Full year results for the year ended 31 Decembe...
Full year results for the year ended 31 December 2011
Successful strategic repositioning and strong growth
John Wood Group PLC ("Wood Group" or the "Group") is an international energy
services company employing more than 39,000 people worldwide and operating in
50 countries. The Group has three businesses - Engineering, Wood Group PSN and
Wood Group GTS - providing a range of engineering, production support,
maintenance management and industrial gas turbine overhaul and repair services
to the oil & gas, and power generation industries worldwide.
Financial Highlights
Total revenue1 of $6,052.3m (2010: $5,063.1) up 19.5%
Total EBITA1 of $398.7m (2010: $344.8m) up 15.6%
Revenue from continuing operations2 of $5,666.8m (2010: $4,085.1m) up 38.7%
EBITA from continuing operations2 of $341.6m (2010: $218.7m) up 56.2%
Profit from continuing operations before tax and exceptional items of $254.1m
(2010: $156.2m) up 62.7%
Adjusted diluted EPS3 of 60.2 cents (2010: 39.8 cents) up 51.3%
Total dividend of 13.5 cents (2010: 11.0 cents) up 22.7%
Strategic and Operating Highlights
Successful strategic repositioning
Acquisition of PSN, which performed ahead of expectations
Disposal of Well Support
Return of cash to shareholders of £1.1bn
Engineering
Strong revenue growth and margin improvement in 2011
Increased activity in upstream and subsea & pipelines
Downstream activity in line with 2010
Recent awards support expectation of further revenue growth and margin
improvement in 2012
Wood Group PSN
Strong activity levels in North Sea and North America
Integration programme largely complete and on track to deliver expected
synergies
Performance held back by previously announced losses on Wood Group Production
Facilities contracts in Oman and Colombia
2012 performance improvement from underlying growth and reduced contract losses
Wood Group GTS
Strong recovery in Maintenance, with EBITA up over 20%
Successful progression of Dorad and GWF projects
Pursuing a number of additional Power Solutions prospects
Further Maintenance growth and good visibility in Power Solutions into 2012
Sir Ian Wood, Chairman, and Allister Langlands, Chief Executive said:
"We anticipate good progress in all divisions in 2012. In our activities
supporting clients' development capex, we are forecasting strong growth in
Engineering driven by increased E&P capex spend and have good visibility in our
Wood Group GTS Power Solutions business into 2012. In our activities supporting
clients' production opex activities, we see performance improvement in Wood
Group PSN and further growth in Wood Group GTS Maintenance.
"Through our market leading positions in engineering, production facilities
support and gas turbine services, we are well positioned to take advantage of
strong growth trends in energy markets and we continue to anticipate good
growth in the longer term."
Enquiries:
Wood Group
Nick Gilman 01224 851 000
Andrew Rose
Carolyn Smith
Brunswick
Patrick Handley 020 7404 5959
Nina Coad
There will be an analyst and investor presentation at the Lincoln Centre, 18
Lincoln's Inn Fields, WC2A 3ED at 09.00 (GMT). Early registration is advised
from 08.30 (GMT)
A live webcast of the presentation will be available from www.woodgroup.com/
investors. Replay facilities will be available later in the day.
1,2 See detailed footnotes. Continuing operations includes PSN since
acquisition but excludes the Well Support division.
Chairman's and Chief Executive's statement
Introduction
2011 was a year of successful strategic repositioning for the Group as we
completed the acquisition of PSN and the disposal of the Well Support division
to focus on our market leading positions in engineering, production facilities
support and gas turbine services.
Overall, it has been a year of strong growth. In Engineering, increased
activity in upstream and subsea & pipelines led to higher revenues and improved
margins. We have largely completed the integration of the PSN acquisition with
Wood Group's Production Facilities business, to create Wood Group PSN, and are
on track to deliver expected synergies. The PSN acquisition has performed ahead
of expectations. Overall, Wood Group PSN performance benefited from strength in
the North Sea and North America, but was held back by previously announced
losses on Wood Group Production Facilities contracts in Oman and Colombia. In
Wood Group GTS, we saw strong revenue growth and margin improvement in our
Maintenance business and good progress in Power Solutions, which recognised
significant levels of profit in the second half.
In support of our continued development, we formalised the common values and
culture which unite the Group. These Core Values - Safety & Assurance,
Relationships, Social Responsibility, People, Innovation, Financial
Responsibility and Integrity - define who we are, what we believe in, set out
how we act and how we expect to be treated, and provide a sound basis to make
decisions.
2011 Group performance 2011 2010 %
$m $m Change
Total revenue1 6,052.3 5,063.1 19.5%
Revenue from continuing operations2 5,666.8 4,085.1 38.7%
Total EBITA1 398.7 344.8 15.6%
3.8%)
EBITA from continuing operations2 341.6 218.7 56.2%
Total EBITA margin % 6.6% 6.8% (0.2%pts)
EBITA margin from continuing 6.0% 5.4% 0.6%pts
operations %
Profit from continuing operations 254.1 156.2 62.7%
before tax and exceptional items
Basic EPS 530.7c 32.4c n/m
Adjusted diluted EPS3 60.2c 39.8c 51.3%
Total dividend 13.5c 11.0c 22.7%
ROCE4 18.4% 19.5% (1.1%pts)
Note: Total revenue and EBITA figures represent the sum of the Group's
continuing operations and Well Support activity up to the date of disposal.
Continuing operations revenue and EBITA figures include the results of PSN
since acquisition, and exclude the results of Well Support in the period prior
to its disposal and those of the Wood Group GTS Aero engine overhaul business.
Total revenue increased by 20% and total EBITA was up 16%. Revenue increased
strongly in all divisions, including the impact of PSN results from 20 April.
Revenue from continuing operations increased by 39% and EBITA from continuing
operations increased by 56% to $341.6m. Continuing operations EBITA margin
("margins") increased by 0.6 percentage points due to improved margins in all
divisions.
Adjusted diluted EPS increased by 51% to 60.2c, reflecting the increased EBITA
in the period, lower finance expense, the lower effective tax rate and the
favourable impact of the share reduction related to the return of cash.
Reflecting our confidence in the longer term outlook for the Group, we are
declaring a final dividend of 9.6 cents which will bring the full year dividend
to 13.5 cents, up 23% on 2010. This takes the annual compound growth in
dividends since our IPO in 2002 to 18%.
Markets
Conditions in oil & gas markets remained strong. Some uncertainty around the
global economic outlook remains, but we believe that energy market fundamentals
will continue to be driven by supply side challenges coupled with rising global
energy demand over the longer term. In 2011, there was good growth in global E&
P spend and this is forecast to increase by around 5% - 10% in 2012. E&P spend
has a particular benefit for our Engineering activities focused on clients'
development related capex and we remain encouraged by our order book &
prospects list. For Wood Group PSN, we believe the market for our brownfield
production support services will expand as the number of assets increases and
ages, and operators increasingly focus on asset integrity, process safety,
performance assurance and production enhancement.
Economic conditions for our power customers in Europe and North America
remained challenging, although our Wood Group GTS maintenance business secured
a number of new awards, and levels of interest in our fast track power
solutions offering remain strong, particularly in emerging economies. The
growth in global electricity demand over the longer term, relatively favourable
gas prices and environmental considerations continue to support the future
prospects for gas fired power generation.
Strategy
In 2011, we completed the acquisition of PSN for a consideration of around $1bn
and the disposal of the Well Support division for $2.8bn and these steps
enhanced the Group's strategic focus and market leading positions. Following
completion of the transactions, we returned £1.1bn in cash to shareholders
through a tender offer and B/C share scheme.
The strategy of the refocused group has four strands:
To maintain a balance between development and later cycle production support
To grow and maintain our market leading positions, based on differentiated know
how, innovation and technical capabilities
To develop long term customer relationships often through performance based
contracts
To extend our services within our three core businesses and broaden our
international presence
In pursuit of this strategy, and in addition to the PSN acquisition, we
completed the acquisitions of Dar E&C and Pi-Consult to enhance our Engineering
capability in Saudi Arabia. We also established a joint venture in Kuala Lumpur
and acquired ISI Solutions in Argentina to provide engineering and consulting
services to markets in South East Asia and Latin America. In Angola, we
established the Wood Group Kianda joint venture to provide engineering and
production facilities support services. In Wood Group GTS we took a number of
steps to improve our differentiation, including the acquisitions of IMS and Gas
Turbine Efficiency, and the formation of a strategic alliance with Pratt &
Whitney Power Systems to service the important frame 7 FA aftermarket.
The Board
Bob Keiller joined the Board on 20 April 2011 as Group Director, Wood Group
PSN, following the completion of the PSN acquisition. Jim Renfroe, Group
Director, Well Support, resigned from the Board on 26 April following the sale
of the division. We thank Jim for his considerable achievements in leading the
Well Support division during his tenure with the Group. John Ogren resigned as
a non-executive director after 10 years on the Board at the 2011 AGM. We are
immensely grateful for John's contribution, in particular his broad industry
knowledge, both as an operator and a contractor, and insight into events and
market trends in North America. Jeremy Wilson was appointed as a new
non-executive director on 1 August 2011.
Risks and Uncertainties
Risks and uncertainties are inherent features of the oil & gas and power
services industries and provide challenges that cannot be completely
eliminated. However, we assess risk carefully and mitigate where we can to
ensure that we keep our people safe, serve our customers well and, at the same
time, achieve acceptable returns for our shareholders.
The Board has overall responsibility for ensuring that, where possible, risk is
managed effectively as part of the established governance structure. In 2010,
the Board prepared a statement of its attitude to risk which has been updated
in 2011 following the sale of Well Support and the acquisition of PSN.
Safety & Assurance
Safety & Assurance is our top priority and first Core Value. Over many years we
have reduced injury rates to our people whilst growing our workforce
significantly. This continued in 2011 with a 31% reduction in lost time injury
rate and an 11% reduction in total recordable injury rate, compared to 2010.
However, two incidents provided a stark reminder of the need for a continued
focus on safety improvement; two engineers died in a road traffic accident in
Saudi Arabia and one technician died following the collapse of a customer crane
in the Gulf of Mexico. Lessons have been learned and actions taken to improve
risk management as a result. Management remain committed to a relentless focus
on safety & assurance improvement and continue to invest in appropriate
leadership and technical safety training.
Outlook
We anticipate good progress in all divisions in 2012.
In our activities supporting clients' development capex, we are forecasting
strong growth in Engineering driven by increased E&P capex spend and have good
visibility in our Wood Group GTS Power Solutions business into 2012. In our
activities supporting clients' production opex activities, we see performance
improvement in Wood Group PSN and further growth in Wood Group GTS Maintenance.
Through our market leading positions in engineering, production facilities
support and gas turbine services, we are well positioned to take advantage of
strong growth trends in energy markets and we continue to anticipate good
growth in the longer term.
Operational Review
Engineering
We provide a wide range of engineering services to the upstream, subsea &
pipelines, downstream & industrial and clean energy sectors. These include
conceptual studies, engineering, project & construction management (EPCM) and
control system upgrades.
2011 2010 %
$m $m Change
Revenue 1,458.6 1,239.1 17.7%
EBITA 162.0 122.0 32.8%
EBITA margin 11.1% 9.8% 1.3pts
People5 9,100 6,900 29%
Engineering revenue increased by 18% reflecting increased activity in upstream
and subsea & pipelines, with downstream, process & industrial activity
remaining broadly in line with the prior year. EBITA increased 33% with margin
increasing from 9.8% to 11.1%, generally reflecting higher volumes and some
improvements in utilisation and pricing.
Headcount increased from 6,900 to 9,100 in response to increased demand for our
services in upstream and subsea & pipelines, together with the impact of the
acquisitions of Dar E&C and Pi-Consult in Saudi Arabia and ISI Solutions in
Argentina, which together added around 500 people.
Our upstream business accounted for around 40% of Engineering revenue. We
delivered good growth in the US where we remain active on projects including
the detailed engineering scope for the Anadarko Lucius and Chevron Jack & St
Malo projects in the Gulf of Mexico, the Noble Alen project in Equatorial
Guinea and the onshore Hess Tioga gas plant expansion in the US. In Canada, we
secured a two year framework agreement with Shell covering Western Canada and
offshore Alaska, and our activities in support of developments in the oil sands
market performed strongly. We made further progress in Saudi Arabia, where we
were awarded a multi-year engineering services framework agreement by Saudi
Aramco, following the acquisitions of Dar E&C and Pi-Consult. In Malaysia, our
newly established joint venture was awarded its first contracts. During the
period we also announced the acquisition of ISI Solutions in Argentina, to
support the provision of engineering and consulting services to the Latin
America market.
Our subsea & pipeline business accounted for around 40% of Engineering revenue
and continues to perform strongly. We are currently working on over 20 major
subsea projects globally, including key projects for BP in Azerbaijan and
Angola, and Shell in Malaysia. Activity remains high in Australia where we were
recently awarded the FEED work for the Equus project by Hess and where we
continue to work for Chevron on the Gorgon project and Woodside on the Browse
development. We also experienced notable growth in the UK where we secured the
engineering design and project management work for BP's Quad 204 project. Our
onshore pipelines business performed well, benefitting from liquids focused
activity in the US shale regions.
Our downstream, process & industrial activities accounted for around 20% of
revenues and performance in 2011 was broadly in line with 2010. The downstream
refining market in North America remains flat, although we are beginning to see
early signs of improvement in the process & industrial market.
Outlook
Our current order book represents around 8 months of forecast revenue following
a good increase in the first two months of the year, and we have a strong
prospects list. Recent contract awards, including the Ichthys detailed
engineering scope for Samsung, the Tubular Bells topsides work for Williams
Partners and our subsea engineering framework agreements with Shell, support
our expectation of further growth in upstream and subsea & pipelines in 2012.
In downstream, process & industrial, we anticipate that performance in 2012
will be largely in line with 2011, due to ongoing weakness in the market in
North America.
Forecasts of growing global E&P capex spend underpin our confidence in the
longer term prospects for Engineering. We see good opportunities for further
growth and will continue to broaden our international presence and service
offering as customers seek to replace and grow reserves in increasingly complex
developments.
Wood Group PSN
We provide life of field support to producing assets through brownfield
engineering and modifications, production enhancement, operations and
maintenance (including UK duty holder status), training, maintenance management
and abandonment services.
2011 2010 %
$m $m Change
Revenue 3,012.7 2,041.1 47.6%
EBITA 153.2 101.4 51.1%
EBITA margin 5.1% 5.0% 0.1pts
People5 26,200 14,500 80.7%
Revenue and EBITA include the results of PSN from the date of acquisition on 20
April 2011 to 31 December 2011, amounting to revenue of $992.5m and EBITA of
$92.8m.
Wood Group PSN was formed through the merger of Wood Group Production
Facilities with PSN, to create the global market leader in brownfield
production facilities support, which now employs over 26,000 people. The
integration programme is largely complete and we are on track to deliver
expected synergies.
Revenue increased by 48% and EBITA increased by 51% in the period, due to the
contribution of the acquired PSN business which performed ahead of our
expectations. Overall performance benefited from strength in the North Sea and
North America, but was held back by losses of around $30m on Wood Group
Production Facilities work in Oman and Colombia. Losses in Oman will continue
to impact in 2012, although we anticipate that this will be at a reduced level
compared to 2011.
We experienced strong demand in the North Sea, which remains our largest market
and accounted for around 40% of revenue compared to 54% for the Production
Facilities business in 2010. During 2011 we secured a number of major contract
extensions, including the operations & maintenance contract with Talisman, and
our operations, maintenance and engineering contract with Taqa Bratani, both
for five years. We also recently extended an onshore contract with Shell and
have been awarded a new contract with Premier Oil to support the Balmoral
floating production vessel. These contracts provide good earnings visibility
and we believe demonstrate the strong level of customer support for the merged
business.
The Americas accounted for around 30% of revenue. Our offshore activities in
the Gulf of Mexico performed well and we were also awarded the project
commissioning work for the Jack & St. Malo development for Chevron. Demand for
our US onshore services, including in the shale regions, strengthened through
the year and we see good growth prospects for our operations support,
consultancy and training services. In Latin America, we have fully provided for
anticipated losses to completion on a fixed price downstream project for
Ecopetrol in Colombia. We have strengthened the management team in Colombia and
expect to complete the project in the second half of 2012, in line with our
cost estimates.
International markets, outside the North Sea and the Americas, represent around
30% of revenue. In Oman, difficulties in the start up and mobilisation of our
seven year engineering and maintenance services contract with PDO resulted in
lower than anticipated utilisation and this contributed to losses. We have
continued to strengthen the management team in Oman and have now fully taken
over responsibility from the previous contractor. We currently anticipate
reduced losses in Oman in 2012 and that the contract will become profitable
from 2013. In Australia, we delivered good profits from work with customers
including Exxon in the Bass Strait. In Africa, we continue to be active on
contracts in Cameroon, Chad, Equatorial Guinea, Nigeria and Angola, where our
Wood Group Kianda joint venture has recently secured the topsides maintenance
scope for BP for Block 31. In Russia, we extended our contract with SEIC in
Sakhalin for a further five years and in Kazakhstan, we are working for
TengizChevroil and AGIP KCO.
Outlook
The integration of PSN is largely complete and we are on track to deliver
expected synergies. Recent contract wins and extensions demonstrate the strong
level of customer support for the merged business which we believe is unique in
its international reach. Improved performance in 2012 will be led by the
elimination of losses in Colombia, reduced losses in Oman and continued
strength in the North Sea, North America and Africa.
Looking further ahead, we believe there are significant opportunities to
deliver our high quality, high integrity services in good long term growth
markets as the industry increasingly focuses on operational assurance,
competency, reliability and asset integrity.
Wood Group GTS
We are a leading independent provider of rotating equipment services and
solutions for clients in the power, oil & gas and clean energy markets. Our
aftermarket Maintenance activities include facility operations & maintenance
and repair & overhaul of gas, wind and steam turbines, pumps and other
high-speed rotating equipment. Our Power Solutions business provides power
plant engineering, procurement & construction and construction management
services to the owners of power-generation facilities.
