Half Year Results
John Wood Group PLC
Half year results for the six months to 30 June 2009
Robust performance in challenging energy markets
John Wood Group PLC ("Wood Group" or the "Group") is a market leader in
engineering design, production enhancement and support, and industrial gas
turbine services for customers in the oil & gas and power generation industries
around the world. Wood Group businesses employ approximately 27,000 people1 and
operate in 50 countries.
Financial Highlights
Revenue of $2,411.4m (2008: $2,526.9m)
EBITA2 of $187.7m (2008: $207.9m)
In constant currency3, revenue up 7% and EBITA down 2%
Group EBITA margin of 7.8% (2008: 8.2%)
Profit before tax of $160.8m (2008: $181.3m)
Basic earnings per share of 21.1 cents (2008: 23.7 cents)
Adjusted diluted earnings per ordinary share4 of 22.3 cents (2008: 24.7 cents)
Cash generated from operations of $228.2m (2008: $87.9m)
Interim dividend of 3.1 cents (2008: 2.8 cents)
Operating Highlights
Group
Robust performance in challenging energy markets
Operating expenditure ("opex") related businesses, which make up 55% of
revenue, continue to perform well
Significant cost reductions implemented in areas of lower activity
Stronger US dollar held back reported results, particularly for Production
Facilities and Gas Turbine Services
Engineering & Production Facilities
Engineering
Revenue just ahead of the first six months of 2008
Headcount reducing with project delays in upstream and downstream
Good performance in subsea and pipeline
Good prospect list, although project timing remains uncertain
Continuing geographical expansion; acquisition in Saudi Arabia strengthens
position in the Middle East
Production Facilities
Good growth in North Sea activity; increased market share with newer entrants
Continued expansion of international activities; strengthening position in
Australia and Brazil
Expansion of training services
Continuing margin improvement
Well Support
Production focused Electric Submersible Pumps ("ESP") business continuing to
perform well; cost reductions contributing to increased margins
Reductions in US rig count leading to significant volume declines and pricing
pressure in US gas related market; early action taken to adjust cost base
More resilient performance internationally
Gas Turbine Services
Demand for aftermarket services in both oil & gas and power related areas
remains robust; delays in fast track power package awards
Margin growth driven by internal restructuring, increased work under longer
term contracts, and new product and service capabilities
In their half year report, Sir Ian Wood, Chairman, and Allister Langlands,
Chief Executive, of Wood Group, state:
"In challenging energy markets, we continue to benefit from a robust
performance in our production support related businesses and believe results
for the year will be in line with expectations. We believe the longer term
fundamentals for our business remain strong, and our market leading services
and products, wide international spread and high quality customer base will
enable us to resume good growth as energy markets recover. The confidence in
our longer term outlook is reflected in the 11% increase in our interim
dividend."
Information:
Wood Group
Alan Semple 01224 851 000
Nick Gilman
Carolyn Smith
Brunswick
Patrick Handley 020 7404 5959
Nina Coad
Notes
For footnotes see page 14.
Interim Statement
Introduction
As anticipated, market conditions in the first six months of the year were
challenging, with lower global economic activity leading to reduced Exploration
and Production ("E&P") spending worldwide. The recent higher oil prices are
likely to have little impact on E&P spending in the second half of 2009, but we
continue to benefit from robust performance in our production support related
businesses and believe results for the year will be in line with expectations.
Trading Performance
Interim Interim Change in
June June constant
2009 2008 Change currency 3
$m $m
Revenue 2,411.4 2,526.9 (5%) 7%
EBITA2 187.7 207.9 (10%) (2%)
EBITA margin % 7.8% 8.2% (0.4% pts) (0.7% pts)
Profit before tax 160.8 181.3 (11%)
Profit for the period 106.9 120.6 (11%)
Basic EPS (cents) 21.1 23.7 (11%)
Adjusted diluted EPS4 (cents) 22.3 24.7 (10%)
Cash generated from 228.2 87.9 160%
operations
In the first half, revenue decreased by 5% to $2,411.4m, but increased in
constant currency terms by 7%. The movement in constant currency revenue is
driven by a strong increase in Production Facilities activity, partly offset by
a reduction in Well Support's US gas market related revenue and lower fast
track power package revenue in Gas Turbine Services.
EBITA decreased by 10% to $187.7m or 2% in constant currency terms. EBITA
margins reduced, driven by lower margins in Engineering and in Well Support,
partially offset by margin improvement in Production Facilities and Gas Turbine
Services.
Across the Group, we maintained our focus on developing our market leading
positions and extending our range of services and geographic footprint, and
invested $62.1m in acquisitions and capex (2008: $92.9m).
Dividend
Reflecting continuing confidence in our longer term outlook, we have declared
an 11% increase in the interim dividend to 3.1 cents (2008: 2.8 cents). The
dividend will be paid on 24 September 2009 to shareholders on the register at 4
September 2009.
Markets
Market conditions remain challenging:
Global E&P spend is expected to reduce by around 15% during 2009, with lower
volumes and price deflation leading to lower service company revenue;
Customers are focused on cost reduction and efficiency improvements, and we are
successfully applying our differentiated services and products to help
customers reduce their overall project and operating costs.
We benefit from our focus on supporting customers' opex, which represents
around 55% of our revenue, and on customers' longer term capital projects. We
believe recovering energy demand, reserve depletion and the development of more
challenging reservoirs provides strong longer term market fundamentals for our
services and products.
Divisional highlights
Engineering & Production Facilities
We offer a broad range of engineering services to the upstream; the subsea,
pipeline and midstream; and the downstream, process and industrial sectors.
These include conceptual studies, engineering, project and construction
management, automation projects and control systems upgrades. We offer life of
field support to producing assets through brownfield engineering and
modifications, production enhancement, operations management (including UK duty
holder services), training, maintenance management and abandonment services.
Interim Interim Change in
June June constant
2009 2008 Change currency 3
$m $m
Revenue 1,580.0 1,560.8 1% 18%
EBITA 143.1 148.8 (4%) 4%
EBITA margin % 9.1% 9.5% (0.4% pts) (1.1% pts)
People1 20,000 18,500 8%
The growth in revenue in the period of 1% or 18% in constant currency terms
reflects the continuing demand for our services, particularly our opex related
Production Facilities activities. The Engineering content of Engineering &
Production Facilities revenue was approximately 48%, in line with June 2008.
