venture 4 9.0 -
(net of borrowings disposed)
Disposal of subsidiaries - 7.3
Purchase of property plant and equipment (80.8) (76.5)
Proceeds from sale of property plant and equipment 4.2 8.4
Purchase of intangible assets (11.8) (9.8)
Proceeds from disposal of other intangible assets 0.2 -
Investment by minority shareholders 26 1.4 -
Net cash used in investing activities (203.6) (121.0)
Cash flows from financing activities
Proceeds from issue of ordinary shares (net of 0.2 0.4
expenses)
Repayment of bank loans (18.1) (17.5)
Disposal of shares in employee share trusts 16.2 1.4
Interest received 5.8 4.5
Interest paid (32.0) (29.4)
Dividends paid to shareholders 7 (27.6) (20.8)
Dividends paid to minority shareholders 26 (1.5) (1.5)
Net cash used in financing activities (57.0) (62.9)
Effect of exchange rate changes on cash and cash 4.3 6.2
equivalents
Net decrease in cash and cash equivalents (23.2) (9.6)
Opening cash and cash equivalents 140.3 149.9
Closing cash and cash equivalents 14 117.1 140.3
Notes to the financial statements for the year to 31 December 2007
Accounting Policies
Basis of preparation
These financial statements have been prepared in accordance with IFRS and IFRIC
interpretations adopted by the European Union (`EU') and with those parts of
the Companies Act 1985 applicable to companies reporting under IFRS. The Group
financial statements have been prepared under the historical cost convention as
modified by the revaluation of financial assets and liabilities held for
trading.
The preparation of financial statements requires the use of estimates and
assumptions that affect the reported amount of assets and liabilities at the
date of the financial statements and the reported amount of income and expenses
during the year. These estimates and assumptions are continually evaluated and
are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the circumstances.
Although these estimates are based on management's best knowledge of the
amount, event or actions, actual results ultimately may differ from those
estimates.
Significant accounting policies
The Group's significant accounting policies adopted in the preparation of these
financial statements are set out below. These policies have been consistently
applied to all the years presented, unless otherwise stated.
Basis of consolidation
The Group financial statements are the result of the consolidation of the
financial statements of the Group's subsidiary undertakings from the date of
acquisition or up until the date of disposal as appropriate. Subsidiaries are
entities over which the Group has the power to govern the financial and
operating policies and generally accompanies a shareholding of more than one
half of the voting rights. The Group's interests in joint ventures are
accounted for using proportional consolidation. Under this method the Group
includes its share of each joint venture's income, expenses, assets,
liabilities and cash flows on a line by line basis in the consolidated
financial statements. All Group companies apply the Group's accounting policies
and prepare financial statements to 31 December.
Functional currency
The Group's earnings stream is primarily US dollars and the principal
functional currency is the US dollar, being the most representative currency of
the Group. The Group's financial statements are therefore prepared in US
dollars.
The following exchange rates have been used in the preparation of these
accounts:
2007 2006
Average rate £1 = $ 1.9995 1.8427
Closing rate £1 = $ 1.9906 1.9572
Foreign currencies
Income statements of entities whose functional currency is not the US dollar
are translated into US dollars at average rates of exchange for the period and
assets and liabilities are translated into US dollars at the rates of exchange
ruling at the balance sheet date. Exchange differences arising on translation
of net assets in such entities held at the beginning of the year, together with
those differences resulting from the restatement of profits and losses from
average to year end rates, are taken to the currency translation reserve.
In each individual entity, transactions in overseas currencies are translated
into the relevant functional currency at the exchange rates ruling at the date
of the transaction. Monetary assets and liabilities denominated in foreign
currencies are retranslated at the exchange rates ruling at the balance sheet
date. Any exchange differences are taken to the income statement.
Goodwill and fair value adjustments arising on the acquisition of a foreign
entity are treated as assets and liabilities of the foreign entity and
translated at the exchange rate ruling at the balance sheet date.
The directors consider it appropriate to record sterling denominated equity
share capital in the accounts of John Wood Group PLC at the exchange rate
ruling on the date it was raised.
Revenue recognition
Revenue is measured at the fair value of the consideration received or
receivable. Revenue is recognised only when it is probable that the economic
benefits associated with a transaction will flow to the Group and the amount of
revenue can be measured reliably. Revenue from services is recognised as the
services are rendered, including where they are based on contractual rates per
man hour in respect of multi-year service contracts. Incentive performance
revenue is recognised upon completion of agreed objectives. Revenue from
product sales is recognised when the significant risks and rewards of ownership
have been transferred to the buyer, which is normally upon delivery of products
and customer acceptance, if any. Where revenue relates to a multi-element
contract, then each element of the contract is accounted for separately.
Revenue is stated net of sales taxes and discounts.
Revenue on lump-sum contracts for services, construction contracts and fixed
price long term service agreements is recognised according to the stage of
completion reached in the contract by reference to the value of work done. An
estimate of the profit attributable to work completed is recognised once the
outcome of the contract can be estimated reliably. Expected losses are
recognised in full as soon as losses are probable. The net amount of costs
incurred to date plus recognised profits less the sum of recognised losses and
progress billings is disclosed as trade receivables/trade payables.
Goodwill
The Group uses the purchase method of accounting to account for acquisitions.
Goodwill represents the excess of the cost of an acquisition over the fair
value of the net assets acquired. Goodwill is carried at cost less accumulated
impairment losses.
Other intangible assets
Intangible assets are carried at cost less accumulated amortisation. Intangible
assets are recognised if it is probable that there will be future economic
benefits attributable to the asset, the cost of the asset can be measured
reliably, the asset is separately identifiable and there is control over the
use of the asset. Where the Group acquires a business, other intangible assets
such as customer contracts are identified and evaluated to determine the
carrying value on the acquisition balance sheet. Other intangible assets are
amortised over their estimated useful lives, as follows:
Computer software : 3-5 years
Other intangible assets: 1-10 years
Property plant and equipment
Property plant and equipment (PP&E) is stated at cost less accumulated
depreciation and impairment. No depreciation is charged with respect to
freehold land and assets in the course of construction. Transfers from PP&E to
current assets are undertaken at the lower of cost and net realisable value.
Depreciation is calculated using the straight line method over the following
estimated useful lives of the assets:
Freehold and long leasehold buildings: 25-50 years
Short leasehold buildings: period of lease
Plant and equipment: 3-10 years
When estimating the useful life of an asset group, the principal factors the
Group takes into account are the durability of the assets, the intensity at
which the assets are expected to be used and the expected rate of technological
developments.
Impairment
The Group performs impairment reviews in respect of PP&E and other intangible
assets whenever events or changes in circumstance indicate that the carrying
amount may not be recoverable. In addition, the Group carries out annual
impairment reviews in respect of goodwill. An impairment loss is recognised
when the recoverable amount of an asset, which is the higher of the asset's
fair value less costs to sell and its value in use, is less than its carrying
amount.
For the purposes of impairment testing, goodwill is allocated to the
appropriate cash generating unit ("CGU"). The CGU's are aligned to the
structure the Group uses to manage its business. Cash flows are discounted in
determining the value in use.
Inventories
Inventories, which include materials, work in progress and finished goods and
goods for resale, are stated at the lower of cost and net realisable value.
Product based companies determine cost by weighted average cost methods using
standard costing to gather material, labour and overhead costs. These costs are
adjusted, where appropriate, to correlate closely the standard costs to the
actual costs incurred based on variance analysis. Service based companies'
inventories consist of spare parts and other consumables. Serialised parts are
costed using the specific identification method and other materials are
generally costed using the first in, first out method.
Net realisable value is the estimated selling price in the ordinary course of
business, less the estimated costs of completion and estimated selling
expenses. Allowance is made for obsolete and slow-moving items, based upon
annual usage.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and other short-term bank
deposits with maturities of three months or less and bank overdrafts where
there is a right of set-off. Bank overdrafts are included within borrowings in
current liabilities where there is no right of set-off.
Trade receivables
Trade receivables are recognised initially at fair value and subsequently
measured at amortised cost using the effective interest method, less provision
for impairment. A provision for impairment of trade receivables is established
when there is objective evidence that the Group will not be able to collect all
amounts due according to the original terms of the receivables. The amount of
the provision is the difference between the asset's carrying amount and the
present value of estimated future cash flows, discounted at the effective
interest rate. The provision is determined by reference to previous experience
of recoverability for receivables in each market in which the Group operates.
Deferred consideration
Where it is probable that deferred consideration is payable on the acquisition
of a business based on an earn out arrangement, an estimate of the amount
payable is made at the date of acquisition and reviewed regularly thereafter,
with any change in the estimated liability being reflected in goodwill. Where
deferred consideration is payable after more than one year the estimated
liability is discounted using an appropriate rate of interest.
Taxation
The tax charge represents the sum of tax currently payable and deferred tax.
Tax currently payable is based on the taxable profit for the year. Taxable
profit differs from the profit reported in the income statement due to items
that are not taxable or deductible in any period and also due to items that are
taxable or deductible in a different period. The Group's liability for current
tax is calculated using tax rates enacted or substantively enacted at the
balance sheet date.
Deferred tax is provided, using the full liability method, on temporary
differences arising between the tax bases of assets and liabilities and their
carrying amounts in the consolidated financial statements. The principal
temporary differences arise from depreciation on PP&E, tax losses carried
forward and, in relation to acquisitions, the difference between the fair
values of the net assets acquired and their tax base. Tax rates enacted, or
substantially enacted, by the balance sheet date are used to determine deferred
tax.
Deferred tax assets are recognised to the extent that it is probable that
future taxable profits will be available against which the temporary
differences can be utilised.
Accounting for derivative financial instruments and hedging activities
Derivatives are initially recognised at fair value on the date the contract is
entered into and are subsequently remeasured at their fair value. The method of
recognising the resulting gain or loss depends on whether the derivative is
designated as a hedging instrument, and if so, the nature of the item being
hedged. The Group designates certain derivatives as either: (1) hedges of the
fair value of recognised assets or liabilities or a firm commitment (fair value
hedge); (2) hedges of highly probable forecast transactions (cash flow hedge);
or (3) hedges of net investments in foreign operations (net investment hedge).