2011 2010 %
$m $m Change
Revenue 1,195.5 804.9 48.5%
EBITA 78.8 46.1 70.9%
EBITA margin 6.6% 5.7% 0.9pts
People5 3,400 3,300 3%
Revenue increased by 49% and EBITA increased by 71%, reflecting strong revenue
growth and margin improvement in Maintenance and the successful progression of
our ongoing EPC projects with Dorad and GWF in Power Solutions.
Headcount increased due to higher activity in Power Solutions, offset to some
extent by a net reduction in Maintenance headcount as a result of operating
efficiency initiatives.
Maintenance revenues increased by 10% to $784m and EBITA increased by over 20%,
primarily due to improved performance in our oil & gas related activities,
which benefitted from steps taken to enhance our operating efficiency and
product capability, together with a good contribution from our activities in
Iraq.
In our power related activities, we made a number of strategic moves to enhance
our differentiation. We formed a strategic alliance with Pratt & Whitney Power
Solutions to better service the GE 7FA turbine aftermarket and also
significantly enhanced our combustion technology capability. Overall, the
market remained challenging, but we saw good performance on some longer term
contracts and secured a number of new awards including the Associated
Electrical Cooperative in the US for 7FA equipment maintenance, the Municipal
Utility District Financing Authority in Sacramento California, EGASA in Peru
and PlusPetrol in Argentina.
In Power Solutions, good progress on the Dorad and GWF contracts resulted in
the recognition of significant levels of EBITA in the second half. We are
pursuing a number of additional prospects in Power Solutions, and Dorad and GWF
provide good visibility into 2012.
Outlook
2011 saw a strong recovery in our Maintenance activities and, despite a
challenging power market, we anticipate further growth in 2012. In Power
Solutions, we have good visibility on work and anticipate strong EBITA growth
in 2012 as the Dorad and GWF projects progress. There is good demand for our
fast track EPC Power Solutions offering and, despite constraints in the project
financing market, we are pursuing a number of additional prospects.
In the longer term, forecast growth in global electricity demand, relatively
favourable gas prices and environmental considerations all continue to underpin
an excellent long term market for gas fired power generation.
Financial Review
Financial Performance
Full Full %
Year Year
Dec 2011 Dec 2010 Change
$m $m
Total revenue 6,052.3 5,063.1 19.5%
Revenue from discontinued operations6 (385.5) (978.0)
Revenue from continuing operations 5,666.8 4,085.1 38.7%
Total EBITA 398.7 344.8 15.6%
EBITA from discontinued operations (57.1) (126.1)
EBITA from continuing operations 341.6 218.7 56.2%
Total EBITA margin 6.6% 6.8% (0.2%pts)
EBITA margin from continuing operations 6.0% 5.4% 0.6%pts
Amortisation (78.7) (29.0)
Operating profit from continuing operations pre 262.9 189.7 38.5%
exceptional items
Net finance expense from continuing operations (8.8) (33.5)
Profit from continuing operations before tax and 254.1 156.2 62.7%
exceptional items
Taxation on continuing operations before (75.0) (57.9)
exceptional items
Profit for the period from continuing operations 179.1 98.3 82.2%
before exceptional items
Profit from discontinued operations, net of tax 36.1 89.4 14.7%
Profit for the period before exceptional items 215.2 187.7
Exceptional items, net of tax 2,087.6 (21.9)
Profit for the year 2,302.8 165.8 n/m
Basic EPS (cents) 530.7c 32.4c
Adjusted diluted EPS (cents) 60.2c 39.8c 51.3%
Dividend per share (cents) 13.5c 11.0c 22.7%
The results for the year have been impacted by the acquisition of PSN on 20
April 2011 and the disposal of the Well Support division on 26 April 2011.
A review of our trading performance is contained within the Chairman's and
Chief Executive's Statement, along with the Operational Review.
On a pro forma basis, which includes PSN revenue and EBITA for the full year,
including the pre-acquisition period, and excludes the results of Well Support,
the performance for the continuing Group in 2011 would have been as set out
below.
Unaudited Full Year Full Year %
Dec 2011 Dec 2010 Change
$m $m
Engineering 1,458.6 1,239.1 17.7%
Wood Group PSN 3,376.0 3,215.3 5.0%
Wood Group GTS 1,195.5 804.9 48.5%
Pro forma Revenue from continuing operations 6,030.1 5,259.3 14.7%
Engineering 162.0 122.0 32.8%
Wood Group PSN 175.2 198.1 (11.6%)
Wood Group GTS 78.8 46.1 70.9%
Central (52.4) (50.8) 3.1%
Pro forma EBITA from continuing operations 363.6 315.4 15.3%
The pro forma result highlights underlying growth in revenue and EBITA of
around 15%. On a pro forma basis Wood Group PSN EBITA has reduced by 11.6%,
primarily due to the losses recognised in Colombia and Oman as previously
announced and noted in the Operational Review.
Commentary on other items relevant in arriving at the Group's financial
performance for the year is set out below.
Amortisation
The amortisation charge of $78.7m includes $56.8m (2010: $10.5m) of
amortisation relating to intangible assets arising from acquisitions, of which
$47.4m relates specifically to the PSN acquisition. The total intangible asset
recognised in relation to the acquisition of PSN was $194.5m and will be
amortised over a period of five years. The total amortisation charge on
intangible assets arising from acquisitions for 2012 is expected to be around
$55.0m, of which it is anticipated that around $49.0m will relate to PSN. We
regard the amortisation charge relating to intangible assets arising on
acquisitions to be a relatively subjective measure, and as a result continue to
believe that performance is best measured excluding this figure. This is one of
the primary reasons for our key reporting measures for profit and earnings per
share excluding the impact of amortisation.
Net finance expense
The net finance expense from continuing operations of $8.8m is analysed further
below:
Full year Full year
Dec 2011 Dec 2010
$m $m
Interest on debt 9.0 20.0
Non utilisation fees 2.3 5.1
Non cash charges on pension and deferred 1.3 1.8
consideration
Bank fees and charges 1.1 8.4
Total finance charge from continuing operations 13.7 35.3
Finance income (4.9) (1.8)
Net finance expense from continuing operations 8.8 33.5
Interest cover7, based on EBITA from continuing operations was 38.8 times
(2010: 6.5 times).
Exceptional Items
Full year
Dec 2011
$m
Business divested or to be divested (2,293.7)
Acquisition costs 15.8
Integration and restructuring 84.2
charge
Political disruption 13.0
Impairment of goodwill 46.2
Total exceptional items before tax (2,134.5)
Tax on exceptional items 46.9
Total exceptional items after tax (2,087.6)
As set out in the table above we recorded a net exceptional gain of over $2bn
in the year, primarily in relation to the gain on divestment of our Well
Support division. During the year we also recorded exceptional costs in
relation to the strategic repositioning of the Group. The majority of these
costs were directly related to the acquisition of PSN, the integration of the
resulting Wood Group PSN division, and decisions made to withdraw from certain
geographical markets.
As a result of the political disruption earlier in 2011 we also recorded an
exceptional charge in relation to some overdue Libyan receivables, and we wrote
down the goodwill associated with a GTS power related business.
Further details are provided in Note 4 to the Group financial statements.
Costs in relation to the return of cash to shareholders of $14.9m were incurred
and a foreign exchange loss of $13.4m ($9.8m net of tax) arose on the sterling
balances held in anticipation of the return of cash and these have been taken
directly to retained earnings.
Taxation
The effective tax rate on continuing operations pre exceptional items was 29.5%
(2010: 34.7%).
Full year Full year
Dec 2011 Dec 2010
$m $m
Profit from continuing operations before tax 254.1 156.2
Add amortisation of intangibles arising on - 10.5
acquisition
Adjusted Profit 254.1 166.7
Underlying tax charge 91.8 57.9
Credit in relation to deferred tax on
amortisation of intangibles arising on acquisition (16.8) -
Tax charge per financial statements 75.0 57.9
Effective tax rate on Continuing Operations 29.5% 34.7%
The higher rate in 2010 relates primarily to unrecognised tax losses and the
booking of further provisions in overseas jurisdictions. Following the sale of
Well Support and acquisition of PSN, we expect the typical rate to be no more
than 29.0% with the reduction including the change in geographic mix of the
Group, reduced rates in certain jurisdictions and certain management actions
taken.
Earnings per share
Adjusted diluted EPS for the year to 31 December increased by 51% to 60.2c,
largely as a result of the increased EBITA in the period, lower net finance
charges, a lower effective tax rate and a reduction in the weighted average
number of fully diluted shares following the return of cash.
Dividends
The proposed final dividend is 9.6c. This results in a full year dividend of
13.5c, an increase of 23% from last year, and an annual compound growth in
dividends since our IPO in 2002 of 18%. Dividend cover8 for 2011 was 4.5 times
(2010: 3.6 times).
Summary Balance Sheet
2011 2010
$m $m
Assets
Non-current assets 1,873.9 1,059.4
Current assets 2,007.1 1,921.1
Liabilities
Current liabilities (1,505.2) (1,230.7)
Net current assets 501.9 690.4
Non-current liabilities (401.3) (332.6)
Net assets 1,974.5 1,417.2
Total shareholders' equity 1,964.5 1,406.3
Minority interest 10.0 10.9
Total equity 1,974.5 1,417.2
Non-current assets are primarily made up of goodwill and intangible assets, and
property, plant and equipment. The increase from December 2010 is primarily due
to the acquisition of PSN during the year.
Capital Efficiency
The Continuing Group's Return on Capital Employed4 ("ROCE") decreased from
19.5% to 18.4%. The decrease reflects the higher total capital employed
following the acquisition of PSN, partially offset by higher EBITA in the
period.
The Group's ratio of Operating Capital Employed to Revenue9 ("OCER") has
improved from 14.0% to 10.6% at 31 December 2011, reflecting the less operating
capital intensive nature of the restructured Group.
Return of cash and share consolidation
In February 2011, we announced that following the completion of the acquisition
of PSN and the disposal of our Well Support division to GE, we intended to make
a return of cash to shareholders of not less than $1.7bn. In May 2011 we
announced that the Board had decided that the most appropriate process for
effecting the return of cash was, in the first instance, a Tender Offer of up
to £1.1bn, followed by a subsequent B/C Share Scheme.
At the close of the Tender Offer on 2 June 2011, 65.9m Wood Group shares,
representing approximately 12.2% of the issued ordinary share capital, had been
tendered and were purchased by the Group at a price of 625 pence per share, for
a total value of £411.9m ($675.7m). Following completion of the Tender Offer,
the Company announced that it would complete the return of cash through a
return of 140 pence per share to all shareholders on the register on 1 July
2011. The return was made through a B/C Share Scheme, which was substantially
completed on 8 July 2011.
At the date of this report we have successfully completed the return of £
1,071.4m ($1,750.8m), with a further £4.7m ($7.7m) expected to be returned when
the B shares issued pursuant to the deferred capital option under the B/C Share
Scheme are redeemed in April 2012. This will take the total expected return to
£1,076.1m ($1,758.5m).
The net cash impact on the Group of the return of cash in 2011 was $1,725.8m
reflecting the receipt of $25.0m by the employee share trusts.
Concurrent with the B/C Share Scheme, the Company undertook a share capital
consolidation. The purpose of the share capital consolidation was to seek to
ensure that, subject to market fluctuations, the market price of Wood Group
ordinary shares immediately following the B/C share issue was approximately the
same as the market price immediately beforehand. The share capital
consolidation also allows historical and future financial information in
relation to the Company to be compared on a per share basis before and after
the B/C Share Scheme.
The amount returned under the B/C Share Scheme represented approximately 21.9%
of the Company's market capitalisation on 10 June 2011. As a result of the
share capital consolidation, the number of ordinary shares in issue has been
reduced by a broadly equivalent percentage, shareholders having received 7 new
ordinary shares for every 9 existing ordinary shares held. Following the
cancellation of the ordinary shares purchased under the Tender Offer, there
were 474.9 million ordinary shares in issue. On 4 July 2011, following the
completion of the share capital consolidation, there were approximately 369.4
million new ordinary shares in issue.
The weighted average number of fully diluted shares in the year to 31 December
2011 was 448.8m. The table below sets out the impact of these transactions on
the weighted average and closing number of shares in 2011.
Reconciliation of number of fully diluted Closing Weighted
shares 31 December 2011 Average
All figures are in million shares FY 2011
Ordinary shares - opening balance 530.3 530.3
PSN acquisition 10.5 7.3
Tender Offer (65.9) (38.5)
B/C share issue and share capital (105.5) (52.6)
consolidation
Allocation of shares to Employee Share 1.9 0.1
Trust
Ordinary shares - closing balance 371.3 446.6
Shares held by employee share trusts (14.8) (12.8)
Basic shares for EPS purposes 356.5 433.8
Effect of dilutive shares 12.3 15.0
Fully diluted shares for EPS purposes 368.8 448.8
Cash flow and Net debt
Full year Full year
Dec 2011 Dec 2010
$m $m
Opening net debt (15.1) (87.9)
Cash generated from operations 471.6 421.9
pre working capital
Working capital movements (continuing operations) (109.5) 23.5
Working capital movements (discontinued operations) (77.6) (42.9)
Cash generated from operations 284.5 402.5
Acquisitions and capex (1,083.8) (138.6)
Disposals 2,793.6 -
Return of cash to shareholders (1,725.8) -
Tax paid (118.7) (99.3)
Interest, dividends and other (123.4) (97.9)
Exchange movements on net debt (15.2) 6.1
Decrease in net debt 11.2 72.8
Closing net debt (3.9) (15.1)
The funding position of the Group during the year has been impacted
significantly by the acquisition of PSN, the disposal of Well Support and the
return of cash to shareholders. Throughout the period the Group has maintained
a level of debt as set out below.
Full Year Full Year
Dec 2011 Dec 2010
$m $m
Average gross debt 295.5 364.3
Closing gross debt 230.5 195.2
Closing net debt 3.9 15.1
Average net debt since the completion of the return of cash to shareholders has
been $128.0m. We have disclosed this average since the return of cash, as the
proceeds held following the disposal of Well Support would significantly
distort the average net debt for the full year.
Cash generated from operations pre working capital increased by $49.7m to
$471.6m and working capital outflows from continuing operations were $109.5m
(2010: inflow of $23.5m). The increase in net working capital reflected
increased revenues, together with the impact of lower advance payments on GTS
fixed price contracts and slightly reduced working capital efficiency.
Cash paid in relation to acquisitions, primarily the PSN acquisition, totalled
$964.8m (2010: $20.9m), deferred consideration paid in respect of prior period
acquisitions decreased to $14.6m (2010: $47.7m) and payments for capex and
intangible assets increased to $104.4m (2010: $70.0m). We anticipate an
increase in capex and intangible spend in 2012 to around $130-$150m to include
expenditure on GTS turbine test cells and business system investment.
The increase in tax paid in the year was due to higher profitability in the
period, partially offset by a lower rate on continuing operations.
The increase in interest, dividend and other relates primarily to the purchase
of shares for the employee benefit trust.
In February 2011, the Group extended (to April 2014) and renegotiated its $800m
bilateral borrowing facilities which resulted in lower pricing.
Foreign exchange and constant currency reporting
The Group's results can be impacted by movements in foreign exchange rates,
including the effect of retranslating the results of subsidiaries with various
functional currencies into US dollars at different exchange rates. The
continuing Group's 2010 EBITA of $218.7m retranslated at 2011 average exchange
rates would have been $225.4m resulting in a constant currency growth rate of
51.6% compared to a 56.2% increase in the reported numbers.
Pensions
The majority of the Group's pension arrangements are on a defined contribution
basis. The Group operates one UK defined benefit scheme which had 284 active
members and 909 deferred, pensionable deferred or pensionable members at 31
December 2011. At 31 December 2011 the scheme had a deficit of $45.8m (2010:
$33.3m) before recognition of a deferred tax asset of $11.5m (2010: $9.0m). In
assessing the potential liabilities, judgment is required to determine the
assumptions around future salary and pension increases, inflation, investment
returns and member longevity. The increase from 2010 was due in part to lower
than expected returns on scheme assets and partly to a reduction in the
discount rate used which is based on corporate bond yields. During the year a
one off contribution of £5.0m ($8.0m) was made to the scheme.
The scheme is closed to new members and future benefits under the scheme are
provided on a Career Average Revalued Earnings ("CARE") basis.
Full details of pension assets and liabilities are provided in note 29 to the
Group financial statements.
Acquisitions
The Group acquired 100% of the share capital of PSN on 20 April 2011 for a
total consideration of $684.9m, of which $569.9m was paid in cash and $115.0m
of shares were issued. The Group repaid PSN's borrowings of $370.2m as part of
the transaction. The acquisition of PSN advances Wood Group's strategy of
maintaining a balance between oil & gas development and later cycle production
support, growing and maintaining our market leading positions, developing long
term customer relationships, extending services and broadening international
presence. PSN has been merged with Wood Group's Production Facilities business
to create Wood Group PSN. Wood Group PSN is a global leader in brownfield
production facilities support and is well positioned for growth across the oil
& gas industry.
The Group also made a number of other acquisitions during the year including
the acquisition of Dar E&C, Pi-Consult and ISI in the Engineering division and
IMS and GTE in the Wood Group GTS division. These other acquisitions provide
the Group with access to new markets and strengthen the Group's capabilities in
certain areas. The acquired companies will be in a position to access the
Group's wider client base and use the Group's existing relationships to further
grow and develop their businesses.
***********************
Footnotes
1 Total Revenue and total EBITA are the sum of activity from continuing
operations, the activity of the Well Support division up to the date of
disposal and the activity of the Aero engine overhaul business for the year
ended 31 December 2011. This is a non-GAAP measure.
2 EBITA from continuing operations represents operating profit from continuing
operations pre-exceptional items of $262.9m (2010: $189.7m) before the
deduction of amortisation of $78.7m (2010: $29.0m) and is provided as it is a
key unit of measurement used by the Group in the management of its business.
3 Adjusted diluted earnings per share ("AEPS") is calculated by dividing
earnings before exceptional items and amortisation, net of tax, by the weighted
average number of ordinary shares in issue during the period, excluding shares
held by the Group's employee share ownership trusts and adjusted to assume
conversion of all potentially dilutive ordinary shares.