The constant currency increase was driven by strong underlying growth from the
North Sea, our largest Production Facilities market.
EBITA decreased by 4% in the period, with the margin decreasing from 9.5% to
9.1%. In constant currency terms EBITA was up 4%, and EBITA margins were down
1.1% points. The margin decrease was a result of lower Engineering margins due
to somewhat reduced pricing and slightly lower utilisation, partly offset by a
focus on operational efficiency and the provision of newer services driving
improved Production Facilities margins.
Engineering
In Engineering, we had a reasonable level of activity, although we are seeing
delays in the pace at which projects are being progressed through the
development process. This is in part due to clients continuing to seek to
benefit from the anticipated reduction in overall project costs across the
supply chain. We have a good prospect list, although the timing of project
awards remains uncertain. Engineering headcount has fallen from 8,700 at 31
December to 7,700 at 30 June; principally due to reductions of around 450 in
upstream including oil sands, around 450 in downstream including chemicals, and
in our activities in Venezuela.
Our upstream activities represented around 40% of Engineering revenue. Upstream
has remained active in Houston and we continued to broaden our international
footprint. We are currently undertaking pre-FEED, FEED or detail design on over
15 large deepwater and offshore projects around the world, including three FPSO
projects in West Africa. Recent awards include Chevron's Jack & St Malo in the
Gulf of Mexico and Exxon Mobil's Scarborough and BHP's Macedon in Australia.
Our subsea, pipeline and midstream activities represented around 35% of
Engineering revenue. Spending in subsea and pipelines continued to be robust.
We are currently working on over 12 major subsea projects globally and three
floating liquefied natural gas ("LNG") studies. Recent awards include INPEX
Ichthys and Chevron's Walker Ridge pipeline system and we continue to be active
for BP in the development of its subsea programme in Block 31 offshore Angola.
Activity levels in onshore US pipeline infrastructure were high as we supported
customers making infrastructure investments in the pipeline network to link
unconventional gas developments to end markets.
Downstream, process and industrial represented around 25% of Engineering
revenue. Our downstream business, which is focused primarily on the Americas,
continues to be supported by regulatory work, including compliance with MSAT II
benzene regulations. Our automation business remained strong as clients focused
on opportunities to increase efficiencies and reduce costs. During the period
we were awarded a significant global automation framework agreement by Chevron
covering all of their upstream assets.
Across Engineering there are a number of important strategic developments which
we continue to progress, including continuation of our geographic expansion,
focused on key markets in West Africa, the Middle East and Asia Pacific. In
Asia Pacific, we entered a joint venture with PETRONAS in Malaysia to develop
integrated floating LNG liquefaction, storage and offloading solutions, using
our proprietary liquefaction technologies. In the Middle East, we entered into
an agreement with Al-Hejailan Consulting, a Saudi Arabian engineering
contractor, to acquire a majority interest in a newly established joint
venture, Mustang Al-Hejailan Engineering. The joint venture will provide
engineering and project management services to the oil, gas and chemical
industries in the Kingdom of Saudi Arabia.
We continue to expand our capabilities in the clean energy sector and following
our contribution to the successful sanctioning of the South West Regional
Development Agency's Wave Hub renewable energy project, we will continue
through the execution phase in the role of Engineer and Project Manager. In the
Middle East we remained active on the front end engineering and design ("FEED")
for the first phase of Masdar's Carbon Capture and Storage ("CCS") project in
the United Arab Emirates and have been awarded a study into CO2 injection for
enhanced oil recovery by the Abu Dhabi Company for Onshore Oil Operations
("ADCO").
Production Facilities
Production Facilities provides a broad range of services in support of
customers' ongoing operations. Activity levels are driven by customers' focus
on maintaining production levels, lowering unit production costs and ensuring
asset integrity. Headcount has increased from 11,300 people at 31 December to
12,300 at 30 June with increases of around 200 people in the North Sea and
around 750 in Asia Pacific, including around 500 through acquisitions.
The North Sea is our largest Production Facilities market, representing around
60% of revenue and over the last few years we have positioned ourselves to win
an increasing share of work from new entrants. Strong opex related activity
across our longer term contracts delivered good sterling revenue growth, but
the reported growth was held back by the impact of the weaker average sterling
exchange rate in the period. We continued to be active for clients such as BP,
Hess, Shell, Talisman, Total and Venture and enjoyed significant revenue growth
in the period, including work for TAQA on their Tern, Eider, North Cormorant
and Cormorant Alpha platforms and for Ithaca on their Beatrice field and Jacky
development. In the period we were also appointed as duty holder on the
Voyageur FPSO by Premier Oil following their acquisition of the North Sea
assets of Oilexco.
We are continuing to increase our presence in international markets and are
seeing a greater number of international opportunities. To build our Production
Facilities business in Asia Pacific we made two acquisitions in Australia and
have recently secured a maintenance contract with ENI for their Blacktip gas
development near Darwin and been given a letter of intent by Woodside to
provide engineering, procurement and construction services for their Otway gas
plant upgrade in Victoria.
Our Latin American operations include Brazil, Colombia, Peru and Trinidad.
During the period we were awarded a five-year operations and maintenance
support contract for Statoil's Peregrino project offshore Brazil and received a
two-year contract from BP to provide commissioning and start-up services for
new onshore projects in Colombia.
M&O Global, our safety and emergency response training company, has established
new training centres in Egypt, Libya and Tunisia. We also completed the
acquisition of CSS, a Louisiana based training company, providing a platform to
expand our training services in North America.
Well Support
We provide solutions, products and services to enhance production and
efficiency from oil & gas reservoirs.
Interim Interim Change in
June June constant
2009 2008 Change currency 3
$m $m
Revenue 405.3 472.8 (14%) (11%)
EBITA 35.5 49.2 (28%) (24%)
EBITA margin % 8.8% 10.4% (1.6% pts) (1.4% pts)
People1 3,600 4,200 (14%)
Revenue is 14% lower than the previous period principally due to the impact of
the weaker US natural gas market on our Pressure Control and Logging Services
businesses.