Where hedging is to be undertaken, the Group documents the relationship between
the hedging instrument and the hedged item at the inception of the transaction,
as well as its risk management objective and strategy for undertaking the hedge
transaction. The Group also documents its assessment, both at hedge inception
and on an ongoing basis, of whether the derivatives that are used in hedging
transactions are highly effective in offsetting changes in fair values or cash
flows of the hedged items. The Group performs effectiveness testing on a
quarterly basis.
Fair value hedge
Changes in the fair value of derivatives that are designated and qualify as
fair value hedges are recorded in administrative expenses in the income
statement, together with any changes in the fair value of the hedged asset or
liability that are attributable to the hedged risk.
Cash flow hedge
The effective portion of changes in the fair value of derivatives that are
designated and qualify as cash flow hedges is recognised in the hedging reserve
in equity. The gain or loss relating to the ineffective portion is recognised
immediately in administrative expenses in the income statement. Amounts
accumulated in equity are recycled through the income statement in periods when
the hedged item affects profit or loss.
When a hedging instrument expires or is sold, or when a hedge no longer meets
the criteria for hedge accounting, any cumulative gain or loss existing in
equity at that time remains in equity and is recognised when the forecast
transaction is ultimately recognised in the income statement. When a forecast
transaction is no longer expected to occur, the cumulative gain or loss that
was reported in equity is immediately transferred to the income statement.
Net investment hedge
Hedges of net investments in foreign operations are accounted for similarly to
cash flow hedges. Any gain or loss on the hedging instrument relating to the
effective portion of the hedge is recognised in the currency translation
reserve in equity; the gain or loss relating to the ineffective portion is
recognised immediately in administrative expenses in the income statement.
Gains and losses accumulated in equity are included in the income statement
when the foreign operation is disposed of.
Derivatives that are not designated as hedges
Certain derivatives, whilst providing effective economic hedges are not
designated as hedges. Changes in the fair value of any derivative instruments
that are not designated for hedge accounting are recognised immediately in
administrative expenses in the income statement.
Fair value estimation
The fair value of interest rate swaps is calculated as the present value of
their estimated future cash flows. The fair value of forward foreign exchange
contracts is determined using forward foreign exchange market rates at the
balance sheet date. The carrying values of trade receivables and payables
approximate to their fair values. The fair value of financial liabilities is
estimated by discounting the future contractual cash flows at the current
market interest rate that is available to the Group for similar financial
instruments.
Operating leases
As lessee
Payments made under operating leases are charged to the income statement on a
straight line basis over the period of the lease. Benefits received and
receivable as an incentive to enter into an operating lease are also spread on
a straight line basis over the period of lease.
As lessor
Operating lease rental income arising from leased assets is recognised in the
income statement on a straight line basis over the period of the lease.
Finance leases
As lessee
Assets held under finance leases are capitalised as PP&E and depreciated over
the shorter of the lease term and the asset's useful life. The capital element
of the future lease obligation is recorded as a liability, with the interest
element charged to the income statement over the period of the lease so as to
produce a constant rate of charge on the capital outstanding.
As lessor
Finance lease rental income arising from leased assets is recognised in the
income statement so as to produce a constant rate of return on the net cash
investment. Amounts receivable under finance leases represent the outstanding
amounts due under these agreements less amounts allocated to future periods.
Retirement benefit liabilities
The Group operates a defined benefit scheme and a number of defined
contribution schemes. The liability recognised in respect of the defined
benefit scheme represents the present value of the defined benefit obligations
less the fair value of the scheme assets. The assets of this scheme are held in
separate trustee administered funds. The defined benefit scheme's assets are
measured using market values. Pension scheme liabilities are measured annually
by an independent actuary using the projected unit method and discounted at the
current rate of return on a high quality corporate bond of equivalent term and
currency to the liability. The increase in the present value of the liabilities
of the Group's defined benefit scheme expected to arise from employee service
in the period is charged to operating profit. The expected return on the scheme
assets and the increase during the period in the present value of the scheme's
liabilities arising from the passage of time are included in finance income/
expense. Actuarial gains and losses are recognised in the Group statement of
recognised income and expense in full in the period in which they occur.
The defined benefit scheme's net assets or net liabilities are recognised in
full and presented on the face of the balance sheet.
The Group's contributions to defined contribution schemes are charged to the
income statement in the period to which the contributions relate.
Provisions
Provision is made for the estimated liability on all products and services
still under warranty, including claims already received, based on past
experience. Other provisions are recognised where the Group is deemed to have a
legal or constructive obligation, it is probable that a transfer of economic
benefits will be required to settle the obligation, and a reliable estimate of
the obligation can be made. Where amounts provided are payable after more than
one year the estimated liability is discounted using an appropriate rate of
interest.
Share based charges relating to employee share schemes
The Group has a number of employee share schemes:-
Share options granted under Executive Share Option Schemes (`ESOS') are granted
at market value. A charge is booked to the income statement as an employee
benefit expense for the fair value of share options expected to be exercised,
accrued over the vesting period. The corresponding credit is taken to retained
earnings. The fair value is calculated using an option pricing model.
Share options granted under the Long Term Retention Plan (`LTRP') are granted
at par value. The charge to the income statement for LTRP shares is also
calculated using an option pricing model and, as with ESOS grants, the fair
value of the share options expected to be exercised is accrued over the vesting
period. The corresponding credit is also taken to retained earnings.
The Group also has a Long Term Incentive Scheme (`LTIS') for directors and key
senior executives. Participants are awarded shares dependent on the achievement
of certain performance targets. The charge to the income statement for shares
awarded under the LTIS is based on the fair value of those shares at the grant
date, spread over the vesting period. The corresponding credit is taken to
retained earnings. For those awards that have a market related performance
measure, the fair value of the market related element is calculated using a
Monte Carlo simulation model.
Proceeds received on the exercise of share options are credited to share
capital and share premium.
Share capital
John Wood Group PLC has one class of ordinary shares and these are classified
as equity. Dividends on ordinary shares are not recognised as a liability or
charged to equity until they have been approved by shareholders.
The Group is deemed to have control of the assets, liabilities, income and
costs of its employee share ownership trusts (`ESOP trusts'). They have
therefore been consolidated in the financial statements of the Group. Shares
acquired by and disposed of by the ESOP trusts are recorded at cost. The cost
of shares held by the ESOP trusts is deducted from shareholders' equity.
Segmental reporting
The Group's primary reporting segments are its three operating divisions,
namely Engineering & Production Facilities, Well Support and Gas Turbine
Services.
Engineering and Production Facilities offers a wide range of engineering
services to the upstream, midstream, downstream and industrial sectors. These
include engineering, project and construction management, refinery upgrades and
operational enhancement. It also offers life of field support to producing
assets through brownfield engineering and modifications, production
enhancement, operations management, maintenance management and abandonment
services.
Well Support provides solutions, products and services to enhance production
rates and efficiency from oil and gas reservoirs.
Gas Turbine Services is an independent provider of integrated maintenance
solutions and repair and overhaul services for industrial gas turbines and
related accessories used for power generation, compression and transmission in
the oil and gas and power generation industries.
Disclosure of impact of new and future accounting standards
The following standards, amendments and interpretations to published standards
were mandatory for the year ended 31 December 2007.
IFRS 7 Financial instruments disclosures
The application of IFRS 7 has resulted in additional dislosures in the Group
accounts in notes 13 and 18. The application of IFRS 7 has not had a material
impact on the Group's income statement, balance sheet or cash flow statement.
IFRIC 8 Scope of IFRS 2
IFRIC 10 Interim financial reporting and impairment
The application of IFRIC 8 and IFRIC 10 did not have a material impact on the
financial statements.
The Group has not yet adopted the following standards which are only effective
for periods commencing on or after 1 January 2009.
IFRS 8 Operating Segments
This standard replaces IAS 14 `Segment Reporting' and proposes that entities
adopt a `management approach' to reporting financial performance. We do not
anticipate that this standard will have any material impact on the Group's
financial statements.
IFRS 3 (revised) Business Combinations
This standard includes some significant changes to IFRS 3 in respect of
business combinations with all payments made to purchase a business recorded at
fair value at acquisition date. This standard is effective from 1 July 2009 and
will have an impact on any acquisitions the Group makes from that date.
1 Segmental reporting
Primary reporting format - business segments
Revenue EBITDA(1) EBITA(1) Operating
profit
Year Year Year Year Year Year Year Year
ended31 ended ended ended ended ended31 ended ended
Dec 31 Dec 31 Dec 31 Dec 31 Dec Dec 31 Dec 31 Dec
2007 2006 2007 2006 2007 2006 2007 2006
$m $m $m $m $m $m $m $m
Engineering & 2,582.8 1,972.7 229.3 155.3 214.5 141.9 209.1 138.0
Production Facilities
Well Support 862.1 739.1 113.0 93.9 87.1 73.6 87.0 73.5
Gas Turbine Services 955.7 713.7 82.5 54.1 64.3 38.0 44.1 34.7
Central costs (4) - - (44.8) (37.7) (45.5) (38.4) (45.5) (38.5)
Total excluding 4,400.6 3,425.5 380.0 265.6 320.4 215.1 294.7 207.7
discontinuing
operations
Gas Turbine Services 32.1 43.3 (1.3) 0.9 (2.0) - (9.5) (0.2)
- discontinuing
operations (2)
4,432.7 3,468.8 378.7 266.5 318.4 215.1 285.2 207.5
Finance income 7.4 5.3
Finance expense (32.7) (29.2)
Profit before 259.9 183.6
taxation
Taxation (91.0) (62.4)
Profit for the year 168.9 121.2
Notes
EBITDA represents operating profit of $285.2m (2006 : $207.5m) before profit on
disposal of interest in joint venture of $3.6m (2006 : $nil), impairment and
restructuring charges of $26.2m (2006 : $nil), depreciation of $60.3m (2006 :
$51.4m) and amortisation of $10.6m (2006 : $7.6m). EBITA represents EBITDA less
depreciation. EBITA and EBITDA are provided as they are units of measurement
used by the Group in the management of its business.
The discontinuing operations relate to an Aero engine overhaul company which
the Group has decided to divest.