4 Return of Capital Employed ("ROCE") is EBITA divided by average capital
employed.
5 Number of people includes both employees and contractors at 31 December 2011.
6 Discontinued operations include the Well Support division and the Wood Group
GTS Aero engine overhaul business.
7 Interest cover is EBITA from continuing operations divided by the net finance
charge from continuing operations.
8 Dividend cover is AEPS divided by the total dividend per ordinary share for
the period.
9 Operating Capital Employed to Revenue ("OCER") is the average operating
capital employed divided by revenue. Operating capital employed comprises
property, plant and equipment, intangible assets (excluding intangibles
recognised on acquisition), inventories and trade and other receivables, less
trade and other payables.
JOHN WOOD GROUP PLC
GROUP FINANCIAL STATEMENTS
FOR THE YEAR TO 31ST DECEMBER 2011
Company Registration Number 36219
Consolidated income statement
for the year to 31 December 2011
2011 2010
Pre- Exceptional Pre- Exceptional
Exceptional Items Exceptional Items
Items (note 4) Total Items (note 4) Total
Note $m $m $m $m $m $m
Revenue from continuing 1 5,666.8 - 5,666.8 4,085.1 - 4,085.1
operations
Cost of sales (4,684.2) (29.7) (4,713.9) (3,332.5) - (3,332.5)
Gross profit 982.6 (29.7) 952.9 752.6 - 752.6
Administrative expenses (719.7) (125.7) (845.4) (562.9) (27.6) (590.5)
Operating profit 1 262.9 (155.4) 107.5 189.7 (27.6) 162.1
Finance income 2 4.9 - 4.9 1.8 - 1.8
Finance expense 2 (13.7) (3.8) (17.5) (35.3) (0.5) (35.8)
Profit before taxation from 3 254.1 (159.2) 94.9 156.2 (28.1) 128.1
continuing operations
Taxation 5 (75.0) 26.7 (48.3) (57.9) 6.2 (51.7)
Profit for the year from 179.1 (132.5) 46.6 98.3 (21.9) 76.4
continuing operations
Profit from discontinued 1 36.1 2,220.1 2,256.2 89.4 - 89.4
operations, net of tax
Profit for the year 215.2 2,087.6 2,302.8 187.7 (21.9) 165.8
Profit attributable to:
Owners of the parent 214.7 2,087.6 2,302.3 187.9 (21.9) 166.0
Non-controlling interests 25 0.5 - 0.5 (0.2) - (0.2)
215.2 2,087.6 2,302.8 187.7 (21.9) 165.8
Earnings per share
(expressed in cents per
share)
Basic 7 49.5 481.2 530.7 36.7 (4.3) 32.4
Diluted 7 47.8 465.2 513.0 35.5 (4.2) 31.3
The notes on pages 7 to 56 are an integral part of these consolidated financial
statements.
Consolidated statement of comprehensive income
for the year to 31 December 2011
2011 2010
Note $m $m
Profit for the year 2,302.8 165.8
Other comprehensive income
Actuarial (losses)/gains on retirement benefit 29 (22.6) 1.0
liabilities
Movement in deferred tax relating to retirement 6.1 (0.3)
benefit liabilities
Cash flow hedges 24 (1.6) 3.3
Net exchange movements on retranslation of foreign 24 (31.1) 2.8
currency net assets
Net exchange movements on retranslation of 25 (0.2) 0.3
non-controlling interests
Total comprehensive income for the year 2,253.4 172.9
Total comprehensive income for the year is
attributable to:
Owners of the parent 2,253.1 172.8
Non-controlling interests 25 0.3 0.1
2,253.4 172.9
The notes on pages 7 to 56 are an integral part of these consolidated financial
statements.
Consolidated balance sheet
as at 31 December 2011
2011 2010
Note $m $m
Assets
Non-current assets
Goodwill and other intangible assets 8 1,621.3 677.5
Property plant and equipment 9 150.0 238.2
Long term receivables 12 42.0 43.5
Deferred tax assets 19 60.6 100.2
1,873.9 1,059.4
Current assets
Inventories 11 404.5 663.8
Trade and other receivables 12 1,320.9 1,052.0
Income tax receivable 28.7 25.2
Gross assets held for sale 27 26.4 -
Cash and cash equivalents 13 226.6 180.1
2,007.1 1,921.1
Liabilities
Current liabilities
Borrowings 15 69.2 30.1
Trade and other payables 14 1,286.2 1,139.8
Gross liabilities held for sale 27 10.6 -
Income tax liabilities 139.2 60.8
1,505.2 1,230.7
Net current assets 501.9 690.4
Non-current liabilities
Borrowings 15 161.3 165.1
Deferred tax liabilities 19 5.7 2.3
Retirement benefit liabilities 29 45.8 33.3
Other non-current liabilities 16 98.7 84.7
Provisions 18 89.8 47.2
401.3 332.6
Net assets 1,974.5 1,417.2
Equity attributable to owners of the parent
Share capital 21 23.4 26.3
Share premium 22 7.7 315.8
Retained earnings 23 1,469.8 1,007.6
Other reserves 24 463.6 56.6
1,964.5 1,406.3
Non-controlling interests 25 10.0 10.9
Total equity 1,974.5 1,417.2
The financial statements on pages 2 to 56 were approved by the board of
directors on 5 March 2012.
Allister G Langlands, Director Alan G Semple, Director
The notes on pages 7 to 56 are an integral part of these consolidated financial
statements.
Consolidated statement of changes in equity
for the year to 31 December 2011
Equity
attributable Non-
Share Share Retained Other to owners of controlling Total
capital premium earnings reserves the parent interests equity
Note $m $m $m $m $m $m $m
At 1 January 26.3 315.8 877.6 50.5 1,270.2 10.8 1,281.0
2010
Profit for the
year - - 166.0 - 166.0 (0.2) 165.8
Other
comprehensive
income:
Actuarial gains 29 - - 1.0 - 1.0 - 1.0
on retirement
benefit
liabilities
Movement in - - (0.3) - (0.3) - (0.3)
deferred tax
relating to
retirement
benefit
liabilities
Cash flow 24 - - - 3.3 3.3 - 3.3
hedges
Net exchange - - - 2.8 2.8 0.3 3.1
movements on
retranslation
of foreign
currency net
assets
Total - - 166.7 6.1 172.8 0.1 172.9
comprehensive
income for the
year
Transactions
with owners:
Dividends paid - - (53.1) - (53.1) (1.1) (54.2)
Non-controlling 25 - - - - - 0.3 0.3
interests
arising on
business
combinations
Investment by 25 - - - - - 0.8 0.8
non-controlling
interests
Credit relating 20 - - 16.7 - 16.7 - 16.7
to share based
charges
Tax credit - - 12.5 - 12.5 - 12.5
relating to
share option
schemes
Shares - - (20.8) - (20.8) - (20.8)
purchased by
employee share
trusts
Shares disposed - - 6.3 - 6.3 - 6.3
of by employee
share trusts
Exchange - - 1.7 - 1.7 - 1.7
movements in
respect of
shares held by
employee share
trusts
At 31 December 26.3 315.8 1,007.6 56.6 1.406.3 10.9 1,417.2
2010
Profit for the - - 2,302.3 - 2,302.3 0.5 2,302.8
year
Other
comprehensive
income:
Actuarial 29 - - (22.6) - (22.6) - (22.6)
losses on
retirement
benefit
liabilities
Movement in - - 6.1 - 6.1 - 6.1
deferred tax
relating to
retirement
benefit
liabilities
Cash flow 24 - - - (1.6) (1.6) - (1.6)
hedges
Net exchange - - (31.1) (31.1) (0.2) (31.3)
movements on
retranslation
of foreign
currency net
assets
Total - - 2,285.8 (32.7) 2,253.1 0.3 2,253.4
comprehensive
income for the
year
Transactions
with owners:
Dividends paid - - (53.4) - (53.4) (0.3) (53.7)
Non-controlling 25 - - - - - 0.4 0.4
interests
arising on
business
combinations
Purchase of 25 - - - - - (1.8) (1.8)
non-controlling
interests
Investment by 25 - - - - - 0.5 0.5
non-controlling
interests
Credit relating 20 - - 9.7 - 9.7 - 9.7
to share based
charges
Tax credit - - 20.8 - 20.8 - 20.8
relating to
share option
schemes
Shares issued 21 0.6 - - 114.4 115.0 - 115.0
in respect of
the PSN
acquisition
Adjustments 22 - 6.0 (6.0) - - - -
relating to
options
exercised under
share symmetry
scheme
Purchase of 21 (3.6) - (675.7) 3.6 (675.7) - (675.7)
shares under
tender offer
Issue of `B' 21 436.1 (321.7) - (114.4) - - -
shares
Redemption of 21 (436.1) - (436.1) 436.1 (436.1) - (436.1)
`B' shares
Deferred share 23 - - (533.3) - (533.3) - (533.3)
dividend
Purchase of `C' 23 - - (113.4) - (113.4) - (113.4)
shares by
company
Expenses and 23 - - (24.7) - (24.7) - (24.7)
foreign
exchange
relating to
return of cash,
net of tax
Shares 23 - - (42.5) - (42.5) - (42.5)
purchased by
employee share
trusts
Shares 23 0.1 7.6 (7.7) - - - -
allocated to
employee share
trusts
Shares disposed 23 - - 12.3 - 12.3 - 12.3
of by employee
share trusts
Cash received 23 - - 25.0 - 25.0 - 25.0
by employee
share trusts
from the return
of cash to
shareholders
Exchange 23 - - 1.4 - 1.4 - 1.4
movements in
respect of
shares held by
employee share
trusts
At 31 December 23.4 7.7 1,469.8 463.6 1,964.5 10.0 1,974.5
2011
The notes on pages 7 to 56 are an integral part of these consolidated financial
statements.
Consolidated cash flow statement
for the year to 31 December 2011
2011 2010
Note $m $m
Cash generated from operations 26 284.5 402.5
Tax paid (118.7) (99.3)
Net cash from operating activities 165.8 303.2
Cash flows from investing activities
Acquisition of subsidiaries (net of cash and 27 (979.4) (68.6)
borrowings acquired)
Cash impact of exceptional items (16.4) (8.0)
Proceeds from divestment of subsidiaries (net of
cash and borrowings disposed and divestment costs) 27 2,793.6 -
Purchase of property plant and equipment (72.4) (54.4)
Proceeds from sale of property plant and equipment 3.5 5.6
Purchase of intangible assets (32.0) (15.6)
Proceeds from disposal of intangible assets 0.6 -
Investment by non-controlling interests 25 0.5 0.8
Net cash from/(used in) investing activities 1,698.0 (140.2)
Cash flows from financing activities
Proceeds from/(repayment of) bank loans 39.9 (97.3)
Return of cash to shareholders 23 (1,725.8) -
Expenses relating to return of cash to shareholders (14.9) -
Purchase of shares by employee share trusts 23 (42.5) (22.1)
Disposal of shares by employee share trusts 23 12.3 6.3
Interest received 4.6 2.3
Interest paid (17.4) (28.6)
Dividends paid to shareholders 6 (53.4) (53.1)
Dividends paid to non-controlling interests 25 (0.3) (1.1)
Net cash used in financing activities (1,797.5) (193.6)
Net increase/(decrease) in cash and cash 66.3 (30.6)
equivalents
Effect of exchange rate changes on cash and cash (19.8) 2.1
equivalents
Opening cash and cash equivalents 180.1 208.6
Closing cash and cash equivalents 13 226.6 180.1
The notes on pages 7 to 56 are an integral part of these consolidated financial
statements.
Notes to the financial statements
for the year to 31 December 2011
General information
John Wood Group PLC, its subsidiaries and joint ventures provide services to
the oil and gas and power generation industries around the world. Details of
the Group's activities during the year are detailed in the Operational Review.
John Wood Group PLC is a public limited company, incorporated and domiciled in
Scotland and listed on the London Stock Exchange.
Accounting Policies
Basis of preparation
These financial statements have been prepared in accordance with IFRS and IFRIC
interpretations adopted by the European Union (`EU') and with those parts of
the Companies Act 2006 applicable to companies reporting under IFRS. The Group
financial statements have been prepared on a going concern basis under the
historical cost convention as modified by the revaluation of financial assets
and liabilities at fair value through the income statement. Prior year
comparatives have been restated to reflect the reclassification of discontinued
operations and their presentation in the income statement.
Significant accounting policies
The Group's significant accounting policies adopted in the preparation of these
financial statements are set out below. These policies have been consistently
applied to all the years presented, unless otherwise stated.
Basis of consolidation
The Group financial statements are the result of the consolidation of the
financial statements of the Group's subsidiary undertakings from the date of
acquisition or up until the date of divestment as appropriate. Subsidiaries are
entities over which the Group has the power to govern the financial and
operating policies and generally accompanies a shareholding of more than one
half of the voting rights. The Group's interests in joint ventures are
accounted for using proportional consolidation. Under this method the Group
includes its share of each joint venture's income, expenses, assets,
liabilities and cash flows on a line by line basis in the consolidated
financial statements. Transactions between Group subsidiaries are eliminated
and transactions between the Group and its joint ventures are eliminated to the
extent of the Group's interest in the joint venture. All Group companies apply
the Group's accounting policies and prepare financial statements to 31
December.
Critical accounting judgments and estimates
The preparation of the financial statements requires the use of estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenue and
expenses during the year. These estimates are based on management's best
knowledge of the amount, event or actions and actual results ultimately may
differ from those estimates. The estimates and assumptions that have a
significant risk of causing a material adjustment to the carrying amounts of
assets and liabilities are addressed below.
(a) Impairment of goodwill
The Group carries out impairment reviews whenever events or changes in
circumstance indicate that the carrying value of goodwill may not be
recoverable. In addition, the Group carries out an annual impairment review. An
impairment loss is recognised when the recoverable amount of goodwill is less
than the carrying amount. The impairment tests are carried out by CGU ("Cash
Generating Unit") and reflect the latest Group budgets. The budgets are based
on various assumptions relating to the Group's businesses including oil and gas
prices, resource utilisation, foreign exchange rates, contract awards and
contract margins.
(b) Revenue recognition
Revenue on lump sum contracts for services, construction contracts and fixed
price long-term service agreements is recognised according to the stage of
completion reached in the contract by measuring the proportion of costs
incurred for work performed to total estimated costs. Use of the percentage of
completion method requires the use of estimates in assessing the stage of
completion reached.
(c) Income taxes
The Group is subject to income taxes in numerous jurisdictions. Judgement is
required in determining the
worldwide provision for income taxes. The Group recognises liabilities for
anticipated tax issues based on estimates of whether additional taxes will be
due. Where the final outcome of these matters is different from the
Notes to the financial statements
for the year to 31 December 2011
Accounting Policies (continued)
amounts that were initially recorded, such differences will impact the current
and deferred income tax assets and liabilities in the period in which such
determination is made.
Functional currency
The Group's earnings stream is primarily US dollars and the principal
functional currency is the US dollar, being the most representative currency of
the Group. The Group's financial statements are therefore prepared in US
dollars.
The following exchange rates have been used in the preparation of these
accounts:
2011 2010
Average rate £1 = $ 1.6041 1.5459
Closing rate £1 = $ 1.5541 1.5657
Foreign currencies
Income statements of entities whose functional currency is not the US dollar
are translated into US dollars at average rates of exchange for the period and
assets and liabilities are translated into US dollars at the rates of exchange
ruling at the balance sheet date. Exchange differences arising on translation
of net assets in such entities held at the beginning of the year, together with
those differences resulting from the restatement of profits and losses from
average to year end rates, are taken to the currency translation reserve.
In each individual entity, transactions in overseas currencies are translated
into the relevant functional currency at the exchange rates ruling at the date
of the transaction. Where more than one exchange rate is available, the
appropriate rate at which assets can be readily realised and liabilities can be
extinguished is used. Monetary assets and liabilities denominated in foreign
currencies are retranslated at the exchange rates ruling at the balance sheet
date. Any exchange differences are taken to the income statement.
Goodwill and fair value adjustments arising on the acquisition of a foreign
entity are treated as assets and liabilities of the foreign entity and
translated at the exchange rate ruling at the balance sheet date.
The directors consider it appropriate to record sterling denominated equity
share capital in the accounts of John Wood Group PLC at the exchange rate
ruling on the date it was raised.
Revenue recognition
Revenue comprises the fair value of the consideration received or receivable
for the sale of goods and services in the ordinary course of the Group's
activities. Revenue is recognised only when it is probable that the economic
benefits associated with a transaction will flow to the Group and the amount of
revenue can be measured reliably. Revenue from services is recognised as the
services are rendered, including where they are based on contractual rates per
man hour in respect of multi-year service contracts. Incentive performance
revenue is recognised upon completion of agreed objectives. Revenue from
product sales is recognised when the significant risks and rewards of ownership
have been transferred to the buyer, which is normally upon delivery of products
and customer acceptance, if any. Revenue is stated net of sales taxes (such as
VAT) and discounts.
Revenue on lump sum contracts for services, construction contracts and fixed
price long-term service agreements is recognised according to the stage of
completion reached in the contract by measuring the proportion of costs
incurred for work performed to total estimated costs. An estimate of the profit
attributable to work completed is recognised once the outcome of the contract
can be estimated reliably. Expected losses are recognised in full as soon as
losses are probable. The net amount of costs incurred to date plus recognised
profits less the sum of recognised losses and progress billings is disclosed as
trade receivables/trade payables.
Notes to the financial statements
for the year to 31 December 2011
Accounting Policies (continued)
Exceptional items
Exceptional items are those significant items which are separately disclosed by
virtue of their size or incidence to
enable a full understanding of the Group's financial performance. Transactions
which may give rise to exceptional items include gains and losses on divestment
of businesses, write downs or impairments of assets including goodwill,
restructuring costs or provisions, litigation settlements, acquisition costs
and one-off gains and losses arising from currency devaluations.
Finance expense/income
Interest income and expense is recorded in the income statement in the period
to which it relates. Arrangement fees in respect of the Group's borrowing
facilities are amortised over the period to which the facility relates.