EBITA has decreased by 28% in the period, driven largely by lower volumes and
pricing pressure in the US natural gas market. This has led to margins
decreasing from 10.4% to 8.8%. In advance of the lower activity we reduced
headcount and cut overhead costs by more than 10% across the whole division.
Headcount has fallen in the US from 2,100 at 31 December to 1,500 at 30 June,
and internationally from 2,200 to 2,100 over the same period. This has helped
to position us for lower market volumes and protect our margins.
Electric Submersible Pumps ("ESP")
Our ESP business represented just over 50% of the division's revenue in the
period and is focused on maintaining and enhancing oil production, frequently
on a longer term contract basis.
Our North American business, which represented around 30% of total ESP revenue,
delivered a reasonable performance in the period. Internationally, where around
70% of our revenue was generated, and where our customers are typically IOCs
and NOCs under longer term contracts, we have seen a stronger performance with
good levels of growth in Africa and in newer markets in South America. Our
ongoing cost reduction initiatives have contributed to increased margins in the
period.
Pressure Control
Pressure Control represented around 35% of the division's revenues in the
period. We are the US market leader in the surface valve and wellhead equipment
market and are focused on growing our international business.
Gas drilling related activity in the US decreased significantly, which led to a
corresponding reduction in Pressure Control activity levels. The US market
represented just under 65% of revenue in the period and we are continuing to
pursue opportunities in growth regions such as the newer shale areas. In
advance of volume reductions, we reduced our workforce in the US and
significantly cut other costs to position us for the lower levels of activity.
At 30 June our US workforce had reduced by around 30% from its peak. Activity
outside the US contributed around 35% of Pressure Control's revenue and
features longer term contracts with IOCs and NOCs. In particular, we have
strengthened our business with PEMEX in Mexico and continue to build our
presence in the Middle East. Our competitive position in the US and
internationally is enhanced by our lower cost manufacturing facilities in China
and Mexico.
Logging Services
Our production focused slickline services and development focused cased hole
electric wireline services represented just under 15% of the division's
revenues in the period. We faced challenging markets in the US land electric
wireline market in the first half with significantly lower revenues and we have
closed our US land production testing facilities. Overall we have reduced our
US headcount by around 45%. Our Gulf of Mexico slickline activities and our
operations in Argentina continue to perform well.
Gas Turbine Services
We are the world leading independent provider of integrated maintenance
solutions and repair and overhaul services for industrial gas turbines, used
for power generation, compression and transmission in the oil & gas and power
industries.
Interim Interim Change in
June June constant
2009 2008 Change currency 3
$m $m
Revenue 408.0 475.7 (14%) (8%)
EBITA 32.6 35.1 (7%) 4%
EBITA margin % 8.0% 7.4% 0.6% pts 0.9% pts
People1 3,800 4,300 (12%)
Overall, Gas Turbine Services' revenue is down 14% in the period, or 8% in
constant currency terms. The reduction in constant currency revenue was driven
by the disposal of non core businesses and lower fast track power package
revenue. Underlying maintenance, repair and overhaul revenue was up 3% on a
constant currency basis.
EBITA fell by 7% in the period, but was up 4% in constant currency terms, due
to higher underlying margins which have increased in the period from 7.4% to
8.0%. This margin improvement has been driven by benefits from internal
restructuring and cost reduction initiatives, increasing work under longer term
contracts, and new product and service capabilities. We continue to focus on
increasing the proportion of our work that is on a longer term contract basis
and this is now about 50% of our revenues.
The reduction in headcount from 4,100 at 31 December to 3,800 at 30 June is due
primarily to the disposal of non core businesses in the period.
Oil & Gas
Our oil & gas activities provide support for turbines used for power
generation, gas compression and transmission, and represent around one third of
the division's revenue. Overall, demand for our services has remained robust as
customers seek to maintain existing production.
We made good progress in a number of key international markets during the
period, including Brazil, Iraq, Peru and Saudi Arabia. Our Asset Management
Solutions business, which manages the reliability of oil and gas customers'
rotating equipment, has seen strong demand for its services in the North Sea
and has been active with a number of customers including TAQA, Talisman and
Total.
Power & Industrial
Our power & industrial activities provide support for turbines used for power
generation and industrial applications, and represent around two thirds of the
division's revenue. Our aftermarket revenue saw strong activity on a number of
longer term contracts, including Air Products and the New York Power Authority
("NYPA") and demand for aftermarket services has remained steady. We were
successful with the award of various new longer term operations and maintenance
agreements including Berkshire Power Company's GT24B assets. We have also
secured several long term maintenance contracts, including a 7EA contract with
MEG Energy Corp and LM6000PD contract with East Windsor Cogeneration LP both in
Canada. We are now supporting around 15,000 MW under longer term contracts (30
June 2008: 14,000 MW).
We continue to develop relationships with new customers in several locations
including Australia, Canada, Panama & Peru.
Our fast track power package business, which contributed around 15% of the
division's revenue, continued the construction of three power stations in Texas
for El Paso Electric ("ELE") and East Texas Electric Co-operative ("ETEC")
during the first half of the year. The ELE project was completed ahead of
schedule and the ETEC projects are progressing well. We continue to have good
enquiry levels however, as expected, we continue to see delays in new project
awards due to the impact of tight credit markets.
Cash generated from operations, and financial position
Group cash flow Interim Interim Full year
June June Dec
2009 2008 2008
$m $m $m
Opening net debt (248.8) (277.9) (277.9)
Cash generated from operations pre
working capital 221.7 249.1 534.5
Working capital movements 6.5 (161.2) (181.0)
Cash generated from operations 228.2 87.9 353.5
Acquisitions and capex (62.1) (92.9) (214.8)
Tax paid (53.2) (54.5) (112.1)
Interest, dividends and other (35.1) (21.1) (51.8)
Exchange movements on net debt (14.7) 3.5 54.3
Decrease / (increase) in net debt 63.1 (77.1) 29.1
Closing net debt (185.7) (355.0) (248.8)
Cash generated from operations increased from $87.9m to $228.2m due to a
reduction in working capital, partially offset by lower profitability in the
period. Working capital inflows were $6.5m (30 June 2008: outflow of $161.2m)
with the improvement due to improved receivables collection and advance
payments from certain customers, partially offset by higher inventory. Net
working capital as a percentage of annualised revenue5 was 13.3%, an
improvement on 14.1% at 30 June 2008.