Revenue arising from sales between segments is not material.
Central costs include the costs of certain management personnel in both the UK
and the US, along with an element of Group infrastructure costs.
Segment assets and liabilities
Engineering Well Gas Discontinuing Unallocated Total
& Support Turbine Operations
At 31 December 2007 Production Services
Facilities
$m $m $m $m $m $m
Segment assets 1,057.6 586.5 645.2 32.9 148.3 2,470.5
Segment liabilities 590.3 181.6 233.8 7.5 471.4 1,484.6
At 31 December 2006
Segment assets 741.4 498.2 594.0 43.6 167.5 2,044.7
Segment liabilities 403.3 160.3 175.3 7.5 488.3 1,234.7
Unallocated assets and liabilities includes income tax, deferred tax and cash
and borrowings where this relates to the financing of the Group's operations.
Other segment items
2007 Engineering Well Gas Discontinuing Unallocated Total
& Support Turbine Operations
Production Services
Facilities
$m $m $m $m $m $m
Capital expenditure
- Property plant and 21.4 43.0 14.9 2.5 0.3 82.1
equipment
- Intangible assets 4.8 - 7.0 - - 11.8
Non-cash expense/
(income)
- Depreciation 14.8 25.9 18.2 0.7 0.7 60.3
- Amortisation of 6.5 0.1 3.7 0.3 - 10.6
other intangible
assets
- Profit on disposal (3.6) - - - - (3.6)
of interest in joint
venture
- Impairment and 2.5 - 15.3 7.2 - 25.0
restructuring charges
The cash impact of the impairment and restructuring charges in the year was
$1.2m and related to the charges in the Gas Turbine Services division.
2006
$m $m $m $m $m $m
Capital expenditure
- Property plant and 15.0 36.0 23.1 2.3 0.1 76.5
equipment
- Intangible assets 3.8 0.2 5.8 - - 9.8
Non-cash expenses
- Depreciation 13.4 20.3 16.1 0.9 0.7 51.4
- Amortisation of other 3.9 0.1 3.3 0.2 0.1 7.6
intangible assets
Secondary format - geographical segments
Revenue Segment assets Capital
expenditure
2007 2006 2007 2006 2007 2006
$m $m $m $m $m $m
Europe 1,324.0 1,031.3 546.2 486.0 17.1 18.1
North America 1,950.6 1,514.2 1,270.0 1,059.6 50.0 51.7
Rest of the World 1,158.1 923.3 654.3 499.1 26.8 16.5
4,432.7 3,468.8 2,470.5 2,044.7 93.9 86.3
Revenue by geographical segment is based on the geographical location of the
customer. Segment assets and capital expenditure is based on the location of
the relevant Group business.
2007 2006
$m $m
Revenue by category is as follows:
Sale of goods 653.7 550.5
Rendering of services 3,779.0 2,918.3
4,432.7 3,468.8
2 Finance expense/(income)
2007 2006
$m $m
Interest payable on bank borrowings 31.3 28.7
Unwinding of discount on deferred consideration 1.4 0.5
Finance expense 32.7 29.2
Interest receivable on short term deposits (5.8) (4.5)
Other interest income (note 30) (1.6) (0.8)
Finance income (7.4) (5.3)
Finance expense - net 25.3 23.9
3 Profit before taxation
2007 2006
$m $m
The following items have been charged/(credited) in arriving
at profit before taxation:
Employee benefits expense (note 29) 1,618.0 1,276.0
Cost of inventory recognised as an expense (included in cost 413.8 287.4
of sales)
Impairment of inventory 19.0 14.6
Depreciation of property plant and equipment 60.3 51.4
Amortisation of other intangible assets 10.6 7.6
Gain on disposal of property plant and equipment (1.2) (1.4)
Other operating lease rentals payable:
- Plant and machinery 23.3 20.5
- Property 46.1 41.4
Net exchange loss on foreign currency borrowings less 10.6 13.8
deposits
Loss/(gain) on fair value of unhedged derivative financial 0.7 (0.6)
instruments
Services provided by the Group's auditor and network firms
During the year the Group obtained the following services from its auditor and
network firms at costs as detailed below:
2007 2006
$m $m
Audit services
- Fees payable for audit of parent company and consolidated 0.9 0.8
accounts
Non-audit services
Fees payable to the Group auditor and its network firms for
other services
- Audit of Group companies pursuant to legislation 1.4 1.0
- Tax services 0.3 0.3
- Other services 0.1 0.1
2.7 2.2
4 Profit on disposal of interest in joint venture
2007 2006
$m $m
Profit on disposal of interest in joint venture 3.6 -
In July 2007, the Group disposed of its shareholding in one of its joint
ventures in the Engineering & Production Facilities division. A gain of $3.6m
has been booked in respect of this transaction and tax of $1.1m has been
provided. The disposal resulted in proceeds of $9.0m during the year (net of
borrowings disposed).
5 Impairment and restructuring charges
2007 2006
$m $m
Impairment and restructuring charges 26.2 -
The Group recorded impairment and restructuring charges of $16.5m in the Gas
Turbine Services division in respect of rationalisation of businesses and
facilities, severance costs and impairment of property plant and equipment. An
impairment charge of $7.2m has been booked in the Gas Turbine Services division
- discontinuing operations in respect of property plant and equipment and other
intangible assets. In addition, the Group impaired goodwill of $2.5m in the
Engineering & Production Facilities division. The tax charge (see note 6)
includes a tax credit of $4.6m in relation to the impairment and restructuring
charges.
6 Taxation
2007 2006
$m $m
Current tax
- Current year 115.8 85.7
- Adjustment in respect of prior years (8.4) (4.9)
107.4 80.8
Deferred tax
Relating to origination and reversal of temporary differences (16.4) (18.4)
Total tax charge 91.0 62.4
Tax on items charged to equity 2007 2006
$m $m
Deferred tax movement on retirement benefit liabilities 0.8 2.6
Current tax credit on exchange movements offset in reserves (0.3) (3.2)
0.5 (0.6)
Tax is calculated at the rates prevailing in the respective jurisdictions in
which the Group operates. The expected rate is the weighted average rate taking
into account the Group's profits in these jurisdictions. The expected rate has
decreased in 2007 due to the change in profitability of the Group's
subsidiaries in their respective jurisdictions. The tax charge for the year is
lower (2006 : lower) than the expected tax charge due to the following factors:
2007 2006
$m $m
Profit before taxation 259.9 183.6
Profit before tax at expected rate of 35.3% (2006: 36.4%) 91.7 66.8
Effects of:
Adjustments in respect of prior years (8.4) (4.9)
Non-recognition of losses and other attributes 1.9 7.4
Other permanent differences 5.8 (6.9)
Total tax charge 91.0 62.4
7 Dividends
2007 2006
$m $m
Dividends on equity shares
Final dividend paid - year ended 31 December 2006 : 3.5 cents 17.6 13.4
(2006: 2.7 cents) per share
Interim dividend paid - year ended 31 December 2007 : 2.0 10.0 7.4
cents (2006: 1.5 cents) per share
27.6 20.8
The directors are proposing a final dividend in respect of the financial year
ended 31 December 2007 of 5.0 cents per share which will absorb an estimated
$25.4m of shareholders' funds. The final dividend will be paid on 26 May 2008
to shareholders who are on the register of members on 21 March 2008. The
financial statements do not reflect this dividend payable.
8 Earnings per share
2007 2006
Earnings Number of Earnings Earnings Number of Earnings
attributable shares per attributable shares per
to equity (millions) share to equity share
shareholders$m (cents) shareholders (millions) (cents)
$m
Basic 165.0 500.6 33.0 120.5 494.7 24.4
Effect of dilutive 19.2 (1.3) - 19.4 (1.0)
ordinary shares
Diluted 165.0 519.8 31.7 120.5 514.1 23.4
Amortisation, net of tax 7.7 - 1.5 5.4 - 1.1
Profit on disposal of (2.5) - (0.5) - - -
interest in joint
venture, net of tax
Impairment and 21.6 - 4.2 - - -
restructuring charges,
net of tax
Adjusted diluted 191.8 519.8 36.9 125.9 514.1 24.5
Adjusted basic 191.8 500.6 38.3 125.9 494.7 25.4
The calculation of basic earnings per share for the year ended 31 December 2007
is based on the earnings attributable to equity shareholders divided by the
weighted average number of ordinary shares in issue during the year excluding
shares held by the Group's employee share ownership trusts. For the calculation
of diluted earnings per share, the weighted average number of ordinary shares
in issue is adjusted to assume conversion of all potentially dilutive ordinary
shares. The Group has two types of dilutive ordinary shares - share options
granted to employees under Executive Share Option Schemes and the Long Term
Retention Plan; and shares issuable under the Group's Long Term Incentive
Scheme. Adjusted basic and diluted earnings per share is disclosed to show the
results excluding the impact of amortisation, impairment and restructuring
charges and profit on disposal of interest in joint venture, net of tax.
9 Goodwill and other intangible assets
Goodwill Computer Other Total
software
$m $m $m $m
Cost
At 1 January 2007 355.7 29.1 32.8 417.6
Exchange differences 14.8 0.5 3.3 18.6
Additions - 6.7 5.1 11.8
Acquisitions 146.5 0.5 28.7 175.7
Disposals (0.2) (0.8) (0.2) (1.2)
Reclassification from current - - 0.8 0.8
assets
At 31 December 2007 516.8 36.0 70.5 623.3
Aggregate amortisation and 0.4 18.3 13.4 32.1
impairment
At 1 January 2007
Exchange differences - 0.3 0.6 0.9
Amortisation charge for the year - 5.3 5.3 10.6
Impairment charge for the year 2.5 - 1.9 4.4
Disposals - (0.6) (0.2) (0.8)
At 31 December 2007 2.9 23.3 21.0 47.2
Net book value at 31 December 2007 513.9 12.7 49.5 576.1
Cost
At 1 January 2006 312.5 22.1 16.7 351.3
Exchange differences 4.8 1.9 0.7 7.4
Additions - 5.1 4.7 9.8
Acquisitions 38.4 - 8.2 46.6
Reclassification from property - - 0.9 0.9
plant and equipment
Reclassification from current - - 1.6 1.6
assets
At 31 December 2006 355.7 29.1 32.8 417.6
Aggregate amortisation and 0.4 13.1 9.2 22.7
impairment At 1 January 2006
Exchange differences - 1.3 0.5 1.8
Amortisation charge for the year - 3.9 3.7 7.6
At 31 December 2006 0.4 18.3 13.4 32.1
Net book value at 31 December 2006 355.3 10.8 19.4 385.5
In accordance with IAS 36 `Impairment of assets', goodwill was tested for
impairment during the year. The impairment tests were carried out on a Cash
Generating Unit (`CGU') basis using the 2008-9 budgets. Cash flows for 2010-12
are assumed to grow at a rate of 5% per annum and subsequent cash flows have
been assumed to grow at 3% per annum. The cash flows have been discounted using
a pre-tax discount rate of 10%. Goodwill of $2.5m was impaired in 2007 (2006 :
$nil).