Interest relating to the discounting of deferred and contingent consideration
liabilities is recorded as finance expense.
Dividends
Dividends to the Group's shareholders are recognised as a liability in the
period in which the dividends are approved by shareholders.
Goodwill
The Group uses the purchase method of accounting to account for acquisitions.
Goodwill represents the excess of the cost of an acquisition over the fair
value of the net assets acquired. Goodwill is carried at cost less accumulated
impairment losses. Goodwill is not amortised.
Acquisition costs relating to business combinations prior to 31 December 2009
were treated as part of the cost of the acquisition and capitalised as
goodwill. In accordance with IFRS 3 (revised), acquisition costs relating to
business combinations completed on or after 1 January 2010 are expensed in the
income statement.
Intangible assets
Intangible assets are carried at cost less accumulated amortisation. Intangible
assets are recognised if it is probable that there will be future economic
benefits attributable to the asset, the cost of the asset can be measured
reliably, the asset is separately identifiable and there is control over the
use of the asset. Where the Group acquires a business, intangible assets on
acquisition such as customer contracts are identified and evaluated to
determine the carrying value on the acquisition balance sheet. Intangible
assets are amortised over their estimated useful lives, as follows:
Software and development costs 3-5 years
Intangible assets on acquisition 3-10 years
Property plant and equipment
Property plant and equipment (PP&E) is stated at cost less accumulated
depreciation and impairment. No depreciation is charged with respect to
freehold land and assets in the course of construction. Transfers from PP&E to
current assets are undertaken at the lower of cost and net realisable value.
Depreciation is calculated using the straight line method over the following
estimated useful lives of the assets:
Freehold and long leasehold buildings 25-50 years
Short leasehold buildings period of lease
Plant and equipment 3-10 years
When estimating the useful life of an asset group, the principal factors the
Group takes into account are the durability of the assets, the intensity at
which the assets are expected to be used and the expected rate of technological
developments.
Notes to the financial statements
for the year to 31 December 2011
Accounting Policies (continued)
Impairment
The Group performs impairment reviews in respect of PP&E and other intangible
assets whenever events or changes in circumstance indicate that the carrying
amount may not be recoverable. In addition, the Group carries out annual
impairment reviews in respect of goodwill. An impairment loss is recognised
when the recoverable amount of an asset, which is the higher of the asset's
fair value less costs to sell and its value in use, is less than its carrying
amount.
For the purposes of impairment testing, goodwill is allocated to the
appropriate cash generating unit ("CGU"). The CGUs are aligned to the structure
the Group uses to manage its business. Cash flows are discounted in determining
the value in use.
Inventories
Inventories, which include materials, work in progress and finished goods and
goods for resale, are stated at the lower of cost and net realisable value.
Service based companies' inventories consist of spare parts and other
consumables. Serialised parts are costed using the specific identification
method and other materials are generally costed using the first in, first out
method. Product based companies determine cost by weighted average cost methods
using standard costing to gather material, labour and overhead costs. These
costs are adjusted, where appropriate, to correlate closely the standard costs
to the actual costs incurred based on variance analysis.
Net realisable value is the estimated selling price in the ordinary course of
business, less the estimated costs of completion and estimated selling
expenses. Allowance is made for obsolete and slow-moving items, based upon
annual usage.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and other short-term bank
deposits with maturities of three months or less and bank overdrafts where
there is a right of set-off. Bank overdrafts are included within borrowings in
current liabilities where there is no right of set-off.
Trade receivables
Trade receivables are recognised initially at fair value and subsequently
measured at amortised cost using the effective interest method, less provision
for impairment. A provision for impairment of trade receivables is established
when there is objective evidence that the Group will not be able to collect all
amounts due according to the original terms of the receivables. The amount of
the provision is the difference between the asset's carrying amount and the
present value of estimated future cash flows, discounted at the effective
interest rate. The provision is determined by reference to previous experience
of recoverability for receivables in each market in which the Group operates.
Trade payables
Trade payables are recognised initially at fair value and subsequently measured
at amortised cost.
Borrowings
Borrowings are recognised initially at fair value, net of transaction costs
incurred. Borrowings are subsequently stated at amortised cost.
Deferred and contingent consideration
Where it is probable that deferred or contingent consideration is payable on
the acquisition of a business based on an earn out arrangement, an estimate of
the amount payable is made at the date of acquisition and reviewed regularly
thereafter, with any change in the estimated liability being reflected in the
income statement. Changes in the estimated liability in respect of acquisitions
completed before 31 December 2009 are reflected in goodwill. Changes in the
estimated liability in respect of acquisitions completed after 31 December 2009
are expensed in the income statement. Where deferred consideration is payable
after more than one year the estimated liability is discounted using an
appropriate rate of interest.
Notes to the financial statements
for the year to 31 December 2011
Accounting Policies (continued)
Taxation
The tax charge represents the sum of tax currently payable and deferred tax.
Tax currently payable is based on the taxable profit for the year. Taxable
profit differs from the profit reported in the income statement due to items
that are not taxable or deductible in any period and also due to items that are
taxable or deductible in a different period. The Group's liability for current
tax is calculated using tax rates enacted or substantively enacted at the
balance sheet date.
Deferred tax is provided, using the full liability method, on temporary
differences arising between the tax bases of assets and liabilities and their
carrying amounts in the consolidated financial statements. The principal
temporary differences arise from depreciation on PP&E, tax losses carried
forward and, in relation to acquisitions, the difference between the fair
values of the net assets acquired and their tax base. Tax rates enacted, or
substantially enacted, at the balance sheet date are used to determine deferred
tax.
Deferred tax assets are recognised to the extent that it is probable that
future taxable profits will be available against which the temporary
differences can be utilised.
Accounting for derivative financial instruments and hedging activities
Derivatives are initially recognised at fair value on the date the contract is
entered into and are subsequently remeasured at their fair value. The method of
recognising the resulting gain or loss depends on whether the derivative is
designated as a hedging instrument, and if so, the nature of the item being
hedged. The Group designates certain derivatives as either: (1) hedges of the
fair value of recognised assets or liabilities or a firm commitment (fair value
hedge); (2) hedges of highly probable forecast transactions (cash flow hedge);
or (3) hedges of net investments in foreign operations (net investment hedge).
Where hedging is to be undertaken, the Group documents the relationship between
the hedging instrument and the hedged item at the inception of the transaction,
as well as its risk management objective and strategy for undertaking the hedge
transaction. The Group also documents its assessment, both at hedge inception
and on an ongoing basis, of whether the derivatives that are used in hedging
transactions are highly effective in offsetting changes in fair values or cash
flows of the hedged items. The Group performs effectiveness testing on a
quarterly basis.
a. Fair value hedge
Changes in the fair value of derivatives that are designated and qualify as
fair value hedges are recorded in administrative expenses in the income
statement, together with any changes in the fair value of the hedged asset or
liability that are attributable to the hedged risk.
b. Cash flow hedge
The effective portion of changes in the fair value of derivatives that are
designated and qualify as cash flow hedges is recognised in the hedging reserve
in equity. The gain or loss relating to the ineffective portion is recognised
immediately in administrative expenses in the income statement. Amounts
accumulated in equity are recycled through the income statement in periods when
the hedged item affects profit or loss.
When a hedging instrument expires or is sold, or when a hedge no longer meets
the criteria for hedge accounting, any cumulative gain or loss existing in
equity at that time remains in equity and is recognised when the forecast
transaction is ultimately recognised in the income statement. When a forecast
transaction is no longer expected to occur, the cumulative gain or loss that
was reported in equity is immediately transferred to the income statement.
c. Net investment hedge
Hedges of net investments in foreign operations are accounted for similarly to
cash flow hedges. Any gain or loss on the hedging instrument relating to the
effective portion of the hedge is recognised in the currency translation
reserve in equity; the gain or loss relating to the ineffective portion is
recognised immediately in administrative expenses in the income statement.
Gains and losses accumulated in equity are included in the income statement
when the foreign operation is disposed of.
Notes to the financial statements
for the year to 31 December 2011
Accounting Policies (continued)
d. Derivatives that are not designated as hedges
Certain derivatives, whilst providing effective economic hedges are not
designated as hedges. Changes in the fair value of any derivative instruments
that are not designated for hedge accounting are recognised immediately in
administrative expenses in the income statement.
Fair value estimation
The fair value of interest rate swaps is calculated as the present value of
their estimated future cash flows. The fair value of forward foreign exchange
contracts is determined using forward foreign exchange market rates at the
balance sheet date. The fair values of all derivative financial instruments are
obtained from valuations provided by financial institutions.
The carrying values of trade receivables and payables approximate to their fair
values.
The fair value of financial liabilities is estimated by discounting the future
contractual cash flows at the current market interest rate that is available to
the Group for similar financial instruments.
Operating leases
As lessee
Payments made under operating leases are charged to the income statement on a
straight line basis over the period of the lease. Benefits received and
receivable as an incentive to enter into an operating lease are also spread on
a straight line basis over the period of lease.
As lessor
Operating lease rental income arising from leased assets is recognised in the
income statement on a straight line basis over the period of the lease.
Retirement benefit liabilities
The Group operates a defined benefit scheme and a number of defined
contribution schemes. The liability recognised in respect of the defined
benefit scheme represents the present value of the defined benefit obligations
less the fair value of the scheme assets. The assets of this scheme are held in
separate trustee administered funds.
The defined benefit scheme's assets are measured using market values. Pension
scheme liabilities are measured annually by an independent actuary using the
projected unit method and discounted at the current rate of return on a high
quality corporate bond of equivalent term and currency to the liability. The
increase in the present value of the liabilities of the Group's defined benefit
scheme expected to arise from employee service in the period is charged to
operating profit. The expected return on the scheme assets and the increase
during the period in the present value of the scheme's liabilities arising from
the passage of time are included in finance income/expense. Actuarial gains and
losses are recognised in the statement of comprehensive income in full in the
period in which they occur. The defined benefit scheme's net assets or net
liabilities are recognised in full and presented on the face of the balance
sheet.
The Group's contributions to defined contribution schemes are charged to the
income statement in the period to which the contributions relate.
Notes to the financial statements
for the year to 31 December 2011
Accounting Policies (continued)
Provisions
Provision is made for the estimated liability on all products and services
still under warranty, including claims already received, based on past
experience. Other provisions are recognised where the Group is deemed to have a
legal or constructive obligation, it is probable that a transfer of economic
benefits will be required to settle the obligation, and a reliable estimate of
the obligation can be made. Where amounts provided are payable after more than
one year the estimated liability is discounted using an appropriate rate of
interest.
Share based charges relating to employee share schemes
The Group has a number of employee share schemes:-
i. Share options granted under Executive Share Option Schemes (`ESOS') are
granted at market value. A charge is booked to the income statement as an
employee benefit expense for the fair value of share options expected to be
exercised, accrued over the vesting period. The corresponding credit is
taken to retained earnings. The fair value is calculated using an option
pricing model.
ii. Share options granted under the Long Term Retention Plan (`LTRP') are
granted at par value. The charge to the income statement for LTRP shares is
also calculated using an option pricing model and, as with ESOS grants, the
fair value of the share options expected to be exercised is accrued over
the vesting period. The corresponding credit is also taken to retained
earnings.
iii. The Group has a Long Term Incentive Plan (`LTIP') for executive directors
and certain senior executives. Participants are awarded shares dependent on
the achievement of performance targets. The charge to the income statement
for shares awarded under the LTIP is based on the fair value of those
shares at the grant date, spread over the vesting period. The corresponding
credit is taken to retained earnings. For those awards that have a market
related performance measure, the fair value of the market related element
is calculated using a Monte Carlo simulation model.
iv. The Group has a Long Term Cash Incentive Plan (`LTCIP') for senior
management. Particpants are paid a cash bonus dependent on the achievement
of performance targets. The charge to the income statement is based on the
fair value of the awards at the balance sheet date. The charge is spread
over the vesting period with the corresponding credit being recorded in
liabilities.
Proceeds received on the exercise of share options are credited to share
capital and share premium.
Share capital
John Wood Group PLC has one class of ordinary shares and these are classified
as equity. Dividends on ordinary shares are not recognised as a liability or
charged to equity until they have been approved by shareholders.
The Group is deemed to have control of the assets, liabilities, income and
costs of its employee share trusts, therefore they have been consolidated in
the financial statements of the Group. Shares acquired by and disposed of by
the employee share trusts are recorded at cost. The cost of shares held by the
employee share trusts is deducted from equity.
Segmental reporting
The Group has determined that its operating segments are based on management
reports reviewed by the Chief Operating Decision Maker (`CODM'), the Group's
Chief Executive. Following the acquisition of PSN and the divestment of the
Well Support division the Group's reportable segments are now Engineering, Wood
Group PSN and Wood Group GTS. Management considers these segments to be the
most appropriate in light of the change in the structure of the Group.
Comparative figures have been restated to reflect the change to operating
segments.
Notes to the financial statements
for the year to 31 December 2011
Accounting Policies (continued)
The CODM measures the operating performance of these segments using `EBITA'
(Earnings before interest, tax and amortisation). Operating segments are
reported in a manner consistent with the internal management reports provided
to the CODM who is responsible for allocating resources and assessing
performance of the operating segments.
Engineering offers a wide range of services to the upstream, subsea and
pipelines, downstream and industrial, and clean energy sectors. These include
conceptual studies, engineering, project and construction management (`EPCM')
and control system upgrades.
Wood Group PSN offers life of field support to producing assets through
brownfield engineering and modifications, production enhancement, operations
and management (including UK dutyholder services), training, maintenance
management and abandonment services.
Wood Group GTS is an independent provider of rotating equipment services and
solutions for clients in the power, oil and gas and clean energy markets.
Aftermarket maintenance activities include facility operations and
maintenance, repair and overhaul of gas, wind and steam turbines, pumps and
other high speed rotating equipment. The Power Solutions business includes
power plant engineering, procurement and construction and construction
management services to the owners of power generation facilities.
Disclosure of impact of new and future accounting standards
New and amended standards adopted by the Group
There are no IFRSs or IFRIC interpretations that are effective for the first
time for the financial year beginning on 1 January 2011 that have a material
impact on the Group.
New standards, amendments and interpretations issued but not effective for the
financial year beginning 1 January 2011 and not early adopted
* IAS 19 `Employee benefits' (amended standard)
* IFRS 9 `Financial instruments'
* IFRS 10 `Consolidated financial statements'
* IFRS 11 `Joint arrangements'
* IFRS 12 `Disclosures of interests in other entities'
* IFRS 13 `Fair value measurement'
The Group has yet to assess the full impact of these new standards and
amendments but does not expect them to have a material impact on the financial
statements.
1 Segmental reporting
The segment information provided to the CODM for the reportable operating
segments for the year ended 31 December 2011 includes the following:
Reportable Operating Segments (1)
Revenue EBITDA(2) EBITA(2) Operating
profit
Year Year Year Year Year Year Year Year
ended ended ended ended ended ended ended ended
31 Dec 31 Dec 31 Dec 31 Dec 31 Dec 31 Dec 31 Dec 31 Dec
2011 2010 2011 2010 2011 2010 2011 2010
$m $m $m $m $m $m $m $m
Engineering 1,458.6 1,239.1 170.6 130.2 162.0 122.0 128.3 106.0
Wood Group PSN (3) 3,012.7 2,041.1 165.8 112.2 153.2 101.4 42.0 88.6
Wood Group GTS 1,195.5 804.9 91.8 60.0 78.8 46.1 (8.9) 18.8
Central costs (4) - - (49.4) (48.1) (52.4) (50.8) (53.9) (51.3)
Well Support - divested 347.8 947.1 69.5 165.9 57.6 128.1 57.6 128.1
(5)
Wood Group GTS - to be 37.7 30.9 (0.5) (1.6) (0.5) (2.0) (12.5) (2.0)
divested (6)
Total (7) 6,052.3 5,063.1 447.8 418.6 398.7 344.8 152.6 288.2
Remove divested and to (385.5) (978.0) (69.0) (164.3) (57.1) (126.1) (45.1) (126.1)
be divested operations
Total continuing 5,666.8 4,085.1 378.8 254.3 341.6 218.7 107.5 162.1
operations
Finance income 4.9 1.8
Finance expense (17.5) (35.8)
Profit before taxation 94.9 128.1
from continuing
operations
Taxation (48.3) (51.7)
Profit for the year 46.6 76.4
from continuing
operations
Profit from 2,256.2 89.4
discontinued
operations, net of tax
(8)
Profit for the year 2,302.8 165.8
1 Segmental reporting (continued)
Notes
* Following the acquisition of PSN and the divestment of the Well Support
division the Group's reportable segments are now Engineering, Wood Group
PSN and Wood Group GTS. Comparative figures have been restated accordingly.
* Total continuing EBITDA represents operating profit of $107.5m (2010 :
$162.1m) before continuing depreciation of property plant and equipment of
$37.2m (2010 : $35.6m), amortisation of $78.7m (2010 : $29.0m) and
continuing exceptional items of $155.4m (2010 : $27.6m). EBITA represents
EBITDA less depreciation. EBITA and EBITDA are provided as they are units
of measurement used by the Group in the management of its business.
* The results of Wood Group PSN include the trading activity of PSN from the
date of acquisition, 20th April 2011 to 31st December 2011.
* Central costs include the costs of certain management personnel in both the
UK and the US, along with an element of Group infrastructure costs.
* The results of the Well Support division represent the trading activity of
that division from 1st January 2011 to 26th April 2011, the date the
division was divested.
* The Wood Group GTS business to be divested is an Aero engine overhaul
business which the Group is in the process of divesting. The results of the
Aero engine overhaul business represent the trading activity for the year
ended 31 December 2011.
* The figures on the total row are the sum of continuing activity, Well
Support activity up to the date of disposal excluding the gain on
divestment, and the activity of the Aero engine overhaul business referred
to at note 6 above.
* Profit from discontinued operations, net of tax comprises profit before
exceptional items of $36.1m (2010 : $89.4m) and profit from exceptional
items of $2,220.1m (2010 : $nil). Profit before exceptional items comprises
EBITA of $57.1m (2010: $126.1m), net finance expense of $0.2m (2010: income
$0.4m) and tax of $20.8m ($37.1m).