Cash paid in relation to acquisitions in the period decreased to $26.6m (30
June 2008: $39.6m) and payments for capex and intangible assets reduced to
$35.5m (30 June 2008: $53.3m). Amortisation was $11.3m (30 June 2008: $11.1m)
and includes the impact of the amortisation of the other intangible asset
balance arising from acquisitions. Tax paid in the period was driven by an
effective tax rate of 32.5% of profit before tax, excluding other intangible
amortisation of $5.1m (30 June 2008: $5.4m). The increase in interest,
dividends and other is primarily due to the higher 2008 final dividend paid.
The Group's financial position remains strong. Net debt was $185.7m, compared
to $248.8m at December 2008 and $355.0m at June 2008. The movement in net debt
in the current period was mainly driven by the strong cash flow from operations
offset by our ongoing investment programme through acquisitions and capex. In
March we extended our $950m bilateral facilities to 2012, with the potential
for two, one year extensions.
The Group's gearing ratio6 has decreased from 21.9% at 31 December 2008 to
15.2%, the ratio of closing net debt to annualised EBITDA (earnings before
interest, tax, depreciation and amortisation) decreased from 0.7 times at 30
June 2008 to 0.4 times and interest cover7 decreased from 13.4 times at 30 June
2008 to 12.0 times.
OCER8, used to measure operating capital employed efficiency, improved from
20.1% at 30 June 2008 to 19.5%. ROCE9 for the Group decreased by 4.1% points to
27.5% (30 June 2008: 31.6%), driven primarily by the reduction in Group EBITA
margin, partially offset by the improvement in OCER referred to above.
Foreign exchange
The Group's revenue and EBITA are impacted by movements in foreign exchange
rates, including the effect of retranslating the results of subsidiaries with
various functional currencies into US dollars at different exchange rates.
Given the materially stronger US dollar in the first half of 2009 compared to
the first half of 2008, the table below shows our results for the six months to
30 June 2008 restated at the average exchange rates for the six months to 30
June 2009.
Interim
June 08 at
Interim Interim Interim Change in
June 08 June 09 June 09 constant
actual FX rates actual Change currency 3
$m $m $m % %
Revenue
Engineering & Production 1,561 1,341 1,580 1% 18%
Facilities
Well Support 473 457 405 (14%) (11%)
Gas Turbine Services 476 443 408 (14%) (8%)
Central / discontinued 17 18 18
operations
Group 2,527 2,259 2,411 (5%) 7%
EBITA
Engineering & Production 149 137 143 (4%) 4%
Facilities
Well Support 49 47 35 (28%) (24%)
Gas Turbine Services 35 31 33 (7%) 4%
Central / discontinued (25) (23) (23)
operations
Group 208 192 188 (10%) (2%)
EBITA margin
Engineering & Production 9.5% 10.2% 9.1% (0.4% pts) (1.1%pts)
Facilities
Well Support 10.4% 10.2% 8.8% (1.6% pts) (1.4%pts)
Gas Turbine Services 7.4% 7.1% 8.0% 0.6% pts 0.9%pts
Group 8.2% 8.5% 7.8% (0.4% pts) (0.7%pts)
Outlook
In challenging energy markets, we continue to benefit from a robust performance
in our production support related businesses and believe results for the year
will be in line with expectations. We believe the longer term fundamentals for
our business remain strong, and our market leading services and products, wide
international spread and high quality customer base will enable us to resume
good growth as energy markets recover. The confidence in our longer term
outlook is reflected in the 11% increase in our interim dividend.
Sir Ian Wood, Chairman
Allister G Langlands, Chief Executive
26 August 2009
Footnotes
1 Number of people includes both employees and contractors.
2 EBITA represents operating profit of $176.4m (2008: $196.8m) before the
deduction of amortisation of $11.3m (2008: $11.1m) and is provided as it is a
key unit of measurement used by the Group in the management of its business.
3 Constant currency changes are the movement between the actual revenue, EBITA
and EBITA margin for the six months to June 2009 and the restated comparatives
for revenue, EBITA and EBITA margin for the six months to 30 June 2008. The
restated comparatives are calculated by applying the average rates of exchange
for the six months to 30 June 2009 to the local currency revenue, EBITA and
EBITA margin for the six months to 30 June 2008. The restated comparatives are
set out in the foreign exchange section.
4 Adjusted diluted earnings per share is calculated by dividing earnings before
amortisation, net of tax, by the weighted average number of ordinary shares in
issue during the period, excluding shares held by the Group's employee share
ownership trusts and adjusted to assume conversion of all potentially dilutive
ordinary shares.
5 Net working capital as a percentage of annualised revenue represents the
total of inventories, trade and other receivables, less trade and other
payables divided by total revenue. Total revenue for the six month period is
multiplied by two to provide an annualised equivalent.
6 Gearing is net debt divided by total shareholders' equity.
7 Interest cover is EBITA divided by net finance costs.
8 Operating Capital Employed to Revenue ("OCER") is Operating Capital Employed
(property, plant and equipment, intangible assets (excluding goodwill and
intangibles recognised on acquisition), inventories and trade and other
receivables less trade and other payables) divided by Revenue. Total revenue
for the six month period is multiplied by two to provide an annualised
equivalent.
9 Return on Capital Employed ("ROCE") is calculated as Group EBITA, divided by
average equity plus average net debt, excluding discontinuing activities. Group
EBITA for the six months period is multiplied by two to provide an annualised
equivalent.
10 Unless stated otherwise, comparisons of financial performance are between
the six months to 30 June 2009 and the six months to 30 June 2008.