The carrying amounts of goodwill by division are: Engineering & Production
Facilities $392.0m (2006 : $234.4m), Gas Turbine Services $88.4m (2006 :
$87.4m) and Well Support $33.5m (2006 : $33.5m).
Other includes development costs, licences and customer contracts and
relationships. Development costs with a net book value of $11.6m (2006 : $8.7m)
are internally generated intangible assets.
10 Property plant and equipment
Land and Land and Plant and Total
buildings buildings equipment
- Long - Short
leasehold leasehold
and
freehold
$m $m $m $m
Cost
At 1 January 2007 53.3 18.3 443.7 515.3
Exchange differences 1.5 0.3 6.2 8.0
Additions 6.6 2.4 73.1 82.1
Acquisitions 0.2 2.4 2.8 5.4
Disposals (0.7) (0.3) (18.3) (19.3)
Disposals of interest in joint - - (0.8) (0.8)
venture
Reclassification as current assets - - (1.5) (1.5)
At 31 December 2007 60.9 23.1 505.2 589.2
Accumulated depreciation and
impairment
At 1 January 2007 21.1 10.6 235.7 267.4
Exchange differences 0.3 0.1 3.1 3.5
Charge for the year 3.3 1.2 55.8 60.3
Impairment 1.8 - 7.7 9.5
Disposals (0.3) (0.2) (15.8) (16.3)
Disposals of interest in joint - - (0.3) (0.3)
venture
Reclassification as current assets - - (7.2) (7.2)
At 31 December 2007 26.2 11.7 279.0 316.9
Net book value at 31 December 2007 34.7 11.4 226.2 272.3
Cost
At 1 January 2006 52.1 15.9 372.2 440.2
Exchange differences 0.5 1.0 12.1 13.6
Additions 1.4 1.5 73.6 76.5
Acquisitions - - 3.2 3.2
Disposals (0.7) (0.1) (14.8) (15.6)
Reclassification as other - - (0.9) (0.9)
intangible assets
Reclassification as current assets - - (1.7) (1.7)
At 31 December 2006 53.3 18.3 443.7 515.3
Accumulated depreciation and
impairment
At 1 January 2006 18.6 8.7 193.4 220.7
Exchange differences 0.1 0.5 7.6 8.2
Charge for the year 2.8 1.5 47.1 51.4
Disposals (0.4) (0.1) (8.6) (9.1)
Reclassification as current assets - - (3.8) (3.8)
At 31 December 2006 21.1 235.7 267.4
Net book value at 31 December 2006 32.2 7.7 208.0 247.9
Plant and equipment includes assets held for lease to customers under operating
leases of $40.0m (2006: $37.4m). Additions during the year amounted to $9.7m
(2006 : $12.4m) and depreciation totalled $13.2m (2006 : $9.1m). The gross cost
of these assets at 31 December 2007 is $62.0m (2006 : $52.3m) and aggregate
depreciation is $22.0m (2006 : $14.9m).
Impairment is included in the `impairment and restructuring charges' line in
the income statement (see note 5).
Property plant and equipment includes assets in the course of construction of
$12.3m (2006 : $11.6m).
11 Joint ventures
In relation to the Group's interests in joint ventures, its share of assets,
liabilities, income and expenses is shown below.
2007 2006
$m $m
Non-current assets 53.5 55.4
Current assets 222.7 218.4
Non-current liabilities (15.3) (8.8)
Current liabilities (139.5) (162.7)
Net assets 121.4 102.3
Income 422.8 397.5
Expenses (379.8) (366.8)
Profit before tax 43.0 30.7
Tax (11.9) (8.8)
Share of post tax results from joint ventures 31.1 21.9
The joint ventures have no significant contingent liabilities to which the
Group is exposed, nor has the Group any significant contingent liabilities in
relation to its interest in the joint ventures other than the bank guarantees
described in note 32.
12 Inventories
2007 2006
$m $m
Materials 71.5 74.5
Work in progress 130.7 69.1
Finished goods and goods for resale 337.0 280.5
539.2 424.1
13 Trade and other receivables
2007 2006
$m $m
Trade receivables 799.7 691.2
Less: provision for impairment of trade receivables (44.2) (23.6)
Trade receivables - net 755.5 667.6
Amounts recoverable on contracts 14.9 15.2
Amounts receivable under finance leases - 7.8
Prepayments and accrued income 59.5 54.8
Other receivables 65.0 47.1
894.9 792.5
There are no amounts receivable under finance leases at 31 December 2007 (2006:
$11.4m). Rentals receivable during the year under finance leases amounted to
$11.4m (2006: $12.4m). At 31 December 2006 amounts receivable under finance
leases of $3.6m were included in long term receivables.
The Group's trade receivables balance is analysed by division below:-
Trade Provision Trade Receivable
Receivables for Receivables days
- Gross impairment - Net
31 December 2007 $m $m $m
Engineering & Production 462.7 (9.3) 453.4 55
Facilities
Well Support 165.5 (27.5) 138.0 54
Gas Turbine Services 171.5 (7.4) 164.1 42
Total Group 799.7 (44.2) 755.5 53
31 December 2006
Engineering & Production 374.8 (7.0) 367.8 49
Facilities
Well Support 144.4 (11.1) 133.3 61
Gas Turbine Services 172.0 (5.5) 166.5 47
Total Group 691.2 (23.6) 667.6 52
Receivable days are calculated by allocating the closing trade receivables
balance to current and prior period revenue including sales taxes. A receivable
days calculation of 53 indicates that closing trade receivables represent the
most recent 53 days of revenue. A provision for the impairment of trade
receivables is established when there is objective evidence that the Group will
not be able to collect all amounts due according to the terms of the original
receivables.
The ageing of the provision for impairment of trade receivables is as follows:
2007 2006
$m $m
Up to 3 months 6.1 2.8
Over 3 months 38.1 20.8
44.2 23.6
The movement on the provision for impairment of trade receivables by division
is as follows:
2007 Engineering Well Gas Total
& Production Support Turbine
Facilities Services
$m $m $m $m
At 1 January 7.0 11.1 5.5 23.6
Exchange differences 0.5 0.1 - 0.6
Charge to income statement 1.8 16.3 1.9 20.0
At 31 December 9.3 27.5 7.4 44.2
2006
At 1 January 4.1 3.5 3.8 11.4
Exchange differences 1.4 - 0.1 1.5
Charge to income statement 1.5 7.6 1.6 10.7
At 31 December 7.0 11.1 5.5 23.6
The charge to the income statement is included in administrative expenses.
The other classes within trade and other receivables do not contain impaired
assets.
Included within gross trade receivables of $799.7m above (2006 : $691.2m) are
receivables of $199.6m (2006: $190.0m) which were past due but not impaired.
These relate to customers for whom there is no recent history or expectation of
default. The ageing analysis of these trade receivables is as follows:
2007 2006
$m $m
Up to 3 months 174.6 163.3
Over 3 months 25.0 26.7
199.6 190.0
14 Cash and cash equivalents
2007 2006
$m $m
Cash at bank and in hand 98.8 85.8
Short-term bank deposits 18.3 54.5
117.1 140.3
The effective interest rate on short-term deposits was 6.2% (2006 : 5.3%) and
these deposits have an average maturity of 12 days (2006 : 91 days).
At 31 December 2007 the Group held $10.7m of cash (2006: $54.5m) as security
for standby letters of credit issued by the Group's insurance captive in
relation to its reinsurance liabilities.
15 Trade and other payables
2007 2006
$m $m
Trade payables 325.0 255.4
Other tax and social security payable 50.7 40.6
Accruals and deferred income 454.6 384.7
Deferred consideration 17.7 12.6
Other payables 43.6 17.5
891.6 710.8
16 Borrowings
2007 2006
$m $m
Bank loans and overdrafts due within one year or on demand
Unsecured 45.1 41.5
Non-current bank loans
Unsecured 349.9 356.7
Bank loans are denominated in a number of currencies and bear interest based on
LIBOR or foreign equivalents appropriate to the country in which the borrowing
is incurred.
The effective interest rates on the Group's borrowings at the balance sheet
date were as follows:
2007 2006
% %
US Dollar 5.35 5.77
Sterling 6.40 5.74
Euro 5.08 4.14
Canadian Dollar 5.26 4.93
The carrying amounts of the Group's borrowings are denominated in the following
currencies:
2007 2006
$m $m
US Dollar 116.0 190.3
Sterling 78.6 117.8
Euro 21.9 22.6
Canadian Dollar 151.5 43.7
Other 27.0 23.8
395.0 398.2
The Group is required to issue trade finance instruments to certain customers.
These include tender bonds, performance bonds, retention bonds and advance
payment bonds. The Group also has in place documentary letters of credit to
secure payment from some customers and has issued standby letters of credit as
security for local bank facilities. At 31 December 2007 the Group's bank
facilities relating to the issue of bonds, guarantees and letters of credit
amounted to $257.7m (2006: $167.2m). At 31 December 2007, these facilities were
66% utilised (2006: 55%).
Borrowing facilities
The Group has the following undrawn borrowing facilities available at 31
December.