* Revenue arising from sales between segments is not material.
1 Segmental Reporting (continued)
Segment assets and liabilities
Wood Group
GTS-
Wood Group Wood Group Well Support to be
Engineering PSN GTS - divested divested Unallocated Total
At 31 December 2011 $m $m $m $m $m $m $m
Segment assets 724.9 1,897.8 1,059.3 7.7 18.7 172.6 3,881.0
Segment liabilities 328.9 615.4 373.6 1.0 9.6 578.0 1,906.5
At 31 December 2010
Segment assets 604.9 740.8 857.1 636.1 23.0 118.6 2,980.5
Segment liabilities 275.6 451.7 212.3 210.9 5.0 407.8 1,563.3
The Well Support segment assets and liabilities at 31 December 2011 represent
the assets and liabilities of the Middle Eastern business, the sale of which is
expected to be completed in the first half of 2012 (note 27).
Unallocated assets and liabilities includes income tax, deferred tax and cash
and borrowings where this relates to the financing of the Group's operations.
1 Segmental Reporting (continued)
Other segment items
Wood Group
GTS -
2011 Wood Group Wood Group Well Support to be
Engineering PSN GTS - divested divested Unallocated Total
$m $m $m $m $m $m $m
Capital expenditure
- Property plant and 16.1 18.0 18.9 15.0 0.8 2.7 71.5
equipment
- Rental inventory - - - 2.1 - - 2.1
- Intangible assets 10.2 2.5 12.8 - 1.3 5.2 32.0
Non-cash expense
- Depreciation of 8.6 12.6 13.0 10.0 - 3.0 47.2
property plant and
equipment
- Depreciation of - - - 1.9 - - 1.9
rental inventory
- Amortisation of 15.5 54.9 6.8 - - 1.5 78.7
intangible assets
- Continuing 17.9 41.7 79.4 - - - 139.0
exceptional items
(non-cash element)
2010 $m $m $m $m $m $m $m
Capital expenditure
- Property plant and 5.1 13.5 10.9 22.4 0.9 2.3 55.1
equipment
- Rental inventory - - - 9.0 - - 9.0
- Intangible assets 6.3 4.3 4.4 - - 0.6 15.6
Non-cash expense
- Depreciation of 8.2 10.8 13.9 30.3 0.4 2.7 66.3
property plant and
equipment
- Depreciation of - - - 7.5 - - 7.5
rental inventory
- Amortisation of 16.0 6.6 5.9 - - 0.5 29.0
intangible assets
- Continuing - 6.2 13.4 - - - 19.6
exceptional items
(non-cash element)
1 Segmental Reporting (continued)
Geographical segments
Segment Continuing
assets revenue
2011 2010 2011 2010
$m $m $m $m
UK 1,017.1 604.1 1,586.3 1,364.1
US 1,308.2 1,079.4 1,517.9 1,263.4
Rest of the World 1,555.7 1,297.0 2,562.6 1,457.6
3,881.0 2,980.5 5,666.8 4,085.1
Revenue by geographical segment is based on the geographical location of the
customer.
2011 2010
$m $m
Revenue by category is as follows:
Sale of goods 100.2 75.1
Rendering of services 5,566.6 4,010.0
Revenue from continuing operations 5,666.8 4,085.1
2 Finance expense/(income)
2011 2010
$m $m
Interest payable on bank borrowings 11.3 25.1
Bank facility fees expensed 1.1 8.4
Interest relating to discounting of deferred and contingent 1.3 1.7
consideration
Other interest expense - retirement benefit liabilities (note - 0.1
29)
Finance expense pre-exceptional items 13.7 35.3
Bank facility fees relating to PSN acquisition 3.8 0.5
Finance expense - continuing operations 17.5 35.8
Interest receivable on short-term deposits (4.4) (1.8)
Other interest income - retirement benefit liabilities (note (0.5) -
29)
Finance income (4.9) (1.8)
Finance expense - continuing operations - net 12.6 34.0
3 Profit before taxation
2011 2010
$m $m
The following items have been charged/(credited) in arriving
at profit before taxation:
Employee benefits expense (note 28) 2,626.4 2,002.4
Cost of inventories recognised as an expense 78.0 64.5
Impairment of inventories 14.2 21.8
Depreciation of property plant and equipment (note 9) 47.2 66.3
Amortisation of intangible assets (note 8) 78.7 29.0
(Gain)/loss on disposal of property plant and equipment (0.1) 3.4
Other operating lease rentals payable:
- Plant and machinery 21.6 16.7
- Property 84.3 69.8
Foreign exchange losses 7.3 3.2
Impairment of inventories is included in cost of sales in the income statement.
Depreciation of property plant and equipment is included in cost of sales and
administrative expenses in the income statement. Amortisation of intangible
assets is included in administrative expenses in the income statement. The
amounts disclosed in the above table include both continuing and discontinued
operations with the exception of cost of inventories recognised as an expense
which is for continuing operations only.
Services provided by the Group's auditors and network firms
During the year the Group obtained the following services from its auditors and
network firms at costs as detailed below:
2011 2010
$m $m
Fees payable to the Group's auditors and its network firms
for the audit of parent company and consolidated financial 0.8 0.9
statements
Fees payable to the Group's auditors and its network firms
for other services
- Audit of Group companies pursuant to legislation 1.6 1.6
- Other services 1.2 1.4
- Tax services 0.2 0.2
3.8 4.1
Other services relates to due diligence and other transactional work in respect
of the PSN acquisition (see note 27), the divestment of the Well Support
division (see note 27) and the return of cash to shareholders (see notes 21 to
24).
4 Exceptional items
2011 2010
$m $m
Exceptional items included in continuing operations
Acquisition costs 12.0 6.6
Integration and restructuring charges 84.2 17.4
Political disruption 13.0 -
Impairment of goodwill (note 8) 46.2 3.6
155.4 27.6
Bank facility fees relating to PSN acquisition 3.8 0.5
159.2 28.1
Taxation (26.7) (6.2)
Continuing operations exceptional items, net of tax 132.5 21.9
Exceptional items included in discontinued operations
Gain on divestment of Well Support (note 27) (2,305.7) -
Write down of assets in relation to aero engine overhaul 12.0 -
business to be divested
(2,293.7) -
Taxation 73.6 -
Discontinued operations exceptional items, net of tax (2,220.1) -
Total exceptional items, net of tax (2,087.6) 21.9
Acquisition costs of $12.0m were expensed in the year, including $9.8m relating
to the purchase of PSN, $1.6m in respect of acquisitions in the Wood Group GTS
division and $0.6m in respect of Engineering acquisitions. The cash impact of
acquisition costs in the period was $9.6m. In 2010, $6.6m of costs, mainly
relating to PSN, were expensed.
Integration and restructuring charges of $84.2m have been expensed in the
year. The majority of these costs, $79.6m, resulted from the integration of
the PSN acquisition into the Wood Group PSN division, and decisions made to
withdraw from certain geographical markets in the Wood Group PSN and Wood Group
GTS divisions. Further restructuring costs of $4.6m have been recorded in the
Engineering division. The cash impact of the integration and restructuring
costs in the year was $6.8m. The integration and restructuring charge in 2010
related to the closure of a US repair facility in the Wood Group GTS division.
As a result of the political disruption earlier in 2011 the Group recorded an
exceptional charge of $13.0m in relation to some overdue Libyan receivables.
Due to continued doubts about their recoverability, the outstanding balance has
been provided in full.
Goodwill impairment of $45.1m was charged to the income statement in respect of
a Wood Group GTS power related business. The goodwill has been written down
based on the Group's estimate of current value. A further goodwill impairment
charge of $1.1m was made in relation to the Wood Group PSN restructuring
referred to above. The 2010 impairment charge related to the closure of the US
repair facility in the Wood Group GTS division.
A tax credit of $26.7m was recorded in relation to exceptional items on
continuing operations in the year.
Included in exceptional items from discontinued operations was the gain on
divestment of Well Support of $2,305.7m (note 27), and a charge of $12.0m in
relation to the write down of the assets of the aero engine overhaul business
to their anticipated selling price. The divestment is expected to be completed
in the first half of 2012. A tax charge of $73.6m has been recorded in
relation to the net gain on discontinued exceptional items.
5 Taxation
2011 2010
$m $m
Current tax
- Current year 117.9 76.2
- Adjustment in respect of prior years (4.8) 6.2
113.1 82.4
Deferred tax
- Current year (33.0) (27.1)
- Adjustment in respect of prior years (5.1) 2.6
Tax charge - pre-exceptional items 75.0 57.9
Tax on exceptional items (26.7) (6.2)
Tax charge - continuing operations 48.3 51.7
2011 2010
Tax on items (credited)/charged to equity $m $m
Deferred tax movement on retirement benefit liabilities (6.1) 0.3
Deferred tax relating to share option schemes (13.9) (8.6)
Current tax relating to share option schemes (6.9) (3.9)
Current tax relating to foreign exchange on return of cash to (3.6) -
shareholders
Total credited to equity (30.5) (12.2)
Tax is calculated at the rates prevailing in the respective jurisdictions in
which the Group operates. The expected rate is the weighted average rate taking
into account the Group's profits in these jurisdictions. The expected rate has
decreased in 2011 due to the change in mix of the tax jurisdictions of the
Group's subsidiaries following the change in structure of the Group. The tax
charge for the year is higher (2010 : higher) than the expected tax charge due
to the following factors:
2011 2010
$m $m
Profit before taxation from continuing operations pre- 254.1 156.2
exceptional items
Profit before tax at expected rate of 28.6% (2010: 29.8%) 72.7 46.5
Effects of:
Adjustments in respect of prior years (9.9) 8.8
Non-recognition of losses and other attributes 5.7 2.5
Effect of tax on dividends and other foreign taxes 5.6 2.0
Other permanent differences 0.9 (1.9)
Tax charge pre-exceptional items 75.0 57.9
6 Dividends
2011 2010
$m $m
Dividends on ordinary shares
Final dividend paid - year ended 31 December 2010 : 7.6 cents 39.3 35.7
(2010: 6.9 cents) per share
Interim dividend paid - year ended 31 December 2011 : 3.9 14.1 17.4
cents (2010: 3.4 cents) per share
53.4 53.1
The directors are proposing a final dividend in respect of the financial year
ended 31 December 2011 of 9.6 cents per share. The final dividend will be paid
on 16 May 2012 to shareholders who are on the register of members on 13 April
2012. The financial statements do not reflect the final dividend, the payment
of which will result in an estimated $34.3m reduction in equity attributable to
owners of the parent.
7 Earnings per share
2011 2010
Earnings Number of Earnings Earnings Number of Earnings
attributable shares per attributable shares per
to owners of (millions) share to owners of (millions) share
the parent (cents) the parent (cents)
$m $m
Basic pre-exceptional 214.7 433.8 49.5 187.9 512.6 36.7
Exceptional items, net 2,087.6 433.8 481.2 (21.9) 512.6 (4.3)
of tax
Basic 2,302.3 433.8 530.7 166.0 512.6 32.4
Effect of dilutive - 15.0 (17.7) - 17.0 (1.1)
ordinary shares
Diluted 2,302.3 448.8 513.0 166.0 529.6 31.3
Exceptional items, net (2,087.6) 448.8 (465.2) 21.9 529.6 4.2
of tax
Diluted pre-exceptional 214.7 448.8 47.8 187.9 529.6 35.5
items
Amortisation, net of 55.5 - 12.4 23.0 - 4.3
tax
Adjusted diluted 270.2 448.8 60.2 210.9 529.6 39.8
Adjusted basic 270.2 433.8 62.3 210.9 512.6 41.1
The calculation of basic earnings per share is based on the earnings
attributable to owners of the parent divided by the weighted average number of
ordinary shares in issue during the year excluding shares held by the Group's
employee share trusts. For the calculation of diluted earnings per share, the
weighted average number of ordinary shares in issue is adjusted to assume
conversion of all potentially dilutive ordinary shares. The Group has two types
of dilutive ordinary shares - share options granted to employees under
Executive Share Option Schemes and the Long Term Retention Plan; and shares
issuable under the Group's Long Term Incentive Plan. Adjusted basic and
adjusted diluted earnings per share is disclosed to show the results excluding
the impact of exceptional items and amortisation, net of tax.
8 Goodwill and other intangible assets
Software
and Intangibles
development arising on
Goodwill costs acquisition Total
$m $m $m $m
Cost
At 1 January 2011 626.5 109.5 71.1 807.1
Exchange movements (23.3) (2.6) (13.4) (39.3)
Additions - 32.0 - 32.0
Acquisitions 895.3 16.4 194.5 1,106.2
Disposals - (10.4) - (10.4)
Divestment of business (33.5) (1.2) - (34.7)
Reclassification as assets held for - (3.7) - (3.7)
sale
At 31 December 2011 1,465.0 140.0 252.2 1,857.2
Aggregate amortisation and 9.7 79.6 40.3 129.6
impairment
At 1 January 2011
Exchange movements 0.1 (1.5) (2.3) (3.7)
Amortisation charge for the year - 21.9 56.8 78.7
Impairment 46.2 - - 46.2
Disposals - (9.8) - (9.8)
Divestment of business (1.7) (1.1) - (2.8)
Reclassification as assets held for - (2.3) - (2.3)
sale
At 31 December 2011 54.3 86.8 94.8 235.9
Net book value at 31 December 2011 1,410.7 53.2 157.4 1,621.3
Cost
At 1 January 2010 616.6 91.6 66.7 774.9
Exchange movements 2.3 0.6 1.4 4.3
Additions - 12.6 3.0 15.6
Acquisitions 7.6 3.0 - 10.6
Disposals - (0.7) - (0.7)
Reclassification from property - 1.6 - 1.6
plant and equipment
Reclassification from current - 0.8 - 0.8
assets
At 31 December 2010 626.5 109.5 71.1 807.1
Aggregate amortisation and 6.1 60.7 28.8 95.6
impairment
At 1 January 2010
Exchange movements - 0.6 1.0 1.6
Amortisation charge for the year - 18.5 10.5 29.0
Impairment 3.6 - - 3.6
Disposals - (0.5) - (0.5)
Reclassification from current - 0.3 - 0.3
assets
At 31 December 2010 9.7 79.6 40.3 129.6
Net book value at 31 December 2010 616.8 29.9 30.8 677.5
In accordance with IAS 36 `Impairment of assets', goodwill was tested for
impairment during the year. The impairment tests were carried out on a Cash
Generating Unit (`CGU') basis using the 2012-13 budgets. Cash flows for 2014-16
are assumed to grow at a rate of 5% per annum and subsequent cash flows have
been assumed to grow at 3% per annum for a further 15 years reflecting expected
long-term growth rates in the countries in which the Group operates. Management
believe that 5% is an appropriate growth rate to use for the markets in which
the Group operates. Details of other key assumptions used are included in
critical accounting judgements and estimates in the Accounting Policies. In
total, a 20 year period has been used for the impairment tests reflecting the
expected long-term growth in the market. The cash flows have been discounted
using a pre-tax discount rate of 10%.
8 Goodwill and other intangible assets (continued)
The value in use has been compared to the net book value of goodwill for each
CGU to assess whether an impairment write down is required. $46.2m of goodwill
has been impaired during the year. See note 4 for further details.
A sensitivity analysis has been performed on the basis that the expected
long-term growth rate falls to 2% and that the pre-tax discount rate increases
to 12% in order to assess the impact of reasonable possible changes to the
assumptions used in the impairment review. This analysis did not identify any
further CGUs requiring to be impaired. The carrying amounts of goodwill by
division at 31 December 2011 are: Engineering $386.9m (2010 : $346.3m), Wood
Group PSN $928.7m (2010 : $122.2m), Wood Group GTS $95.1m (2010 : $116.5m) and
Well Support $nil (2010 : $31.8m). The carrying amounts of goodwill
attributable to the principal CGUs within the Engineering division are Wood
Group Mustang $199.3m, IMV $126.8m and Wood Group Kenny $55.5m. The carrying
amounts of goodwill attributable to the principal CGUs within Wood Group PSN
are PSN $801.0m, US Onshore $56.3m and WG PSN Services $44.7m. The carrying
amounts of goodwill attributable to the principal CGUs within the Wood Group
GTS division are Equipment and Project Solutions $37.7m, Power Plant Services
$18.8m and Oil & Gas and Industrial Services $17.1m.
Intangibles arising on acquisition includes the valuation of customer contracts
and customer relationships recognised on business combinations.
Development costs with a net book value of $22.9m (2010 : $11.7m) are
internally generated intangible assets.
9 Property plant and equipment
Land and Land and Plant and Total
buildings buildings equipment
- Long - Short
leasehold leasehold
and
freehold
$m $m $m $m
Cost
At 1 January 2011 68.4 29.4 482.5 580.3
Exchange movements (0.4) (0.2) (2.7) (3.3)
Additions 8.2 5.8 57.5 71.5
Acquisitions 16.4 - 13.0 29.4
Disposals (4.4) (0.9) (31.7) (37.0)
Divestment of business (29.7) (3.8) (234.1) (267.6)
Reclassification as assets held for (3.0) - (3.8) (6.8)
sale
Reclassification to current assets - - (0.5) (0.5)
At 31 December 2011 55.5 30.3 280.2 366.0
Accumulated depreciation and
impairment
At 1 January 2011 28.0 18.1 296.0 342.1
Exchange movements (0.3) (0.2) (2.2) (2.7)
Charge for the year 4.7 2.5 40.0 47.2
Impairment 1.7 - 3.6 5.3
Disposals (3.0) (0.8) (29.8) (33.6)
Divestment of business (11.7) (1.3) (126.8) (139.8)
Reclassification as assets held for (0.1) - (0.3) (0.4)
sale
Reclassification to current assets - - (2.1) (2.1)
At 31 December 2011 19.3 18.3 178.4 216.0
Net book value at 31 December 2011 36.2 12.0 101.8 150.0
9 Property plant and equipment (continued)
Land and Land and Plant and Total
buildings buildings equipment
- Long - Short
leasehold leasehold
and
freehold
$m $m $m $m
Cost
At 1 January 2010 66.1 28.2 467.2 561.5
Exchange movements 0.7 0.5 1.8 3.0
Additions 6.1 1.4 47.6 55.1
Acquisitions - - 0.7 0.7
Disposals (4.5) (0.7) (32.5) (37.7)
Reclassification to intangible - - (1.6) (1.6)
assets
Reclassification to current assets - - (0.7) (0.7)
At 31 December 2010 68.4 29.4 482.5 580.3
Accumulated depreciation and
impairment
At 1 January 2010 26.1 15.7 265.5 307.3
Exchange movements (0.3) 0.4 1.9 2.0
Charge for the year 2.1 2.7 61.5 66.3
Impairment 3.5 - - 3.5
Disposals (3.4) (0.7) (24.7) (28.8)
Reclassification to current assets - - (8.2) (8.2)
At 31 December 2010 28.0 18.1 296.0 342.1
Net book value at 31 December 2010 40.4 11.3 186.5 238.2
Plant and equipment includes assets held for lease to customers under operating
leases of $nil (2010: $42.3m). Property plant and equipment includes assets in
the course of construction of $17.3m (2010 : $9.6m).