Group income statement
for the six month period to 30 June 2009
Unaudited Unaudited Audited
Interim Interim Full Year
June June December
2009 2008 2008
Note $m $m $m
Revenue 2 2,411.4 2,526.9 5,243.1
Cost of sales (1,878.9) (1,972.6) (4,071.7)
Gross profit 532.5 554.3 1,171.4
Administrative expenses (356.1) (357.5) (755.6)
Operating profit 2 176.4 196.8 415.8
Finance income 1.6 3.0 6.0
Finance expense (17.2) (18.5) (37.7)
Profit before taxation 160.8 181.3 384.1
Taxation 6 (53.9) (60.7) (128.7)
Profit for the period 106.9 120.6 255.4
Attributable to:
Equity shareholders 106.8 120.4 251.6
Minority interest 0.1 0.2 3.8
106.9 120.6 255.4
Earnings per share
(expressed in cents per share)
Basic 5 21.1 23.7 49.6
Diluted 5 20.5 22.9 48.1
All items dealt with in arriving at the profits stated above relate to
continuing operations.
Group statement of comprehensive income
for the six month period to 30 June 2009
Unaudited Unaudited Audited
Interim Interim Full Year
June June December
2009 2008 2008
$m $m $m
Profit for the period 106.9 120.6 255.4
Other comprehensive income
Actuarial losses on retirement - - (18.7)
benefit liabilities
Movement in deferred tax relating - - 5.2
to retirement benefit liabilities
Cash flow hedges 1.1 1.3 (7.5)
Tax credit relating to share schemes - - 6.2
Exchange movements on retranslation 17.7 (0.7) (45.9)
of foreign currency net assets
Total comprehensive income 125.7 121.2 194.7
for the period
Total comprehensive income
for the period is attributable to:
Equity shareholders 125.2 121.0 190.9
Minority interest 0.5 0.2 3.8
125.7 121.2 194.7
Group balance sheet
as at 30 June 2009
Unaudited Unaudited Audited
Interim Interim Full Year
June June December
2009 2008 2008
Note $m $m $m
Assets
Non-current assets
Goodwill and other intangible assets 617.1 593.9 632.2
Property plant and equipment 271.5 276.9 263.0
Long term receivables 9.9 8.0 9.5
Derivative financial instruments 0.4 2.5 -
Deferred tax assets 54.0 51.0 53.3
952.9 932.3 958.0
Current assets
Inventories 630.4 573.7 591.4
Trade and other receivables 950.3 1,069.4 1,034.2
Income tax receivable 25.2 13.3 12.3
Derivative financial instruments 15.3 0.5 7.2
Gross assets held for sale - - 22.9
Cash and cash equivalents 206.3 129.6 176.1
1,827.5 1,786.5 1,844.1
Liabilities
Current liabilities
Borrowings 35.5 33.0 34.2
Derivative financial instruments 2.7 1.2 4.1
Trade and other payables 941.0 932.0 965.3
Income tax liabilities 64.8 48.4 53.4
Gross liabilities held for sale - - 4.8
1,044.0 1,014.6 1,061.8
Net current assets 783.5 771.9 782.3
Non-current liabilities
Borrowings 356.5 451.6 390.7
Derivative financial instruments 6.8 1.6 8.1
Deferred tax liabilities 3.9 5.9 4.5
Retirement benefit liabilities 7 26.6 11.2 23.1
Other non-current liabilities 56.5 102.8 121.9
Provisions 45.8 38.6 45.0
496.1 611.7 593.3
Net assets 1,240.3 1,092.5 1,147.0
Shareholders' equity
Share capital 26.2 26.2 26.2
Share premium 311.8 311.6 311.8
Retained earnings 833.4 654.2 760.2
Other reserves 54.1 89.7 35.7
Total shareholders' equity 1,225.5 1,081.7 1,133.9
Minority interest 14.8 10.8 13.1
Total equity 1,240.3 1,092.5 1,147.0
Group statement of changes in equity
for the six month period to 30 June 2009
Total
Share Share Retained Other Shareholders' Minority Total
Capital Premium Earnings Reserves Equity Interest Equity
Note $m $m $m $m $m $m $m
At 1 January 26.0 303.6 555.9 89.1 974.6 11.3 985.9
2008
Profit for - - 120.4 - 120.4 0.2 120.6
the period
Other
comprehensive
income:
Cash flow - - - 1.3 1.3 - 1.3
hedges
Exchange - - - (0.7) (0.7) - (0.7)
movements on
retranslation
of foreign
currency net
assets
Total - - 120.4 0.6 121.0 0.2 121.2
comprehensive
income for
the period
Transactions
with owners:
Dividends 3 - - (25.6) - (25.6) (0.7) (26.3)
paid
Credit - - 6.5 - 6.5 - 6.5
relating to
share based
charges
Allocation of 0.2 8.0 (8.2) - - - -
shares to
employee
share trusts
Shares - - (5.0) - (5.0) - (5.0)
purchased by
employee
share trusts
Shares - - 10.3 - 10.3 - 10.3
disposed of
by
employee
share trusts
Exchange - - (0.1) - (0.1) - (0.1)
movements in
respect of
shares held
by
employee
share trusts
At 30 June 26.2 311.6 654.2 89.7 1,081.7 10.8 1,092.5
2008
At 1 January 26.2 311.8 760.2 35.7 1,133.9 13.1 1,147.0
2009
Profit for - - 106.8 - 106.8 0.1 106.9
the period
Other
comprehensive
income:
Cash flow - - - 1.1 1.1 - 1.1
hedges
Exchange - - - 17.3 17.3 0.4 17.7
movements on
retranslation
of foreign
currency net
assets
Total - - 106.8 18.4 125.2 0.5 125.7
comprehensive
income for
the period
Transactions
with owners:
Dividends 3 - - (34.4) - (34.4) (0.2) (34.6)
paid
Credit - - 7.2 - 7.2 - 7.2
relating to
share based
charges
Shares - - 1.3 - 1.3 - 1.3
disposed of
by
employee
share trusts
Exchange - - (7.7) - (7.7) - (7.7)
movements in
respect of
shares held
by
employee
share trusts
Acquisition - - - - - 1.4 1.4
of minority
interests
At 30 June 26.2 311.8 833.4 54.1 1,225.5 14.8 1,240.3
2009
The figures presented in the above tables are unaudited.