2007 2006
$m $m
Expiring within one year 38.1 23.6
Expiring between one and two years - 8.9
Expiring in more than two years but not more than five years 436.3 409.4
474.4 441.9
All undrawn borrowing facilities are floating rate facilities. The facilities
expiring within one year are annual facilities subject to review at various
dates during 2008. The facilities have been arranged to help finance the
Group's activities.
17 Other non-current liabilities
2007 2006
$m $m
Deferred consideration 85.4 24.2
Other payables 9.9 7.0
95.3 31.2
Deferred consideration represents amounts payable on acquisitions made by the
Group and is expected to be paid over the next six years.
18 Financial instruments
The Group's activities give rise to a variety of financial risks: market risk
(including currency risk and cash flow interest rate risk), credit risk and
liquidity risk. The Group's overall risk management strategy is to hedge
exposures wherever practicable in order to minimise any potential adverse
impact on the Group's financial performance.
Risk management is carried out by the Group Treasury department in line with
the Group's Treasury policies. Group Treasury together with the Group's
business units identify, evaluate and where appropriate, hedge financial risks.
The Group's Treasury policies cover specific areas, such as foreign exchange
risk, interest rate risk, use of derivative financial instruments and
investment of excess cash.
Where the Board considers that a material element of the Group's profits and
net assets are exposed to a country in which there is significant geo-political
uncertainty a report is prepared for the Board and a strategy agreed to ensure
that the risk is minimised.
(a)Market risk
(i)Foreign exchange risk
The Group is exposed to foreign exchange risk arising from various currencies.
The Group also has a number of subsidiary companies whose revenue and expenses
are denominated in currencies other than the US dollar. In order to protect the
Group's balance sheet from movements in exchange rates, wherever practicable,
the Group finances its net investment in non US dollar subsidiaries primarily
by means of borrowings denominated in the appropriate currency. Other
strategies, including the payment of dividends, are used to minimise the amount
of net assets exposed to foreign currency revaluation.
Some of the sales of the Group's businesses are to customers in overseas
locations. Where possible, the Group's policy is to eliminate all significant
currency exposures on sales at the time of the transaction by using financial
instruments such as forward currency contracts. Changes in the forward contract
fair values are booked through the income statement.
The Group carefully monitors the economic and political situation in the
countries in which it operates to ensure appropriate action is taken to
minimise any foreign currency exposure.
The Group's main foreign exchange risk relates to movements in the sterling/US
dollar exchange rate. Movements in the sterling/US dollar rate impact the
translation of sterling profit earned in the UK and the translation of sterling
denominated net assets.
If the average sterling/US dollar rate had been 10% higher during 2007,
post-tax profit for the year would have been $2.4m higher (2006: $1.4m higher).
If the average sterling/US dollar rate had been 10% lower during 2007, post-tax
profit for the year would have been $5.4m lower (2006: $0.9m lower). If the
closing sterling/US dollar rate was 10% higher or lower at 31 December 2007,
exchange differences in equity would have been $10.9m (2006: $3.0m) higher or
lower respectively.
(ii)Interest rate risk
The Group finances its operations through a mixture of retained profits and
bank borrowings. The Group borrows in the desired currencies at floating rates
of interest and then uses interest rate swaps into fixed rates to generate the
desired interest profile and to manage the Group's exposure to interest rate
fluctuations. The Group's long-term policy is to maintain approximately 50% of
its borrowings at fixed rates of interest. At 31 December 2007, approximately
44% (2006 : 51%) of the Group's borrowings were at fixed rates after taking
account of interest rate swaps.
The Group is also exposed to interest rate risk on cash held on deposit. The
Group's policy is to maximise the return on cash deposits whilst ensuring that
cash is deposited with a financial institution with a credit rating of `AA' or
better. If average interest rates had been 1% higher or lower during 2007,
post-tax profit for the year would have been $1.5m higher or lower respectively
(2006: $1.3m).
(iii)Price risk
The Group is not exposed to any significant price risk in relation to its
financial instruments.
(b)Credit risk
The Group's credit risk primarily relates to its trade receivables. The Group's
operations comprise three divisions, Engineering & Production Facilities, Well
Support and Gas Turbine Services each made up of a number of businesses.
Responsibility for managing credit risks lies within the businesses with
support being provided by Group and divisional management where appropriate.
A customer evaluation is typically obtained from an appropriate credit rating
agency. Where required, appropriate trade finance instruments such as letters
of credit, bonds, guarantees and credit insurance will be used to manage credit
risk.
The Group's major customers are typically large companies which have strong
credit ratings assigned by international credit rating agencies. Where a
customer does not have sufficiently strong credit ratings, alternative forms of
security such as the trade finance instruments referred to above may be
obtained. The Group has a broad customer base and management believe that no
further credit risk provision is required in excess of the provision for
impairment of trade receivables.
Management review trade receivables across the Group based on receivable days
calculations to assess performance. There is significant management focus on
receivables that are overdue. A table showing trade receivables and receivable
days by division is provided in note 13. Receivable days calculations are not
provided on non-trade receivables as management do not believe that this
information is relevant.
The Group also has credit risk in relation to cash held on deposit. The Group's
policy is to deposit cash at institutions with a `AA' rating or better where
possible. 100% of cash held on deposit at 31 December 2007 (2006 : 100%) was
held with such institutions.
(c)Liquidity risk
With regard to liquidity, the Group's policy is to ensure continuity of
funding. At 31 December 2007, 93% (2006 : 96%) of the Group's borrowing
facilities (excluding joint ventures) were due to mature in more than one year.
Based on the current outlook the Group has sufficient funding in place to meet
its future obligations.
(d)Capital risk
The Group seeks to maintain an optimal capital structure. The Group monitors
its capital structure on the basis of its gearing ratio, interest cover and the
ratio of net debt to EBITDA.
Gearing is calculated by dividing net debt by shareholders' funds. Gearing at
31 December 2007 was 29% (2006: 32%).
Interest cover is calculated by dividing EBITA by net interest expense.
Interest cover for the year to December 2007 was 12.6 times (2006: 9.0 times).
The ratio of net debt to EBITDA at 31 December 2007 was 0.7 (2006: 1.0).
The table below analyses the Group's financial liabilities which will be
settled on a net basis into relevant maturity groupings based on the remaining
period from the balance sheet to the contractual maturity date. The amounts
disclosed in the table are the contractual undiscounted cash flows.
At 31 December 2007 Less than Between 1 Between 2 Over 5
1 year $m and 2 and 5 years $m
years$m years $m
Borrowings 45.1 - 349.9 -
Derivative financial instruments 1.5 0.4 0.8 -
Trade and other payables 891.6 - - -
Other non-current liabilities - 15.0 54.5 25.8
At 31 December 2006
Borrowings 41.5 - 356.7 -
Derivative financial instruments 0.9 - 0.1 -
Trade and other payables 710.8 - - -
Other non-current liabilities - 20.4 10.8 -
The table below analyses the Group's derivative financial instruments which
will be settled on a gross basis into relevant maturity groupings based on the
remaining period from the balance sheet date to the contractual maturity date.
The amounts disclosed in the table are the contractual undiscounted cash flows.
At 31 December 2007 Less than Between 1 Between 2 Over 5
1 year $m and 2 and 5 years $m
years $m years $m
Forward foreign exchange contracts
Outflow 162.5 1.2 - -
Inflow 163.1 1.2 - -
Interest rate swaps
Outflow 4.7 2.0 14.8 -
Inflow 3.0 1.7 14.0 -
At 31 December 2006
Forward foreign exchange contracts
Outflow 46.8 - - -
Inflow 47.4 - - -
Interest rate swaps
Outflow 6.6 1.9 20.0 -
Inflow 7.1 2.1 22.6 -
All of the Group's forward foreign exchange contracts are categorised as held
for trading. All interest rate swaps are categorised as cash flow hedges.
Fair value of non-derivative financial assets and financial liabilities
The fair value of short-term borrowings, trade and other payables, trade and
other receivables, short-term deposits and cash at bank and in hand
approximates to the carrying amount because of the short maturity of interest
rates in respect of these instruments. Long-term borrowings are generally
rolled over for periods of three months or less and as a result, book value and
fair value are considered to be the same.
2007 2006
Book Fair Book Fair
Value Value Value Value
$m $m $m $m
Fair value of long-term borrowings
Long-term borrowings (note 16) (349.9) (349.9) (356.7) (356.7)
Fair value of other financial
assets and financial liabilities
Primary financial instruments held
or issued to finance the Group's
operations:
Trade and other receivables (note 894.9 894.9 792.5 792.5
13)
Cash at bank and in hand (note 14) 98.8 98.8 85.8 85.8
Short-term deposits (note 14) 18.3 18.3 54.5 54.5
Trade and other payables (note 15) (891.6) (891.6) (710.8) (710.8)
Short-term borrowings (note 16) (45.1) (45.1) (41.5) (41.5)
Other non-current liabilities (note (95.3) (95.3) (31.2) (31.2)
17)
Derivative financial instruments
The fair value of the Group's derivative financial instruments at the balance
sheet date were as follows:
2007 2006
Assets Liabilities Assets Liabilities
$m $m $m $m
Interest rate swaps - cash flow 0.8 1.6 3.0 0.3
hedges
Forward foreign exchange contracts 0.7 0.5 0.9 0.2
Currency options - 0.6 - 0.5
Total 1.5 2.7 3.9 1.0
Less non-current portion:
Interest rate swaps - cash flow 0.8 1.2 2.6 0.1
hedges
Current portion 0.7 1.5 1.3 0.9
Trading derivatives are classified as a current asset or liability. The full
fair value of a hedging derivative is classified as a non-current asset or
liability if the remaining maturity of the hedged item is more than 12 months
and, as a current asset or liability if the maturity of the hedged item is less
than 12 months.
There was no ineffectiveness recognised in the income statement from fair value
hedges in the current or preceding year. The ineffective portion recognised in
the income statement arising from cash flow hedges amounts to $nil (2006:
$0.4m). There was no ineffectiveness recorded in the income statement from net
investment in foreign entity hedges in the current or preceding year.
The maximum exposure to credit risk at the reporting date is the fair value of
the derivative assets in the balance sheet.
(a)Forward foreign exchange contracts
The notional principal amounts of the outstanding forward foreign exchange
contracts at 31 December 2007 was $163.7m (2006: $46.8m).