10 Joint ventures
In relation to the Group's interests in joint ventures, its share of assets,
liabilities, income and expenses is shown below.
2011 2010
$m $m
Non-current assets 58.7 40.4
Current assets 268.4 233.1
Current liabilities (175.8) (120.8)
Non-current liabilities (5.0) (4.9)
Net assets 146.3 147.8
Income 445.4 417.5
Expenses (412.2) (374.9)
Profit before tax 33.2 42.6
Tax (11.2) (8.1)
Share of post tax results from joint ventures 22.0 34.5
The joint ventures have no significant contingent liabilities to which the
Group is exposed, nor has the Group any significant contingent liabilities in
relation to its interest in the joint ventures. The name and principal activity
of the most significant joint ventures is disclosed in note 34.
11 Inventories
2011 2010
$m $m
Materials 46.9 66.5
Work in progress 103.1 122.4
Finished goods and goods for resale 254.5 474.9
404.5 663.8
12 Trade and other receivables
2011 2010
$m $m
Trade receivables 1,010.6 891.3
Less: provision for impairment of trade receivables (50.9) (56.5)
Trade receivables - net 959.7 834.8
Amounts recoverable on contracts 171.2 21.9
Prepayments and accrued income 104.9 91.1
Other receivables 85.1 104.2
Trade and other receivables - current 1,320.9 1,052.0
Long term receivables 42.0 43.5
Total receivables 1,362.9 1,095.5
The Group's trade receivables balance is analysed by division below:-
Trade Provision Trade Receivable
Receivables for Receivables days
- Gross impairment - Net
31 December 2011 $m $m $m
Engineering 276.3 (27.2) 249.1 59
Wood Group PSN 546.7 (15.4) 531.3 56
Wood Group GTS 187.6 (8.3) 179.3 29
Total Group 1,010.6 (50.9) 959.7 50
31 December 2010
Engineering 203.5 (17.9) 185.6 51
Wood Group PSN 367.2 (6.3) 360.9 51
Wood Group GTS 150.9 (5.2) 145.7 37
Well Support 169.7 (27.1) 142.6 50
Total Group 891.3 (56.5) 834.8 49
Receivable days are calculated by allocating the closing trade receivables
balance to current and prior period revenue including sales taxes. A receivable
days calculation of 50 indicates that closing trade receivables represent the
most recent 50 days of revenue. A provision for the impairment of trade
receivables is established when there is objective evidence that the Group will
not be able to collect all amounts due according to the terms of the original
receivables.
The ageing of the provision for impairment of trade receivables is as follows:
2011 2010
$m $m
Up to 3 months 14.0 26.1
Over 3 months 36.9 30.4
50.9 56.5
12 Trade and other receivables (continued)
The movement on the provision for impairment of trade receivables by division
is as follows:
Engineering Wood Group Well Wood Total
PSN Support Group GTS
2011 $m $m $m $m $m
At 1 January 17.9 6.3 27.1 5.2 56.5
Exchange movements (0.6) (0.2) - - (0.8)
Charge to income statement 9.9 2.2 4.6 3.1 19.8
Acquisitions - 7.1 - - 7.1
Divestment of business - - (31.7) - (31.7)
At 31 December 27.2 15.4 - 8.3 50.9
2010
At 1 January 13.6 7.3 24.1 5.2 50.2
Exchange movements (0.2) (0.1) (0.1) - (0.4)
Charge/(credit) to income 4.5 (0.9) 3.1 - 6.7
statement
At 31 December 17.9 6.3 27.1 5.2 56.5
The charge/(credit) to the income statement is included in administrative
expenses.
The other classes within trade and other receivables do not contain impaired
assets.
Included within gross trade receivables of $1,010.6m above (2010 : $891.3m) are
receivables of $209.6m (2010: $176.5m) which were past due but not impaired.
These relate to customers for whom there is no recent history or expectation of
default. The ageing analysis of these trade receivables is as follows:
2011 2010
$m $m
Up to 3 months overdue 183.0 147.8
Over 3 months overdue 26.6 28.7
209.6 176.5
Construction contracts
Financial information in respect of EPC contracts carried out by Wood Group GTS
is presented below -
2011 2010
$m $m
Contract costs incurred and recognised profit for projects to 409.3 43.2
date
Contract revenue recognised in the year 366.1 42.7
Amounts due from customers for work done under these 145.4 -
contracts at the balance sheet date
Amounts received from customers in excess of revenue earned - 6.3
at the balance sheet date
13 Cash and cash equivalents
2011 2010
$m $m
Cash at bank and in hand 171.6 163.2
Short-term bank deposits 55.0 16.9
226.6 180.1
The effective interest rate on short-term deposits was 3.5% (2010 : 1.3%) and
these deposits have an average maturity of 8 days (2010 : 20 days). At 31
December 2011, the Group held $8.1m (2010 : $14.8m) in subsidiaries which have
regulatory restrictions and the cash may not therefore be immediately available
for general use by the Group.
At 31 December 2011 the Group held $9.9m of cash (2010: $10.1m) in its
insurance captive subsidiary to comply with local regulatory requirements.
14 Trade and other payables
2011 2010
$m $m
Trade payables 520.8 357.7
Other tax and social security payable 86.9 84.6
Accruals and deferred income 576.4 642.0
Deferred and contingent consideration 27.0 10.7
Other payables 75.1 44.8
1,286.2 1,139.8
15 Borrowings
2011 2010
$m $m
Bank loans and overdrafts due within one year or on demand
Unsecured 69.2 30.1
Non-current bank loans
Unsecured 161.3 165.1
Bank loans are denominated in a number of currencies and bear interest based on
LIBOR or foreign equivalents appropriate to the country in which the borrowing
is incurred.
The effective interest rates on the Group's borrowings at the balance sheet
date were as follows:
2011 2010
% %
US Dollar 2.06 3.50
Sterling 2.83 4.25
Euro 2.28 4.14
Canadian Dollar 2.30 4.49
The carrying amounts of the Group's borrowings are denominated in the following
currencies:
2011 2010
$m $m
US Dollar 36.5 17.0
Sterling 68.1 60.1
Euro 57.8 58.9
Canadian Dollar 54.0 56.4
Other 14.1 2.8
230.5 195.2
The Group is required to issue trade finance instruments to certain customers.
These include tender bonds, performance bonds, retention bonds and advance
payment bonds. The Group has also issued standby letters of credit as security
for local bank facilities. At 31 December 2011 the Group's bank facilities
relating to the issue of bonds, guarantees and letters of credit amounted to
$797.1m (2010: $665.2m). At 31 December 2011, these facilities were 51%
utilised (2010: 61%).
15 Borrowings (continued)
Borrowing facilities
The Group has the following undrawn borrowing facilities available at 31
December.
2011 2010
$m $m
Expiring within one year 101.2 113.9
Expiring between one and two years - 634.9
Expiring between two and five years 638.7 -
739.9 748.8
All undrawn borrowing facilities are floating rate facilities. The facilities
expiring within one year are annual facilities subject to review at various
dates during 2012. In April 2011, the Group extended its $800m bilateral
facilities to March 2014 .
16 Other non-current liabilities
2011 2010
$m $m
Deferred and contingent consideration 37.9 33.2
Other payables 60.8 51.5
98.7 84.7
Deferred and contingent consideration represents amounts payable on
acquisitions made by the Group and is expected to be paid over the next five
years.
17 Financial instruments
The Group's activities give rise to a variety of financial risks: market risk
(including foreign exchange risk and cash flow interest rate risk), credit risk
and liquidity risk. The Group's overall risk management strategy is to hedge
exposures wherever practicable in order to minimise any potential adverse
impact on the Group's financial performance.
Risk management is carried out by the Group Treasury department in line with
the Group's Treasury policies. Group Treasury, together with the Group's
business units identify, evaluate and where appropriate, hedge financial risks.
The Group's Treasury policies cover specific areas, such as foreign exchange
risk, interest rate risk, use of derivative financial instruments and
investment of excess cash.
Where the Board considers that a material element of the Group's profits and
net assets are exposed to a country in which there is significant geo-political
uncertainty a strategy is agreed to ensure that the risk is minimised.
17 Financial instruments (continued)
(a) Market risk
(i) Foreign exchange risk
The Group is exposed to foreign exchange risk arising from various currencies.
The Group has a number of subsidiary companies whose revenue and expenses are
denominated in currencies other than the US dollar. Where practical, the Group
hedges part of its net investment in non-US dollar subsidiaries by using
foreign currency bank loans. Other strategies, including the payment of
dividends, are used to minimise the amount of net assets exposed to foreign
currency revaluation.
Some of the revenues of the Group's businesses are to customers in overseas
locations. Where possible, the Group's policy is to eliminate all significant
currency exposures on revenues at the time of the transaction by using
financial instruments such as forward currency contracts. Changes in the
forward contract fair values are booked through the income statement, except
where hedge accounting is used in which case the change in fair value is
recorded in equity.
The Group carefully monitors the economic and political situation in the
countries in which it operates to ensure appropriate action is taken to
minimise any foreign currency exposure.
The Group's main foreign exchange risk relates to movements in the sterling/US
dollar exchange rate. Movements in the sterling/US dollar rate impact the
translation of sterling profit earned in the UK and the translation of sterling
denominated net assets.
If the average sterling/US dollar rate had been 10% higher or lower during 2011
(2010:10%), post-tax profit for the year would have been $10.6m higher or lower
(2010: $6.9m). If the closing sterling/US dollar rate was 10% higher or lower
at 31 December 2011 (2010:10%), exchange differences in equity would have been
$28.8m (2010: $18.3m) higher or lower respectively. 10% has been used in these
calculations as it represents a reasonable possible change in the sterling/US
dollar exchange rate.
(ii) Interest rate risk
The Group finances its operations through a mixture of retained profits and
bank borrowings. The Group borrows in the desired currencies at floating rates
of interest and then uses interest rate swaps into fixed rates to generate the
desired interest profile and to manage the Group's exposure to interest rate
fluctuations. The Group's long-term policy is to maintain approximately 50% of
its borrowings at fixed rates of interest. At 31 December 2011, 47% (2010 :
57%) of the Group's borrowings were at fixed rates after taking account of
interest rate swaps.
The Group is also exposed to interest rate risk on cash held on deposit. The
Group's policy is to maximise the return on cash deposits whilst ensuring that
cash is deposited with a financial institution with a credit rating of `A' or
better, where possible. If average interest rates had been 1% higher or lower
during 2011 (2010:1%), post-tax profit for the year would have been $1.3m
higher or lower respectively (2010: $1.2m). 1% has been used in this
calculation as it represents a reasonable possible change in interest rates.
(iii) Price risk
The Group is not exposed to any significant price risk in relation to its
financial instruments.
17 Financial instruments (continued)
(b) Credit risk
The Group's credit risk primarily relates to its trade receivables. The Group's
operations comprise three divisions, Engineering, Wood Group PSN and Wood Group
GTS each made up of a number of businesses. Responsibility for managing credit
risks lies within the businesses with support being provided by Group and
divisional management where appropriate.
A customer evaluation is typically obtained from an appropriate credit rating
agency. Where required, appropriate trade finance instruments such as letters
of credit, bonds, guarantees and credit insurance will be used to manage credit
risk.
The Group's major customers are typically large companies which have strong
credit ratings assigned by international credit rating agencies. Where a
customer does not have sufficiently strong credit ratings, alternative forms of
security such as the trade finance instruments referred to above may be
obtained. The Group has a broad customer base and management believe that no
further credit risk provision is required in excess of the provision for
impairment of trade receivables.
Management review trade receivables across the Group based on receivable days
calculations to assess performance. There is significant management focus on
receivables that are overdue. A table showing trade receivables and receivable
days by division is provided in note 12. Receivable days calculations are not
provided on non-trade receivables as management do not believe that this
information is a relevant metric.
The Group also has credit risk in relation to cash held on deposit. The Group's
policy is to deposit cash at institutions with a credit rating of `A' or better
where possible. 74% of cash held on deposit at 31 December 2011 (2010 : 100%)
was held with such institutions.
(c) Liquidity risk
With regard to liquidity, the Group's main priority is to ensure continuity of
funding. At 31 December 2011, 91% (2010 : 94%) of the Group's borrowing
facilities (excluding joint ventures) were due to mature in more than one year.
Based on the current outlook the Group has sufficient funding in place to meet
its future obligations.
(d) Capital risk
The Group seeks to maintain an optimal capital structure. The Group monitors
its capital structure on the basis of its gearing ratio, interest cover and
when applicable, the ratio of net debt to EBITDA.
Gearing is calculated by dividing net debt by equity attributable to owners of
the parent. Gearing at 31 December 2011 was 0.2% (2010: 1.1%).
Interest cover is calculated by dividing EBITA from continuing operations by
net finance expense from continuing operations before exceptional items.
Interest cover for the year to 31 December 2011 was 38.8 times (2010: 6.5
times).
The ratio of net debt to continuing EBITDA at 31 December 2011 was 0.01 times
(2010: 0.04 times).
17 Financial instruments (continued)
The table below analyses the Group's financial liabilities which will be
settled on a net basis into relevant maturity groupings based on the remaining
period from the balance sheet to the contractual maturity date. The amounts
disclosed in the table are the contractual undiscounted cash flows. Drawdowns
under long-term bank facilities are for periods of three months or less and are
not therefore discounted.
At 31 December 2011 Less than Between 1 Between 2 Over 5
1 year and 2 and 5 years
$m years years $m $m
$m
Borrowings 69.2 - 161.3 -
Trade and other payables 1,199.3 - - -
Other non-current liabilities - 28.5 70.2 -
At 31 December 2010
Borrowings 30.1 165.1 - -
Trade and other payables 1,055.2 - - -
Other non-current liabilities - 27.9 56.8 -
Fair value of non-derivative financial assets and financial liabilities
The fair value of short-term borrowings, trade and other payables, trade and
other receivables, short-term deposits and cash at bank and in hand
approximates to the carrying amount because of the short maturity of interest
rates in respect of these instruments. Drawdowns under long-term bank
facilities are for periods of three months or less and as a result, book value
and fair value are considered to be the same.
Details of derivative financial instruments are not disclosed in the financial
statements as they are not material.
18 Provisions
Warranty Other
provisions provisions Total
$m $m $m
At 1 January 2011 26.7 20.5 47.2
Exchange movements (0.2) - (0.2)
Charge to income statement 4.6 57.7 62.3
Acquisitions 1.2 6.5 7.7
Divestment of business (10.4) (9.1) (19.5)
Payments during the year (7.7) - (7.7)
At 31 December 2011 14.2 75.6 89.8
Warranty provisions
These provisions are recognised in respect of guarantees provided in the normal
course of business relating to contract performance. They are based on previous
claims history and it is expected that most of the costs in respect of these
provisions will be incurred over the next two years.
Other provisions
At 31 December 2011, other provisions of $75.6m (2010 : $20.5m) have been
recognised. This amount includes provisions for future losses on onerous
contracts, a provision for non-recoverable indirect taxes and provisions
relating to the divestment of businesses. It is expected that any payment
required in respect of these provisions would be made within the next two
years.
19 Deferred tax
Deferred tax is calculated in full on temporary differences under the liability
method using the tax rate applicable to the territory in which the asset or
liability has arisen. Deferred tax in relation to UK companies is provided at
25% (2010: 27%).
The movement on the deferred tax account is shown below:
2011 2010
$m $m
At 1 January (97.9) (54.4)
Exchange movements 2.3 (1.0)
Credit to income statement (33.9) (32.5)
Acquisitions 69.5 -
Divestment of business 25.1 -
Deferred tax relating to retirement benefit liabilities (6.1) 0.3
Deferred tax relating to share option schemes (13.9) (8.6)
Reclassification to current tax - (1.7)
At 31 December (54.9) (97.9)
Deferred tax is presented in the financial statements as
follows:
Deferred tax assets (60.6) (100.2)
Deferred tax liabilities 5.7 2.3
(54.9) (97.9)
19 Deferred tax (continued)
A deferred tax charge of $4.2m (2010: credit $8.0m) relating to discontinued
activities is included within the credit to the income statement shown in the
above table.
No deferred tax is recognised on the unremitted earnings of overseas
subsidiaries and joint ventures. As these earnings are continually reinvested
by the Group, no tax is expected to be payable on them in the foreseeable
future.
The Group has unrecognised tax losses of $147.6m (2010: $56.2m) to carry
forward against future taxable income.
Deferred tax assets and liabilities are only offset where there is a legally
enforceable right of offset and there is an intention to settle the balances
net. The deferred tax balances are analysed below:-
Accelerated Share Short term
tax based timing
depreciation Pension charges differences Losses Total
$m $m $m $m $m $m
Deferred tax assets 59.8 (11.5) (33.4) (71.5) (4.0) (60.6)
Deferred tax - - - 5.7 - 5.7
liabilities
Net deferred tax 59.8 (11.5) (33.4) (65.8) (4.0) (54.9)
liability/(asset)
20 Share based charges
The Group currently has four share schemes that give rise to share based
charges. These are the Executive Share Option Scheme (`ESOS'), the Long Term
Retention Plan (`LTRP'), the Long Term Incentive Plan (`LTIP') and the Long
Term Cash Incentive Plan (`LTCIP'). Further details of these schemes is
provided in the Directors' Remuneration Report and in note 21.