Group cash flow statement
for the six month period to 30 June 2009
Unaudited Unaudited Audited
Interim Interim Full Year
June June December
2009 2008 2008
Note $m $m $m
Cash generated from operations 9 228.2 87.9 353.5
Tax paid (53.2) (54.5) (112.1)
Net cash from operating activities 175.0 33.4 241.4
Cash flows from investing activities
Acquisitions (net of cash and (17.7) (12.2) (85.4)
borrowings acquired)
Deferred consideration payments (8.9) (27.4) (26.8)
Proceeds from disposal of 11.6 10.7 32.5
businesses (net of cash and
borrowings disposed)
Purchase of property plant (29.6) (44.6) (83.5)
and equipment
Proceeds from sale of 1.0 3.0 9.9
property plant and equipment
Purchase of intangible assets (5.9) (8.7) (19.1)
Proceeds from disposal of - - 0.4
other intangible assets
Investment by minority shareholders - - 0.1
Net cash used in investing activities (49.5) (79.2) (171.9)
Cash flows from financing activities
(Repayment of)/proceeds (59.0) 91.0 105.7
from bank loans
Purchase of shares in - (5.0) (34.2)
employee share trusts
Disposal of shares in 1.3 10.3 10.5
employee share trusts
Interest received 1.6 2.1 4.6
Interest paid (16.0) (15.9) (33.6)
Dividends paid to shareholders 3 (34.4) (25.6) (40.1)
Dividends paid to (0.2) (0.7) (1.9)
minority shareholders
Net cash (used in)/from (106.7) 56.2 11.0
financing activities
Effect of exchange rate changes 11.4 2.1 (21.5)
on cash and cash equivalents
Net increase in cash and 30.2 12.5 59.0
cash equivalents
Opening cash and 176.1 117.1 117.1
cash equivalents
Closing cash and 206.3 129.6 176.1
cash equivalents
Notes to the interim accounts
for the six month period to 30 June 2009
1. Basis of preparation
The interim report and accounts for the six months ended 30 June 2009 has been
prepared in accordance with the Disclosure and Transparency Rules of the
Financial Services Authority and with IAS 34 `Interim financial reporting' as
adopted by the European Union. The interim report and accounts should be read
in conjunction with the Group's 2008 Annual Report and Accounts which have been
prepared in accordance with IFRS's as adopted by the European Union.
The interim report and accounts have been prepared on the basis of the
accounting policies set out in the Group's 2008 Annual Report and Accounts. The
interim report and accounts do not comprise statutory accounts within the
meaning of section 434 of the Companies Act 2006. The interim accounts were
approved by the Board of Directors on 25 August 2009. The results for the six
months to 30 June 2009 and the comparative results for six months to 30 June
2008 are unaudited. The comparative figures for the year ended 31 December 2008
do not constitute the statutory financial statements for that year. Those
financial statements have been delivered to the Registrar of Companies and
include the auditor's report which was unqualified and did not contain a
statement either under Section 237(2) or Section 237(3) of the Companies Act
1985.
Functional currency
The Group's earnings stream is primarily US dollars and the principal
functional currency is the US dollar, being the most representative currency of
the Group. The Group's financial statements are therefore prepared in US
dollars.
The following exchange rates have been used in the preparation of these
accounts:
June 2009 June 2008
Average rate £1 = $ 1.5008 1.9768
Closing rate £1 = $ 1.6469 1.9902
Disclosure of impact of new accounting standards
The following standards, amendments and interpretations to published standards
were mandatory for the financial year beginning 1 January 2009:
IAS 1 (revised), `Presentation of financial statements'. The Group has elected
to present two statements: an income statement and a statement of comprehensive
income. Furthermore, adoption of the above standard has resulted in management
including a statement of changes in equity within the primary statements of the
interim report.
IFRS 8, `Operating segments'. IFRS 8 replaces IAS 14, `Segment reporting'. The
standard defines operating segments as components of an entity about which
separate financial information is available and is evaluated by the chief
operating decision maker in deciding how to allocate resources and in assessing
performance. It also sets out the required disclosures for operating segments.
On adoption, there was no change to the Group's reportable segments or
financial measures.
The following new standards, amendments to standards and interpretations are
mandatory for the first time for the financial year beginning 1 January 2009,
but are not currently relevant for the Group or have no impact on the interim
accounts:
IFRIC 13, `Customer loyalty programmes'.
IFRIC 14, `The limit on a defined benefit asset, minimum funding requirements
and their interaction'
IFRIC 15, `Agreements for the construction of real estate'
IFRIC 16, `Hedges of a net investment in a foreign operation'
IFRS 7 `Financial instruments ; disclosures' (Amendment)
The following new standards, amendments to standards and interpretations have
been issued, but are not effective for the financial year beginning 1 January
2009 and have not been early adopted:
IAS 39 (amendment), `Financial instruments: Recognition and measurement'
IFRS 3 (revised), `Business combinations' and consequential amendments to IAS
27, `Consolidated and separate financial statements', IAS 28, `Investments in
associates' and IAS 31, `Interests in joint ventures'
IFRIC 17, `Distributions of non-cash assets to owners'
IFRIC 18, `Transfers of assets from customers'
2. Segmental reporting
Business segments
Revenue EBITDA (1)
Unaudited Unaudited Audited Unaudited Unaudited Audited
Interim Interim Full Interim Interim Full
June June Year June June Year
2009 2008 2008 2009 2008 2008
$m $m $m $m $m $m
Engineering & 1,580.0 1,560.8 3,244.7 149.6 159.9 336.7
Production
Facilities
Well Support 405.3 472.8 1,008.6 49.0 62.4 135.8
Gas Turbine 408.0 475.7 956.6 40.1 43.9 89.6
Services
Central costs - - - (21.0) (23.5) (47.6)
(4)
2,393.3 2,509.3 5,209.9 217.7 242.7 514.5
Gas Turbine 18.1 17.6 33.2 (0.8) (0.8) (3.1)
Services - to
be disposed
Total 2,411.4 2,526.9 5,243.1 216.9 241.9 511.4
EBITA (1) Operating profit
Unaudited Unaudited Audited Unaudited Unaudited Audited
Interim Interim Full Interim Interim Full
June June Year June June Year
2009 2008 2008 2009 2008 2008
$m $m $m $m $m $m
Engineering & 143.1 148.8 316.1 134.0 140.6 297.9
Production
Facilities
Well Support 35.5 49.2 105.0 35.4 49.1 104.9
Gas Turbine 32.6 35.1 72.6 30.7 32.4 66.0
Services
Central costs (22.3) (23.9) (48.7) (22.4) (23.9) (48.8)
(4)
188.9 209.2 445.0 177.7 198.2 420.0
Gas Turbine (1.2) (1.3) (4.0) (1.3) (1.4) (4.2)
Services - to
be disposed
Total 187.7 207.9 441.0 176.4 196.8 415.8
Finance 1.6 3.0 6.0
income
Finance (17.2) (18.5) (37.7)
expense
Profit before 160.8 181.3 384.1
taxation
Taxation (53.9) (60.7) (128.7)
Profit for 106.9 120.6 255.4
the period
Notes
EBITDA represents operating profit before depreciation and amortisation. EBITA
represents EBITDA less depreciation. EBITA and EBITDA are provided as they are
units of measurement used by the Group in the management of its business.