(b)Interest rate swaps
The notional principal amount of the Group's outstanding interest rate swap
contracts at 31 December 2007 was $175.0m (2006 : $203.9m).
At 31 December 2007 the fixed interest rates excluding margin varied from 2.7%
to 5.2% (2006 : 2.7% to 5.2%) and the floating rate was 5.3% also excluding
margin (2006 : 5.4%). The Group interest rate swaps are for periods of up to 5
years and they expire between 2008 and 2010. The bank has a break option on one
$25m 5 year swap. This option is exercisable on a quarterly basis.
The fair value gains and losses relating to the interest rate swaps which are
deferred in equity at 31 December 2007 will reverse in the income statement
over the term of the swaps.
(c)Hedge of net investment in foreign entities
The table below shows the Group's foreign currency borrowings which it has
designated as a hedge of subsidiary company net assets. The fair value of the
borrowings at 31 December 2007 was $158.4m (2006 : $137.5m). The foreign
exchange loss of $7.6m (2006 : $14.3m) on translation of the borrowings into US
dollars has been recognised in the currency translation reserve.
2007 2006
Foreign $m % of foreign Foreign $m % of foreign
currency currency net currency currency net
amount assets amount assets hedged
hedged
£35.0m 69.7 42% £50.0m 97.9 76%
C$63.0m 63.8 67% C$20.0m 17.2 41%
A$5.6m 4.9 34% A$5.6m 4.4 24%
€13.7m 20.0 74% €13.7m 18.0 82%
158.4 137.5
19 Provisions
Warranty Other Total
provisions
$m $m $m
At 1 January 2007 13.5 10.1 23.6
Exchange differences 0.3 - 0.3
Charge to income statement 12.1 12.3 24.4
Payments during the year (8.2) (3.4) (11.6)
At 31 December 2007 17.7 19.0 36.7
Warranty provisions
These provisions are recognised in respect of guarantees provided in the normal
course of business relating to contract performance. They are based on previous
claims history and it is expected that most of these costs will be incurred
over the next two years.
Other provisions
At 31 December 2007, other provisions of $19.0m (2006 : $10.1m) have been
recognised. This amount includes provisions for future losses on onerous
contracts, a provision for non-recoverable indirect taxes and a provision for
remedial work at one of our facilities. It is expected that the majority of the
costs in relation to these provisions will be incurred over the next two years.
20 Deferred tax
Deferred tax is calculated in full on temporary differences under the liability
method using the tax rate applicable to the territory in which the asset or
liability has arisen. Deferred tax in relation to UK companies is provided at
28% (2006: 30%). The change in rate at 31 December 2007 has not had a material
impact on the deferred tax balance.
The movement on the deferred tax account is shown below:
2007 2006
$m $m
At 1 January (29.3) (12.3)
Exchange differences (0.6) (1.2)
Credit to income statement (16.4) (18.4)
Deferred tax relating to retirement benefit liabilities 0.8 2.6
At 31 December (45.5) (29.3)
Deferred tax is presented in the financial statements as
follows:
Deferred tax assets (51.1) (36.6)
Deferred tax liabilities 5.6 7.3
(45.5) (29.3)
No deferred tax is recognised on the unremitted earnings of overseas
subsidiaries and joint ventures. As these earnings are continually reinvested
by the Group, no tax is expected to be payable on them in the foreseeable
future. If the earnings were remitted, tax of $20.0m (2006 : $20.1m) would be
payable.
The Group has unrecognised tax losses of $39.8m (2006 : $44.3m) to carry
forward against future taxable income.
Deferred tax assets and liabilities are only offset where there is a legally
enforceable right of offset and there is an intention to settle the balances
net. The deferred tax balances are analysed below:-
Accelerated Pension Share Short term Total
tax based timing
depreciation charges differences
$m $m $m $m $m
Deferred tax assets 5.8 (3.4) (8.8) (44.7) (51.1)
Deferred tax - - - 5.6 5.6
liabilities
Net deferred tax 5.8 (3.4) (8.8) (39.1) (45.5)
liability/(asset)
21 Share based charges
The Group currently has three share based payment schemes, the Executive Share
Option Scheme (`ESOS'), the Long Term Retention Plan (`LTRP') and the Long Term
Incentive Scheme (`LTIS'). Details of each of the schemes are given in the
Directors' Remuneration Report and in note 22.
The charge in the Group income statement for these schemes is $13.7m (2006 :
$9.7m)
The assumptions made in arriving at the charge for each scheme are given below:
ESOS and LTRP
At 31 December 2007 there were 618 employees (2006 : 490) participating in
these schemes. For the purposes of calculating the fair value of the options a
Black-Scholes option pricing model has been used. Based on past experience, it
has been assumed that options will be exercised, on average, six months after
the earliest exercise date, which is four years after grant date, and there
will be a lapse rate of between 15% and 20%. The share price volatility used of
35%-40% is based on the actual volatility of the Group's shares since IPO as
well as that of comparable companies. The risk free rate of return of 4.1%-5.2%
is based on the implied yield available on zero coupon gilts with a term
remaining equal to the expected lifetime of the options at the date of grant. A
dividend yield of around 1.0% has been used in the calculations.
The fair value of options granted under the ESOS during the year was £0.91
(2006 : £0.87). The fair value of options granted under the LTRP during the
year ranged from £2.54 to £3.92 (2006 : £2.25 to £2.51). The weighted average
remaining contractual life of share options at 31 December 2007 is 5.7 years
(2006: 6.0 years).
LTIS
The share based charge is calculated using a fair value of £1.40. The charge
for the market related performance target has been calculated using a Monte
Carlo simulation model using similar assumptions to the ESOS and LTRP
calculations. The LTIS is replaced by a new Long Term Incentive Plan (`LTIP')
with effect from 1 January 2008.
22 Share capital
2007 2006
Authorised $m $m
720,000,000 (2006: 720,000,000) ordinary shares 34.9 34.9
of 3â…“ pence
2007 2006
shares $m shares $m
Issued and fully paid
Ordinary shares of 3â…“ pence each
At 1 January 516,632,930 25.5 515,237,930 25.4
Issue of new shares 203,790 - 375,000 -
Allocation of shares to employee 7,500,000 0.5 1,020,000 0.1
share trusts
At 31 December 524,336,720 26.0 516,632,930 25.5
John Wood Group PLC is a public limited company, incorporated and domiciled in
Scotland.
During the year 203,790 ordinary shares of 3â…“ pence were issued at prices
varying from 15â…” pence per share to 83â…“ pence per share, on the exercise of
options granted under the John Wood Group PLC 1994 Approved Executive Share
Option Scheme and the John Wood Group 1996 Unapproved Executive Share Option
Scheme.
Executive Share Option Schemes
The following options to subscribe for new or existing shares were outstanding
at 31 December:
Year of Number of ordinary shares Exercise
under option price
Grant 2007 2006 (per Exercise
share) period
1998 - 46,290 15â…”p 2003-2008
2000 326,250 574,038 17â…“p 2005-2010
2001 315,000 645,000 93â…“p 2006-2011
2001 1,260,070 4,987,200 83â…“p 2006-2011
2002 327,000 1,651,500 83â…“p 2007-2012
2003 - 500,000 161¼p 2007-2013
2003 1,645,413 3,428,542 158p 2007-2013
2004 6,269,517 6,601,041 128½p 2008-2014
2005 1,807,917 1,917,292 145p 2009-2015
2006 919,667 1,019,000 265¼p 2010-2016
2007 1,215,500 - 268½p 2011-2017
14,086,334 21,369,903
Details of the Group's Executive Share Option Schemes are set out in the
Directors' Remuneration Report. Share options are granted at an exercise price
equal to the average mid-market price of the shares on the three days prior to
the date of grant.
3,873,733 options (2006 : 6,252,528) were exercisable at 31 December 2007.
1,282,500 options were granted during the year, 7,965,088 options were
exercised during the year and 600,981 options lapsed during the year. The
weighted average share price for options exercised during the year was £3.27
(2006 : £2.45).
There are no performance criteria attached to the exercise of the options
granted prior to 2003. Options granted to directors under the executive share
option scheme adopted during 2002, and implemented in 2003, are subject to
performance criteria as set out in the Directors' Remuneration Report. There
are no performance criteria under this scheme for options granted to employees.
Long Term Retention Plan
The following options granted under the Group's LTRP were outstanding at 31
December:
Year of Number of ordinary Exercise
shares under option price
Grant 2007 2006 (per Exercise
share) period
2003 390,520 1,688,056 3â…“p 2007-2008
2004 81,250 100,000 3â…“p 2008-2009
2005 121,502 138,003 3â…“p 2009-2010
2006 1,317,104 1,299,733 3â…“p 2010-2011
2007 1,684,938 - 3â…“p 2011-2012
3,595,314 3,225,792
Options are granted under the Group's LTRP at par value (3â…“ pence per share).
There are no performance criteria attached to the exercise of options under the
LTRP however, no LTRP options are granted unless the Group achieves a minimum
level of EPS growth of RPI plus 3%. The level of grant varies between RPI plus
3% and RPI plus 10%. 1,783,500 LTRP options were granted during the year,
1,280,354 LTRP options were exercised during the year and 133,624 LTRP options
lapsed during the year. Further details on the LTRP are provided in the
Directors' Remuneration Report.
Long Term Incentive Scheme
The Group introduced a Long Term Incentive Scheme (`LTIS') in 2005. Under this
Scheme, the executive directors (but not the Chairman) and other key senior
executives are awarded shares dependent upon the achievement of performance
targets established by the Remuneration Committee. The performance measures are
operating profit, return on capital employed and growth in the company's share
price. The share price performance measure applies to the executive directors
only. The awards are in the form of restricted shares and are deferred for two
years from the award date. 6,863,251 shares are potentially issuable under the
scheme. The LTIS is replaced by a new Long Term Incentive Plan (`LTIP') with
effect from 1 January 2008. Further details of the LTIS and LTIP are provided
in the Directors' Remuneration Report.