The charge to operating profit in 2011 for these schemes amounted to $19.2m
(2010 : $16.7m). $16.0m of the total charge is credited to retained earnings
and $3.2m, relating to the LTCIP is included in other long term liabilities as
the LTCIP is a cash settled scheme. The total credit to retained earnings
relating to share based charges in 2011 is $9.7m which comprises the $16.0m
mentioned above, $3.6m of accelerated charges relating to the Well Support
disposal that have been recorded against the gain on divestment less the fair
value of payments made to Well Support employees on the disposal amounting to
$9.9m.
The assumptions made in arriving at the charge for each scheme are detailed
below:
ESOS and LTRP
At 31 December 2011 there were 1,158 employees (2010 : 1,138) participating in
these schemes. For the purposes of calculating the fair value of the share
options, a Black-Scholes option pricing model has been used. Based on past
experience, it has been assumed that options will be exercised, on average, six
months after the earliest exercise date, which is four years after grant date,
and there will be a lapse rate of between 15% and 20%. The share price
volatility used in the calculation of 35%-40% is based on the actual volatility
of the Group's shares since IPO as well as that of comparable companies. The
risk free rate of return of 1.1%-5.2% is based on the implied yield available
on zero coupon gilts with a term remaining equal to the expected lifetime of
the options at the date of grant. A dividend yield of 1.0%-2.0% has been used
in the calculations.
The fair value of options granted under the ESOS during the year was £1.62
(2010 : £1.16). The fair value of options granted under the LTRP during the
year ranged from £4.94 to £6.38 (2010 : £2.79 to £3.57). The weighted average
remaining contractual life of share options at 31 December 2011 is 5.7 years
(2010: 5.5 years).
LTIP
The share based charge for the LTIP was calculated using a fair value of £4.12
for the first cycle, £1.81 for the second cycle, £3.01 for the third cycle and
£5.10 for the fourth cycle. The charge for market related performance targets
has been calculated using a Monte Carlo simulation model taking account of
share price volatility against peer group companies, risk free rate of return,
dividend yield and the expected lifetime of the award.
LTCIP
The share based charge for the LTCIP was calculated using a fair value of £
6.18. The fair value is calculated using a Black-Scholes option pricing model
using similar assumptions to those used for ESOS and LTRP above.
21 Share capital
Ordinary shares of 42/7 pence each 2011 2010
(2010 : 3â…“ pence)
Issued and fully paid shares $m shares $m
At 1 January 530,266,720 26.3 530,266,720 26.3
Shares issued to satisfy option 45,000 - - -
awards
Shares issued relating to PSN 10,511,413 0.6 - -
acquisition
Purchase of shares under tender offer (65,911,929) (3.6) - -
New shares issued in advance of share 4 - - -
reorganisation
Share reorganisation (105,535,824) - - -
Allocation of new shares to employee 1,900,000 0.1 - -
share trusts
At 31 December 371,275,384 23.4 530,266,720 26.3
On 5 April 2011, 30,000 shares of 3â…“ pence were issued at 93â…“ pence on exercise
of options granted under the 1996 Unapproved Executive Share Option Scheme.
On 20 April 2011, 10,511,413 shares of 3â…“ pence were issued as part of the
consideration for the purchase of PSN (note 27). The share price used to record
this transaction was £6.67, resulting in a consideration of $115.0m, $0.6m of
which was credited to share capital and $114.4m to a newly created merger
reserve (note 24).
On 31 May 2011, 15,000 shares of 3â…“ pence were issued at 83â…“ pence on exercise
of options granted under the 1994 Approved Executive Share Option Scheme.
On 1 June 2011, the Company purchased 65,911,929 shares at a cost of $675.7m
under the tender offer that formed the first part of the return of cash to
shareholders. $3.6m, representing the par value of these shares was deducted
from share capital and a corresponding amount credited to a capital redemption
reserve (note 24). The total cost of $675.7m was deducted from retained
earnings (note 23).
On 21 June 2011, 4 new shares were issued prior to the reorganisation of the
Company's share capital. The reorganisation of the Company's share capital took
place on 2 July 2011, when seven 42/7 pence shares were issued for each
existing nine 3â…“ pence shares. As a result, the number of shares in issue
reduced from 474,911,208 to 369,375,384.
On 19 December 2011, 1,900,000 new shares of 42/7 pence were issued to the
employee share trusts at prices ranging from 42/7 pence to 381¾ pence.
`B' shares 2011
2010
shares $m shares $m
At 1 January - - - -
Issue of `B' shares 191,250,234 436.1 - -
Redemption of `B' shares (187,883,662) (428.4) - -
Liability in respect of deferred `B' (3,366,572) (7.7) - -
shares
At 31 December - - - -
On 4 July 2011, 191,250,234 `B' shares were issued at £1.40 each, resulting in
a total of $436.1m being credited to the `B' share capital account. On 8 July
2011, 187,883,662 `B' shares were redeemed at £1.40 each and an amount of
$428.4m was deducted from the `B' share capital account. The balance of
3,366,572 shares will be redeemed in April 2012 at £1.40 per share. $7.7m has
been deducted from the `B' share capital account and a liability for the
outstanding payment is included in other payables (note 14).
21 Share capital (continued)
`C' shares 2011 2010
shares $m shares $m
At 1 January - - - -
Issue of `C' shares 283,660,974 - - -
Reclassification to deferred shares (233,924,818) - - -
Purchase of `C' shares (49,736,156) - - -
At 31 December - - - -
`C' shares
On 4 July 2011, 283,660,974 `C' shares were issued at 0.001 pence each. An
amount of $4,620 was credited to the `C' share capital account. On 8 July 2011,
233,924,818 `C' shares were reclassified automatically as deferred shares and
purchased by the Company for an aggregate consideration of one penny. On the
same date, a dividend of £1.40 per deferred share was paid at a total cost of
$533.3m. This amount has been recorded as a reduction in retained earnings
(note 23). The employee share trusts irrevocably waived their entitlement to
receive a dividend in respect of 17,000 `C' shares.
On 8 July 2011, 49,736,156 `C' shares were purchased by the company at £1.40
per share at a total cost of $113.4m and this amount has also been deducted
from retained earnings.
Executive Share Option Schemes
The following options to subscribe for new or existing shares were outstanding
at 31 December:
Year of Number of ordinary Exercise
shares under option price
Grant 2011 2010 (per Exercise
share) period
2001 - 30,000 93â…“p 2006-2011
2001 - 307,000 83â…“p 2006-2011
2002 - 117,000 83â…“p 2007-2012
2003 162,500 519,179 158p 2007-2013
2004 455,584 1,223,084 128½p 2008-2014
2005 30,000 505,689 145p 2009-2015
2006 109,500 424,000 265¼p 2010-2016
2007 231,660 994,000 268½p 2011-2017
2008 937,111 1,255,896 381¾p 2012-2018
2008 81,460 175,729 354â…“p 2012-2018
2009 2,818,105 3,784,767 222p 2013-2019
2009 55,836 100,000 283â…”p 2013-2019
2010 2,805,667 3,789,958 377½p 2014-2020
2011 2,031,500 - 529½p 2015-2021
9,718,923 13,226,302
Details of the Group's Executive Share Option Schemes are set out in the
Directors' Remuneration Report. Share options are granted at an exercise price
equal to the average mid-market price of the shares on the three days prior to
the date of grant.
989,244 options (2010 : 3,125,952) were exercisable at 31 December 2011.
2,047,500 options were granted during the year, 3,799,708 options were
exercised during the year and 1,755,171 options lapsed during the year. The
weighted average share price for ESOS options exercised during the year was £
6.49 (2010 : £4.03).
21 Share capital (continued)
Options granted to directors under the executive share option scheme are
subject to performance criteria as set out in the Directors' Remuneration
Report. No options have been granted to executive directors since 2009. There
are no performance criteria under this scheme for options granted to employees.
Long Term Retention Plan
The following options granted under the Group's LTRP were outstanding at 31
December:
Year of Number of ordinary Exercise
shares under option price
Grant 2011 2010 (per Exercise
share) period
2006 - 114,177 3â…“p 2010-2011
2007 106,500 1,450,647 3â…“p 2011-2012
2008 1,159,959 1,563,236 3â…“p 2012-2013
2009 2,502,932 3,368,090 3â…“p 2013-2014
2010 1,160,270 1,576,875 3â…“p 2014-2015
2011 75,000 - 3â…“p 2015-2016
2011 588,000 - 42/7p 2015-2016
5,592,661 8,073,025
Options are granted under the Group's LTRP at par value. The basis of the
scheme is that an overall bonus pool is calculated annually based on
performance criteria that consider the growth in the Group's adjusted earnings
per share in the prior year. There are no performance criteria attached to the
exercise of options under the LTRP. 106,500 options (2010 : 114,177) were
exercisable at 31 December 2011. 675,000 LTRP options were granted during the
year, 2,199,413 LTRP options were exercised during the year and 955,951 LTRP
options lapsed during the year. The weighted average share price for LTRP
options exercised during the year was £6.52 (2010 : £3.87). Further details on
the LTRP are provided in the Directors' Remuneration Report.
Long Term Incentive Plan
The Group's Long Term Incentive Plan (`LTIP') has been in place since 2008.
Under this Scheme, the executive directors (but not the Chairman) and certain
other senior executives are awarded shares dependent upon the achievement of
performance targets established by the Remuneration Committee. The performance
measures for the LTIP are EBITA, OCER (ratio of operating capital employed to
revenue), total shareholder return and adjusted diluted earnings per share. The
LTIP awards are in the form of shares and restricted shares. 20% of any award
earned over the three year performance cycle are deferred for a further two
years in the form of forfeitable restricted shares. At 31 December 2011,
5,556,856 shares were potentially issuable under this scheme. Further details
of the LTIP are provided in the Directors' Remuneration Report.
22 Share premium
2011 2010
$m $m
At 1 January 315.8 315.8
Adjustment relating to options exercised under share symmetry 6.0 -
scheme
Issue of `B' shares (321.7) -
Allocation of new shares to employee share trusts 7.6 -
At 31 December 7.7 315.8
In April 2011, the company received $6.0m proceeds from Group companies
relating to the exercise of employee share options under the share symmetry
scheme. This amount was credited to share premium. Under the share symmetry
scheme subsidiary companies remit share proceeds to the parent company in
respect of employee share options granted before the IPO in 2002
On 4 July 2011, 191,250,234 `B' shares were issued at £1.40 each resulting in a
total of $436.1m being credited to the `B' share capital account. At the same
time, $321.7m was deducted from share premium and $114.4m was deducted from the
merger reserve (note 24).
On 19 December 2011, 1,900,000 new shares of 42/7 pence were issued to the
employee share trusts at prices ranging from 42/7 pence to 381¾ pence and $7.6m
was credited to the share premium account.
23 Retained earnings
2011 2010
$m $m
At 1 January 1,007.6 877.6
Profit for the year attributable to owners of the parent 2,302.3 166.0
Dividends paid (note 6) (53.4) (53.1)
Credit relating to share based charges (note 20) 9.7 16.7
Actuarial (loss)/gain on retirement benefit liabilities (note (22.6) 1.0
29)
Movement in deferred tax relating to retirement benefit 6.1 (0.3)
liabilities
Adjustment relating to options exercised under share symmetry (6.0) -
scheme
Purchase of shares under tender offer (675.7) -
Redemption of `B' shares (436.1) -
Deferred share dividend (533.3) -
Purchase of `C' shares by company (113.4) -
Foreign exchange relating to return of cash to shareholders, (9.8) -
net of tax
Expenses relating to return of cash to shareholders (14.9) -
Shares allocated to employee share trusts (7.7) -
Shares purchased by employee share trusts (42.5) (20.8)
Shares disposed of by employee share trusts 12.3 6.3
Cash received by employee share trusts from the return of 25.0 -
cash to shareholders
Tax credit relating to share option schemes 20.8 12.5
Exchange movements in respect of shares held by employee 1.4 1.7
share trusts
At 31 December 1,469.8 1,007.6
In April 2011, the company received $6.0m of proceeds from Group companies
relating to the exercise of employee share options under share symmetry
schemes. This amount was credited to share premium and an equivalent amount
deducted from retained earnings.
On 1 June 2011, the company purchased 65,911,929 shares at a cost of $675.7m
under the tender offer that formed the first part of the return of cash to
shareholders. This amount was deducted from retained earnings.
23 Retained earnings (continued)
On 8 July 2011, the second part of the return of cash to shareholders was
completed and resulted in the redemption of `B' shares totalling $436.1m
($428.4m being paid on that date and $7.7m being deferred until April 2012). On
the same day, a dividend on deferred shares totalling $533.3m was paid and the
company purchased `C' shares amounting to $113.4m. The total return of cash to
shareholders amounted to $1,758.5m. The net cash impact in 2011 was $1,725.8m
reflecting the receipt of $25.0m by the employee share trusts and the $7.7m `B'
share redemption deferred to 2012.
Foreign exchange losses of $13.4m were incurred in relation to the return of
cash and have been booked to retained earnings net of $3.6m of tax relief.
Expenses of $14.9m incurred in relation to the return of cash have also been
booked against retained earnings.
Retained earnings are stated after deducting the investment in own shares held
by employee share trusts. Investment in own shares represents the cost of
14,696,669 (2010 : 16,543,702) of the company's ordinary shares totalling
$111.0m (2010 : $74.5m). No options have been granted over shares held by the
employee share trusts (2010 : nil).
Shares acquired by the employee share trusts are purchased in the open market
using funds provided by John Wood Group PLC to meet obligations under the
Employee Share Option Schemes, the LTRP and the LTIP. During 2011, 5,000,000
shares were purchased on the open market at a cost of $42.5m. 1,900,000 new
shares were allocated to the employee share trust at a value of $7.7m.
5,954,121 shares were issued during the year to satisfy the exercise of share
options at a value of $12.3m. 285,906 shares were issued during the year to
satisfy share awards under the Long Term Incentive Plan and the number of
shares held by the trusts reduced by 2,507,006 following the share
reorganisation.
Exchange adjustments of $1.4m (2010: $1.7m) arose during the year relating to
the retranslation of the investment in own shares from sterling to US dollars.
The costs of funding and administering the trusts are charged to the income
statement in the period to which they relate. The market value of the shares at
31 December 2011 was $146.4m (2010 : $144.8m) based on the closing share price
of £6.41 (2010 : £5.59). The employee share trusts have waived their rights to
receipt of dividends on ordinary shares.
24 Other reserves
Capital Capital Currency
reduction redemption Merger translation Hedging
reserve reserve reserve reserve reserve Total
$m $m $m $m $m $m
At 1 January 2010 88.1 - - (31.2) (6.4) 50.5
Exchange movements
on retranslation of - - - 2.8 - 2.8
foreign currency net
assets
Cash flow hedges - - - - 3.3 3.3
(28.4) (3.1) 56.6
At 31 December 2010 88.1 - -
Shares issued - - 114.4 - - 114.4
relating to PSN
acquisition
Purchase of shares - 3.6 - - - 3.6
under tender offer
Issue of `B' shares - - (114.4) (114.4)
Redemption of `B' - 436.1 - - - 436.1
shares
Exchange movements - - - (31.1) - (31.1)
on retranslation of
foreign currency net
assets
Cash flow hedges - - - - (1.6) (1.6)
At 31 December 2011 88.1 439.7 - (59.5) (4.7) 463.6
On 20 April 2011, 10,511,413 shares of 3â…“ pence were issued as part of the
consideration for the purchase of PSN (note 27) with $0.6m being credited to
share capital and $114.4m credited to a newly created merger reserve. On 1 June
2011, the Company purchased 65,911,929 of its own shares at a cost of $675.7m
under the tender offer that formed the first part of the return of cash to
shareholders with $3.6m, representing the par value of these shares being
deducted from share capital and a corresponding amount credited to a capital
redemption reserve. On 4 July 2011, 191,250,234 `B' shares were issued at £1.40
each, $436.1m being credited to the `B' share capital account, $321.7m being
deducted from share premium and $114.4m deducted from the merger reserve. On
the redemption of the `B' shares referred to in note 21, $436.1m was credited
to the capital redemption reserve.
The currency translation reserve relates to the retranslation of foreign
currency net assets on consolidation. This was reset to zero on transition to
IFRS at 1 January 2004. The movement during the year largely relates to the
retranslation of PSN's foreign currency net assets, including goodwill and
intangible assets recognised on acquisition. The hedging reserve relates to the
accounting for derivative financial instruments under IAS 39. Fair value gains
and losses in respect of effective cash flow hedges are recognised in the
hedging reserve.