The Gas Turbine Services business to be disposed is an Aero engine overhaul
company from which the Group has decided to divest.
Revenue arising from sales between segments is not material.
Central costs include the costs of certain management personnel in both the UK
and the US, along with an element of Group infrastructure costs.
3. Dividends
Unaudited Unaudited Audited
Interim Interim Full Year
June June December
2009 2008 2008
$m $m $m
Dividends on equity shares
Final paid 34.4 25.6 25.6
Interim paid - - 14.5
Total dividends 34.4 25.6 40.1
After the balance sheet date, the directors declared an interim dividend of 3.1
cents per share which will be paid on 24 September 2009. The interim financial
report does not reflect this dividend payable, which will be recognised in
shareholders' equity as an appropriation of retained earnings in the year ended
31 December 2009.
4. Acquisitions and disposals
In January 2009, the Group disposed of two small businesses in its Gas Turbine
Services division. Net proceeds received amounted to $11.6m and in addition the
Group acquired various assets and liabilities as part of the transaction. A net
gain of $0.2m arose on the disposals.
In May 2009, the Group acquired a 70% shareholding in Proteus Global Solutions
Pty Limited a provider of commissioning, operations support and engineering
services based in Perth, Australia. The purchase consideration was $12.5m.
In May 2009, the Group acquired a 51% shareholding in Regional and Northern
Maintenance Services, a provider of operations support services to the oil and
gas industry based in Darwin, Australia. The purchase consideration was $1.1m.
The companies acquired during the period have contributed $11.8m to revenue and
$0.7m to operating profit in the six months to 30 June 2009. The acquisitions
carried out during the period provide the Group with access to new markets and
strengthen the Group's capabilities in certain areas. The acquired companies
will be in a position to access the Group's wider client base and use the
Group's existing relationships to further grow and develop their business.
These factors contributed to the goodwill recognised by the Group on the
acquisitions during the period.
During the period, the Group has revised the calculation of amounts payable
under earn out arrangements for companies acquired in previous periods. This
has resulted in a reduction of $38.8m in goodwill and deferred consideration
liabilities.
5. Earnings per share
Unaudited Unaudited Audited
Interim Interim Full Year
June 2009 June 2008 December 2008
Earnings Earnings Earnings
attributable Number Earnings attributable Number Earnings attributable Number Earnings
to equity of per to equity of per to equity of per
shareholders shares share shareholders shares share shareholders shares share
($m) (millions) (cents) ($m) (millions) (cents) ($m) (millions) (cents)
Basic 106.8 507.0 21.1 120.4 507.3 23.7 251.6 507.6 49.6
Effect of - 13.9 (0.6) - 17.5 (0.8) - 15.7 (1.5)
dilutive
ordinary
shares
Diluted 106.8 520.9 20.5 120.4 524.8 22.9 251.6 523.3 48.1
Amortisation, 9.3 - 1.8 9.2 - 1.8 20.9 - 4.0
net of tax
Adjusted 116.1 520.9 22.3 129.6 524.8 24.7 272.5 523.3 52.1
diluted
Adjusted 116.1 507.0 22.9 129.6 507.3 25.5 272.5 507.6 53.7
basic
The calculation of basic earnings per share (`EPS') is based on the earnings
attributable to equity shareholders divided by the weighted average number of
ordinary shares in issue during the period excluding shares held by the Group's
employee share ownership trusts. For the calculation of diluted EPS, the
weighted average number of ordinary shares in issue is adjusted to assume
conversion of all potentially dilutive ordinary shares. The Group has two types
of dilutive ordinary shares - share options granted to employees under Employee
Share Option Schemes and the Long Term Retention Plan; and shares issuable
under the Group's Long Term Incentive Scheme and Long Term Incentive Plan.
Adjusted EPS is disclosed to show the results excluding amortisation, net of
tax.
6. Taxation
The taxation charge for the six months ended 30 June 2009 reflects an
anticipated rate of 32.5 % on profit before taxation and amortisation of other
intangibles for the year ending 31 December 2009 (June 2008 : 32.5%).
7. Retirement benefit liability
No interim revaluation of the pension liability has been carried out at 30 June
2009 and accordingly there is no actuarial gain/loss in the statement of
recognised income and expense. The figures for gains and losses for the full
year together with the surplus/deficit at the year end will be presented in the
2009 Annual Report and Accounts.
8. Related party transactions
The following transactions were carried out with the Group's joint ventures in
the six months to 30 June. These transactions comprise sales and purchase of
goods and services in the ordinary course of business.