23 Share premium
2007 2006
$m $m
At 1 January 294.1 292.1
Arising on issue of new shares, net of expenses 0.2 0.4
Allocation of shares to employee share trusts 9.3 1.6
At 31 December 303.6 294.1
Expenses of share issue and allocation amounted to $0.1m (2006 : $0.1m).
24 Retained earnings
2007 2006
$m $m
At 1 January 397.4 288.1
Profit for the year attributable to equity shareholders 165.0 120.5
Dividends paid (27.6) (20.8)
Credit relating to share based charges 13.7 9.7
Actuarial gain on retirement benefit liabilities 2.6 8.5
Movement in deferred tax relating to retirement benefit (0.8) (2.6)
liabilities
Shares allocated to ESOP trusts (9.8) (1.7)
Shares disposed of by ESOP trusts 16.2 1.4
Exchange differences in respect of shares held by ESOP trusts (0.8) (5.7)
At 31 December 555.9 397.4
Retained earnings are stated after deducting the investment in own shares held
by ESOP trusts. Investment in own shares represents the cost of 19,518,329
(2006 : 21,059,981) of the company's ordinary shares totalling $40.8m (2006 :
$46.4m). No options have been granted over shares held by the ESOP trusts (2006
: 46,290).
Shares acquired by the ESOP trusts are purchased in the open market using funds
provided by John Wood Group PLC to meet obligations under the Employee Share
Option Schemes, the LTRP and the LTIS. During 2007, 7,500,000 shares at a value
of $9.8m were allocated to the trusts in order to satisfy the exercise of share
options. 9,041,652 shares were issued during the year to satisfy the exercise
of share options at a value of $16.2m. Exchange adjustments of $0.8m arose
during the year relating to the retranslation of the investment in own shares
from sterling to US dollars. The costs of funding and administering the trusts
are charged to the income statement in the period to which they relate. The
market value of the shares at 31 December 2007 was $168.2m (2006 : $108.0m)
based on the closing share price of £4.33 (2006 : £2.62). The ESOP trusts have
waived their rights to receipt of dividends except in relation to those shares
used to meet obligations under the LTIS.
25 Other reserves
Capital Currency Hedging Total
reduction translation reserve
reserve reserve
$m $m $m $m
At 1 January 2006 88.1 (13.8) 1.4 75.7
Exchange differences on retranslation of - 5.6 - 5.6
foreign currency net assets
Tax on foreign exchange losses recorded - 3.2 - 3.2
in reserves
Cash flow hedges - - 0.8 0.8
At 31 December 2006 88.1 (5.0) 2.2 85.3
Exchange differences on retranslation of - 7.0 - 7.0
foreign currency net assets
Tax on foreign exchange losses recorded - 0.3 - 0.3
in reserves
Cash flow hedges - - (3.5) (3.5)
At 31 December 2007 88.1 2.3 (1.3) 89.1
A capital redemption reserve was created on the conversion of convertible
redeemable preference shares immediately prior to the Initial Public Offering
in June 2002. The capital redemption reserve was converted to a capital
reduction reserve in December 2002 and is part of distributable reserves.
The currency translation reserve relates to the retranslation of foreign
currency net assets on consolidation. This was reset to zero on transition to
IFRS at 1 January 2004.
The hedging reserve relates to the accounting for derivative financial
instruments under IAS 39. Fair value gains and losses in respect of effective
cash flow hedges are recognised in the hedging reserve.
26 Minority interest
2007 2006
$m $m
At 1 January 7.7 19.6
Acquisition of minority interest (0.2) (11.1)
Investment by minority shareholders 1.4 -
Share of profit for the year 3.9 0.7
Dividends paid (1.5) (1.5)
At 31 December 11.3 7.7
27 Cash generated from operations
2007 2006
$m $m
Reconciliation of operating profit to cash generated
from operations:
Operating profit 285.2 207.5
Adjustments for:
Depreciation 60.3 51.4
Gain on disposal of property plant and equipment (1.2) (1.4)
Amortisation of other intangible assets 10.6 7.6
Share based charges 13.7 9.7
Impairment and restructuring charges - non-cash 25.0 -
impact
Profit on disposal of interest in joint venture (3.6) -
Increase in provisions 12.8 8.1
Changes in working capital (excluding effect of
acquisition and disposal of subsidiaries)
Increase in inventories (112.7) (55.2)
Increase in receivables (74.4) (125.6)
Increase in payables 131.8 127.2
Exchange differences (8.5) (4.2)
Cash generated from operations 339.0 225.1
Analysis of net debt
At 1 Cash flow Exchange At 31
January movements December
2007 2007
$m $m $m $m
Cash and cash equivalents 140.3 (27.5) 4.3 117.1
Short term borrowings (41.5) (0.2) (3.4) (45.1)
Long term borrowings (356.7) 18.3 (11.5) (349.9)
Net debt (257.9) (9.4) (10.6) (277.9)
28 Acquisitions
The assets and liabilities acquired in respect of the acquisition during the
year were as follows:
Fair value
$m
Property plant and equipment 5.4
Other intangible assets 29.2
Trade and other receivables 20.1
Cash 4.6
Trade and other payables (16.7)
Net assets acquired 42.6
Goodwill 144.1
Consideration 186.7
Consideration satisfied by:
Cash 116.6
Deferred consideration 70.1
186.7
The Group has used acquisition accounting for the purchase and, in accordance
with the Group's accounting policies, the goodwill arising on consolidation of
$144.1m has been capitalised. The amounts disclosed in the table above relate
to the acquisition of IMV Projects Inc (`IMV'), which was acquired at the end
of November 2007. The fair values in the above table are equivalent to the book
values with the exception of goodwill and other intangible assets.
The IMV acquisition provides the Group with access to new markets and
strengthen the Group's capabilities in certain areas. IMV will be in a position
to access the Group's wider client base and use the Group's existing
relationships to further grow and develop their businesses. These factors
contribute to the goodwill recognised by the Group on the acquisition.
Deferred consideration payments of $13.6m were made during the year in respect
of acquisitions made in prior periods. Payments during the year and changes to
previous estimates of deferred consideration have resulted in additional
goodwill of $2.4m.
In January 2008, the Group acquired Producers Assistance Corporation (`PAC')
for an initial consideration of $11.0m. PAC's net assets at the date of
acquisition were $1.4m. The purchase price allocation process was not finalised
prior to the completion of the financial statements.
The outflow of cash and cash equivalents on the acquisition made during the
year is analysed as follows:
$m
Cash consideration 116.6
Cash acquired (4.6)
112.0
The results of the Group, as if the above acquisition had been made at the
beginning of period, would have been as follows:
$m
Revenue 4,519.6
Profit for the year 180.6
The acquired business earned cumulative revenue of $86.9m from the beginning of
the year to the acquisition date. From the date of acquisition to 31 December
2007, the acquisition contributed $7.9m to revenue and $0.7m to profit for the
year.
29 Employees and directors
Employee benefits expense 2007 2006
$m $m
Wages and salaries 1,467.1 1,155.8
Social security costs 111.4 89.4
Pension costs - defined benefit schemes (note 30) 6.5 7.1
Pension costs - defined contribution schemes (note 30) 33.0 23.7
1,618.0 1,276.0
Average monthly number of employees (including executive 2007 2006
directors)
No. No.
By geographical area:
Europe 4,883 4,410
North America 9,632 8,430
Rest of the World 7,098 5,817
21,613 18,657
Key management compensation 2007 2006
$m $m
Salaries and short-term employee benefits 19.3 15.7
Amounts receivable under long-term incentive schemes 12.2 8.8
Post employment benefits 1.1 0.9
Share based charges 7.6 6.0
40.2 31.4
The key management figures given above include executive directors.
2007 2006
Directors $m $m
Aggregate emoluments 6.6 5.6
Aggregate amounts receivable under long-term incentive 1.8 1.5
schemes
Aggregate gains made on the exercise of share options 2.3 1.4
Company contributions to defined contribution pension 0.1 0.1
schemes
10.8 8.6
One director (2006: one) has retirement benefits accruing under a defined
contribution pension scheme. Retirement benefits are accruing to six (2006:
six) directors under the company's defined benefit pension scheme. Further
details of directors emoluments are provided in the Directors' Remuneration
Report.
30 Retirement benefit liabilities
One of the Group's pension schemes in the UK, the John Wood Group PLC
Retirement Benefits Scheme, is a defined benefit scheme, which is contracted
out of the State Scheme. The assets of the scheme are held separately from
those of the Group, being invested with independent investment companies in
trustee administered funds.
The most recent actuarial valuation of the scheme was carried out at 5 April
2007 by a professionally qualified actuary. On 5 April 2007 there was a change
to the benefits provided under the scheme. From that date benefits are
calculated on a Career Averaged Revalued Earnings ("CARE") basis.
The principal assumptions made by the actuaries at the balance sheet date were:
2007 2006
% %
Rate of increase in pensionable salaries 5.40 5.20
Rate of increase in pensions in payment and deferred 3.20 2.75
pensions
Discount rate 5.60 5.20
Expected return on scheme assets 7.00 7.03
The expected return on scheme assets is based on market expectation at the
beginning of the period for returns over the entire life of the benefit
obligation.
The mortality assumptions used by the actuary take account of standard
actuarial tables compiled from UK wide statistics relating to occupational
pension schemes. These assumptions are regularly reviewed for their
appropriateness.
The amounts recognised in the balance sheet are determined as follows:
2007 2006
$m $m
Present value of funded obligations (187.5) (165.3)
Fair value of scheme assets 176.2 140.4
Net liabilities (11.3) (24.9)
The major categories of scheme assets as a percentage of total scheme assets
are as follows:
2007 2006
% %
Equity securities 85.4 81.3
Corporate bonds 2.6 3.2
Gilts 11.2 9.7
Cash 0.8 5.8
The amounts recognised in the income statement are as follows:
2007 2006
$m $m
Current service cost included within employee benefits 6.5 7.1
expense
Interest cost 8.9 7.3
Expected return on scheme assets (10.5) (8.1)
Total included within finance income (1.6) (0.8)
The employee benefits expense is included within administrative expenses.