25 Non-controlling interests
2011 2010
$m $m
At 1 January 10.9 10.8
Exchange movements (0.2) 0.3
Non-controlling interests arising on business combinations 0.4 0.3
Investment by non-controlling interests 0.5 0.8
Purchase of non-controlling interests (1.8) -
Share of profit/(loss) for the year 0.5 (0.2)
Dividends paid to non-controlling interests (0.3) (1.1)
At 31 December 10.0 10.9
26 Cash generated from operations
2011 2010
$m $m
Reconciliation of operating profit to cash generated
from operations:
Operating profit from continuing operations before 262.9 189.7
exceptional items
Operating profit from discontinued operations before 57.1 126.1
exceptional items
Adjustments for:
Depreciation 47.2 66.3
(Gain)/loss on disposal of property plant and (0.1) 3.4
equipment
Amortisation of other intangible assets 78.7 29.0
Share based charges 19.2 16.7
Decrease in provisions (3.1) (6.2)
Changes in working capital (excluding effect of
acquisition and divestment of subsidiaries)
Increase in inventories (51.4) (53.9)
Increase in receivables (232.1) (33.8)
Increase in payables 96.4 68.3
Exchange movements 9.7 (3.1)
Cash generated from operations 284.5 402.5
Analysis of net debt
At 1 Exchange At 31
January Cash flow movements December
2011 2011
$m $m $m $m
Cash and cash equivalents 180.1 66.3 (19.8) 226.6
Short-term borrowings (30.1) (39.9) 0.8 (69.2)
Long-term borrowings (165.1) - 3.8 (161.3)
Net debt (15.1) 26.4 (15.2) (3.9)
27 Acquisitions and divestments
Acquisitions
The assets and liabilities acquired in respect of the acquisitions during the
year were as follows:
PSN Other Total
$m $m $m
Property plant and equipment 22.2 7.2 29.4
Software and development costs 2.2 14.2 16.4
Intangible assets recognised on acquisition 194.5 - 194.5
Inventories - 18.3 18.3
Trade and other receivables 289.4 34.5 323.9
Cash 40.0 9.9 49.9
Bank borrowings (370.2) (2.7) (372.9)
Trade and other payables (201.5) (41.3) (242.8)
Income tax liabilities (42.4) (2.1) (44.5)
Deferred tax liabilities (60.4) (9.1) (69.5)
Provisions (6.3) (1.4) (7.7)
Total identifiable net (liabilities)/assets (132.5) 27.5 (105.0)
acquired
Goodwill 817.8 77.5 895.3
Non-controlling interests (0.4) 1.8 1.4
Consideration 684.9 106.8 791.7
Consideration satisfied by:
Cash 569.9 86.5 656.4
Issue of shares 115.0 - 115.0
Deferred and contingent consideration - 20.3 20.3
684.9 106.8 791.7
The Group has used acquisition accounting for the purchases and, in accordance
with the Group's accounting policies, the goodwill arising on consolidation of
$895.3m has been capitalised. The table above includes amounts relating to the
acquisition of 100% of the share capital of Production Services Network Limited
(`PSN') on 20 April 2011 for a total consideration of $684.9m. $569.9m was paid
in cash, $115.0m of shares were issued and PSN's borrowings of $370.2m were
repaid as part of the transaction. $194.5m of intangible assets were recognised
on acquisition. The total identifiable net liabilities of PSN are stated after
recording provisional fair value adjustments of $25.1m. The fair value
adjustments relate mainly to tax issues.
The acquisition of PSN advances Wood Group's strategy of maintaining an
appropriate balance between oil & gas development and later cycle production
support, creating global market leading positions, developing long-term
customer relationships, extending services and broadening international reach.
Wood Group PSN is a global leader in brownfield production services and is well
positioned for growth across the oil & gas industry.
The Group also made a number of other acquisitions during the year including
the acquisition of 100% of the share capital of Integrated Maintenance Services
in the UK, ISI Solutions in Argentina and Gas Turbine Efficiency in the US. In
addition, the Group also acquired the businesses of PI Consult and Dar E&C in
Saudi Arabia. The acquisitions are not considered to be material to the Group
on an individual basis and therefore have been aggregated in the table above.
Provisional fair value adjustments of $9.8m have been booked in relation to the
other acquisitions made in the year.
27 Acquisitions and disposals (continued)
The other acquisitions during the year provide the Group with access to new
markets and strengthen the Group's capabilities in certain areas. The acquired
companies will be in a position to access the Group's wider client base and use
the Group's existing relationships to further grow and develop their
businesses. These factors contribute to the goodwill recognised by the Group on
the acquisitions.
The outflow of cash and cash equivalents on the acquisitions made during the
year is analysed as follows:
$m
Cash consideration 656.4
Cash acquired (49.9)
Borrowings acquired 372.9
Cash outflow 979.4
Included in the cash outflow above are deferred and contingent consideration
payments of $14.6m made during the year in respect of acquisitions made in
prior periods and payments of $4.9m to acquire non-controlling interests.
The results of the Group, as if the above acquisitions had been made at the
beginning of period, would have been as follows:
$m
Continuing revenue 6,063.4
Continuing EBITA 365.6
The profit presented above does not include the losses incurred by GTE in the
period prior to acquisition, as this would not be representative of the
business acquired by the Group. There have been significant changes to the GTE
business during the year and the company has been profitable since acquisition.
Post acquisition profits are included in the EBITA figure below.
From the date of acquisition to 31 December 2011, the acquisitions contributed
$1,019.4m to revenue and $96.4m to EBITA.
27 Acquisitions and disposals (continued)
Divestments
On 26 April 2011, the Group divested its Well Support division to GE for a
consideration of $2,850.0m. $28.2m of this amount related to the disposal of
the Group's interest in a business in the Middle East, the sale of which is
expected to be completed in the first half of 2012. Approximately $2.0m of the
agreed proceeds will be paid directly to the minority shareholder in that
business. A further $81.0m of proceeds were received from GE in October 2011 as
part of the working capital adjustment. Details of the assets and liabilities
divested were as follows:
$m
Property plant and equipment 127.8
Goodwill and other intangible assets 31.9
Inventories 291.4
Trade and other receivables 238.8
Deferred tax assets 25.1
Cash and cash equivalents 44.4
Borrowings (3.5)
Trade and other payables (245.7)
Net income tax liabilities (14.9)
Provisions (19.5)
Net assets divested 475.8
Gross proceeds received 2,902.8
Divestment costs (121.3)
Gain on divestment 2,305.7
The inflow of cash and cash equivalents in relation to the divestment of the
Well Support division is analysed as follows:
$m
Gross proceeds received 2,902.8
Divestment costs paid (68.3)
Cash divested (44.4)
Borrowings divested 3.5
Net cash inflow from divestment 2,793.6
Assets and liabilities held for sale
The assets and liabilities relating to the Middle Eastern business referred to
above are disclosed as assets and liabilities held for sale on the face of the
balance sheet. Also included in this category are the assets and liabilities of
the aero engine overhaul business which the Group expects to divest in the
first half of 2012.
28 Employees and directors
Employee benefits expense 2011 2010
$m $m
Wages and salaries 2,355.2 1,798.8
Social security costs 170.9 129.9
Pension costs - defined benefit schemes (note 29) 7.8 6.5
Pension costs - defined contribution schemes (note 29) 73.3 50.5
Share based charges 19.2 16.7
2,626.4 2,002.4
Average monthly number of employees (including executive 2011 2010
directors)
No. No.
By geographical area:
Europe 7,163 5,880
North America 10,090 9,460
Rest of the World 10,595 8,516
27,848 23,856
Key management compensation 2011 2010
$m $m
Salaries and short-term employee benefits 25.8 18.4
Amounts receivable under long-term incentive schemes 4.1 9.9
Social security costs 3.3 2.4
Post employment benefits 1.2 1.0
Share based charges 7.5 7.4
41.9 39.1
Key management compensation represents the charge to the income statement in
respect of the remuneration of the executive directors and certain senior
executives.
2011 2010
Directors $m $m
Aggregate emoluments 11.4 5.8
Aggregate amounts receivable under long-term incentive 2.1 1.4
schemes
Aggregate gains made on the exercise of share options 2.8 0.6
16.3 7.8
Aggregate emoluments include a special incentive payment to the Well Support
executive director, J Renfroe, on completion of the disposal of the business in
April 2011. Under this arrangement Mr Renfroe gave up entitlement to awards
under the second and third cycles of the LTIP scheme (see the Directors'
Remuneration Report for further details).
One director (2010: one) has retirement benefits accruing under a defined
contribution pension scheme. Retirement benefits are accruing to four (2010:
four) directors under the company's defined benefit pension scheme. Further
details of directors emoluments are provided in the Directors' Remuneration
Report.
29 Retirement benefit liabilities
One of the Group's pension schemes in the UK, the John Wood Group PLC
Retirement Benefits Scheme, is a defined benefit scheme, which is contracted
out of the State Scheme. The assets of the scheme are held separately from
those of the Group, being invested with independent investment companies in
trustee administered funds.
The most recent actuarial valuation of the scheme was carried out at 5 April
2010 by a professionally qualified actuary.
The principal assumptions made by the actuaries at the balance sheet date were:
2011 2010
% %
Rate of increase in pensionable salaries 4.90 5.30
Rate of increase in pensions in payment and deferred 2.90 3.30
pensions
Discount rate 4.80 5.40
Expected return on scheme assets 7.00 7.24
The expected return on scheme assets is based on market expectation at the
beginning of the period for returns over the entire life of the benefit
obligation.
At 31 December 2011 the actuary has determined pension liabilities by reference
to a standard actuarial mortality table which considered UK wide mortality data
relevant to the Group's pension scheme. Those observed mortality rates have
been projected to improve at a specific rate into the future to allow for
established trends and expectations in line with normal actuarial practice.
Specifically, the actuarial table used was PXA00 and improvements were in line
with the long cohort approach with an annual underpin of 1% p.a.
The amounts recognised in the balance sheet are determined as follows:
2011 2010
$m $m
Present value of funded obligations (206.7) (188.3)
Fair value of scheme assets 160.9 155.0
Net liabilities (45.8) (33.3)
The major categories of scheme assets as a percentage of total scheme assets
are as follows:
2011 2010
% %
Equity securities 83.4 84.4
Corporate bonds 7.7 9.5
Gilts 8.6 5.1
Cash 0.3 1.0
29 Retirement benefit liabilities (continued)
The amounts recognised in the income statement are as follows:
2011 2010
$m $m
Current service cost included within employee benefits 7.8 6.5
expense
Interest cost 10.8 10.0
Expected return on scheme assets (11.3) (9.9)
Total included within finance (income)/expense (0.5) 0.1
The employee benefits expense is included within administrative expenses in the
income statement.
Changes in the present value of the defined benefit liability are as follows:
2011 2010
$m $m
Present value of funded obligations at 1 January 188.3 174.4
Current service cost 7.8 6.5
Interest cost 10.8 10.0
Actuarial losses 7.7 6.5
Scheme participants contributions - 0.7
Benefits paid (5.3) (4.8)
Plan curtailment (0.5) -
Exchange movements (2.1) (5.0)
Present value of funded obligations at 31 December 206.7 188.3
Changes in the fair value of scheme assets are as follows:
2011 2010
$m $m
Fair value of scheme assets at 1 January 155.0 140.1
Expected return on scheme assets 11.3 9.9
Contributions 16.1 6.3
Benefits paid (5.3) (4.8)
Actuarial (losses)/gains (14.9) 7.5
Exchange movements (1.3) (4.0)
Fair value of scheme assets at 31 December 160.9 155.0
Included in the contributions above was a one-off payment of £5.0m ($8.0m) made
during the year (2010: nil) to reduce the scheme deficit.
29 Retirement benefit liabilities (continued)
Analysis of the movement in the balance sheet liability:
2011 2010
$m $m
At 1 January 33.3 34.3
Current service cost 7.8 6.5
Finance (income)/expense (0.5) 0.1
Contributions (16.1) (5.6)
Plan curtailment (0.5) -
Net actuarial losses/(gains) recognised in the year 22.6 (1.0)
Exchange movements (0.8) (1.0)
At 31 December 45.8 33.3
Cumulative actuarial losses recognised in equity:
2011 2010
$m $m
At 1 January 50.5 51.5
Net actuarial losses/(gains) recognised in the year 22.6 (1.0)
At 31 December 73.1 50.5
The actual return on scheme assets was $(3.6)m (2010 : $17.4m).
History of experience gains and losses:
2011 2010 2009 2008 2007
Difference between the expected and
actual return on scheme assets :
(Loss)/gain ($m) (14.9) 7.5 15.6 (44.3) 10.5
Percentage of scheme assets 9% 5% 11% 44% 6%
Experience (losses)/gains on scheme
liabilities:
(Loss)/gain ($m) (7.7) (6.5) (24.0) 25.6 (7.9)
Percentage of the present value of 4% 4% 14% 21% 4%
the scheme liabilities
Present value of scheme liabilities 206.7 188.3 174.4 124.7 187.5
($m)
Fair value of scheme assets ($m) 160.9 155.0 140.1 101.6 176.2
Deficit ($m) 45.8 33.3 34.3 23.1 11.3
The contributions expected to be paid during the financial year ending 31
December 2012 amount to $8.8m.
Pension costs for defined contribution schemes are as follows:
2011 2010
$m $m
Defined contribution schemes
73.3 50.5
Contributions outstanding at 31 December 2011 in respect of defined
contribution schemes amounted to $21.5m (2010 : $19.4m).
30 Operating lease commitments - minimum lease payments
2011 2010
Vehicles, Vehicles,
plant and plant and
Property equipment Property equipment
$m $m $m $m
Amounts payable under non-cancellable
operating leases due:
Within one year 72.6 10.3 63.1 12.0
Later than one year and less than five 190.3 20.3 159.6 14.8
years
After five years 91.0 0.3 69.1 0.6
353.9 30.9 291.8 27.4
The Group leases various offices and facilities under non-cancellable operating
lease agreements. The leases have various terms, escalation clauses and renewal
rights. The Group also leases vehicles, plant and equipment under
non-cancellable operating lease agreements.
31 Contingent liabilities
At the balance sheet date the Group had cross guarantees without limit extended
to its principal bankers in respect of sums advanced to subsidiaries.
In February 2010, the Group and several other parties were notified of a legal
claim from a customer in respect of work carried out in 2008. Management
believe that the Group is in a strong position to defend the claim. In
addition, the Group is currently cooperating with an investigation in relation
to a facility where it previously provided services. Management do not
believe that it is probable that a material liability will arise from either of
these matters.
32 Capital and other financial commitments
2011 2010
$m $m
Contracts placed for future capital expenditure not provided
in the financial statements 17.3 13.5
The capital expenditure above relates to property plant and equipment. $3.8m of
the above amount relates to commitments made by one of the Group's joint
venture companies.
33 Related party transactions
The following transactions were carried out with the Group's joint ventures.
These transactions comprise sales and purchases of goods and services in the
ordinary course of business.
2011 2010
$m $m
Sale of goods and services to joint ventures 44.0 102.2
Purchase of goods and services from joint ventures 24.6 49.3
Receivables from joint ventures 36.8 43.0
Payables to joint ventures 5.5 5.7
In addition to the above, the Group charged JW Holdings Limited, a company in
which Sir Ian Wood has an interest, an amount of $0.1m (2010 : $0.1m) for
management services provided under normal commercial terms. Key management
compensation is disclosed in note 28.
34 Principal subsidiaries and joint ventures
The Group's principal subsidiaries and joint ventures at 31 December 2011 are
listed below.
Country of
incorporation Ownership
Name of subsidiary or joint or interest Principal activity
venture registration %
Engineering
Mustang Engineering Holdings, USA 100 Conceptual studies,
Inc engineering, project
Alliance Wood Group USA 100 and construction
Engineering L.P. management and control
J P Kenny Engineering Limited UK 100 system upgrades.
IMV Projects Inc Canada 100
Wood Group PSN
Wood Group Engineering (North UK 100 Brownfield engineering
Sea) Limited and modifications,
Wood Group Production USA 100 production enhancement,
Services, Inc operations
Wood Group Colombia S.A. Colombia 100 management, maintenance
management
Hexagon S.A Equatorial 65 and abandonment services.
Guinea
Wood Group E&PF Australia Pty Australia 100
Limited
Bond Personnel Pty Limited Australia 100
Neal and Massy Wood Group Trinidad & 50
Limited Tobago
Producers Assistance USA 100
Corporation
Production Services Network UK 100
(Aberdeen) Ltd
Production Services Network UK 100
(UK) Ltd
Production Services Network US USA 100
Inc
Production Services Network Canada 100
Canada Ltd
Production Services Network Australia 100
Pty Ltd
PSN Kastroy JSC Kazakhstan 50
Production Services Network Russia 100
Sakhalin LLC
Sakhalin Technical Services Russia 80
Network LLC
34 Principal subsidiaries and joint ventures (continued)
Country of
incorporation Ownership
Name of subsidiary or joint or interest Principal activity
venture registration %
Wood Group GTS:
Rolls Wood Group (Repair & UK 50* Gas turbine repair and
Overhauls) overhaul
Limited
TransCanada Turbines Limited Canada 50*
Wood Group Field Services, Inc USA 100
Wood Group Gas Turbine UK 100
Services Limited
Wood Group Pratt & Whitney USA 49*
Industrial Turbine Services,
LLC
Wood Group Power Solutions, USA 100 Power plant engineering,
Inc procurement and
construction
Wood Group Advanced Parts Switzerland 100 Provision of gas turbine
Manufacture AG parts
Shanahan Engineering Ltd Ireland 100 Power plant installation
services
Wood Group Power Plant USA 100 Operations and
Services Inc maintenance
The proportion of voting power held equates to the ownership interest, other
than for joint ventures (marked *) which are jointly controlled.
Shareholder information
Payment of dividends
The Company declares its dividends in US dollars. As a result of the
shareholders being mainly UK based, dividends will be paid in sterling, but if
you would like to receive your dividend in US dollars please contact the
Registrars at the address below. All shareholders will receive dividends in
sterling unless requested. If you are a UK based shareholder, the Company
encourages you to have your dividends paid through the BACS (Banker's Automated
Clearing Services) system. The benefit of the BACS payment method is that the
Registrars post the tax vouchers directly to the shareholders, whilst the
dividend is credited on the payment date to the shareholder's Bank or Building
Society account. UK shareholders who have not yet arranged for their dividends
to be paid direct to their Bank or Building Society account and wish to benefit
from this service should contact the Registrars at the address below. Sterling
dividends will be translated at the closing mid-point spot rate on 13 April
2012 as published in the Financial Times on 14 April 2012.
Officers and advisers
Secretary and Registered Office Registrars
R M B Brown Equiniti Limited
John Wood Group PLC Aspect House
John Wood House Spencer Road
Greenwell Road Lancing
ABERDEEN West Sussex
AB12 3AX BN99 6DA
Tel: 01224 851000 Tel: 0871 384 2649
Stockbrokers Independent Auditors
JPMorgan Cazenove PricewaterhouseCoopers LLP
Credit Suisse Chartered Accountants and Statutory Auditors
Company Solicitors
Slaughter and May
Financial calendar
Results announced 6 March 2012
Ex-dividend date 11 April 2012
Dividend record date 13 April 2012
Annual General Meeting 10 May 2012
Dividend payment date 16 May 2012
The Group's Investor Relations website can be accessed at www.woodgroup.com.