Unaudited Unaudited Audited
Interim Interim Full Year
June June December
2009 2008 2008
$m $m $m
Sales of goods and services to joint ventures 50.1 74.5 144.9
Purchase of goods and services from joint 10.3 9.5 55.1
ventures
Receivables from joint ventures 41.9 15.5 48.5
Payables to joint ventures 19.2 15.2 13.1
9. Cash generated from operations
Unaudited Unaudited Audited
Interim Interim Full Year
June June December
2009 2008 2008
$m $m $m
Reconciliation of operating profit to cash
generated from operations:
Operating profit 176.4 196.8 415.8
Adjustments for:
Depreciation 29.2 34.0 70.4
Loss/(gain) on disposal of property plant and 0.5 0.3 (4.6)
equipment
Amortisation 11.3 11.1 25.2
Share based charges 7.2 6.5 13.3
Profit on disposal of businesses (0.2) (0.7) -
Increase in provisions - 1.9 9.8
Changes in working capital (excluding effect
of acquisition and disposal of subsidiaries)
Increase in inventories (27.5) (33.7) (104.1)
Decrease/(increase) in receivables 146.9 (173.7) (298.3)
(Decrease)/increase in payables (112.9) 46.2 221.4
Exchange differences (2.7) (0.8) 4.6
Cash generated from operations 228.2 87.9 353.5
10. Reconciliation of cash flow to movement in net debt
At At
1 January Cash Exchange 30 June
2009 flow movements 2009
$m $m $m $m
Cash and cash equivalents 176.1 18.8 11.4 206.3
Short term borrowings (34.2) 3.3 (4.6) (35.5)
Long term borrowings (390.7) 55.7 (21.5) (356.5)
Net debt (248.8) 77.8 (14.7) (185.7)
11. Capital commitments
At 30 June 2009 the Group had entered into contracts for future capital
expenditure amounting to $10.5 million. The capital expenditure relates to
property plant and equipment and has not been provided in the financial
statements.
12. Post balance sheet events
In August 2009 the Group entered into an agreement with Al-Hejailan Consulting,
a Saudi Arabian engineering contractor, to acquire a majority interest in a
newly established joint venture, Mustang Al-Hejailan Engineering.
Statement of directors' responsibilities
for the six month period to 30 June 2009
The directors confirm that the interim report and accounts have been prepared
in accordance with IAS 34 as adopted by the European Union and that the interim
report includes a fair review of the information required by DTR 4.2.7 and DTR
4.2.8, namely:
an indication of impairment events that have occurred during the first six
months and their impact on the accounts and a description of the principal
risks and uncertainties for the remaining six months of the year; and
material related party transactions in the first six months and any material
changes in the related party transactions described in the last annual report.
The directors of John Wood Group PLC are listed in the Group's 2008 Annual
Report and Accounts.
A G Langlands
Chief Executive
A G Semple
Group Finance Director
25 August 2009
Independent review report to John Wood Group PLC
for the six month period to 30 June 2009
Introduction
We have been engaged by the company to review the condensed set of financial
statements in the half year report for the six months ended 30 June 2009 which
comprises the Group income statement, statement of comprehensive income,
balance sheet, statement of changes in equity, cash flow statement and related
notes. We have read the other information contained in the interim report and
considered whether it contains any apparent misstatements or material
inconsistencies with the financial information in the condensed set of
financial statements.
Directors' responsibilities
The interim report, is the responsibility of, and has been approved by the
directors. The directors are responsible for preparing the half-yearly
financial report in accordance with the Disclosure and Transparency Rules of
the United Kingdom's Financial Services Authority.
As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with IFRSs as adopted by the European Union. The
condensed set of financial statements included in this half-yearly financial
report has been prepared in accordance with International Accounting Standard
34, "Interim Financial Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half-yearly financial report based on our
review. This report, including the conclusion, has been prepared for and only
for the Company for the purpose of the Disclosure and Transparency Rules of the
Financial Services Authority and for no other purpose. We do not, in producing
this report, accept or assume responsibility for any other purpose or to any
other person to whom this report is shown or into whose hands it may come save
where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410, `Review of Interim Financial Information
Performed by the Independent Auditor of the Entity' issued by the Auditing
Practices Board for use in the United Kingdom. A review of interim financial
information consists of making enquiries primarily of persons responsible for
financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK and Ireland) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2009 is not prepared, in all
material respects, in accordance with International Accounting Standard 34 as
adopted by the European Union and the Disclosure and Transparency Rules of the
United Kingdom's Financial Services Authority.
PricewaterhouseCoopers LLP
Chartered Accountants
Aberdeen
25 August 2009
Notes:
(a) The maintenance and integrity of the John Wood Group PLC web site is the
responsibility of the directors; the work carried out by the auditors does not
involve consideration of these matters and, accordingly, the auditors accept no
responsibility for any changes that may have occurred to the interim report
since it was initially presented on the web site.
(b) Legislation in the United Kingdom governing the preparation and
dissemination of financial information may differ from legislation in other
jurisdictions.
Shareholder information
Payment of dividends
The Company declares its dividends in US dollars. As a result of the
shareholders being mainly UK based, dividends will be paid in sterling, but if
you would like to receive your dividend in dollars please contact the
Registrars at the address below. All shareholders will receive dividends in
sterling unless requested. If you are a UK based shareholder, the Company
encourages you to have your dividends paid through the BACS (Banker's Automated
Clearing Services) system. The benefit of the BACS payment method is that the
Registrars post the tax vouchers directly to the shareholders, whilst the
dividend is credited on the payment date to the shareholder's Bank or Building
Society account. Shareholders who have not yet arranged for their dividends to
be paid direct to their Bank or Building Society account and wish to benefit
from this service should contact the Registrars at the address below. Sterling
dividends will be translated at the closing mid-point spot rate on 4 September
2009 as published in the Financial Times on 5 September 2009.
Officers and advisers
Secretary and Registered Office
I Johnson
John Wood Group PLC
John Wood House
Greenwell Road
ABERDEEN
AB12 3AX
Tel: 01224 851000
Registrars
Equiniti
Aspect House
Spencer Road
Lancing
West Sussex
BN99 6DA
Stockbrokers
JPMorgan Cazenove Limited
Credit Suisse
Auditors
PricewaterhouseCoopers LLP
Chartered Accountants
Financial calendar
6 months Year
ended ending
30 June 31 December
2009 2009
Results announced 26 August 2009 Early March 2010
Ex-dividend date 2 September 2009 April 2010
Dividend record 4 September 2009 April 2010
date
Dividend payment 24 September 2009 May 2010
date
Annual General May 2010
Meeting
The Group's Investor Relations website can be accessed at www.woodgroup.com.