Changes in the present value of the defined benefit liability are as follows:
2007 2006
$m $m
Present value of funded obligations at 1 January 165.3 137.0
Current service cost 6.5 7.1
Interest cost 8.9 7.3
Actuarial losses/(gains) 7.9 (5.6)
Scheme participants contributions 3.3 3.5
Benefits paid (2.1) (3.7)
Plan curtailment (5.0) -
Exchange differences 2.7 19.7
Present value of funded obligations at 31 December 187.5 165.3
Changes in the fair value of scheme assets are as follows:
2007 2006
$m $m
Fair value of scheme assets at 1 January 140.4 103.7
Expected return on scheme assets 10.5 8.1
Contributions 14.6 13.6
Benefits paid (2.1) (3.7)
Actuarial gains 10.5 2.9
Exchange differences 2.3 15.8
Fair value of scheme assets at 31 December 176.2 140.4
Analysis of the movement in the balance sheet liability:
2007 2006
$m $m
At 1 January 24.9 33.3
Current service cost 6.5 7.1
Finance income (1.6) (0.8)
Contributions (11.3) (10.1)
Plan curtailment (5.0) -
Net actuarial gains recognised in the year (2.6) (8.5)
Exchange differences 0.4 3.9
At 31 December 11.3 24.9
Contributions include a one-off payment of $4m (£2m) made by the Group in April
2007 as part of the CARE transition arrangements.
Cumulative actuarial (gains) and losses recognised in equity:
2007 2006
$m $m
At 1 January 27.0 35.5
Net actuarial gains recognised in the year (2.6) (8.5)
At 31 December 24.4 27.0
The actual return on scheme assets was $21.0m (2006 : $11.0m).
History of experience gains and losses:
2007 2006 2005 2004 2003
Difference between the expected and
actual return on scheme assets :
Gain ($m) 10.5 2.9 12.3 4.9 6.3
Percentage of scheme assets 6% 2% 12% 6% 10%
Experience (losses)/gains on scheme
liabilities:
(Loss)/gain ($m) (7.9) 5.6 (14.8) (9.7) (7.5)
Percentage of the present value of the 4% 3% 11% 8% 8%
scheme liabilities
Present value of scheme liabilities 187.5 165.3 137.0 122.2 93.0
($m)
Fair value of scheme assets ($m) 176.2 140.4 103.7 88.3 65.5
Deficit ($m) 11.3 24.9 33.3 33.9 27.5
The contributions expected to be paid during the financial year ending 31
December 2008 amount to $5.8m (£2.9m).
Pension costs for defined contribution schemes are as follows:
2007 2006
$m $m
Defined contribution schemes 33.0 23.7
Contributions outstanding at 31 December 2007 in respect of defined
contribution schemes amounted to $15.0m (2006 : $11.4m).
31 Operating lease commitments - minimum lease payments
Property 2007 Property 2006
Vehicles, Vehicles,
plant and plant and
equipment equipment
$m $m $m $m
Amounts payable under non-cancellable
operating leases due:
Within one year 27.7 13.3 19.5 10.5
Later than one year and less than five 79.9 14.5 58.5 13.0
years
After five years 103.0 0.7 56.3 0.1
210.6 28.5 134.3 23.6
The Group leases various offices and warehouses under non-cancellable operating
lease agreements. The leases have various terms, escalation clauses and renewal
rights. The Group also leases plant and machinery under non-cancellable
operating lease agreements. The 2006 figures have been restated in accordance
with IFRS.
32 Contingent liabilities
At the balance sheet date the Group had cross guarantees without limit extended
to its principal bankers in respect of sums advanced to subsidiaries. At 31
December 2007, the Group has outstanding guarantees of $1.7m (2006 : $9.1m) in
respect of joint venture banking arrangements.
33 Capital and other financial commitments
2007 2006
$m $m
Contracts placed for future capital expenditure not provided 7.1 3.4
in the financial statements
The capital expenditure above relates to property plant and equipment. There
are no significant joint venture capital commitments included in the figures
above.
34 Related party transactions
The following transactions were carried out with the Group's joint ventures.
These transactions comprise sales and purchases of goods and services in the
ordinary course of business.
2007 2006
$m $m
Sale of goods and services to joint ventures 143.5 120.7
Purchase of goods and services from joint ventures 16.5 6.8
Receivables from joint ventures 14.7 20.9
Payables to joint ventures 10.5 3.2
In addition to the above, the Group charged JW Holdings Limited, a company in
which Sir Ian Wood holds a controlling interest, an amount of $0.1m (2006 :
$0.1m) for management services provided under normal commercial terms.
Key management compensation is disclosed in note 29.
35 Principal subsidiaries and joint ventures
The Group's principal subsidiaries and joint ventures are listed below.
Name of subsidiary or joint Country of Ownership Principal activity
venture incorporation interest %
or
registration
Engineering & Production
Facilities:
Mustang Engineering Holdings, USA 100 Engineering, project and
Inc construction
Global Performance Holdings, USA 100 management, refinery
Inc upgrades and
Alliance Wood Group USA 100 operational enhancement.
Engineering L.P
J P Kenny Engineering Limited UK 100
IMV Projects Inc Canada 100
Wood Group Engineering (North UK 100 Brownfield engineering and
Sea) Limited modifications,
SIGMA 3 (North Sea) Limited UK 33.3* production enhancement,
operations
Wood Group Production USA 100 management, maintenance
Services, Inc management
Wood Group Colombia S.A Colombia 100 and abandonment services.
Wood Group Equatorial Guinea Cyprus 100
Limited
Well Support:
Wood Group ESP, Inc. USA 100 Electric submersible pumps
Corporacion ESP de Venezuela Venezuela 100 Electric submersible pumps
CA
Wood Group Products & Argentina 100 Electric submersible pumps
Services SA
Wood Group ESP (Middle East) Cyprus 100 Electric submersible pumps
Ltd
Wood Group Pressure Control, USA 100 Valves and wellhead
L.P. equipment
Wood Group Pressure Control UK 100 Valves and wellhead
Limited equipment
Wood Group Logging Services USA 100 Logging services
Inc.
Copgo Wood Group Argentina Argentina 100 Logging services
S.A
Gas Turbine Services:
Wood Group Light Industrial UK 100 Gas turbine repair and
Turbines Limited overhaul
Wood Group Engineering Jersey 100 Gas turbine repair and
Services (Middle East) overhaul
Limited
Rolls Wood Group (Repair & UK 50* Gas turbine repair and
Overhauls)Limited overhaul
TransCanada Turbines Limited Canada 50* Gas turbine repair and
overhaul
Wood Group Advanced Parts Switzerland 100 Provision of gas turbine
Manufacture AG parts
Wood Group Gas Turbine UK 100 Gas turbine repair and
Services Limited overhaul
Wood Group Field Services, USA 100 Gas turbine repair and
Inc. overhaul
Wood Group Power Solutions, USA 100 Provision of gas turbine
Inc. packages
Wood Group Pratt & Whitney USA 49* Gas turbine repair and
Industrial Turbine Services, overhaul
LLC
Wood Group Power Operations, USA 100 Power plant operations and
Inc maintenance
The proportion of voting power held equates to the ownership interest, other
than for joint ventures (marked *) which are jointly controlled.
Shareholder information
Payment of dividends
The Company declares its dividends in US dollars. As a result of the
shareholders being mainly UK based, dividends will be paid in sterling, but if
you would like to receive your dividend in US dollars please contact the
Registrars at the address below. All shareholders will receive dividends in
sterling unless requested. If you are a UK based shareholder, the Company
encourages you to have your dividends paid through the BACS (Banker's Automated
Clearing Services) system. The benefit of the BACS payment method is that the
Registrars post the tax vouchers directly to the shareholders, whilst the
dividend is credited on the payment date to the shareholder's Bank or Building
Society account. UK shareholders who have not yet arranged for their dividends
to be paid direct to their Bank or Building Society account and wish to benefit
from this service should contact the Registrars at the address below. Sterling
dividends will be translated at the closing mid-point spot rate on 21 March
2008 as published in the Financial Times on 22 March 2008.
Officers and advisers
Secretary and Registered Office
I Johnson
John Wood Group PLC
John Wood House
Greenwell Road
ABERDEEN
AB12 3AX
Tel: 01224 851000
Registrars
Equiniti Limited
PO Box 28448
Finance House
Orchard Brae
EDINBURGH
EH4 1WQ
Tel: 0870 601 5366
Stockbrokers
JPMorgan Cazenove Limited
Credit Suisse
Auditors
PricewaterhouseCoopers LLP
Chartered Accountants
Financial calendar
Results announced 04 March 2008
Ex-dividend date 19 March 2008
Dividend record date 21 March 2008
Annual General Meeting 22 May 2008
Dividend payment date 26 May 2008
The Group's Investor Relations website can be accessed at www.woodgroup.com.
EBITA represents operating profit of $285.2m (2006: $207.5m) for 2007 before
adjusting for profit on disposal of interest in joint venture of $3.6m (2006:
nil), impairment and restructuring charges of $26.2m (2006: nil) and
amortisation of $10.6m (2006: $7.6m). This financial term is provided as it is
a key unit of measurement used by the Group in the management of its business.
Shares held by the group's employee share ownership trusts are excluded from
the number of shares in calculating earnings per ordinary share. Adjusted
diluted earning per ordinary share is based on the diluted number of shares,
taking account of share options where the effect of these is dilutive. Adjusted
diluted earnings per ordinary share is calculated on earnings before
amortisation, impairment and restructuring charges and profit on disposal of
interest in joint venture, net of tax.
Number of employees and contractors at 31 December 2007
Duty holder has a particular meaning in the UK. The duty holder assumes
responsibility as operator for full regulatory compliance. Generally this
covers full responsibility for establishment of a suitable safely case for each
installation, prevention of fire, explosion and emergency response, pipeline
works, work equipment regulations, lifting operations and control of substances
Gearing is net debt divided by total shareholders' equity
Interest cover is EBITA divided by net finance costs
Operating Capital Employed to Revenue is Operating Capital Employed (property,
plant and equipment, intangible assets (excluding intangibles recognised on
acquisition), inventory and trade and other receivables less trade and other
payables) divided by Revenue.
Return on Capital Employed is EBITA divided by average equity plus average net
debt and excludes discontinuing activities